XML 26 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2012
Fair Value Disclosures [Abstract]  
Fair Value by Level
The following table sets forth Midwest Generation's assets and liabilities that were accounted for at fair value by level within the fair value hierarchy:
 
December 31, 2012
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting1
 
Total
Assets at Fair Value
 
 
 
 
 
 
 
 
 
Money market funds2
$
75

 
$

 
$

 
$

 
$
75

Derivative contracts
 
 
 
 
 
 
 
 
 
Electricity
$

 
$
2

 
$

 
$

 
$
2

Total assets
$
75

 
$
2

 
$

 
$

 
$
77

Liabilities at Fair Value
 
 
 
 
 
 
 
 
 
Derivative contracts
 
 
 
 
 
 
 
 
 
Electricity
$

 
$
3

 
$

 
$

 
$
3

Total liabilities
$

 
$
3

 
$

 
$

 
$
3

 
December 31, 2011
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting1
 
Total
Assets at Fair Value
 
 
 
 
 
 
 
 
 
Money market funds2
$
195

 
$

 
$

 
$

 
$
195

Derivative contracts
 
 
 
 
 
 
 
 
 
Electricity
$

 
$
40

 
$

 
$
4

 
$
44

Fuel oil
4

 

 

 
(4
)
 

Total assets
$
199

 
$
40

 
$

 
$

 
$
239

Liabilities at Fair Value
 
 
 
 
 
 
 
 
 
Derivative contracts
 
 
 
 
 
 
 
 
 
Electricity
$

 
$
2

 
$

 
$

 
$
2

Total liabilities
$

 
$
2

 
$

 
$

 
$
2

1 
Represents the impact of netting across the levels of the fair value hierarchy. Netting among positions classified within the same level is included in that level.
2 
Money market funds are included in cash and cash equivalents on Midwest Generation's consolidated balance sheets.
The following table sets forth EME's consolidated assets and liabilities that were accounted for at fair value by level within the fair value hierarchy:
 
December 31, 2012
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting and
Collateral1
 
Total
Assets at Fair Value
 
 
 
 
 
 
 
 
 
Money market funds2
$
615

 
$

 
$

 
$

 
$
615

Derivative contracts
 
 
 
 
 
 
 
 
 
Electricity
$

 
$
41

 
$
52

 
$
(3
)
 
$
90

Total assets
$
615

 
$
41

 
$
52

 
$
(3
)
 
$
705

Liabilities at Fair Value
 
 
 
 
 
 
 
 
 
Derivative contracts
 
 
 
 
 
 
 
 
 
Electricity
$

 
$
6

 
$
1

 
$
(7
)
 
$

Natural gas
3

 

 

 
(3
)
 

Interest rate contracts

 
118

 

 

 
118

Total liabilities
$
3

 
$
124

 
$
1

 
$
(10
)
 
$
118


 
December 31, 2011
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting and
Collateral1
 
Total
Assets at Fair Value
 
 
 
 
 
 
 
 
 
Money market funds2
$
1,179

 
$

 
$

 
$

 
$
1,179

Derivative contracts
 
 
 
 
 
 
 
 
 
Electricity
$

 
$
65

 
$
95

 
$
(58
)
 
$
102

Natural gas
4

 

 

 
(4
)
 

Fuel oil
4

 

 

 
(4
)
 

Total assets
$
1,187

 
$
65

 
$
95

 
$
(66
)
 
$
1,281

Liabilities at Fair Value
 
 
 
 
 
 
 
 
 
Derivative contracts
 
 
 
 
 
 
 
 
 
Electricity
$

 
$
5

 
$
12

 
$
(16
)
 
$
1

Interest rate contracts

 
90

 

 

 
90

Total liabilities
$

 
$
95

 
$
12

 
$
(16
)
 
$
91

1 
Represents cash collateral and the impact of netting across the levels of the fair value hierarchy. Netting among positions classified within the same level is included in that level.
2 
Money market funds are included in cash and cash equivalents and in restricted cash and cash equivalents on EME's consolidated balance sheets.
Summary of Changes in Fair Value of Level 3 Assets and Liabilities
The following table sets forth a summary of changes in the fair value of EME's consolidated Level 3 net derivative assets and liabilities:
(in millions)
2012
 
2011
Fair value of net assets at beginning of period
$
83

 
$
91

Total realized/unrealized gains (losses)
 
 
 
Included in earnings1
9

 
(17
)
Included in accumulated other comprehensive loss2
1

 
1

Purchases
58

 
34

Settlements
(46
)
 
(24
)
Transfers out of Level 3
(54
)
 
(2
)
Fair value of net assets at end of period
$
51

 
$
83

Change during the period in unrealized gains (losses) related to assets and liabilities held at end of period1
$
22

 
$
17

1 
Reported in operating revenues on EME's consolidated statements of operations.
2 
Included in reclassification adjustments in EME's consolidated statement of other comprehensive loss.
Valuation Techniques and Significant Unobservable Inputs Used to Determine Fair Value for Level 3 Assets and Liabilities
The following table sets forth the valuation techniques and significant unobservable inputs used to determine fair value for EME's consolidated Level 3 assets and liabilities at December 31, 2012:
 
Fair Value
(in millions)
 
Valuation Techniques
 
Significant Unobservable Input
 
Range
Weighted Average
 
Assets
 
Liabilities
Electricity
 
 
 
 
 
 
 
 
Congestion contracts
$
71

 
$
20

 
Latest auction pricing
 
Congestion prices
 
$(8.93) - $18.03
$0.19
Power contracts
2

 
2

 
Discounted cash flows
 
Power prices
 
$22.54 - $48.85
$39.62
Netting
(21
)
 
(21
)
 
 
 
 
 
 
 
Total
$
52

 
$
1

 
 
 
 
 
 
 
Carrying Amounts and Fair Values of Long-Term Debt, Including Current Portion
The carrying amounts and fair values of EME's long-term debt were as follows:
 
December 31, 2012
 
December 31, 2011
(in millions)
Carrying
Amount
 
Fair Value
 
Carrying
Amount
 
Fair Value
Long-term debt, including current portion
$
1,056

 
$
1,057

 
$
4,912

 
$
3,716