10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

ý	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
	SECURITIES EXCHANGE ACT OF 1934
	For the quarterly period ended June 30, 2011
	OR
o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
	SECURITIES EXCHANGE ACT OF 1934
	For the transition period from ________________ to ________________

Commission file number:  0-25070

LSB FINANCIAL CORP.

(Exact name of registrant as specified in its charter)

Indiana	35-1934975
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
101 Main Street, Lafayette, Indiana	47901
(Address of principal executive offices)	(Zip Code)

(765) 742-1064

(Registrant’s telephone number, including area code)

None

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ý   No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes ý   No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check One):

Large Accelerated Filer o	Accelerated Filer o
Non-Accelerated Filer o (Do not check if a smaller reporting company)	Smaller Reporting Company ý

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o   No ý

The number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date is indicated below.

Class	Outstanding at August 1, 2011
Common Stock, $.01 par value per share	1,554,275 shares

LSB FINANCIAL CORP.

INDEX

PART I	FINANCIAL INFORMATION	1
Item 1.	Financial Statements	1
	Consolidated Condensed Balance Sheets	1
	Consolidated Condensed Statements of Income	2
	Consolidated Condensed Statements of Changes in Shareholders’ Equity	3
	Consolidated Condensed Statements of Cash Flows	4
	Notes to Consolidated Condensed Financial Statements	5
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	24
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	41
Item 4.	Controls and Procedures.	41
PART II.	OTHER INFORMATION	41
Item 1.	Legal Proceedings	41
Item 1A.	Risk Factors	41
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	42
Item 3.	Defaults Upon Senior Securities	42
Item 4.	[Removed and Reserved]	42
Item 5.	Other Information	42
Item 6.	Exhibits	42
SIGNATURES		43

PART I                FINANCIAL INFORMATION

Item 1.                      Financial Statements

LSB FINANCIAL CORP.

Consolidated Condensed Balance Sheets

(Dollars in thousands, except per share data)

	June 30, 2011			December 31, 2010
	(unaudited)
Assets
Cash and due from banks	$	10,061		$	10,593
Interest bearing deposits		3,283			2,980
Cash and cash equivalents		13,344			13,573
Available-for-sale securities		12,024			11,805
Loans held for sale		1,342			2,265
Total loans		318,672			326,153
Less: Allowance for loan losses		(7,028	)		(5,343	)
Net loans		311,644			320,810
Premises and equipment, net		6,192			6,116
Federal Home Loan Bank stock, at cost		3,185			3,583
Bank owned life insurance		6,348			6,264
Interest receivable and other assets		5,782			7,431
Total assets	$	359,861		$	371,847
Liabilities and Shareholders’ Equity
Liabilities
Deposits	$	303,779		$	311,458
Federal Home Loan Bank advances		18,000			22,500
Interest payable and other liabilities		1,756			2,312
Total liabilities		323,535			336,270
Commitments and Contingencies
Shareholders’ Equity
Common stock, $.01 par value
Authorized - 7,000,000 shares
Issued and outstanding 2011 - 1,554,275 shares, 2010 - 1,553,525 shares		15			15
Additional paid-in-capital		10,999			10,987
Retained earnings		25,055			24,374
Accumulated other comprehensive income		257			201
Total shareholders’ equity		36,326			35,577
Total liabilities and shareholders’ equity	$	359,861		$	371,847

See notes to consolidated condensed financial statements.

1

LSB FINANCIAL CORP.

Consolidated Condensed Statements of Income

(Dollars in thousands, except per share data)

(Unaudited)

	Three months ended June 30,						Six months ended June 30,
	2011			2010			2011			2010
Interest and Dividend Income
Loans	$	4,245		$	4,596		$	8,604		$	9,140
Securities
Taxable		66			59			134			118
Tax-exempt		43			62			89			125
Other		4			4			7			10
Total interest and dividend income		4,358			4,721			8,834			9,393
Interest Expense
Deposits		943			1,261			1,933			2,532
Borrowings		103			311			224			763
Total interest expense		1,046			1,572			2,157			3,295
Net Interest Income		3,312			3,149			6,677			6,098
Provision for Loan Losses		675			465			1,851			899
Net Interest Income After Provision for Loan Losses		2,637			2,684			4,826			5,199
Non-interest Income
Deposit account service charges and fees		319			397			611			764
Net gains on loan sales		226			92			390			177
Net realized gain on sale of available-for-sale securities		2			0			2			0
Loss on other real estate owned		(311	)		(228	)		(336	)		(261	)
Other		278			283			538			558
Total non-interest income		514			544			1,205			1,238
Non-Interest Expense
Salaries and employee benefits		1,372			1,349			2,782			2,641
Net occupancy and equipment expense		268			326			596			665
Computer service		147			148			289			275
Advertising		57			78			115			134
FDIC insurance premiums		134			164			318			323
Other		432			494			900			935
Total non-interest expense		2,410			2,559			5,000			4,973
Income  Before Income Taxes		741			669			1,031			1,464
Provision for Income Taxes		264			212			350			475
Net Income	$	477		$	457		$	681		$	989
Basic Earnings Per Share	$	0.31		$	0.29		$	0.44		$	0.64
Diluted Earnings Per Share	$	0.31		$	0.29		$	0.44		$	0.64
Dividends Declared Per Share	$	0.00		$	0.125		$	0.00		$	0.250

See notes to consolidated condensed financial statements.

2

LSB FINANCIAL CORP.

Consolidated Condensed Statements of Changes in Shareholders’ Equity

For the Six Months Ended June 30, 2011 and 2010

 (Dollars in thousands, except per share data)

(Unaudited)

	Common Stock		Additional Paid-In Capital		Retained Earnings			Accumulated Other Comprehensive Income		Total
Balance, January 1, 2010	$	15	$	10,985	$	22,646		$	238	$	33,884
Comprehensive income
Net income						989					989
Change in unrealized appreciation on available-for-sale securities, net of taxes									8		8
Total comprehensive income											997
Dividends on common stock, $0.25 per share						(389	)				(389	)
Share-based compensation expense				1							1
Balance, June 30, 2010	$	15	$	10,986	$	23,246		$	246	$	34,493
Balance, January 1, 2011	$	15	$	10,987	$	24,374		$	201	$	35,577
Comprehensive income
Net income						681					681
Change in unrealized appreciation on available-for-sale securities, net of taxes									56		56
Total comprehensive income											737
Stock options exercised (750 shares)				8							8
Tax benefit related to stock options exercised				2							2
Share-based compensation expense				2							2
Balance, June 30, 2011	$	15	$	10,999	$	25,055		$	257	$	36,326

See notes to consolidated condensed financial statements.

3

LSB FINANCIAL CORP.

Consolidated Condensed Statements of Cash Flows

(Dollars in thousands)

(Unaudited)

	Six months ended June 30,
	2011			2010
Operating Activities
Net income	$	681		$	989
Items not requiring (providing) cash
Depreciation		197			218
Provision for loan losses		1,851			899
Amortization of premiums and discounts on securities		39			21
Loss on sale of other real estate owned		336			261
Gain on sale of loans		(390	)		(177	)
Loans originated for sale		(21,323	)		(9,826	)
Proceeds on loans sold		22,636			12,442
Amortization of stock options		2			1
Tax benefit related to stock options exercised		2			---
Changes in
Interest receivable and other assets		481			270
Interest payable and other liabilities		(594	)		66
Net cash provided by operating activities		3,918			5,175
Investing Activities
Purchases of available-for-sale securities		(1,336	)		(971	)
Proceeds from maturities of available-for-sale securities		951			945
Proceeds from sale of available-for-sale securities		220			---
Net change in loans		7,207			(15,868	)
Proceeds from sale of other real estate owned		856			584
Purchase of premises and equipment		(272	)		(203	)
Redemption of Federal Home Loan Bank stock		398			---
Net cash provided by (used in) investing activities		8,024			(15,513	)
Financing Activities
Net change in demand deposits, money market, NOW and savings accounts		(1,056	)		13,523
Net change in certificates of deposit		(6,623	)		9,332
Proceeds from Federal Home Loan Bank advances		8,000			16,000
Repayment of Federal Home Loan Bank advances		(12,500	)		(32,000	)
Proceeds from stock options exercised		8			---
Dividends paid		---			(389	)
Net cash provided by (used in) financing activities		(12,171	)		6,466
Decrease in Cash and Cash Equivalents		(229	)		(3,872	)
Cash and Cash Equivalents, Beginning of Period		13,573			12,901
Cash and Cash Equivalents, End of Period	$	13,344		$	9,029
Supplemental Cash Flows Information
Interest paid	$	2,154		$	3,362
Income taxes paid		675			720
Supplemental Non-Cash Disclosures
Capitalization of mortgage servicing rights		36			11
Loans transferred to other real estate owned		207			317

See notes to consolidated condensed financial statements.

4

LSB FINANCIAL CORP.

Notes to Consolidated Condensed Financial Statements

June 30, 2011

Note 1 – General

The financial statements were prepared in accordance with the instructions for Form 10-Q and, therefore, do not include all of the disclosures necessary for a complete presentation of financial position, results of operations and cash flows in conformity with accounting principles generally accepted in the United States of America.  These interim financial statements have been prepared on a basis consistent with the annual financial statements and include, in the opinion of management, all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the results of operations and financial position for and at the end of such interim periods.  The consolidated condensed balance sheet of LSB Financial Corp. as of December 31, 2010 has been derived from the audited consolidated balance sheet of LSB Financial Corp. as of that date.

Certain information and note disclosures normally included in the Company’s annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted.  These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Form 10-K annual report for the fiscal year ended December 31, 2010 filed with the Securities and Exchange Commission.  The results of operations for the periods are not necessarily indicative of the results to be expected for the full year.

Note 2 – Principles of Consolidation

The accompanying financial statements include the accounts of LSB Financial Corp., its wholly owned subsidiary Lafayette Savings Bank, FSB (“Lafayette Savings”), and Lafayette Savings’ wholly owned subsidiaries, LSB Service Corporation and Lafayette Insurance and Investments, Inc.  All significant intercompany transactions have been eliminated upon consolidation.

