XML 22 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
6 Months Ended
Jun. 30, 2013
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements (EME, Midwest Generation)
Recurring Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (referred to as an "exit price"). Fair value of an asset or liability considers assumptions that market participants would use in pricing the asset or liability, including assumptions about nonperformance risk, which was not material as of June 30, 2013 and December 31, 2012 for both EME and Midwest Generation.
Valuation Techniques Used to Determine Fair Value
Assets and liabilities are categorized into a three-level fair value hierarchy based on valuation inputs used to determine fair value. The hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets and liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The fair value of transfers in and out of each level is determined at the end of each reporting period.
Level 1
The fair value of Level 1 assets and liabilities is determined using unadjusted quoted prices in active markets that are available at the measurement date for identical assets and liabilities. This level includes exchange-traded derivatives and money market funds.
Level 2
The fair value of Level 2 assets and liabilities is determined using the income approach by obtaining quoted prices for similar assets and liabilities in active markets and inputs that are observable, either directly or indirectly, for substantially the full term of the instrument. This level includes over-the-counter derivatives and interest rate swaps.
Over-the-counter derivative contracts are valued using standard pricing models to determine the net present value of estimated future cash flows. Inputs to the pricing models include forward published or posted clearing prices from exchanges (New York Mercantile Exchange and Intercontinental Exchange) for similar instruments and discount rates. A primary price source that best represents trade activity for each market is used to develop observable forward market prices in determining the fair value of these positions. Broker quotes, prices from exchanges, or comparison to executed trades are used to validate and corroborate the primary price source. These price quotations reflect mid-market prices (average of bid and ask) and are obtained from sources believed to provide the most liquid market for the commodity.
Level 3
The fair value of Level 3 assets and liabilities is determined using the income approach through various models and techniques that require significant unobservable inputs. This level includes over-the-counter options and derivative contracts that trade infrequently, such as congestion revenue rights and long-term power agreements.
Assumptions are made in order to value derivative contracts in which observable inputs are not available. Changes in fair value are based on changes to forward market prices, including extrapolation of short-term observable inputs into forecasted prices for illiquid forward periods. In circumstances where fair value cannot be verified with observable market transactions, it is possible that a different valuation model could produce a materially different estimate of fair value. Modeling methodologies, inputs, and techniques are reviewed and assessed as markets continue to develop and more pricing information becomes available. The fair value is adjusted when it is concluded that a change in inputs or techniques would result in a new valuation that better reflects the fair value of those derivative contracts.
EME
The following table sets forth EME's assets and liabilities that were accounted for at fair value by level within the fair value hierarchy:
 
June 30, 2013
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting and
Collateral1
 
Total
Assets at Fair Value
 
 
 
 
 
 
 
 
 
Money market funds2
$
856

 
$

 
$

 
$

 
$
856

Derivative contracts
 
 
 
 
 
 
 
 
 
Electricity

 
41

 
32

 
(10
)
 
63

Natural gas
1

 

 

 
(1
)
 

Total assets
$
857

 
$
41

 
$
32

 
$
(11
)
 
$
919

Liabilities at Fair Value
 
 
 
 
 
 
 
 
 
Derivative contracts
 
 
 
 
 
 
 
 
 
Electricity
$

 
$
5

 
$
6

 
$
(11
)
 
$

Interest rate

 
68

 

 

 
68

Total liabilities
$

 
$
73

 
$
6

 
$
(11
)
 
$
68


 
December 31, 2012
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting and
Collateral1
 
Total
Assets at Fair Value
 
 
 
 
 
 
 
 
 
Money market funds2
$
615

 
$

 
$

 
$

 
$
615

Derivative contracts
 
 
 
 
 
 
 
 
 
Electricity

 
41

 
52

 
(3
)
 
90

Total assets
$
615

 
$
41

 
$
52

 
$
(3
)
 
$
705

Liabilities at Fair Value
 
 
 
 
 
 
 
 
 
Derivative contracts
 
 
 
 
 
 
 
 
 
Electricity
$

 
$
6

 
$
1

 
$
(7
)
 
$

Natural gas
3

 

 

 
(3
)
 

Interest rate

 
118

 

 

 
118

Total liabilities
$
3

 
$
124

 
$
1

 
$
(10
)
 
$
118

1 
Represents cash collateral and the impact of netting across the levels of the fair value hierarchy. Netting among positions classified within the same level is included in that level.
2 
Money market funds are included in cash and cash equivalents on EME's consolidated balance sheets.
Level 3 Valuation Process
The process of determining fair value of commodity derivative contracts is the responsibility of the risk department, which reports to the chief financial officer. This department obtains observable and unobservable inputs through broker quotes, exchanges, and internal valuation techniques and uses both standard and proprietary models to determine fair value. Each reporting period, the risk and key finance departments collaborate to determine the appropriate fair value methodologies and classifications for each derivative. Inputs are validated for reasonableness by comparison against prior prices, other broker quotes, and volatility fluctuation thresholds. Inputs used and valuations are reviewed period-over-period and compared with market conditions to determine reasonableness. The following table sets forth the valuation techniques and significant unobservable inputs used to determine fair value for EME's Level 3 assets and liabilities:
 
