XML 46 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2013
Fair Value Disclosures [Abstract]  
Fair Value by Level
The following table sets forth EME's assets and liabilities that were accounted for at fair value by level within the fair value hierarchy:
 
September 30, 2013
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting and
Collateral1
 
Total
Assets at Fair Value
 
 
 
 
 
 
 
 
 
Money market funds2
$
948

 
$

 
$

 
$

 
$
948

Derivative contracts
 
 
 
 
 
 
 
 
 
Electricity

 
35

 
26

 
(7
)
 
54

Natural gas
3

 

 

 
(3
)
 

Interest rate

 
2

 

 

 
2

Total assets
$
951

 
$
37

 
$
26

 
$
(10
)
 
$
1,004

Liabilities at Fair Value
 
 
 
 
 
 
 
 
 
Derivative contracts
 
 
 
 
 
 
 
 
 
Electricity
$

 
$
1

 
$
5

 
$
(6
)
 
$

Interest rate

 
69

 

 

 
69

Total liabilities
$

 
$
70

 
$
5

 
$
(6
)
 
$
69


 
December 31, 2012
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting and
Collateral1
 
Total
Assets at Fair Value
 
 
 
 
 
 
 
 
 
Money market funds2
$
615

 
$

 
$

 
$

 
$
615

Derivative contracts
 
 
 
 
 
 
 
 
 
Electricity

 
41

 
52

 
(3
)
 
90

Total assets
$
615

 
$
41

 
$
52

 
$
(3
)
 
$
705

Liabilities at Fair Value
 
 
 
 
 
 
 
 
 
Derivative contracts
 
 
 
 
 
 
 
 
 
Electricity
$

 
$
6

 
$
1

 
$
(7
)
 
$

Natural gas
3

 

 

 
(3
)
 

Interest rate

 
118

 

 

 
118

Total liabilities
$
3

 
$
124

 
$
1

 
$
(10
)
 
$
118

1 
Represents cash collateral and the impact of netting across the levels of the fair value hierarchy. Netting among positions classified within the same level is included in that level.
2 
Money market funds are included in cash and cash equivalents on EME's consolidated balance sheets.
The following table sets forth Midwest Generation's assets and liabilities that were accounted for at fair value by level within the fair value hierarchy:
 
September 30, 2013
(in millions)
Level 1
 
Level 2
 
Netting1
 
Total
Assets at Fair Value
 
 
 
 
 
 
 
Money market funds2
$
103

 
$

 
$

 
$
103

Derivative contracts
 
 
 
 
 
 
 
Electricity

 
1

 

 
1

Total assets
$
103

 
$
1

 
$

 
$
104

Liabilities at Fair Value
 
 
 
 
 
 
 
Derivative contracts
 
 
 
 
 
 
 
Electricity
$

 
$
2

 
$

 
$
2

Total liabilities
$

 
$
2

 
$

 
$
2

 
December 31, 2012
(in millions)
Level 1
 
Level 2
 
Netting1
 
Total
Assets at Fair Value
 
 
 
 
 
 
 
Money market funds2
$
75

 
$

 
$

 
$
75

Derivative contracts
 
 
 
 
 
 
 
Electricity

 
2

 

 
2

Total assets
$
75

 
$
2

 
$

 
$
77

Liabilities at Fair Value
 
 
 
 
 
 
 
Derivative contracts
 
 
 
 
 
 
 
Electricity
$

 
$
3

 
$

 
$
3

Total liabilities
$

 
$
3

 
$

 
$
3

1 
Represents the impact of netting across the levels of the fair value hierarchy. Netting among positions classified within the same level is included in that level.
2 
Money market funds are included in cash and cash equivalents on Midwest Generation's consolidated balance sheets.
Valuation Techniques and Significant Unobservable Inputs Used to Determine Fair Value for Level 3 Assets and Liabilities
The following table sets forth the valuation techniques and significant unobservable inputs used to determine fair value for EME's Level 3 assets and liabilities:
 
September 30, 2013
 
Fair Value
(in millions)
 
Valuation Techniques
 
Significant Unobservable Input
 
Range
Weighted Average
 
Assets
 
Liabilities
Electricity
 
 
 
 
 
 
 
 
Congestion contracts
$
42

 
$
17

 
Latest auction pricing
 
Congestion prices
 
$(34.77) - $18.70
$0.10
Power contracts
3

 
7

 
Discounted cash flows
 
Power prices
 
$30.43 - $58.65
$37.41
Netting
(19
)
 
(19
)
 
 
 
 
 
 
 
Total
$
26

 
$
5

 
 
 
 
 
 
 
 
December 31, 2012
 
Fair Value
(in millions)
 
Valuation Techniques
 
Significant Unobservable Input
 
Range
Weighted Average
 
Assets
 
Liabilities
Electricity
 
 
 
 
 
 
 
 
Congestion contracts
$
71

 
$
20

 
Latest auction pricing
 
Congestion prices
 
$(8.93) - $18.03
$0.19
Power contracts
2

 
2

 
Discounted cash flows
 
Power prices
 
$22.54 - $48.85
$39.62
Netting
(21
)
 
(21
)
 
 
 
 
 
 
 
Total
$
52

 
$
1

 
 
 
 
 
 
 
Summary of Changes in Fair Value of Level 3 Assets and Liabilities
The following table sets forth a summary of changes in the fair value of EME's Level 3 net derivative assets and liabilities:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in millions)
2013
 
2012
 
2013
 
2012
Fair value of net assets at beginning of period
$
26

 
$
41

 
$
51

 
$
83

Total realized/unrealized gains (losses)
 
 
 
 
 
 
 
Included in earnings1
5

 
12

 
(14
)
 
20

Included in AOCI2

 
(1
)
 

 
1

Purchases
8

 
8

 
27

 
27

Settlements
(18
)
 
(29
)
 
(43
)
 
(49
)
Transfers out of Level 3

 

 

 
(51
)
Fair value of net assets at end of period
$
21

 
$
31

 
$
21

 
$
31

Change during the period in unrealized gains (losses) related to assets and liabilities held at end of period1
$
(1
)
 
$
(7
)
 
$
(18
)
 
$

1 
Reported in operating revenues on EME's consolidated statements of operations.
2 
Included in reclassification adjustments in EME's consolidated statement of OCI.
Schedule of Carrying Amounts and Fair Values of Long-Term Debt
The carrying amounts and fair values of EME's long-term debt were as follows:
 
September 30, 2013
 
December 31, 2012
(in millions)
Carrying
Amount
 
Fair Value
 
Carrying
Amount
 
Fair Value
Long-term debt, including current portion
$
1,523

 
$
1,520

 
$
1,056

 
$
1,057