5

Note 3 – Earnings per share

Earnings per share are based upon the weighted average number of shares outstanding during the period.  Diluted earnings per share further assume the issuance of any potentially dilutive shares. For the three and six month periods ended June 30, 2010, 3,750 shares related to stock options outstanding were dilutive and 33,035 were antidilutive.  For the three and six month periods ended June 30, 2011, 14,577 shares related to stock options outstanding were dilutive and 25,208 were antidilutive.  The following table presents information about the number of shares used to compute earnings per share and the results of the computations:

	Three months ended June 30,				Six months ended June 30,
	2011		2010		2011		2010
Weighted average shares outstanding		1,553,764		1,553,525		1,553,645		1,553,525
Stock options		2,382		13		2,463		0
Shares used to compute diluted  earnings per share		1,556,146		1,553,538		1,556,108		1,553,525
Basic earnings per share	$	0.31	$	0.29	$	0.44	$	0.64
Diluted earnings per share	$	0.31	$	0.29	$	0.44	$	0.64

Note 4 – Securities

The amortized cost and approximate fair values, together with gross unrealized gains and losses, of securities are as follows:

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Approximate Fair Value
			(in Thousands)
Available-for-sale Securities:
June 30, 2011:
U.S. Government sponsored agencies	$	3,094	$	43	$	---		$	3,137
Mortgage-backed securities – government sponsored entities		2,360		154		---			2,514
State and political subdivisions		6,143		230		---			6,373
	$	11,597	$	427	$	---		$	12,024
December 31, 2010:
U.S. Government sponsored agencies	$	2,081	$	19	$	(4	)	$	2,096
Mortgage-backed securities – government sponsored entities		2,529		145		---			2,674
State and political subdivisions		6,860		181		(6	)		7,035
	$	11,470	$	345	$	(10	)	$	11,805

6

The amortized cost and fair value of available-for-sale securities at June 30, 2011, by contractual maturity, are shown below.  Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Available for Sale
	Amortized Cost		Fair Value
	June 30, 2011
	(in thousands)
Within one year	$	1,577	$	1,603
One to five years		5,027		5,137
Five to ten years		2,154		2,283
After ten years		479		487
		9,237		9,510
Mortgage-backed securities		2,360		2,514
Totals	$	11,597	$	12,024

The carrying value of securities pledged as collateral, to secure public deposits and for other purposes, was $2.9 million at June 30, 2011 and $3.1 million at December 31, 2010.

The following table shows our investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities had been in a continuous unrealized loss position at December 31, 2010.  There were no securities in an unrealized loss position at June 30, 2011.

	Less Than 12 Months				12 Months or More				Total
Description of Securities	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
December 31, 2010
U.S. Government sponsored agencies	$	1,042	$	4	$	---	$	---	$	1,042	$	4
State and political subdivisions		874		6		---		---		874		6
Total temporarily impaired securities	$	1,916	$	10	$	---	$	---	$	1,916	$	10

Note 5 - Loans and Allowance for Loan Losses

The allowance for loan losses represents management’s estimate of probable losses inherent in Lafayette Savings’ loan portfolios. In determining the appropriate amount of the allowance for loan losses, management makes numerous assumptions, estimates and assessments.

7

The strategy also emphasizes diversification on an industry and customer level, regular credit quality reviews and quarterly management reviews of large credit exposures and loans experiencing deterioration of credit quality.

Lafayette Savings’ allowance consists of three components: probable losses estimated from individual reviews of specific loans, probable losses estimated from historical loss rates, and probable losses resulting from economic or other deterioration above and beyond what is reflected in the first two components of the allowance.

Larger commercial loans that exhibit probable or observed credit weaknesses and all loans that are rated substandard or lower are subject to individual review. Where appropriate, reserves are allocated to individual loans based on management’s estimate of the borrower’s ability to repay the loan given the availability of collateral, other sources of cash flow and legal options available to the Bank. Included in the review of individual loans are those that are impaired as provided in FASB ASC 310-10 (formerly FAS 114, Accounting by Creditors for Impairment of a Loan). Any allowances for impaired loans are determined by the present value of expected future cash flows discounted at the loan’s effective interest rate or fair value of the underlying collateral based on the discounted appraised value.   Historical loss rates are applied to other commercial loans not subject to specific reserve allocations.

Homogenous smaller balance loans, such as consumer installment and mortgage loans secured by various property types are not individually risk graded. Reserves are established for each pool of loans based on the expected net charge-offs for one year. Loss rates are based on the average net charge-off history by loan category.

Historical loss rates for commercial and consumer loans may be adjusted for significant factors that, in management’s judgment, reflect the impact of any current conditions on loss recognition.  Factors which management considers in the analysis include the effects of the national and local economies, trends in the nature and volume of loans (delinquencies, charge-offs and nonaccrual loans), changes in mix, asset quality trends, risk management and loan administration, changes in the internal lending policies and credit standards, collection practices, examination results from bank regulatory agencies and Lafayette Savings’ internal loan review.

Allowances on individual loans are reviewed quarterly and historical loss rates are reviewed annually and adjusted as necessary based on changing borrower and/or collateral conditions and actual collection and charge-off experience.

Lafayette Savings’ primary market area for lending is Tippecanoe County, Indiana and to a lesser extent the eight surrounding counties. When evaluating the adequacy of the allowance, consideration is given to this regional geographic concentration and the closely associated effect of changing economic conditions on Lafayette Savings’ customers.

8

Categories of loans include:

	June 30, 2011			December 31, 2010
Real Estate
One-to-four family residential	$	119,389		$	122,856
Multi-family residential		50,972			53,458
Commercial real estate		96,370			90,395
Construction and land development		22,063			30,467
Commercial		14,967			16,332
Consumer and other		1,215			1,208
Home equity lines of credit		16,977			17,043
Total loans		321,953			331,759
Less
Net deferred loan fees, premiums and discounts		(473	)		(499	)
Undisbursed portion of loans		(2,808	)		(5,107	)
Allowance for loan losses		(7,028	)		(5,343	)
Net loans	$	311,644		$	320,810

Activity in the allowance for loan losses was as follows:

	Six months ended 2011			Year ended 2010
Balance, beginning of year	$	5,343		$	3,737
Provision charged to expense		1,851			2,759
Losses charged off, net of recoveries of $38 for 2011 and $229 for 2010		(166	)		(1,153	)
Balance, end of year	$	7,028		$	5,343

The risk characteristics of each loan portfolio segment are as follows:

Commercial

Commercial loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

9

Commercial real estate

These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The properties securing The Company’s commercial real estate portfolio are diverse in terms of type and geographic location. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. As a general rule, the Company avoids financing single purpose projects unless other underwriting factors are present to help mitigate risk. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied loans.

Construction

Construction loans are underwritten utilizing feasibility studies, independent appraisal reviews, sensitivity analysis of absorption and lease rates and financial analysis of the developers and property owners. Construction loans are generally based on estimates of costs and value associated with the complete project. These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and the availability of long-term financing.

Residential and Consumer

With respect to residential loans that are secured by one- to four-family residences and are generally owner occupied, the Company generally establishes a maximum loan-to-value ratio and requires PMI if that ratio is exceeded. Home equity loans are typically secured by a subordinate interest in one- to four-family residences, and consumer loans are secured by consumer assets such as automobiles or recreational vehicles. Some consumer loans are unsecured such as small installment loans and certain lines of credit. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels. Repayment can also be impacted by changes in property values on residential properties. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.

10

Additional information on the allocation of loan loss reserves by loan category, which does not include loans held for sale, for the first six months of 2011 and for the year ended December 31, 2010 is provided below.

	Allowance for Loan Losses and Recorded Investment in Loans for the Quarter Ended June 30, 2011
June 30, 2011	Commercial			Owner Occupied 1-4			Non-owner Occupied 1-4			Multi- family		Commercial Real Estate			Construction			Land		Consumer and Home Equity		Total
Allowance for losses
Beginning balance	$	727		$	495		$	1,471		$	1,155	$	2,094		$	78		$	450		877		6,547
Provision charged to expense		(148	)		61			157			139		404			(44	)		59		46		675
Losses charged off		(15	)		(80	)		(61	)		---		(39	)		---			---		---		(195	)
Recoveries		---			---			1			---		---			---			7		---		1
Ending balance		564			476			1,568			1,294		2,460			34			509		123		7,028

	Allowance for Loan Losses and Recorded Investment in Loans for the Six Months Ended June 30, 2011
June 30, 2011	Commercial			Owner Occupied 1-4			Non-owner Occupied 1-4			Multi- family		Commercial Real Estate			Construction		Land		Consumer and Home Equity			Total
Allowance for losses
Beginning balance	$	565		$	242		$	773		$	1,138	$	2,061		$	---	$	480		84			5,343
Provision charged to expense		14			292			847			156		438			34		22		48			1,851
Losses charged off		(15	)		(80	)		(61	)		---		(39	)		---		---		(9	)		(204	)
Recoveries		---			22			9			---		---			---		7		---			38
Ending balance		564			476			1,568			1,294		2,460			34		509		123			7,028
ALL individually evaluated		182			10			555			941		1,460			---		232		11			3,392
ALL collectively evaluated		382			466			1,013			353		1,000			34		277		112			3,637
Loans individually evaluated		1,863			1,661			9,313			6,365		10,188			---		4,328		255			33,973
Loans collectively evaluated		13,104			54,307			54,108			44,607		86,182			8,623		9,112		17,937			287,980

	Allowance for Loan Losses and Recorded Investment in Loans for the Year Ended December 31, 2010
December 31, 2010	Commercial			Owner Occupied 1-4			Non-owner Occupied 1-4			Multi- family			Commercial Real Estate			Construction			Land			Consumer and Home Equity			Total
Allowance for losses
Beginning balance	$	103		$	402		$	1,214		$	344		$	1,095		$	38		$	518			23			3,737
Provision charged to expense		527			(61	)		3			794			1,140			(46	)		337			65			2,759
Losses charged off		(68	)		(117	)		(579	)		(---	)		(211	)		(---	)		(402	)		(5	)		(1,382	)
Recoveries		3			18			135			---			37			8			27			1			229
Ending balance		565			242			773			1,138			2,061			---			480			84			5,343
ALL individually evaluated		285			122			390			574			1,039			---			242			42			2,694
ALL collectively evaluated		280			120			383			564			1,022			---			238			42			2,649
Loans individually evaluated		4,334			3,365			16,529			11,491			21,828			---			6,865			279			64,691
Loans collectively evaluated		11,998			56,941			46,021			41,967			68,567			15,957			7,645			17,972			267,068

Management’s general practice is to charge down collateral dependent loans individually evaluated for impairment to the fair value of the underlying collateral.

