XML 105 R66.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt and Credit Agreements (Project Financings) (Details) (USD $)
In Millions, unless otherwise specified
1 Months Ended 3 Months Ended 1 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended 0 Months Ended 1 Months Ended 0 Months Ended 1 Months Ended 1 Months Ended 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Mar. 30, 2012
Broken Bow and Crofton Bluffs Wind Projects
Mar. 31, 2012
Broken Bow and Crofton Bluffs Wind Projects
Dec. 31, 2012
Broken Bow Wind, LLC
Dec. 31, 2012
Crofton Bluffs
Dec. 31, 2011
Tapestry Wind, LLC
Dec. 31, 2012
Tapestry Wind, LLC
Jul. 31, 2011
Walnut Creek Energy
Dec. 31, 2012
Walnut Creek Energy
Jul. 31, 2011
WCEP Holdings, LLC
Dec. 31, 2012
WCEP Holdings, LLC
Dec. 31, 2012
Midwest Generation LLC
MW
Dec. 31, 2011
Midwest Generation LLC
Dec. 31, 2012
Laredo Ridge
Jul. 31, 2010
Laredo Ridge
Dec. 31, 2012
Cedro Hill Project
Mar. 31, 2010
Cedro Hill Project
Oct. 31, 2009
Big Sky Wind, LLC
MW
Dec. 31, 2011
Working Capital Facility
Tapestry Wind, LLC
Jul. 31, 2010
Working Capital Facility
Laredo Ridge
Mar. 31, 2010
Working Capital Facility
Cedro Hill Project
Dec. 31, 2012
Letter of Credit
Tapestry Wind, LLC
Dec. 31, 2012
Letter of Credit
Laredo Ridge
Jul. 31, 2010
Letter of Credit
Laredo Ridge
Dec. 31, 2012
Letter of Credit
Cedro Hill Project
Mar. 31, 2010
Letter of Credit
Cedro Hill Project
Dec. 31, 2011
Term Loan
Tapestry Wind, LLC
Dec. 31, 2012
Term Loan
Tapestry Wind, LLC
Jul. 31, 2011
Term Loan
Walnut Creek Energy
Jul. 31, 2011
Term Loan
WCEP Holdings, LLC
Mar. 18, 2010
Term Loan
Laredo Ridge
Mar. 18, 2011
Term Loan
Laredo Ridge
Dec. 31, 2012
Term Loan
Laredo Ridge
Dec. 22, 2010
Term Loan
Cedro Hill Project
Dec. 31, 2012
Term Loan
Cedro Hill Project
Mar. 31, 2010
Term Loan
Cedro Hill Project
Dec. 31, 2011
Debt Service Reserve Letter of Credit
Tapestry Wind, LLC
Dec. 31, 2011
Project Letter of Credit
Tapestry Wind, LLC
Jul. 31, 2010
Construction Loan
Laredo Ridge
Mar. 31, 2010
Construction Loan
Cedro Hill Project
Oct. 31, 2009
Vendor financing loan due 2014
Big Sky Wind, LLC
Dec. 31, 2012
Vendor financing loan due 2014
Big Sky Wind, LLC
Dec. 31, 2012
Letter of Credit
Dec. 31, 2012
Letter of Credit
Walnut Creek Project
Debt Instrument [Line Items]                                                                                          
Date of issuance     March 30, 2012       December 2011   July 2011             July 2010   March 2010                             March 18, 2011   December 22, 2010             October 2009      
Construction loans     $ 79           $ 495                                         $ 442 $ 53                            
Term of amortizing loan (in years)       15 years     10 years                         10 years               10 years                   10 years              
Letter of credit facilities     13             122                   8                                   12 8            
Working capital facilities     6                                                                                    
Floating interest rate received     LIBOR       LIBOR   LIBOR   LIBOR                                         LIBOR     LIBOR               LIBOR    
Variable rate, spread (as a percent)     2.88%       2.50%   2.25%   4.00%                                           2.75%       3.00%           3.50%    
Variable rate, increase rate after every three years (as a percent)     0.13%           0.25%                                               0.13%       0.13%                
Construction loan, amount outstanding         52 27       330   52                                 210                                
Outstanding letters of credit         10 3                                 20                                            
Long-term Debt, Gross                                                       214                             222    
Rate increase on every fourth anniversary             0.125%                                                                            
Proceeds from Issuance of Debt                                                       97                                  
Standby letters of credit                                                                                       163 30
Debt instrument, face amount                                         3 4     9   10                         75 135        
Long-term debt 1,056 4,912                                           9   10               71   125                  
Variable rate, increase rate after every thirteen years (as a percent)                                                                         0.25%                
Generating capacity (in megawatts)                         4,619           240                                                    
Debt maturity period                   10 years                                             15 years   15 years             5 years      
Debt, effective interest rate (percent)                                                                                     4.14%    
Actual debt service coverage ratio               1.34 [1]             1.73 [1]   1.53 [1]                                                        
Assets 7,520 8,323                     2,428 4,190                                                         467    
Total Liabilities $ 6,788 $ 6,659                     $ 762 $ 921                                                         $ 367    
[1] The Debt Service Coverage Ratio is typically calculated over a 12-month historical period and is individually defined for each borrowing in the applicable financing agreement, credit agreement, trust indenture, or other document governing the financing requirements.