XML 44 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Compensation and Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2012
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Stock Options Activity
A summary of the status of EIX's stock options granted to EME employees is as follows:
 
 
 
Weighted-Average
 
 
 
Stock
Options
 
Exercise
Price
 
Remaining
Contractual
Term (Years)
 
Aggregate
Intrinsic
Value
(in millions)
Outstanding, December 31, 2011
3,344,611

 
$
34.05

 
 
 
 
Granted
660,222

 
43.16

 
 
 
 
Expired
(112,129
)
 
47.39

 
 
 
 
Transferred to affiliates
(270,312
)
 
33.13

 
 
 
 
Forfeited
(41,094
)
 
39.88

 
 
 
 
Exercised
(881,064
)
 
26.39

 
 
 
 
Outstanding, December 31, 2012
2,700,234

 
38.23

 
6.24

 
 
Vested and expected to vest at December 31, 2012
2,586,910

 
38.23

 
6.16

 
$
20

Exercisable at December 31, 2012
1,286,055

 
38.30

 
4.22

 
10

Schedule of Supplemental Data on Stock-Based Compensation
Supplemental Data on Stock-Based Compensation
 
Years Ended December 31,
(in millions, except per award amounts)
2012
 
2011
 
2010
Stock-based compensation expense1
 
 
 
 
 
Stock options
$
3

 
$
2

 
$
4

Performance shares
1

 
1

 
2

Restricted stock units
1

 
2

 
1

Other
2

 
2

 
2

Total stock-based compensation expense
$
7

 
$
7

 
$
9

Income tax benefits related to stock compensation expense
$
3

 
$
3

 
$
4

Excess tax benefits2
5

 
2

 
1

Stock options
 
 
 
 
 
Weighted average grant date fair value per option granted
$
5.22

 
$
5.61

 
$
4.92

Fair value of options vested
3

 
3

 
3

Cash used to purchase shares to settle options
44

 
18

 
11

Cash from participants to exercise stock options
26

 
12

 
6

Value of options exercised
18

 
6

 
4

Tax benefits from options exercised
6

 
2

 
2

Performance shares3 classified as equity awards
 
 
 
 
 
Weighted average grant date fair value per share granted
$
51.41

 
$
31.14

 
$
32.50

Fair value of shares vested
1.4

 
0.8

 
0.9

Restricted stock units
 
 
 
 
 
Weighted average grant date fair value per unit granted
$
43.16

 
$
38.03

 
$
33.30

Value of shares settled
$
1

 
$
2

 
$

Tax benefits realized from settlement of awards
$

 
$
1

 
$

1 
Reflected in administration and general on the consolidated statements of operations.
2 
Reflected in excess tax benefits related to stock-based awards in cash flows from financing activities on the consolidated statements of cash flows.
3 
There were no settlements of awards for performance shares in 2012, 2011 and 2010 as performance targets were not met.
Stock Options
 
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Assumptions Used in Valuation Model
The Black-Scholes option-pricing model requires various assumptions noted in the following table:
 
Years Ended December 31,
 
2012
 
2011
 
2010
Expected terms (in years)
6.9


7.0


7.3

Risk-free interest rate
1.1% - 1.7%

 
1.4% - 3.1%


2.0% - 3.2%

Expected dividend yield
2.8% - 3.1%

 
3.1% - 3.5%


3.3% - 4.0%

Weighted-average expected dividend yield
3.0
%
 
3.4
%
 
3.8
%
Expected volatility
17% - 18%

 
18% - 19%


19% - 20%

Weighted-average volatility
18.3
%
 
18.9
%
 
19.8
%
Performance Shares
 
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Assumptions Used in Valuation Model
The Monte Carlo simulation valuation model requires various assumptions noted in the following table:
 
Years Ended December 31,
 
2012
 
2011
 
2010
Equity awards
 
 
 
 
 
Grant date risk-free interest rate
0.4
%
 
1.2
%
 
1.3
%
Grant date expected volatility
13.2
%
 
20.4
%
 
21.6
%
Liability awards1
 
 
 
 
 
Expected volatility
12.1
%
 
15.9
%
 
20.6
%
Risk-free interest rate
 
 
 
