XML 109 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt and Credit Agreements (Tables)
12 Months Ended
Dec. 31, 2012
Debt Disclosure [Abstract]  
Summary of Long-Term Debt
The following table summarizes long-term debt (rates and terms as of December 31, 2012), excluding LSTC:
 
 
 
 
 
 
 
December 31,
(in millions)
Current Rate1
 
Effective Interest Rate2
 
Maturity Date
 
2012
 
2011
Recourse
 
 
 
 
 
 
 
 
 
EME (parent only)
 
 
 
 
 
 
 
 
 
Senior Notes, net3
 
 
 
 
 
 
 
 
 
Series A Notes
7.50%
Fixed
 
7.50%
 
June 2013
 
$

 
$
500

Series B Notes
7.75%
Fixed
 
7.75%
 
June 2016
 

 
500

Tranche A Notes
7.00%
Fixed
 
7.00%
 
May 2017
 

 
1,200

Tranche B Notes
7.20%
Fixed
 
7.20%
 
May 2019
 

 
800

Tranche C Notes
7.63%
Fixed
 
7.63%
 
May 2027
 

 
700

Nonrecourse4
 
 
 
 
 
 
 
 
 
Walnut Creek Energy5
   Construction Loan
2.46%
LIBOR+2.25%
 
2.79%
 
June 2013
 
330

 
138

WCEP Holdings, LLC5 
Construction Loan
4.21%
LIBOR+4.0%
 
4.50%
 
June 2013
 
52

 
49

Big Sky Wind, LLC
Vendor financing loan
4.14%
LIBOR+3.5%
 
4.14%
 
October 2014
 
222

 
211

High Lonesome Mesa, LLC6
   Bonds
6.85%
Fixed
 
6.85%
 
November 2017
 
69

 
72

American Bituminous Power Partners, L.P.7 
Bonds
0.14%
Fixed
 
0.14%
 
October 2017
 
46

 
55

Viento Funding II, Inc.6 
Term Loan
3.27%
LIBOR+2.75%
 
5.79%
 
December 2020
 
191

 
207

Tapestry Wind, LLC
Term Loan
2.82%
LIBOR+2.5%
 
4.52%
 
December 2021
 
210

 
214

Cedro Hill Wind, LLC
Term Loan
3.32%
LIBOR+3.0%
 
6.89%
 
December 2025
 
125

 
131

Laredo Ridge
Term Loan
3.06%
LIBOR+2.75%
 
5.90%
 
March 2026
 
71

 
74

Crofton Bluffs Wind, LLC
Term Loan
3.19%
LIBOR+2.88%
 
3.61%
 
December 2027
 
27

 

Broken Bow Wind, LLC
Term Loan
3.19%
LIBOR+2.88%
 
3.65%
 
December 2027
 
52

 

Others
Various
 
Various
 
Various
 
43

 
61

Total debt
 
 
 
 
 
 
$
1,438

 
$
4,912

Less: Short-term debt
 
 
 
 
 
 
382

 

Total long-term debt
 
 
 
 
 
 
1,056

 
4,912

Less: Current maturities of long-term debt
 
 
 
 
 
 
307

 
57

Long-term debt, net of current portion
 
 
 
 
 
 
$
749

 
$
4,855

1 
London Interbank Offered Rate (LIBOR)
2 
The effective rate at which interest expense is reflected in the financial statements after the consideration of the current rate of debt and any amounts subject to interest rate swaps. For further discussion, see Note 6—Derivative Instruments and Hedging Activities—Interest Rate Risk Management.
3 
With the commencement of the Chapter 11 Cases, the senior notes were reclassified to LSTC. See Note 16—Restructuring Activities.
4 
Payment obligations are generally secured by pledges of the borrower's direct and indirect ownership interests in the projects, project agreements and reserve accounts, if applicable.
5 
Reclassified to short-term debt as the construction loans are expected to convert to 10-year amortizing term loans no later than 2013. For further discussion, see "Walnut Creek" below.
6 
Included as part of current maturities of long-term debt as of December 31, 2012 due to potential defaults arising from the Chapter 11 Cases and the associated execution of short-term forbearance agreement with the lenders. For further discussion, see below "Chapter 11 Cases—Viento II Financing" and "Chapter 11 Cases—High Lonesome."
7 
Principal payments are due annually through October 1, 2017. Interest rates are reset weekly based on current bond yields for similar securities. At December 31, 2012, the outstanding balance is supported by a letter of credit.
Summary of Debt Covenants
Key existing covenants of EME's non-debtor subsidiaries include:
Debt Service Coverage Ratio1
Covenant Level
 
Actual Performance as of December 31, 2012
 
High Lonesome2
1.20 to 1.00
 
 
1.37
3 
 
Viento II2
1.20 to 1.00
 
 
2.49
 
 
Tapestry Wind
1.20 to 1.00
 
 
1.34
 
 
Laredo Ridge
1.20 to 1.00
 
 
1.73
 
 
Cedro Hill
1.20 to 1.00
 
 
1.53
 
 
Broken Bow4
1.20 to 1.00
 
 
N/A
 
 
Crofton Bluffs4
1.20 to 1.00
 
 
N/A
 
 
Required reserve account balance5
 
 
 
 
 
 
Ambit
Twenty million
 
 
Four million
 
1 
The Debt Service Coverage Ratio is typically calculated over a 12-month historical period and is individually defined for each borrowing in the applicable financing agreement, credit agreement, trust indenture, or other document governing the financing requirements.
2 
Subject to forbearance agreement as discussed in Chapter 11 Cases above.
3 
Calculated at October 31, 2012, the last payment date.
4 
Commercial operations started in the fourth quarter of 2012.
5 
Ambit is required to maintain funded reserve accounts primarily for debt servicing and maintenance costs. The underfunded reserve does not create an event of default under the loan but does restrict distributions from Ambit.