Consistent with regulatory guidance, charge-offs on all loan segments are taken when specific loans, or portions thereof, are considered uncollectible. The Company’s policy is to promptly charge these loans off in the period the uncollectible loss is reasonably determined.

11

For all loan portfolio segments except one- to four-family residential properties and consumer, the Company promptly charges-off loans, or portions thereof, when available information confirms that specific loans are uncollectible based on information that includes, but is not limited to, (1) the deteriorating financial condition of the borrower, (2) declining collateral values, and/or (3) legal action, including bankruptcy, that impairs the borrower’s ability to adequately meet its obligations. For impaired loans that are considered to be solely collateral dependent, a partial charge-off is recorded when a loss has been confirmed by an updated appraisal or other appropriate valuation of the collateral.

The Company charges-off one- to four-family residential and consumer loans, or portions thereof, when the Company reasonably determines the amount of the loss. The Company adheres to timeframes established by applicable regulatory guidance which provides for the charge-down of one- to four-family first and junior lien mortgages to the net realizable value less costs to sell when the loan is 180 days past due, charge-off of unsecured open-end loans when the loan is 180 days past due, and charge down to the net realizable value when other secured loans are 180 days past due. Loans at these respective delinquency thresholds for which the Company can clearly document that the loan is both well-secured and in the process of collection, such that collection will occur regardless of delinquency status, need not be charged off.   Charge-offs may be taken sooner than the above-referenced timeframes if circumstances warrant.

The entire balance of a loan is considered delinquent if the minimum payment contractually required to be made is not received by the specified due date.

The historical loss experience is determined by portfolio segment and is based on the actual loss history experienced by the Company over the prior four years.  Management believes the four year historical loss experience methodology is appropriate in the current economic environment, as it captures loss rates that are comparable to the current period being analyzed.

We rate all loans by credit quality using the following designations:

GRADE 1 - Pass, superior credit quality

Loans of the highest quality.  Financial strength of the borrower (exhibited by extremely low debt-to-income ratios/high debt-service coverage, low loan-to-value ratio, and clean credit history) is such that no loss is anticipated.  Probability of serious or rapid deterioration is extremely small.

GRADE 2 - Pass, good credit quality

Loans of good quality.  Overall above average credit, with strong capacity to repay (exhibited by higher debt-to-income ratios/lower debt-service coverage than Grade 1, but still better than average levels), sound credit history and employment.  Loan-to-value is not as strong as Grade 1, but is greater than Grade 3.  Minor loss exposure with the probability of serious financial deterioration unlikely.

GRADE 3 - Pass, low risk

Loans of satisfactory quality.  Average quality due to average capacity to repay (exhibited by higher debt-to-income ratios/lower debt-service coverage than Grade 2 but better than levels requiring Loan Committee approval), employment, credit history, loan-to-value ratio, or paying habits.  Deterioration possible if adverse factors occur.

12

GRADE 4 - Pass, acceptable risk

Loans of marginal, but acceptable quality due to below average capacity to repay (exhibited by high debt-to-income ratios/low debt-service coverage), high loan-to-value, or poor paying habits. Deterioration likely if adverse factors occur.

GRADE W-4 - Pass, watch list credit

These loans have the same characteristics as standard Grade 4 loans, with an added significant weakness such as the global debt-service coverage of the borrower being below 1.00. Such loans should have no delinquencies within the previous 12 months.

GRADE 5- Special Mention

Loans in this classification are in a state of change that could adversely affect paying ability, collateral value or which require monthly monitoring to protect the asset value.

GRADE 6- Substandard

A substandard asset with a defined weakness.  Heavy debt condition, deterioration of collateral, poor paying habits, or conditions present that unless deficiencies are corrected will result in some loss. Loans 90 or more days past due should be automatically included in this grade.

GRADE 7- Doubtful

Poor quality.  Loans in this group are characterized by less than adequate collateral and all of the characteristics of a loan classified as substandard.  The possibility of a loss is extremely high, but factors may be underway to minimize the loss or maximize the recovery.

GRADE 8 - Loss

Loans classified loss are considered uncollectible and of such little value that their continuance as an asset is not warranted.

Interest income on loans individually classified as impaired is recognized on a cash basis after all past due and current principal payments have been made.

Subsequent payments on non-accrual loans are recorded as a reduction of principal, and interest income is recorded only after principal recovery is reasonably assured.  Nonaccrual loans are returned to accrual status when, in the opinion of management, the financial position of the borrower indicates there is no longer any reasonable doubt as to the timely collection of interest or principal. The Company requires a period of satisfactory performance of not less than six months before returning a nonaccrual loan to accrual status.

13

The following table provides an analysis of loan quality using the above designations, based on property type at June 30, 2011.

Credit Rating	Commercial		Owner Occupied 1-4		Non- owner Occupied 1-4		Multi- Family		Commercial Real Estate		Construction		Land		Consumer and Home Equity		Total
1- Superior	$	42	$	3,286	$	119	$	---	$	147	$	---	$	173	$	1,528	$	5,295
2 - Good		2,581		21,172		5,379		8,042		11,940		1,243		873		10,886		62,116
3 - Pass Low risk		4,875		22,155		14,382		25,362		35,780		3,380		647		4,566		111,147
4 - Pass		4,869		6,593		29,269		8,591		25,765		4,000		3,929		864		83,880
4W - Watch		345		888		3,106		1,901		7,522		---		---		93		13,855
5 - Special mention		392		213		1,853		711		5,028		---		3,490		---		11,687
6 - Substandard		1,863		1,661		9,313		6,365		10,188		---		4,328		255		33,973
7 - Doubtful		---		---		---		---		---		---		---		---		---
8 - Loss		---		---		---		---		---		---		---		---		---
Total	$	14,967	$	55,969	$	63,421	$	50,972	$	96,370	$	8,623	$	13,440	$	18,192	$	321,953

The following table provides an analysis of loan quality using the above designations, based on property type at December 31, 2010.

Credit Rating	Commercial		Owner Occupied 1-4		Non- owner Occupied 1-4		Multi- Family		Commercial Real Estate		Construction		Land		Consumer and Home Equity		Total
1- Superior	$	42	$	3,364	$	160	$	112	$	207	$	---	$	218	$	1,458	$	5,565
2 - Good		3,227		20,113		5,353		8,248		10,690		3,073		953		11,079		63,736
3 - Pass Low risk		3,767		26,149		15,514		26,040		31,532		8,843		1,150		4,404		117,399
4 - Pass		4,960		7,113		25,016		7,567		26,414		4,040		5,325		930		81,364
4W - Watch		172		1,351		5,591		4,353		8,331		---		2,483		116		22,398
5 - Special mention		3,899		462		5,535		2,478		4,799		---		---		97		17,269
6 - Substandard		265		1,753		5,382		4,660		8,421		---		4,382		164		25,027
7 - Doubtful		---		---		---		---		---		---		---		---		---
8 - Loss		---		---		---		---		---		---		---		---		---
Total	$	16,332	$	60,306	$	62,550	$	53,458	$	90,395	$	15,957	$	14,510	$	18,251	$	331,759

14

Analyses of past due loans segregated by loan type as of June 30, 2011 and December 31, 2010 are provided below.

	Loan Portfolio Aging Analysis as of June 30, 2011
	30-59 Days		60-89 Days		Over 90 Days		Total Past Due		Current		Total Loans		Memo Under 90 Days and Not Accruing		Memo Total 90 Days and Accruing
Commercial	$	---	$	205	$	242	$	447	$	14,520	$	14,967	$	---	$	---
Owner occupied 1-4		77		---		623		700		55,268		55,968		754		---
Non owner occupied 1-4		---		941		6,393		7,334		56,087		63,421		2,036		---
Multi-family		---		187		---		187		50,785		50,972		559		---
Commercial Real Estate		19		186		6,861		7,066		89,304		96,370		147		---
Construction		---		---		---		---		8,623		8,623		---		---
Land		331		523		2,276		3,130		10,310		13,440		1,109		790
Consumer and home equity		---		9		147		156		18,036		18,192		9		---
Total	$	427	$	2,051	$	16,542	$	19,020	$	303,933	$	321,953	$	4,614	$	790

	Loan Portfolio Aging Analysis as of December 31, 2010
	30-59 Days		60-89 Days		Over 90 Days		Total Past Due		Current		Total Loans		Memo Under 90 Days and Not Accruing		Memo Total 90 Days and Accruing
Commercial	$	60	$	---	$	251	$	311	$	16,021	$	16,332	$	---	$	---
Owner occupied 1-4		139		539		515		1,193		59,113		60,306		715		---
Non owner occupied 1-4		---		176		3,293		3,469		59,080		62,550		1,918		48
Multi-family		---		---		2,289		2,289		51,168		53,458		559		---
Commercial Real Estate		338		55		5,639		6,032		84,363		90,395		213		628
Construction		---		---		---		---		15,957		15,957		---		---
Land		16		---		1,022		1,039		12,472		14,510		1,468		---
Consumer and home equity		5		39		134		178		18,073		18,251		30		---
Total	$	559	$	809	$	13,143	$	14,511	$	317,248	$	331,759	$	4,903	$	676

15

Impaired loans are those for which, based on current information and events, we believe it is probable that we will not collect all principal and interest due in accordance with the original terms of the loan agreement.  The following table presents impaired loans and interest recognized on them for the quarter ended June 20, 2011 and the year ended December 31, 2010.

