XML 93 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements
12 Months Ended
Dec. 31, 2012
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements (EME and Midwest Generation, except as noted)
Recurring Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (referred to as an "exit price"). Fair value of an asset or liability considers assumptions that market participants would use in pricing the asset or liability, including assumptions about nonperformance risk, which was not material as of December 31, 2012 and December 31, 2011 for both EME and Midwest Generation.
Assets and liabilities are categorized into a three-level fair value hierarchy based on valuation inputs used to determine fair value. The hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets and liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).
EME
The following table sets forth EME's consolidated assets and liabilities that were accounted for at fair value by level within the fair value hierarchy:
 
December 31, 2012
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting and
Collateral1
 
Total
Assets at Fair Value
 
 
 
 
 
 
 
 
 
Money market funds2
$
615

 
$

 
$

 
$

 
$
615

Derivative contracts
 
 
 
 
 
 
 
 
 
Electricity
$

 
$
41

 
$
52

 
$
(3
)
 
$
90

Total assets
$
615

 
$
41

 
$
52

 
$
(3
)
 
$
705

Liabilities at Fair Value
 
 
 
 
 
 
 
 
 
Derivative contracts
 
 
 
 
 
 
 
 
 
Electricity
$

 
$
6

 
$
1

 
$
(7
)
 
$

Natural gas
3

 

 

 
(3
)
 

Interest rate contracts

 
118

 

 

 
118

Total liabilities
$
3

 
$
124

 
$
1

 
$
(10
)
 
$
118


 
December 31, 2011
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting and
Collateral1
 
Total
Assets at Fair Value
 
 
 
 
 
 
 
 
 
Money market funds2
$
1,179

 
$

 
$

 
$

 
$
1,179

Derivative contracts
 
 
 
 
 
 
 
 
 
Electricity
$

 
$
65

 
$
95

 
$
(58
)
 
$
102

Natural gas
4

 

 

 
(4
)
 

Fuel oil
4

 

 

 
(4
)
 

Total assets
$
1,187

 
$
65

 
$
95

 
$
(66
)
 
$
1,281

Liabilities at Fair Value
 
 
 
 
 
 
 
 
 
Derivative contracts
 
 
 
 
 
 
 
 
 
Electricity
$

 
$
5

 
$
12

 
$
(16
)
 
$
1

Interest rate contracts

 
90

 

 

 
90

Total liabilities
$

 
$
95

 
$
12

 
$
(16
)
 
$
91

1 
Represents cash collateral and the impact of netting across the levels of the fair value hierarchy. Netting among positions classified within the same level is included in that level.
2 
Money market funds are included in cash and cash equivalents and in restricted cash and cash equivalents on EME's consolidated balance sheets.
The following table sets forth a summary of changes in the fair value of EME's consolidated Level 3 net derivative assets and liabilities:
(in millions)
2012
 
2011
Fair value of net assets at beginning of period
$
83

 
$
91

Total realized/unrealized gains (losses)
 
 
 
Included in earnings1
9

 
(17
)
Included in accumulated other comprehensive loss2
1

 
1

Purchases
58

 
34

Settlements
(46
)
 
(24
)
Transfers out of Level 3
(54
)
 
(2
)
Fair value of net assets at end of period
$
51

 
$
83

Change during the period in unrealized gains (losses) related to assets and liabilities held at end of period1
$
22

 
$
17

1 
Reported in operating revenues on EME's consolidated statements of operations.
2 
Included in reclassification adjustments in EME's consolidated statement of other comprehensive loss.
The fair value of transfers in and out of each level is determined at the end of each reporting period. In 2012, significant transfers out of Level 3 into Level 2 occurred due to significant observable inputs becoming available as the transactions neared maturity. There were no significant transfers between levels during 2011.
Midwest Generation
The following table sets forth Midwest Generation's assets and liabilities that were accounted for at fair value by level within the fair value hierarchy:
 
December 31, 2012
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting1
 
Total
Assets at Fair Value
 
 
 
 
 
 
 
 
 
Money market funds2
$
75

 
$

 
$

 
$

 
$
75

Derivative contracts
 
 
 
 
 
 
 
 
 
Electricity
$

 
$
2

 
$

 
$

 
$
2

Total assets
$
75

 
$
2

 
$

 
$

 
$
77

Liabilities at Fair Value
 
 
 
 
 
 
 
 
 
Derivative contracts
 
 
 
 
 
 
 
 
 
Electricity
$

 
$
3

 
$

 
$

 
$
3

Total liabilities
$

 
$
3

 
$

 
$

 
$
3

 
December 31, 2011
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting1
 
Total
Assets at Fair Value
 
 
 
 
 
 
 
 
 
Money market funds2
$
195

 
$

 
$

 
$

 
$
195

Derivative contracts
 
 
 
 
 
 
 
 
 
Electricity
$

 
$
40

 
$

 
$
4

 
$
44

Fuel oil
4

 

 

 
(4
)
 

Total assets
$
199

 
$
40

 
$

 
$

 
$
239

Liabilities at Fair Value
 
 
 
 
 
 
 
 
 
Derivative contracts
 
 
 
 
 