 
 
2012 awards
0.4
%
 
*

 
*

2011 awards
0.2
%
 
0.3
%
 
*

2010 awards
*

 
0.2
%
 
0.6
%
1 
The portion of performance shares classified as share-based liability awards are revalued at each reporting period.
*
Not applicable
Schedule of Nonvested Shares Activity
A summary of the status of EIX nonvested performance shares granted to EME employees is as follows:
 
Equity Awards
 
Liability Awards
 
Shares
 
Weighted-Average Grant-Date Fair Value
 
Shares
 
Weighted-Average Fair Value
Nonvested at December 31, 2011
84,313

 
$
27.50

 
84,313

 
$
29.48

Granted
16,797

 
51.41

 
16,750

 
 
Forfeited
(1,514
)
 
37.56

 
(1,508
)
 
 
Vested1
(52,650
)
 
25.71

 
(52,678
)
 
 
Transferred to affiliates
(5,717
)
 
27.62

 
(5,716
)
 
 
Nonvested at December 31, 2012
41,229

 
39.14

 
41,161

 
46.48

1 
Includes performance shares that were paid as performance targets were met.
Restricted Stock Units
 
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Nonvested Shares Activity
The following is a summary of the status of EIX nonvested restricted stock units granted to EME employees:
 
Restricted
Stock Units
 
Weighted-Average
Grant-Date
Fair Value
Nonvested at December 31, 2011
129,750

 
$
32.11

Granted
39,918

 
43.16

Forfeited
(2,911
)
 
38.85

Paid Out
(45,488
)
 
26.24

Affiliate transfers—net
(10,049
)
 
31.42

Nonvested at December 31, 2012
111,220

 
38.36

Pension Plans
 
Defined Benefit Plan Disclosure [Line Items]  
Information on Plan Assets and Benefit Obligations
Information on plan assets and benefit obligations is shown below:
 
Years Ended December 31,
 
2012
 
2011
(in millions)
Midwest Generation
 
Other EME Subsidiaries1
 
EME
 
Midwest Generation
 
Other EME Subsidiaries1
 
EME
Change in projected benefit obligation
 
 
 
 
 
 
 
 
 
 
 
Projected benefit obligation at beginning of year
$
195

 
$
121

 
$
316

 
$
164

 
$
123

 
$
287

Service cost
14

 
2

 
16

 
13

 
3

 
16

Interest cost
8

 
6

 
14

 
8

 
6

 
14

Actuarial (gain) loss
13

 
14

 
27

 
13

 
(1
)
 
12

Curtailment gain

 
(9
)
 
(9
)
 

 

 

Transfers out2

 
(23
)
 
(23
)
 

 

 

Benefits paid
(5
)
 
(6
)
 
(11
)
 
(3
)
 
(10
)
 
(13
)
Projected benefit obligation at end of year
$
225

 
$
105

 
$
330

 
$
195

 
$
121

 
$
316

Change in plan assets
 
 
 
 
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
$
121

 
$
56

 
$
177

 
$
109

 
$
55

 
$
164

Actual return on plan assets
19

 
7

 
26

 
2

 

 
2

Employer contributions
14

 
9

 
23

 
13

 
11

 
24

Benefits paid
(5
)
 
(6
)
 
(11
)
 
(3
)
 
(10
)
 
(13
)
Fair value of plan assets at end of year
$
149

 
$
66

 
$
215

 
$
121

 
$
56

 
$
177

Funded status at end of year
$
(76
)
 
$
(39
)
 
$
(115
)
 
$
(74
)
 
$
(65
)
 
$
(139
)
Amounts recognized on consolidated balance sheets:
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities
$
(76
)
 
$
(39
)
 
$
(115
)
 
$
(74
)
 
$
(65
)
 
$
(139
)
Amounts recognized in accumulated other comprehensive income:
 
 
 
 
 
 
 
 
 
 
 
Prior service cost
$
1

 
$

 
$
1

 
$
1

 
$

 
$
1

Net loss
40

 
27

 
67

 
38

 
31

 
69

Accumulated benefit obligation at end of year
$
195

 
$
105

 
$
300

 
$
168

 
$
110

 
$
278

Pension plans with an accumulated benefit obligation in excess of plan assets:
 