June 30, 2013
 
Fair Value
(in millions)
 
Valuation Techniques
 
Significant Unobservable Input
 
Range
Weighted Average
 
Assets
 
Liabilities
Electricity
 
 
 
 
 
 
 
 
Congestion contracts
$
50

 
$
18

 
Latest auction pricing
 
Congestion prices
 
$(8.94) - $13.88
$0.11
Power contracts
14

 
20

 
Discounted cash flows
 
Power prices
 
$34.24 - $73.00
$41.79
Netting
(32
)
 
(32
)
 
 
 
 
 
 
 
Total
$
32

 
$
6

 
 
 
 
 
 
 
 
December 31, 2012
 
Fair Value
(in millions)
 
Valuation Techniques
 
Significant Unobservable Input
 
Range
Weighted Average
 
Assets
 
Liabilities
Electricity
 
 
 
 
 
 
 
 
Congestion contracts
$
71

 
$
20

 
Latest auction pricing
 
Congestion prices
 
$(8.93) - $18.03
$0.19
Power contracts
2

 
2

 
Discounted cash flows
 
Power prices
 
$22.54 - $48.85
$39.62
Netting
(21
)
 
(21
)
 
 
 
 
 
 
 
Total
$
52

 
$
1

 
 
 
 
 
 
 

Level 3 Fair Value Sensitivity
For congestion contracts, generally, an increase (decrease) in congestion prices in the last auction relative to the contract price will increase (decrease) fair value. For power contracts, generally, an increase (decrease) in long-term forward power prices at illiquid locations relative to the contract price will increase (decrease) fair value.
The following table sets forth a summary of changes in the fair value of EME's Level 3 net derivative assets and liabilities:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(in millions)
2013
 
2012
 
2013
 
2012
Fair value of net assets at beginning of period
$
41

 
$
24

 
$
51

 
$
83

Total realized/unrealized gains (losses)
 
 
 
 
 
 
 
Included in earnings1
(25
)
 
23

 
(19
)
 
8

Included in AOCI2

 

 

 
2

Purchases
10

 
13

 
19

 
19

Settlements

 
(19
)
 
(25
)
 
(20
)
Transfers out of Level 3

 

 

 
(51
)
Fair value of net assets at end of period
$
26

 
$
41

 
$
26

 
$
41

Change during the period in unrealized gains (losses) related to assets and liabilities held at end of period1
$
(11
)
 
$
14

 
$
(17
)
 
$
8

1 
Reported in operating revenues on EME's consolidated statements of operations.
2 
Included in reclassification adjustments in EME's consolidated statement of OCI.
There were no transfers between levels during the six months ended June 30, 2013 and no transfers between Level 1 and Level 2 during the six months ended June 30, 2012. Significant transfers out of Level 3 into Level 2 occurred in the first quarter of 2012 due to significant observable inputs becoming available as the transactions neared maturity.
Fair Value of Long-term Debt
The carrying amounts and fair values of EME's long-term debt were as follows:
 
June 30, 2013
 
December 31, 2012
(in millions)
Carrying
Amount
 
Fair Value
 
Carrying
Amount
 
Fair Value
Long-term debt, including current portion
$
1,522

 
$
1,517

 
$
1,056

 
$
1,057


In assessing the fair value of EME's long-term debt, EME primarily uses quoted market prices, except for floating-rate debt for which the carrying amounts were considered a reasonable estimate of fair value. The fair value of EME's long-term debt is classified as Level 2.
The carrying amount of short-term debt at December 31, 2012 approximates fair value.
Midwest Generation
The following table sets forth Midwest Generation's assets and liabilities that were accounted for at fair value by level within the fair value hierarchy:
 
June 30, 2013
(in millions)
Level 1
 
Level 2
 
Netting1
 
Total
Assets at Fair Value
 
 
 
 
 
 
 
Money market funds2
$
99

 
$

 
$

 
$
99

Derivative contracts
 
 
 
 
 
 
 
Electricity

 
1

 

 
1

Total assets
$
99

 
$
1

 
$

 
$
100

Liabilities at Fair Value
 
 
 
 
 
 
 
Derivative contracts
 
 
 
 
 
 
 
Electricity
$

 
$
5

 
$

 
$
5

Total liabilities
$

 
$
5

 
$

 
$
5

 
December 31, 2012
(in millions)
Level 1
 
Level 2
 
Netting1
 
Total
Assets at Fair Value
 
 
 
 
 
 
 
Money market funds2
$
75

 
$

 
$

 
$
75

Derivative contracts
 
 
 
 
 
 
 
Electricity

 
2

 

 
2

Total assets
$
75

 
$
2

 
$

 
$
77

Liabilities at Fair Value
 
 
 
 
 
 
 
Derivative contracts
 
 
 
 
 
 
 
Electricity
$

 
$
3

 
$

 
$
3

Total liabilities
$

 
$
3

 
$

 
$
3

1 
Represents the impact of netting across the levels of the fair value hierarchy. Netting among positions classified within the same level is included in that level.
2 
Money market funds are included in cash and cash equivalents on Midwest Generation's consolidated balance sheets.
Midwest Generation does not have any Level 3 assets and liabilities. There were no transfers between levels during the six months ended June 30, 2013 and 2012.