	Impaired Loans as of and for the Quarter and Six months ended June 30, 2011
	Recorded Balance		Unpaid Principal Balance		Specific Allowance		Quarterly Average Impaired Loans		Year to date Average Impaired Loans		Quarterly Interest Income Recognized		Year to date Interest Income Recognized
Loans without specific valuation allowance
Commercial	$	1,621	$	1,621	$	---	$	1,651	$	1,100	$	21	$	40
Owner occupied 1-4		1,651		1,660		---		1,610		1,518		20		37
Non owner occupied 1-4		7,479		7,479		---		7,543		6,688		76		126
Multi-family		3,516		3,516		---		3,530		2,957		86		139
Commercial Real Estate		4,252		4,627		---		4,214		3,848		31		56
Construction		---		---		---		---		---		---		---
Land		3,932		3,932		---		3,987		4,034		31		63
Consumer and Home Equity		164		164		---		166		134		1		2
Loans with a specific valuaion allowance
Commercial		242		242		182		252		256		2		3
Owner occupied 1-4		10		10		10		100		66		2		2
Non owner occupied 1-4		1,834		1,834		555		1,842		2,029		2		3
Multi-family		2,848		2,848		940		2,848		2,848		---		2
Commercial Real Estate		5,936		5,936		1,460		6,112		4,812		25		46
Construction		---		---		---		---		---		---		---
Land		396		396		232		396		348		1		3
Consumer and Home Equity		91		91		11		70		47		---		---
Total
Commercial		1,863		1,863		182		1,902		1,356		23		43
Owner occupied 1-4		1,661		1,670		10		1,709		1,585		22		39
Non owner occupied 1-4		9,313		9,313		555		9,385		8,716		78		129
Multi-family		6,365		6,365		941		6,378		5,805		86		141
Commercial Real Estate		10,188		10,563		1,460		10,326		8,660		57		102
Construction		---		---		---		---		---		---		---
Land		4,328		4,328		232		4,383		4,383		32		65
Consumer and Home Equity		255		255		11		236		180		1		2

16

Impaired Loans as of and for the Year Ended December 31, 2010
	Recorded Balance		Unpaid Principal Balance		Specific Allowance
Loans without specific valuation allowance
Commercial	$	---	$	---	$	---
Owner occupied 1-4		723		714		---
Non owner occupied 1-4		6,419		6,419		---
Multi-family		343		343		---
Commercial Real Estate		4,184		3,809		---
Construction		---		---		---
Land		4,184		3,809		---
Consumer and Home Equity		---		---		---
Loans with a specific valuation allowance
Commercial		239		239		169
Owner occupied 1-4		299		299		34
Non owner occupied 1-4		613		613		30
Multi-family		216		216		100
Commercial Real Estate		3,421		3,421		1,006
Construction		---		---		---
Land		1,113		1,113		2,131
Consumer and Home Equity		----		---		---
Total
Commercial		239		239		169
Owner occupied 1-4		1,022		1,013		34
Non owner occupied 1-4		7,032		7,032		30
Multi-family		559		559		100
Commercial Real Estate		7,605		7,230		1,006
Construction		---		---		---
Land		4,166		4,166		2,131
Consumer and Home Equity		---		---		---

All loans rated substandard are considered impaired.  A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect all amounts due (both principal and interest) according to contractual terms of the loan agreement.   Loans that are considered impaired are reviewed to determine if a specific allowance is required based on the borrower’s financial condition, resources and payment record, support from guarantors and the realizable value of any collateral.  As a practical expedient the Bank will typically use the collateral fair market value method to determine impairments unless circumstances preclude its use.  In this method, any portion of the investment above the current fair market value of the collateral should be identified as an impairment. Fair market value is determined using a current appraisal or evaluation in compliance with federal appraisal regulations.

17

The following table gives a breakdown of non-accruing loans by loan class at June 30, 2011 and at December 31, 2010.

Loan Class	June 30, 2011		December 31, 2010
Commercial	$	242	$	251
Owner occupied 1-4		1,377		1,230
Non owner occupied 1-4		8,429		5,163
Multi-family		559		2,848
Commercial Real Estate		7,008		5,224
Construction		---		---
Land		3,385		2,490
Consumer and home equity		156		164
Total	$	21,156	$	17,370

Loans are placed on non-accrual status when, in the judgment of management, the probability of collection of interest is deemed to be insufficient to warrant further accrual.  All interest accrued, but not received for loans placed on non-accrual, is reversed against interest income.  Interest subsequently received on such loans is accounted for by using the cost-recovery basis for commercial loans and the cash-basis for retail loans until qualifying for return to accrual status.

At June 30, 2011, there were $790 accruing loans delinquent 90 days or more and $676 accruing loans delinquent 90 days or more at December 31, 2010.  Non-accruing loans at June 30, 2011 and December 31, 2010 were $20,366 and $17,370, respectively.

Loans to related parties at December 31, 2010 totaled $2,456, reduced by paydowns of $122 and increased by new debt of $770.  Loans to related parties at June 30, 2011 totaled $3,104.

Note 6 - Other Comprehensive Income

Other comprehensive income components and related taxes were as follows:

	June 30,
	2011		2010
	(in Thousands)
Net unrealized gain on securities available-for-sale, net of  reclassification adjustment $2 and $0	$	93	$	13
Tax expense		37		5
Other comprehensive income	$	56	$	8

Note 7 - Disclosures About Fair Value of Assets and Liabilities

FASB ASC 820-10 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  FASB ASC 820-10 also establishes a fair value hierarchy which requires an entity to maximize the use

18

of observable inputs and minimize the use of unobservable inputs when measuring fair value.  The standard describes three levels of inputs that may be used to measure fair value:

Level 1 Quoted prices in active markets for identical assets or liabilities

Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities

Following is a description of the inputs and valuation methodologies used for assets measured at fair value on a recurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.  Third-party vendors compile prices from various sources and may apply such techniques as matrix pricing to determine the value of identical or similar investment securities (Level 2).  Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for specific investment securities but rather relying on the investment securities’ relationship to other benchmark quoted investment securities.

Available-for-sale Securities

Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy.  If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows.  Level 2 securities include U.S. government agencies, mortgage-backed securities and state and political subdivisions.   In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

19

The following table presents the fair value measurement of assets measured at fair value on a recurring basis and the level within the FASB ASC 820-10 fair value hierarchy in which the fair value measurements fall at June 30, 2011 and December 31, 2010:

			Fair Value Measurements Using
	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
					(in Thousands)
Available-for-sale securities
June 30, 2011
U.S. government sponsored agencies	$	3,137	$	---	$	3,137	$	---
Mortgage-backed securities – government sponsored entities		2,514		---		2,514		---
State and political subdivisions		6,373		---		6,373		---
Totals		12,024		---		12,024		---
Available-for-sale securities
December 31, 2010
U.S. government sponsored agencies	$	2,096	$	---	$	2,096	$	---
Mortgage-backed securities – government sponsored entities		2,674		---		2,674		---
State and political subdivisions		7,035		---		7,035		---
Totals		11,805		---		11,805		---

Impaired Loans (Collateral Dependent)

Loans for which it is probable that the Company will not collect all principal and interest due according to contractual terms are measured for impairment in accordance with the provisions of FASB ASC 310-10 (formerly FAS 114, Accounting by Creditors for Impairment of a Loan).  Allowable methods for estimating fair value include using the fair value of the collateral for collateral dependent loans.

If the impaired loan is identified as collateral dependent, then the fair value method of measuring the amount of impairment is utilized.  This method requires obtaining a current independent appraisal of the collateral and applying a discount factor to the value.

Impaired loans are classified within Level 3 of the fair value hierarchy.

20

The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the FASB ASC 820-10 fair value hierarchy in which the fair value measurements fall at June 30, 2011 and December 31, 2010:

			Fair Value Measurements Using
	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(in Thousands)
Impaired loans June 30, 2011	$	3,716	$	---	$	---	$	3,716
Impaired loans December 31, 2010	$	12,013	$	---	$	---	$	12,013

The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying balance sheets at amounts other than fair value.

Cash and Cash Equivalents, Loans Held for Sale, Federal Home Loan Bank Stock, Interest Receivable and Interest Payable

The carrying amount approximates fair value.

Loans

The fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.  Loans with similar characteristics were aggregated for purposes of the calculations.

Deposits

Deposits include demand deposits, savings accounts, NOW accounts and certain money market deposits.  The carrying amount approximates fair value.  The fair value of fixed-rate time deposits is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits of similar remaining maturities.

Federal Home Loan Bank Advances

Rates currently available to the Company for debt with similar terms and remaining maturities are used to estimate the fair value of existing debt.

Commitments to Originate Loans, Forward Sale Commitments, Letters of Credit and Lines of Credit

The fair value of commitments to originate loans is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties.  For fixed-rate loan commitments, fair value also

21

considers the difference between current levels of interest rates and the committed rates.  The fair value of forward sale commitments is estimated based on current market prices for loans of similar terms and credit quality.  The fair values of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date.

The following table presents estimated fair values of the Company’s financial instruments in accordance with FASB ASC 825 (formerly FAS 107) not previously disclosed at June 30, 2011 and at December 31, 2010.

	June 30, 2011				December 31, 2010
	Carrying Amount		Fair Value		Carrying Amount		Fair Value
	(in Thousands)
Financial assets
Cash and cash equivalents	$	13,344	$	13,344	$	13,573	$	13,573
Available-for-sale securities		12,024		12,024		11,805		11,805
Loans held for sale		1,342		1,342		2,265		2,265
Loans, net of allowance for loan losses		311,644		323,277		320,810		331,913
Federal Home Loan Bank stock		3,185		3,185		3,583		3,583
Interest receivable		1,275		1,275		1,421		1,421
Financial liabilities
Deposits		303,779		308,396		311,458		316,112
Federal Home Loan Bank advances		18,000		18,353		22,500		22,920
Interest payable		65		65		62		62

Note 8 –Accounting Developments

In July 2010, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2010-20, Receivables (Topic 310): Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses.  ASU 2010-20 requires that more information be disclosed about the credit quality of a company’s loans and the allowance for loan losses held against those loans.  A company will need to disaggregate new and existing disclosure based on how it develops its allowance for loan losses and how it manages credit exposures.  Existing disclosures to be presented on a disaggregated basis include a roll-forward of the allowance for loan losses, the related recorded investment in such loans, the nonaccrual status of loans, and impaired loans.  Additional disclosure is also required about the credit quality indicators of loans by class at the end of the reporting period, the aging of the past due loans, information about troubled debt restructurings, and significant purchases and sales of loans during the reporting period by class.  For public companies, ASU 2010-20 requires certain disclosures as of the end of a reporting period effective for periods ending on or after December 15, 2010.  Other required disclosures about activity that occurs during a reporting period are effective for periods beginning on or after December 15, 2010.  The Company adopted the standard as required and disclosures are included with this Form 10-Q.