 
 
 
 
 
 
 
 
 
 
Projected benefit obligation
$
225

 
$
105

 
$
330

 
$
195

 
$
121

 
$
316

Accumulated benefit obligation
195

 
105

 
300

 
168

 
110

 
278

Fair value of plan assets
148

 
68

 
216

 
121

 
56

 
177

Weighted-average assumptions used to determine obligations at end of year:
 
 
 
 
 
 
 
 
 
 
 
Discount rate
4.50
%
 
4.50
%
 
4.50
%
 
4.50
%
 
4.50
%
 
4.50
%
Rate of compensation increase
4.50
%
 
4.50
%
 
4.50
%
 
4.50
%
 
4.50
%
 
4.50
%
1 
Includes Homer City.
2 
Represents amount of EME's executive post retirement benefits liability assumed by EIX.
Expense Components for Plans
Expense components:
 
Years Ended December 31,
 
2012
 
2011
 
2010
(in millions)
Midwest Generation
 
Other EME Sub- sidiaries1
 
EME
 
Midwest Generation
 
Other EME Sub- sidiaries1
 
EME
 
Midwest Generation
 
Other EME Sub- sidiaries1
 
EME
Service cost
$
14

 
$

 
$
14

 
$
13

 
$
2

 
$
15

 
$
12

 
$
3

 
$
15

Interest cost
8

 
4

 
12

 
8

 
4

 
12

 
8

 
4

 
12

Expected return on plan assets
(9
)
 
(3
)
 
(12
)
 
(9
)
 
(1
)
 
(10
)
 
(7
)
 
(1
)
 
(8
)
Net amortization
2

 
4

 
6

 
1

 
2

 
3

 

 
2

 
2

Special termination charges

 
2

 
2

 

 

 

 

 

 

Total expense
$
15

 
$
7

 
$
22

 
$
13

 
$
7

 
$
20

 
$
13

 
$
8

 
$
21

1 
Excludes Homer City.
Schedule of Other Changes in Plan Assets and Benefit Obligation Recognized in Other Comprehensive Income (Loss)
Other changes in plan assets and benefit obligations recognized in other comprehensive (income) loss:
 
Years Ended December 31,
 
2012
 
2011
 
2010
(in millions)
Midwest Generation
 
Other EME Sub- sidiaries1
 
EME
 
Midwest Generation
 
Other EME Sub- sidiaries1
 
EME
 
Midwest Generation
 
Other EME Sub- sidiaries1
 
EME
Net loss
$
4

 
$
2

 
$
6

 
$
20

 
$
5

 
$
25

 
$
4

 
$
8

 
$
12

Amortization of net loss
(2
)
 
(4
)
 
(6
)
 
(1
)
 
(2
)
 
(3
)
 

 
(2
)
 
(2
)
Total in other comprehensive (income) loss
$
2

 
$
(2
)
 
$

 
$
19

 
$
3

 
$
22

 
$
4

 
$
6

 
$
10

Total in expense and other comprehensive (income) loss
$
17

 
$
5

 
$
22

 
$
32

 
$
10

 
$
42

 
$
17

 
$
14

 
$
31

1 
Includes Homer City.
Schedule of Weighted-Average Assumptions Used to Determine Expense
The following are weighted-average assumptions used to determine expenses:
 
Years Ended December 31,
 
2012
 
2011
 
2010
 
Midwest Generation
 
Other EME Sub- sidiaries1
 
EME
 
Midwest Generation
 
Other EME Sub- sidiaries1
 
EME
 
Midwest Generation
 
Other EME Sub- sidiaries1
 
EME
Discount rate
4.50
%
 
4.50
%
 
4.50
%
 
5.25
%
 
5.25
%
 
5.25
%
 
6.00
%
 
6.00
%
 
6.00
%
Rate of compensation increase
4.50
%
 
4.50
%
 
4.50
%
 
5.00
%
 
4.5% - 6.0%

 
4.5% - 6.0%

 
5.00
%
 
4.5% - 6.0%

 
4.5% - 6.0%

Expected long-term return on plan assets
7.50
%
 
7.50
%
 
7.50
%
 
7.50
%
 
7.50
%
 
7.50
%
 
7.50
%
 
7.50
%
 
7.50
%
1 
Includes Homer City.
Schedule of Benefit Payments to Be Paid
The following are benefit payments, which reflect expected future service, expected to be paid:
Years Ending December 31,
(in millions)
Midwest Generation
 