 
 
 
 
Electricity
$

 
$
2

 
$

 
$

 
$
2

Total liabilities
$

 
$
2

 
$

 
$

 
$
2

1 
Represents the impact of netting across the levels of the fair value hierarchy. Netting among positions classified within the same level is included in that level.
2 
Money market funds are included in cash and cash equivalents on Midwest Generation's consolidated balance sheets.
The fair value of transfers in and out of each level is determined at the end of each reporting period. There were no significant transfers between levels during 2012, 2011 and 2010. Midwest Generation does not have any Level 3 assets and liabilities.
Valuation Techniques Used to Determine Fair Value
Level 1
The fair value of Level 1 assets and liabilities is determined using unadjusted quoted prices in active markets that are available at the measurement date for identical assets and liabilities. This level includes exchange-traded derivatives and money market funds.
Level 2
The fair value of Level 2 assets and liabilities is determined using the income approach by obtaining quoted prices for similar assets and liabilities in active markets and inputs that are observable, either directly or indirectly, for substantially the full term of the instrument. This level includes over-the-counter derivatives and interest rate swaps.
Over-the-counter derivative contracts are valued using standard pricing models to determine the net present value of estimated future cash flows. Inputs to the pricing models include forward published or posted clearing prices from exchanges (New York Mercantile Exchange and Intercontinental Exchange) for similar instruments and discount rates. A primary price source that best represents trade activity for each market is used to develop observable forward market prices in determining the fair value of these positions. Broker quotes, prices from exchanges or comparison to executed trades are used to validate and corroborate the primary price source. These price quotations reflect mid-market prices (average of bid and ask) and are obtained from sources believed to provide the most liquid market for the commodity.
Level 3
The fair value of Level 3 assets and liabilities is determined using the income approach through various models and techniques that require significant unobservable inputs. This level includes over-the-counter options and derivative contracts that trade infrequently, such as congestion revenue rights and long-term power agreements.
Assumptions are made in order to value derivative contracts in which observable inputs are not available. Changes in fair value are based on changes to forward market prices, including extrapolation of short-term observable inputs into forecasted prices for illiquid forward periods. In circumstances where fair value cannot be verified with observable market transactions, it is possible that a different valuation model could produce a materially different estimate of fair value. Modeling methodologies, inputs and techniques are reviewed and assessed as markets continue to develop and more pricing information becomes available and the fair value is adjusted when it is concluded that a change in inputs or techniques would result in a new valuation that better reflects the fair value of those derivative contracts.
Level 3 Valuation Process
EME
The process of determining fair value is the responsibility of the risk department, which reports to the chief financial officer. This department obtains observable and unobservable inputs through broker quotes, exchanges and internal valuation techniques and uses both standard and proprietary models to determine fair value. Each reporting period, the risk and key finance departments collaborate to determine the appropriate fair value methodologies and classifications for each derivative. Inputs are validated for reasonableness by comparison against prior prices, other broker quotes and volatility fluctuation thresholds. Inputs used and valuations are reviewed period-over-period and compared with market conditions to determine reasonableness. The following table sets forth the valuation techniques and significant unobservable inputs used to determine fair value for EME's consolidated Level 3 assets and liabilities at December 31, 2012:
 
Fair Value
(in millions)
 
Valuation Techniques
 
Significant Unobservable Input
 
Range
Weighted Average
 
Assets
 
Liabilities
Electricity
 
 
 
 
 
 
 
 
Congestion contracts
$
71

 
$
20

 
Latest auction pricing
 
Congestion prices
 
$(8.93) - $18.03
$0.19
Power contracts
2

 
2

 
Discounted cash flows
 
Power prices
 
$22.54 - $48.85
$39.62
Netting
(21
)
 
(21
)
 
 
 
 
 
 
 
Total
$
52

 
$
1

 
 
 
 
 
 
 

Level 3 Fair Value Sensitivity
For congestion contracts, generally, an increase (decrease) in congestion prices in the last auction relative to the contract price will increase (decrease) fair value. For power contracts, generally, an increase (decrease) in long-term forward power prices at illiquid locations relative to the contract price will increase (decrease) fair value.
Non-Recurring Fair Value Measurements
For a discussion of non-recurring fair value measurements, see Note 13—Asset Impairments and Other Charges.
Fair Value of Long-term Debt (EME only)
The carrying amounts and fair values of EME's long-term debt were as follows:
 
December 31, 2012
 
December 31, 2011
(in millions)
Carrying
Amount
 
Fair Value
 
Carrying
Amount
 
Fair Value
Long-term debt, including current portion
$
1,056

 
$
1,057

 
$
4,912

 
$
3,716


In assessing the fair value of EME's long-term debt, EME primarily uses quoted market prices, except for floating-rate debt for which the carrying amounts were considered a reasonable estimate of fair value. The fair value of EME's long-term debt is classified as Level 2. The difference between the carrying amount at December 31, 2012 and December 31, 2011 was primarily attributable to the reclassification of EME's $3.7 billion of unsecured senior notes from long-term debt to LSTC. For additional information, see Note 16—Restructuring Activities.
The carrying amount of short-term debt approximates fair value.