In January 2010, the FASB issued ASU No. 2010-06, Fair Value Measurements and Disclosures (Topic 820):  Improving Disclosures about Fair Value Measurements.  ASU 2010-06 revises two disclosure requirements concerning fair value measurements and clarifies two others.  It

22

requires separate presentation of significant transfers into and out of Levels 1 and 2 of the fair value hierarchy and disclosure of the reasons for such transfers.  It will also require the presentation of purchases, sales, issuances, and settlements within Level 3 on a gross basis rather than a net basis.  The amendments also clarify that disclosures should be disaggregated by class of asset or liability and that disclosures about inputs and valuation techniques should be provided for both recurring and non-recurring fair value measurements.  The Company’s disclosures about fair value measurements are presented in Note 7: Disclosures About Fair Value of Assets and Liabilities.  Those new disclosure requirements were effective for the period ended March 31, 2010, except for the requirement concerning gross presentation of Level 3 activity, which is effective for fiscal years beginning after December 15, 2010.  There was no significant effect on the Company’s financial statement disclosure upon adoption of this ASU.

In April 2011, the FASB issued ASU No. 2011-02, Receivables (Topic 310):  A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring.  ASU 2011-02 clarifies the guidance in ASC 310-40 Receivables:  Troubled Debt Restructurings by Creditors.  Creditors are required to identify a restructuring as a troubled debt restructuring if the restructuring constitutes a concession and the debtor is experiencing financial difficulties.  ASU 2011-02 clarifies guidance on whether a creditor has granted a concession and clarifies the guidance on a creditor’s evaluation of whether a debtor is experiencing financial difficulties.  In addition, ASU 2011-02 also precludes the creditor from using the effective interest rate test in the debtor’s guidance on restructuring of payables when evaluating whether a restructuring constitutes a troubled debt restructuring.  The effective date of ASU 2011-02 for public entities is effective for the first interim or annual period beginning on or after June 15, 2011, and should be applied retrospectively to the beginning of the annual period of adoption.  If, as a result of adoption, an entity identifies newly impaired receivables, an entity should apply the amendments for purposes of measuring impairment prospectively for the first interim or annual period beginning on or after June 15, 2011. The adoption of this guidance did not have a material effect on the Company’s financial position or results of operations.

In April 2011, the FASB issued ASU No. 2011-03; Reconsideration of Effective Control for Repurchase Agreements.  The amendments in this ASU remove from the assessment of effective control the criterion relating to the transferor’s ability to repurchase or redeem financial assets on substantially the agreed terms, even in the event of default by the transferee.  The amendments in this ASU also eliminate the requirement to demonstrate that the transferor possesses adequate collateral to fund substantially all the cost of purchasing replacement financial assets.  The guidance in this ASU is effective for the first interim or annual period beginning on or after December 15, 2011.  The guidance should be applied prospectively to transactions or modifications of existing transactions that occur on or after the effective date.  Early adoption is not permitted.  The Company will adopt the methodologies prescribed by the ASU by the date required, and does not anticipate that the ASU will have a material effect on its financial position or results of operations.

In May 2011, the FASB issued ASU No. 2011-04; Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs.  The amendments in this ASU generally represent clarifications of Topic 820, but also include some instances where a particular principle or requirement for measuring fair value or disclosing information about fair value measurements has changed.  This ASU results in common principles and requirements for measuring fair value and for disclosing information about fair value measurements in accordance with U.S. GAAP and IFRSs.  The amendments in this ASU are to be applied prospectively.  For public entities, the amendments are effective during interim and annual periods beginning after December 15, 2011.  Early application by public entities is not permitted.  The Company will adopt the methodologies

23

prescribed by the ASU by the date required, and does not anticipate that the ASU will have a material effect on its financial position or results of operations.

In June 2011, the FASB issued ASU No. 2011-05; Amendments to Topic 220, Comprehensive Income.  Under the amendments in this ASU, an entity has the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements.  In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income.  This ASU eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders’ equity.  The amendments in this ASU do not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income.  The amendments in this ASU should be applied retrospectively.  For public entities, the amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011.  Early adoption is permitted, because compliance with the amendments is already permitted.  The amendments do not require any transition disclosures.  Due to the recency of this pronouncement, the Company is evaluating its timing of adoption of ASU 2011-05, but will adopt the ASU retrospectively by the due date.

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

Executive Summary

LSB Financial Corp., an Indiana corporation (“LSB Financial” or the “Company”), is the holding company of Lafayette Savings Bank, FSB (“Lafayette Savings” or the “Bank”). LSB Financial has no separate operations and its business consists only of the business of Lafayette Savings. References in this Quarterly Report to “we,” “us” and “our” refer to LSB Financial and/or Lafayette Savings as the context requires.

Lafayette Savings is, and intends to continue to be, an independent, community-oriented financial institution. The Bank has been in business for 141 years and differs from many of our competitors in having a local board and local decision-making in all areas of business. In general, our business consists of attracting or acquiring deposits and lending that money out primarily as real estate loans to construct and purchase single-family residential properties, multi-family and commercial properties and to fund land development projects. We also make a limited number of commercial business and consumer loans.

We have an experienced and committed staff and enjoy a good reputation for serving the people of the community, for understanding their financial needs and for finding a way to meet those needs. We contribute time and money to improve the quality of life in our market area and many of our employees volunteer for local non-profit agencies. We believe this sets us apart from the other 19 banks and credit unions that compete with us. We also believe that operating independently under the same name for over 141 years is a benefit to us—especially as local offices of large banks often have less local authority as their companies strive to consolidate. Focusing time and resources on acquiring

24

customers who may be feeling disenfranchised by their no-longer-local or very large bank has proved to be a successful strategy.

In these extraordinary economic times, we find ourselves in a community that to some extent has been sheltered from the worst effects of the slowdown. The Greater Lafayette area enjoys diverse employment including major manufacturers such as Subaru/Toyota, Caterpillar, and Wabash National; a strong education sector with Purdue University and a large local campus of Ivy Tech Community College; government offices of Lafayette, West Lafayette and Tippecanoe County; a growing high-tech presence with the Purdue Research Park, and the growth of a new medical corridor spurred by the building of two new hospitals.  The area’s diversity did not make us immune to the effects of the recession, but we were spared its worst effects.   Current signs of recovery, based on a report from Greater Lafayette Commerce, include increasing manufacturing employment, a continuing commitment to new facilities and renovations at Purdue University and signs of renewed activity in residential development projects.  There were capital investments of $305 million in the Greater Lafayette area for the first four months of 2011 compared to $640 million in all of 2010.  Wabash National, the area’s second largest industrial employer, is hiring 400 to 500 people for increased trailer production and will add a new line for production of bulk liquid storage containers which will employ another 200.   Subaru, the area’s largest industrial employer and producer of the Subaru Legacy, Outback and Tribeca, announced the addition of 100 full-time production positions.  Nanshan America will be opening a plant in Lafayette in 2011 employing 200 people.    Growth in the medical corridor has continued with numerous clinics and specialized care facilities under way which, along with the two new hospitals, makes Greater Lafayette a regional healthcare hub.  In the education sector, Purdue’s West Lafayette 2010-2011 enrollment was up slightly from last year to just under 40,000 students and Ivy Tech’s enrollment set a record with 8,200 students.  The Purdue Research Park now includes 110 high-tech and life science businesses, has more than 3,700 employees earning an average annual wage of $54,000 and has about 364,000 square feet of incubation space, making it the largest business incubator complex in the state.  The Tippecanoe County unemployment rate peaked at 10.6% in July 2009 and by April 2011 had improved to 6.3%.  May’s unemployment rate was up to 7.1%, an expected rise typically caused by teachers’ summer layoffs.

The housing market has remained fairly stable for the last several years with no price bubble and no resulting price swings.  Because of earlier overbuilding in the county as well as the increase in available properties due to foreclosure, residential building activity has remained slow with only 76 single-family building permits issued in the first quarter of 2011 compared to 381 in all of 2010.  While there are several new residential developments planned, they are primarily student housing related projects.

We continue to work with borrowers who have fallen behind on their loans. The majority of our delinquent loans are secured by real estate and we believe we have sufficient reserves to cover incurred losses. The challenge is to get delinquent borrowers back on a workable payment schedule or if that is not feasible, to get control of their properties through an overburdened court system.

The funds we use to make loans come primarily from deposits from customers in our market area, from brokered deposits and from Federal Home Loan Bank (“FHLB”) advances. In addition, we maintain an investment portfolio of available-for-sale securities to provide liquidity as needed. Our preference is to rely on local deposits unless the cost is not competitive, but if the need is immediate we will acquire pre-payable FHLB advances which are immediately available for member banks within their borrowing tolerance and can then be replaced with local or brokered deposits as they become available. We will also consider purchasing fixed term FHLB advances or brokered deposits

25

as needed. We generally prefer brokered deposits over FHLB advances when the cost of raising money locally is not competitive. The deposits are available with a range of terms, there is no collateral requirement and the money is predictable as it cannot be withdrawn early except in the case of the death of a depositor and there is no option to have the money rollover at maturity. We saw a decrease in deposits in the first six months of 2011, primarily in time accounts as depositors are unwilling to commit deposits for an extended period at the very low market rates and prefer to move their deposits to money market or transaction or savings accounts.  Because of a limited demand for loans we are not aggressively pursuing deposits.  While we always welcome local deposits, the cost and convenience of brokered funds make them a useful alternative. We will also continue to rely on FHLB advances to provide immediate liquidity and help manage interest rate risk.