Other EME Subsidiaries1
 
EME
2013
$
8

 
$
4

 
$
12

2014
9

 
5

 
14

2015
10

 
5

 
15

2016
12

 
4

 
16

2017
13

 
4

 
17

2018-2022
68

 
21

 
89

1 
Excludes Homer City.
Schedule of Plan Assets by Asset Class and Level
The following table sets forth the Master Trust investments that were accounted for at fair value as of December 31, 2012 by asset class and level within the fair value hierarchy:
(in millions)
Level 1
 
Level 2
 
Level 3
 
Total
Corporate stocks1
$
743

 
$

 
$

 
$
743

Common/collective funds2

 
635

 

 
635

U.S. government and agency securities3
242

 
350

 

 
592

Partnerships/joint ventures4

 
166

 
414

 
580

Corporate bonds5

 
508

 

 
508

Other investment entities6

 
271

 

 
271

Registered investment companies7
98

 
28

 

 
126

Interest-bearing cash
24

 

 

 
24

Other
1

 
100

 

 
101

Total
$
1,108

 
$
2,058

 
$
414

 
$
3,580

Receivables and payables, net
 
 
 
 
 
 
(38
)
Net plan assets available for benefits
 
 
 
 
 
 
3,542

EME's share of net plan assets
 
 
 
 
 
 
$
215

Midwest Generation's share of net plan assets
 
 
 
 
 
 
$
149

The following table sets forth the Master Trust investments that were accounted for at fair value as of December 31, 2011 by asset class and level within the fair value hierarchy:
(in millions)
Level 1
 
Level 2
 
Level 3
 
Total
Corporate stocks1
$
642

 
$

 
$

 
$
642

Common/collective funds2

 
582

 

 
582

U.S. government and agency securities3
104

 
351

 

 
455

Partnerships/joint ventures4

 
140

 
448

 
588

Corporate bonds5

 
497

 

 
497

Other investment entities6

 
247

 

 
247

Registered investment companies7
79

 
29

 

 
108

Interest-bearing cash
5

 

 

 
5

Other
(1
)
 
69

 

 
68

Total
$
829

 
$
1,915

 
$
448

 
$
3,192

Receivables and payables, net
 
 
 
 
 
 
$
(39
)
Net plan assets available for benefits
 
 
 
 
 
 
3,153

EME's share of net plan assets
 
 
 
 
 
 
$
177

Midwest Generation's share of net plan assets
 
 
 
 
 