Our primary source of income is net interest income, which is the difference between the interest income earned on our loan and investment portfolio and the interest expense incurred on deposits and borrowings. Our net interest income depends on the balance of our loan and investment portfolios and the size of our net interest margin – the difference between the income generated from loans and the cost of funding. Our net interest income also depends on the shape of the yield curve.  The Federal Reserve has held short-term rates at almost zero for the last two years while long-term rates have stayed in the 4.0% range.  Because deposits are generally tied to shorter-term market rates and loans are generally tied to longer-term rates this would typically be viewed as a positive step and in fact our net interest margin has been increasing. Our expectation for 2011 is that deposit rates will gradually increase as the Federal Reserve begins to respond to inflation concerns by raising rates.  Should the debt ceiling not be increased, inflationary effects may well occur sooner than otherwise would be expected.  Overall loan rates are expected to gradually rise.

Rate changes can typically be expected to have an impact on interest income. Because the government is now expected to remove the quantitative easing more slowly, we expect to see the money supply shrink only slowly and the rise in market rates to start later in the year. Higher rates generally increase borrower preference for adjustable rate products which we typically keep in our portfolio, and existing adjustable rate loans can be expected to reprice to higher rates which could be expected to have a positive impact on our interest income. With fewer fixed rate loans we would expect to sell fewer loans on the secondary market. Although new loans put on the books early in 2011 will be at comparatively low rates we expect higher rates late in the year will result in an increase in the average rate of new loans.

Our primary expense is interest on deposits and FHLB advances which are used to fund loan growth. We offer customers in our market area time deposits for terms ranging from three months to five years, checking accounts and savings accounts. We also purchase brokered deposits and FHLB advances as needed to provide funding or improve our interest rate risk position. Generally when interest rates are low, depositors will choose shorter-term products and conversely when rates are high, depositors will choose longer-term products.

We consider expected changes in interest rates when structuring our interest-earning assets and our interest-bearing liabilities. When rates are expected to increase we try to book shorter-term assets that will reprice relatively quickly to higher rates over time, and book longer-term liabilities that will remain for a longer time at lower rates. Conversely, when rates are expected to fall, we would like our balance sheet to be structured such that loans will reprice more slowly to lower rates and deposits will reprice more quickly. We currently offer a three-year and a five-year certificate of deposit that allows depositors one opportunity to have their rate adjusted to the market rate at a future date to encourage them to choose longer-term deposit products. However, since we are not able to predict market interest

26

rate fluctuations, our asset/liability management strategy may not prevent interest rate changes from having an adverse effect on our results of operations and financial condition.

Our results of operations may also be affected by general and local competitive conditions, particularly those with respect to changes in market rates, government policies and actions of regulatory authorities.

The level of turmoil in the financial services industry does present unusual risks and challenges for the Company, as described in “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Possible Implications of Current Events” in the Annual Report to Shareholders filed as Exhibit 13 to the Company’s Form 10-K for the year ended December 31, 2010.

Also, the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) has made sweeping changes to the United States financial system. The Dodd-Frank Act eliminated the OTS as of July 21, 2011. The Dodd-Frank Act transferred to the Office of the Comptroller of the Currency (the “OCC”) all functions and all rulemaking authority of the OTS relating to federal savings associations. The Dodd-Frank Act also transferred to the Board of Governors of the Federal Reserve System (the “Federal Reserve”) all functions of the OTS relating to savings and loan holding companies and their non-depository institution subsidiaries. Thus, the Bank is being supervised by the OCC and the Company is being supervised by the Federal Reserve from and after July 21, 2011.  The OCC and the Federal Reserve have published regulations that will apply to the entities that they are regulating for the first time. OTS guidance, orders, interpretations, and policies to which federal savings associations like the Bank and savings and loan holding companies like the Company are subject are to remain in effect until they are suspended.

Critical Accounting Policies

Generally accepted accounting principles are complex and require management to apply significant judgments to various accounting, reporting and disclosure matters. Management of LSB Financial must use assumptions and estimates to apply these principles where actual measurement is not possible or practical. For a complete discussion of LSB Financial’s significant accounting policies, see Note 1 to the Consolidated Financial Statements as of December 31, 2010 included in the Annual Report to Shareholders filed as Exhibit 13 to the Company’s Form 10-K for the year ended December 31, 2010. Certain policies are considered critical because they are highly dependent upon subjective or complex judgments, assumptions and estimates. Changes in such estimates may have a significant impact on the financial statements. Management has reviewed the application of these policies with the Audit Committee of LSB Financial’s Board of Directors. These policies include the following:

Allowance for Loan Losses

The allowance for loan losses represents management’s estimate of probable losses inherent in Lafayette Savings’ loan portfolios. In determining the appropriate amount of the allowance for loan losses, management makes numerous assumptions, estimates and assessments.

The strategy also emphasizes diversification on an industry and customer level, regular credit quality reviews and quarterly management reviews of large credit exposures and loans experiencing deterioration of credit quality.

27

Lafayette Savings’ allowance consists of three components: probable losses estimated from individual reviews of specific loans, probable losses estimated from historical loss rates, and probable losses resulting from economic or other deterioration above and beyond what is reflected in the first two components of the allowance.

Larger commercial loans that exhibit probable or observed credit weaknesses and all loans that are rated substandard or lower are subject to individual review. Where appropriate, reserves are allocated to individual loans based on management’s estimate of the borrower’s ability to repay the loan given the availability of collateral, other sources of cash flow and legal options available to the Bank. Included in the review of individual loans are those that are impaired as provided in FASB ASC 310-10 (formerly FAS 114, Accounting by Creditors for Impairment of a Loan). Any allowances for impaired loans are determined by the present value of expected future cash flows discounted at the loan’s effective interest rate or fair value of the underlying collateral based on the discounted appraised value.   Historical loss rates are applied to other commercial loans not subject to specific reserve allocations.

Homogenous smaller balance loans, such as consumer installment and mortgage loans secured by various property types are not individually risk graded. Reserves are established for each pool of loans based on the expected net charge-offs for one year. Loss rates are based on the average net charge-off history by loan category.

Historical loss rates for commercial and consumer loans may be adjusted for significant factors that, in management’s judgment, reflect the impact of any current conditions on loss recognition.  Factors which management considers in the analysis include the effects of the national and local economies, trends in the nature and volume of loans (delinquencies, charge-offs and nonaccrual loans), changes in mix, asset quality trends, risk management and loan administration, changes in the internal lending policies and credit standards, collection practices, examination results from bank regulatory agencies and Lafayette Savings’ internal loan review.

Allowances on individual loans are reviewed quarterly and historical loss rates are reviewed annually and adjusted as necessary based on changing borrower and/or collateral conditions and actual collection and charge-off experience.

Lafayette Savings’ primary market area for lending is Tippecanoe County, Indiana and to a lesser extent the eight surrounding counties. When evaluating the adequacy of the allowance, consideration is given to this regional geographic concentration and the closely associated effect of changing economic conditions on Lafayette Savings’ customers.

Mortgage Servicing Rights

Mortgage servicing rights (MSRs) associated with loans originated and sold, where servicing is retained, are capitalized and included in other intangible assets in the consolidated balance sheet. The value of the capitalized servicing rights represents the present value of the future servicing fees arising from the right to service loans in the portfolio. Critical accounting policies for MSRs relate to the initial valuation and subsequent impairment tests. The methodology used to determine the valuation of MSRs requires the development and use of a number of estimates, including anticipated principal amortization and prepayments of that principal balance. Events that may significantly affect the estimates used are changes in interest rates, mortgage loan prepayment speeds and the payment performance of the underlying loans. The carrying value of the MSRs is periodically reviewed for

28

impairment based on a determination of fair value. For purposes of measuring impairment, the servicing rights are compared to a valuation prepared based on a discounted cash flow methodology, utilizing current prepayment speeds and discount rates. Impairment, if any, is recognized through a valuation allowance and is recorded as amortization of intangible assets.

Accounting for Foreclosed Assets

Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less cost to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell. Revenue and expenses from operations and changes in the valuation allowance are included in net income or expense from foreclosed assets.

Financial Condition

Comparison of Financial Condition at June 30, 2011 and December 31, 2010

Our total assets decreased $12.0 million, or 3.22%, during the six months from December 31, 2010 to June 30, 2011.  Primary components of this decrease were a $10.1 million decrease in net loans receivable including loans held for sale, a $1.6 million decrease in other assets and a $398,000 decrease in Federal Home Loan Bank stock.  A $532,000 decrease in cash was offset by a $522,000 increase in short-term investments and available-for-sale securities.  Management attributes the decrease in loans to an increase in residential mortgage loan refinancing due to the ongoing interest of residential borrowers in refinancing their mortgages to lower, fixed rate mortgages in response to continuing low interest rates.  Many of these loans are sold on the secondary market.  In addition demand for commercial loans continues to be slow.  A $7.7 million decrease in deposits was generally due to an increased willingness by Bank customers to forego the safety of FDIC deposit insurance coverage and search for higher returns from more risky investments.  Because of the slower loan demand the Bank was willing to allow these rate-sensitive funds to leave the Bank.  We also reduced Federal Home Loan Bank advances from $22.5 million at December 31, 2010 to $18.0 million at June 30, 2011.

Non-performing assets, which include non-accruing loans, loans 90 or more days past due but still accruing, and foreclosed assets, increased from $19.3 million at December 31, 2010 to $21.3 million at June 30, 2011.  Non-performing loans at June 30, 2011 were comprised of $10.5 million or 49.73% of one- to four-family or multi-family residential real estate loans, $10.4 million or 49.13% of loans on land or commercial property, and $242,000 or 1.14%of commercial business loans.  Non-performing assets at June 30, 2011 also include $130,000 of foreclosed assets compared to $1.2 million at December 31, 2010.  At June 30, 2011, our allowance for loan losses equaled 2.20% of total loans compared to 1.65% at December 31, 2010. The allowance for loan losses at June 30, 2011 totaled 33.02% of non-performing assets compared to 27.74% at December 31, 2010, and 33.22% of non-performing loans at June 30, 2011 compared to 29.61% at December 31, 2010.  Our non-performing assets equaled 5.92% of total assets at June 30, 2011 compared to 5.18% at December 31, 2010.  Non-performing loans totaling $204,000 were charged off in the six months of 2011, offset by $38,000 of recoveries.

When a loan is added to our classified loan list, an impairment analysis is completed to determine expected losses upon final disposition of the property.  An adjustment to loan loss reserves is made at that time for any anticipated losses.  This analysis is updated quarterly thereafter.  It may take up to two years to move a foreclosed property through the system to the point where we can

29

obtain title to the property and dispose of it.  We attempt to acquire properties through deeds in lieu of foreclosure if there are no other liens on the properties.  We acquired two foreclosed properties through deeds in lieu of foreclosure and one through a sheriff’s sale in the first six months of 2011.  Although we believe we use the best information available to determine the adequacy of our allowance for loan losses, future adjustments to the allowance may be necessary, and net income could be significantly affected if circumstances and/or economic conditions cause substantial changes in the estimates we use in making the determinations about the levels of the allowance for losses.  Additionally, various regulatory agencies, as an integral part of their examination process, periodically review our allowance for loan losses.  These agencies may require the recognition of additions to the allowance based upon their judgments of information available at the time of their examination.  Effective August 31, 2010, the Bank entered into a Supervisory Agreement (the “Supervisory Agreement”) with the OTS requiring the Bank, among other things, to submit for review by the OTS revised policies and procedures related to the allowance for loan losses.  The Bank has implemented the revised policy which it presumes will address the concerns expressed by the OTS and has not yet been notified of any concerns with the policy.  The Supervisory Agreement does not require an additional provision for loan loss reserves.  As noted above, as of July 21, 2011, all functions and all rulemaking authority of the OTS relating to federal savings associations were transferred to the OCC.  As a result, the OCC will now enforce the Supervisory Agreement with the Bank.

Shareholders’ equity increased from $35.6 million at December 31, 2010 to $36.3 million at June 30, 2011, an increase of $750,000, or 2.11%, primarily as a result of net income of $681,000.  Shareholders’ equity to total assets was 10.09% at June 30, 2011 compared to 9.57% at December 31, 2010.

30

Average Balances, Interest Rates and Yields

The following two tables present, for the periods indicated, the total dollar amount of interest income earned on average interest-earning assets and the resultant yields on such assets, as well as the interest expense paid on average interest-bearing liabilities, and the rates paid on such liabilities.  No tax equivalent adjustments were made.  All average balances are monthly average balances.  Non-accruing loans have been included in the table as loans carrying a zero yield.

	Three months ended								Three months ended
	June 30, 2011								June 30, 2010
	Average OutstandingBalance			Interest Earned/Paid		Yield/ Rate			Average OutstandingBalance			Interest Earned/Paid		Yield/ Rate
	(Dollars in Thousands)
Interest-Earning Assets:
Loans receivable(1)	$	314,912		$	4,246		5.39	%	$	328,335		$	4,596		5.60	%
Other investments		18,896			113		2.39			19,323			125		2.59
Total interest-earning assets		333,808			4,359		5.22			347,658			4,721		5.43
Interest-Bearing Liabilities
Savings deposits	$	25,748			10		0.16		$	26,091			32		0.49
Demand and NOW deposits		119,963			155		0.52			96,468			153		0.63
Time deposits		159,213			778		1.95			176,550			1,076		2.44
Borrowings		18,833			103		2.19			41,000			311		3.03
Total interest-bearing liabilities		323,757			1,046		1.29			340,109			1,572		1.85
Net interest income				$	3,313							$	3,149
Net interest rate spread							3.93	%							3.58	%
Net earning assets	$	10,051							$	7,549
Net yield on average interest-earning assets							3.97	%							3.62	%
Average interest-earning assets to average interest-bearing liabilities		1.03	x							1.02	x

_________________

(1) Calculated net of deferred loan fees, loan discounts, loans in process and loss reserves.

31

	Six months ended								Six months ended
	June 30, 2011								June 30, 2010
	Average OutstandingBalance			Interest Earned/Paid		Yield/ Rate			Average OutstandingBalance			Interest Earned/Paid		Yield/ Rate
	(Dollars in Thousands)
Interest-Earning Assets:
Loans receivable(1)	$	317,181		$	8,604		5.43	%	$	324,549		$	9,140		5.63	%
Other investments		19,673			230		2.34			20,021			253		2.53
Total interest-earning assets		336,854			8,834		5.24			344,570			9,393		5.45
Interest-Bearing Liabilities
Savings deposits	$	25,710			20		0.16		$	25,954			71		0.55
Demand and NOW deposits		119,666			317		0.53			92,276			293		0.64
Time deposits		160,996			1,596		1.98			174,775			2,168		2.48
Borrowings		19,500			224		2.30			46,500			763		3.28
Total interest-bearing liabilities		325,872			2,157		1.32			339,504			3,295		1.94
Net interest income				$	6,677							$	6,098
Net interest rate spread							3.92	%							3.51	%
Net earning assets	$	10,982							$	5,066
Net yield on average interest-earning assets							3.96	%							3.54	%
Average interest-earning assets to average interest-bearing liabilities		1.03	x							1.01	x

_________________

(1) Calculated net of deferred loan fees, loan discounts, loans in process and loss reserves.

32

Results of Operations

Comparison of Operating Results for the Six Months and the Quarter ended June 30, 2011 and June 30, 2010

General.  Net income for the six months ended June 30, 2011 was $681,000, a decrease of $308,000, or 31.14%, from the six months ended June 30, 2010.  The decrease was primarily due to a $952,000 or 105.90% increase in the provision for loan losses partially offset by a $579,000 or 9.49% increase in net interest income. There was a $33,000 or 2.67% decrease in non-interest income and a $27,000 or 0.54% increase in non-interest expenses and a $125,000 decrease in taxes.

Net income for the quarter ended June 30, 2011 was $477,000, an increase of $20,000 over the $457,000 in net income in the comparable quarter in 2010.  The increase for the three month period was primarily due to a $163,000, or 5.18%, increase in net interest income, a $149,000 or 5.82% decrease in non-interest expenses partially offset by a $210,000 increase in the provision for loan losses, a $52,000 increase in taxes and a $30,000 decrease in non-interest income.

Net Interest Income.  Net interest income for the six months ended June 30, 2011 increased $579,000 or 9.49%, over the same period in 2011.  This increase was due to a 42 basis point increase in our net interest margin (net interest income divided by average interest-earning assets) from 3.54% for the six months ended June 30, 2010 to 3.96%for the six months ended June 30, 2011 and by a $5.9 million increase in average net interest-earning assets.  The increase in net interest margin is primarily due to the 62 basis point decrease in the average rate on interest-bearing liabilities from 1.94% for the six months ended June 30, 2010 to 1.32% for the six months ended June 30, 2011. The average rate on interest-earning assets decreased 21 basis points from 5.45% to 5.24% for the same respective periods.

Interest income on loans decreased $536,000, or 5.86%, for the six months ended June 30, 2011 compared to the same six months in 2010.  The average rate on loans fell from 5.63% to 5.43% partly due to the continuing action by the Federal Reserve to keep interest rates low.

Interest earned on other investments and Federal Home Loan Bank stock decreased by $23,000, or 9.09%, for the six months ended June 30, 2011 compared to the same period in 2010.  This was primarily the result of a 19 basis point decrease in the average yield on the investments and Federal Home Loan Bank stock from 2.53% to 2.34% over the comparable periods.

Interest expense for the six months ended June 30, 2011 decreased $1.1 million or 34.54%, compared to the same period in 2010 due to a $599,000 decrease in interest paid on deposits and a $539,000 decrease in interest expenses on Federal Home Loan Bank advances.  The lower deposit costs were primarily due to a decrease in the average rate paid on time deposits from 1.73% for the first six months of 2010 to 1.26% for the first six months of 2011 and by a $27.4 million increase in the average balance of lower rate demand deposit accounts combined with a $13.8 million decrease in the average balance of comparatively higher rate time deposits.  The increase in demand accounts was largely due to an increase in public funds while the decrease in time deposits came from depositors opting for alternative investments as they feel more confident about the economic situation.   The decrease in Federal Home Loan Bank advance expense was due to a decrease in the average rate paid on advances from 3.28% for the first six months of 2010 to 2.30% for the first six months of 2011 because of lower rates in the economy, and a $27.0 million decrease in average balances as we used the increase in demand deposit accounts to pay off higher rate advances.

33

Net interest income for the three months ended June 30, 2011 increased $163,000, or 5.18% over the same period in 2010 due to a 35 basis point increase in our net interest margin from 3.62% for the second quarter of 2010 to 3.97% for the second quarter of 2011.  Interest income on loans decreased $351,000 for the second quarter of 2011 compared to the second quarter of 2010 primarily due to a 21 basis point decrease in the average yield on loans from 5.60% for the second quarter of 2010 to 5.39% for the second quarter of 2011 and a $13.4 million decrease in average outstanding balances.  Interest income on other investments and Federal Home Loan Bank stock decreased $12,000 for the second quarter of 2011 compared to the second quarter of 2010 due primarily to a 20 basis point decrease in the average yield on other investments and Federal Home Loan Bank stock from 2.59% for the second quarter of 2010 to 2.39% for the same period in 2011.  Interest expense decreased $526,000, or 33.46%, for the second quarter of 2011 from the same period in 2010 primarily due to a 56 basis point decrease in the average rate paid on interest-bearing liabilities from 1.85% for the second quarter of 2010 to 1.29% for the same period in 2011 and a $16.4 million decrease in average interest-bearing liabilities for the same periods.

Provision for Loan Losses.  The evaluation of the level of loan loss reserves is an ongoing process that includes closely monitoring loan delinquencies. The following chart shows delinquent loans as well as a breakdown of non-performing assets.

Loans that are less than 90 days delinquent but are non-accruing are included in the non-accruing loan category but not in the delinquencies under 90 days.

The accrual of interest income is discontinued when a loan becomes 90 days and three payments past due.  Loans 90 days past due but not yet three payments past due will continue to accrue interest as long as it has been determined that the loan is well secured and in the process of collection.  Troubled debt restructurings that were non-performing at the time of their restructure are considered non-accruing loans until sufficient time has passed for them to establish a pattern of compliance with the terms of the restructure.

The $3.1 million increase in non-performing loans at June 30, 2011 compared to December 31, 2010 was primarily due to the addition of $5.7 million in new loans of which $1.8 million were residential properties and $3.9 million were non-residential or land loans.  This amount was offset by $1.6 million of payments on loans that were establishing a pattern of compliance after having been placed on nonperforming status and $761,000 of loans that had paid in full or returned to performing status and $256,000 that was charged off or taken into other real estate owned (“OREO”).