 
$
121

1 
Corporate stocks are diversified. For both 2012 and 2011, performance is primarily benchmarked against the Russell Indexes (60%) and Morgan Stanley Capital International (MSCI) index (40%).
2 
At December 31, 2012 and 2011, respectively, the common/collective assets were invested in equity index funds that seek to track performance of the Standard and Poor's (S&P 500) Index (29% and 29%), Russell 200 and Russell 1000 indexes (28% and 27%) and the MSCI Europe, Australasia and Far East (EAFE) Index (11% and 10%). A non-index U.S. equity fund representing 25% and 23% of this category for 2012 and 2011, respectively, is actively managed. Another fund representing 6% and 8% of this category for 2012 and 2011, respectively, is a global asset allocation fund.
3 
Level 1 U.S. government and agency securities are U.S. treasury bonds and notes. Level 2 primarily relates to the Federal National Mortgage Association and the Federal Home Loan Mortgage Corporation.
4 
Partnerships/joint venture Level 2 investments consist primarily of a partnership which invests in publicly traded fixed income securities, primarily from the banking and finance industry and U.S. government agencies. At December 31, 2012 and 2011, respectively, approximately 56% and 55% of the Level 3 partnerships are invested in (1) asset backed securities, including distressed mortgages and (2) commercial and residential loans and debt and equity of banks. The remaining Level 3 partnerships are invested in small private equity and venture capital funds. Investment strategies for these funds include branded consumer products, early stage technology, California geographic focus, and diversified US and non-US fund-of-funds.
5 
Corporate bonds are diversified. At December 31, 2012 and 2011, respectively, this category includes $65 million and $53 million for collateralized mortgage obligations and other asset backed securities of which $7 million and $10 million are below investment grade.
6 
Other investment entities were primarily invested in (1) emerging market equity securities, (2) a hedge fund that invests through liquid instruments in a global diversified portfolio of equity, fixed income, interest rate, foreign currency and commodities markets, and (3) domestic mortgage backed securities.
7 
Level 1 of registered investment companies consisted of a global equity mutual fund which seeks to outperform the MSCI World Total Return Index. Level 2 primarily consisted of short-term, emerging market, high yield bond funds and government inflation-indexed bonds and short-term bond fund.
Schedule of Changes in Fair Value of Level 3 Investments
The following table sets forth a summary of changes in the fair value of Level 3 investments for 2012 and 2011:
(in millions)
2012
 
2011
Fair value, net at beginning of period
$
448

 
$
345

Actual return on plan assets:
 
 
 
Relating to assets still held at end of period
88

 
6

Relating to assets sold during the period
13

 
22

Purchases
98

 
130

Dispositions
(233
)
 
(55
)
Transfers in and /or out of Level 3

 

Fair value, net at end of period
$
414

 
$
448

Postretirement Benefits Other Than Pensions
 
Defined Benefit Plan Disclosure [Line Items]  
Information on Plan Assets and Benefit Obligations
Information on plan assets and benefit obligations is shown below:
 
Years Ended December 31,
 
2012
 
2011
(in millions)
Midwest Generation
 
Other EME Subsidiaries1
 
EME
 
Midwest Generation
 
Other EME Subsidiaries1
 
EME
Change in benefit obligation
 
 
 
 
 
 
 
 
 
 
 
Benefit obligation at beginning of year
$
59

 
$
71

 
$
130

 
$
54

 
$
68

 
$
122

Service cost
1

 
2

 
3

 
2

 
1

 
3

Interest cost
3

 
3

 
6

 
2

 
4

 
6

Actuarial (gain) loss
(3
)
 
(5
)
 
(8
)
 
2

 
(1
)
 
1

Benefits paid
(1
)
 
(2
)
 
(3
)
 
(1
)
 
(1
)
 
(2
)
Benefit obligation at end of year
$
59

 
$
69

 
$
128

 
$
59

 
$
71

 
$
130

Change in plan assets
 
 
 
 
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
$

 
$

 
$

 
$

 
$

 
$

Employer contributions
1

 
2

 
3

 
1

 
1

 
2

Benefits paid
(1
)
 
(2
)
 
(3
)
 
(1
)
 
(1
)
 
(2
)
Fair value of plan assets at end of year
$

 
$

 
$

 
$

 
$

 
$

Funded status at end of year
$
(59
)
 
$
(69
)
 
$
(128
)
 
$
(59
)
 
$
(71
)
 
$
(130
)
Amounts recognized on consolidated balance sheets:
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities
$
(59
)
 
$
(69
)
 
$
(128
)
 
$
(59
)
 
$
(71
)
 
$
(130
)
Amounts recognized in accumulated other comprehensive income:

 
 
 
 
 
 
 
 
 
 
Prior service cost (credit)
$
10

 
$
(2
)
 
$
8

 
$
11

 
$
(3
)
 
$
8

Net loss
9

 
5

 
14

 
12

 
11

 
23

Weighted-average assumptions used to determine obligations at end of year:
 
 
 
 
 
 
 
 
 
 
 
Discount rate
4.25
%
 
4.25
%
 
4.25
%
 
4.75
%
 
4.75
%
 
4.75
%
Assumed health care cost trend rates:

 
 
 
 
 
 
 
 
 
 
Rate assumed for following year
8.50
%
 
8.50
%
 
8.50
%
 
9.50
%
 
9.50
%
 
9.50
%
Ultimate rate
5.00
%
 
5.00
%
 
5.00
%
 
5.25
%
 
5.25
%
 
5.25
%
Year ultimate rate reached
2020

 
2020

 
2020

 
2019

 
2019

 
2019

1 
Includes Homer City.
Expense Components for Plans
Expense components:
 
Years Ended December 31,
 
2012
 
2011
 
2010
(in millions)
Midwest Generation
 
Other EME Sub- sidiaries1
 
EME
 
Midwest Generation
 
Other EME Sub- sidiaries1
 
EME
 
Midwest Generation
 
Other EME Sub- sidiaries1
 
EME
Service cost
$
1

 
$
1

 
$
2

 
$
2

 
$

 
$
2

 
$
1

 
$

 
$
1

Interest cost
3

 
1

 
4

 
2

 
2

 
4

 
2

 
3

 
5

Net amortization
1

 

 
1

 
1

 
(1
)
 

 

 
(1
)
 
(1
)
Total expense
$
5

 
$
2

 
$
7

 
$
5

 
$
1

 
$
6

 
$
3

 
$
2

 
$
5

1 
Excludes Homer City.
Schedule of Other Changes in Plan Assets and Benefit Obligation Recognized in Other Comprehensive Income (Loss)
Other changes in plan assets and benefit obligations recognized in other comprehensive (income) loss:
 
Years Ended December 31,
 
2012
 
2011
 
2010
(in millions)
Midwest Generation
 
Other EME Sub- sidiaries1
 
EME
 
Midwest Generation
 
Other EME Sub- sidiaries1
 
EME
 
Midwest Generation
 
Other EME Sub- sidiaries1
 
EME
Net (gain) loss
$
(3
)
 
$
(4
)
 
$
(7
)
 
$
1

 
$
(1
)
 
$

 
$
5

 
$
7

 
$
12

Prior service cost

 

 

 

 

 

 
11

 

 
11

Net amortization
(1
)
 

 
(1
)
 
(1
)
 
1

 

 

 

 

Total in other comprehensive (income) loss
$
(4
)
 
$
(4
)
 
$
(8
)
 
$

 
$

 
$

 
$
16

 
$
7

 
$
23

Total in expense and other comprehensive (income) loss
$
1

 
$
(2
)
 
$
(1
)
 
$
5

 
$
1

 
$
6

 
$
19

 
$
9

 
$
28

1 
Includes Homer City.
Schedule of Weighted-Average Assumptions Used to Determine Expense
The following are weighted-average assumptions used to determine expense:
 
Years Ended December 31,
 
2012
 
2011
 
2010
 
Midwest Generation
 
Other EME Sub- sidiaries1
 
EME
 
Midwest Generation
 
Other EME Sub- sidiaries1
 
EME
 
Midwest Generation
 
Other EME Sub- sidiaries1
 
EME
Discount rate
4.75
%
 
4.75
%
 
4.75
%
 
5.50
%
 
5.50
%
 
5.50
%
 
6.00
%
 
6.00
%
 
6.00
%
Assumed health care cost trend rates:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current year
9.50
%
 
9.50
%
 
9.50
%
 
9.75
%
 
9.75
%
 
9.75
%
 
8.25
%
 
8.25
%
 
8.25
%
Ultimate rate
5.25
%
 
5.3
%
 
5.3
%
 
5.5
%
 
5.5
%
 
5.5
%
 
5.5
%
 
5.5
%
 
5.5
%
Year ultimate rate reached
2019

 
2019

 
2019

 
2019

 
2019

 
2019

 
2016

 
2016

 
2016

1 
Includes Homer City.
Schedule of Benefit Payments to Be Paid
The following benefit payments are expected to be paid:
Years Ending December 31,
(in millions)
Midwest Generation
 
Other EME Subsidiaries1
 
EME
2013
$
1

 
$
1

 
$
2

2014
1

 
1

 
2

2015
2

 
1

 
3

2016
2

 
1

 
3

2017
2

 
2

 
4

2018-2022
16

 
11

 
27

1 
Excludes Homer City.