We establish our provision for loan losses based on a systematic analysis of risk factors in the loan portfolio.  The analysis includes consideration of concentrations of credit, past loss experience, current economic conditions, the amount and composition of the loan portfolio, estimated fair value of the underlying collateral, delinquencies and other relevant factors.  From time to time, we also use the services of a consultant to assist in the evaluation of our growing commercial real estate loan portfolio. On at least a quarterly basis, a formal analysis of the adequacy of the allowance is prepared and reviewed by management and the Board of Directors.  This analysis serves as a point-in-time assessment of the level of the allowance and serves as a basis for provisions for loan losses.

34

More specifically, our analysis of the loan portfolio will begin at the time the loan is originated, at which time each loan is assigned a risk rating.  If the loan is a commercial credit, the borrower will also be assigned a similar rating.  Loans that continue to perform as agreed will be included in one of ten non-classified loan categories.  Portions of the allowance are allocated to loan portfolios in the various risk grades, based upon a variety of factors, including historical loss experience, trends in the type and volume of the loan portfolios, trends in delinquent and non-performing loans, and economic trends affecting our market.  Loans no longer performing as agreed are assigned a higher risk rating, eventually resulting in their being regarded as classified loans.  A collateral re-evaluation is completed on all classified loans.  This process results in the allocation of specific amounts of the allowance to individual problem loans, generally based on an analysis of the collateral securing those loans.  These components are added together and compared to the balance of our allowance at the evaluation date.

At June 30, 2011 our largest areas of concern were loans on non-residential properties, one- to four-family non-owner occupied rental properties, and, to a lesser extent, land development loans.  Loans totaling $7.1 million on non-residential properties, $7.3 million on one- to four-family rental properties, and $3.1 million on land development were past due more than 30 days at June 30, 2011.  Because of the presence of Purdue University, student housing has been a niche for us, but because of the economy we are seeing problems with vacancies, especially in non-campus housing.  The non-residential properties are typically loans where the borrowers are seeing increased vacancies and late rent payments because of the economy.  Land loans are of some concern as absorption rates are slower than anticipated on land development loans, although sales continue to improve.

We recorded a $1.9 million provision for loan losses for the six months ended June 30, 2011 as a result of our analyses of our current loan portfolios, compared to $899,000 during the same period in 2010.  We recorded a $675,000 provision for loan losses for the quarter ended June 30, 2011 as a result of our analyses of our current loan portfolios, compared to $465,000 during the same period in 2010.  The provisions in the second quarter were necessary to maintain the allowance for loan losses at a level considered appropriate to absorb probable incurred losses in the loan portfolio.  The main reason for the increase was the addition of specific reserves on impaired loans due to the receipt of new appraisals that affected our evaluation of the credits.  During the first six months of 2011, we charged $204,000 against loan loss reserves and had recoveries of $38,000.   We expect to obtain possession of more properties in 2011 that are currently in the process of foreclosure.  The final disposition of these properties may result in a loss.  The $7.0 million allowance for loan losses was considered appropriate to cover probable incurred losses based on our evaluation and our loan mix.

Our loan portfolio contains no option ARM products, interest-only loans, or loans with initial teaser rates.  While we occasionally make loans with credit scores in the subprime range, these loans are only made if there are sufficient mitigating factors, not as part of a subprime mortgage plan.   We occasionally make mortgages that exceed high loan-to-value regulatory guidelines for property type.  We currently have $9.3 million of mortgage loans that are other than one- to four-family loans that qualify as high loan-to-value, of which $842,000 are delinquent.  We typically make these loans only to well-qualified borrowers.  We also have $7.6 million of one- to four-family loans which either alone or combined with a second mortgage exceed high loan-to-value guidelines.  Of these loans, $378,000 are currently over 30 days past due.  Our total high loan-to-value loans at June 30, 2011 were at 43% of capital, well under

35

regulatory guidelines of 100% of capital.  We have $17.0 million of Home Equity Lines of Credit of which four loans totaling $156,000 were delinquent more than 30 days at June 30, 2011.

An analysis of the allowance for loan losses for the six months ended June 30, 2011 and 2010 follows:

	Six months ended June 30,
	2011			2010
	(Dollars in Thousands)
Balance at January 1	$	5,343		$	3,737
Loans charged off		(204	)		(50	)
Recoveries		38			0
Provision		1,851			434
Balance at June 30	$	7,028		$	4,121

At June 30, 2011, non-performing assets, consisting of non-accruing loans, accruing loans 90 days or more delinquent and other real estate owned, totaled $21.3 million compared to $19.3 million at December 31, 2010.  In addition to our non-performing assets, we identified $11.7 million in other loans of concern where information about possible credit problems of borrowers causes management to have doubts as to the ability of the borrowers to comply with present repayment terms and may result in disclosure of such loans as non-performing assets in the future.  The vast majority of these loans, as well as our non-performing assets, are well collateralized.

At June 30, 2011, we believe that our allowance for loan losses was appropriate to absorb probable incurred losses inherent in our loan portfolio.  Our allowance for losses equaled 2.20% of net loans receivable and 33.22% of non-performing loans at June 30, 2011 compared to 1.65% and 29.61% at December 31, 2010, respectively.  Our non-performing assets equaled 5.92% of total assets at June 30, 2011 compared to 5.18% at December 31, 2010.

Non-Interest Income.  Non-interest income for the six months ended June 30, 2011 decreased by $33,000, or 2.67%, compared to the same period in 2010.  This was primarily due to a $153,000 decrease in service charges and fee income, a $75,000 increase in losses on the sale or writedown of OREO properties and a $20,000 decrease in other income, offset by a $213,000 increase in the gain on the sale of mortgage loans.  The increase in the gain on sale of mortgage loans was due to an increase in loans sold from $12.4 million in the first six months of 2010 to $22.7 million for the same period in 2011 primarily because of continuing low loan rates resulting in borrowers refinancing their mortgages to lower rate fixed rate loans that we typically sell on the secondary market. The decrease in service fees was primarily due to a lower volume of customer overdrafts.  The decrease in other income was primarily due to a decrease in Bank-owned life insurance returns due to lower market rates.

36

Non-interest income for the second quarter of 2011 decreased by $30,000 compared to the same period in 2010 due primarily to an $83,000 increase in the loss on sale of OREO properties and a $78,000 decrease in fees on deposit accounts offset by a $134,000 increase in the gain on the sale of mortgage loans for the same reasons stated above for the six month periods.

Non-Interest Expense.  Non-interest expense for the six months ended June 30, 2011 increased $27,000 or 0.54% compared to the same period in 2010 due primarily to a $141,000 increase in salaries , $90,000 of which was due to an increase in health insurance costs and $40,000 of which was due to continuing loan origination activity by commission-based loan originators, offset by a $69,000 decrease in occupancy cost due to lower real estate taxes from reduced property assessments and lower depreciation on furniture and fixtures because of a decrease in purchases, and a $35,000 decrease in other expenses due primarily to a $73,000 decrease in costs related to acquiring, maintaining and disposing of foreclosed and OREO properties due to the decrease in the number of foreclosed properties, offset by a $32,000 increase in legal fees reflecting a change in the billing cycle.

Non-interest expense for the second quarter of 2011 decreased by $149,000 over the same period in 2010, due largely to the factors mentioned above including a $58,000 decrease in occupancy expense due primarily to reduced property tax assessments and a $62,000 decrease in other expenses due primarily to a $95,000 decrease in costs related to acquiring, maintaining and disposing of foreclosed and OREO properties, offset in part by a $23,000 increase in salaries.

Income Tax Expense.   Our income tax provision decreased by $125,000 for the six months ended June 30, 2011 and increased by $52,000 for the three months ended June 30, 2011 compared to the three months ended June 30, 2010, due primarily to decreased pre-tax income for the six month period and increased income for the three month period.

Liquidity

Our primary sources of funds are deposits, repayment and prepayment of loans, interest earned on or maturation of investment securities and short-term investments, borrowings and funds provided from operations.  While maturities and the scheduled amortization of loans, investments and mortgage-backed securities are a predictable source of funds, deposit flows and mortgage prepayments are greatly influenced by general market interest rates, economic conditions and competition.

We monitor our cash flow carefully and strive to minimize the level of cash held in low-rate overnight accounts or in cash on hand.  We also carefully track the scheduled delivery of loans committed for sale to be added to our cash flow calculations.   Our current internal policy for liquidity requires minimum liquidity of 4.0% of total assets.

Liquidity management is both a daily and long-term function for our senior management. We adjust our investment strategy, within the limits established by the investment policy, based upon assessments of expected loan demand, expected cash flows, Federal Home Loan Bank advance opportunities, market yields and objectives of our asset/liability management program.  Base levels of liquidity have generally been invested in interest-earning overnight and time

37

deposits with the Federal Home Loan Bank of Indianapolis and more recently at the Federal Reserve since they have started to pay interest on deposits in excess of reserve requirements and because of increasing wire transfer requests due to a change in funding methods now required by title companies.  Funds for which a demand is not foreseen in the near future are invested in investment and other securities for the purpose of yield enhancement and asset/liability management.

Our liquidity ratios at June 30, 2011 and December 31, 2010 were 7.30% and 6.53%, respectively, compared to a regulatory liquidity base, and 6.20% and 6.06% compared to total assets at the end of each period.

We anticipate that we will have sufficient funds available to meet current funding commitments.  At June 30, 2011, we had outstanding commitments to originate loans and available lines of credit totaling $31.7 million and commitments to provide funds to complete current construction projects in the amount of $2.8 million. We had no outstanding commitments to sell residential loans.  Certificates of deposit which will mature in one year or less totaled $83.4 million at June 30, 2011.  Included in that number are $2.6 million of brokered deposits.  Based on our experience, certificates of deposit held by local depositors have been a relatively stable source of long-term funds as such certificates are generally renewed upon maturity since we have established long-term banking relationships with our customers.  Therefore, we believe a significant portion of such deposits will remain with us, although this cannot be assured.  Brokered deposits can be expected not to renew at maturity and will have to be replaced with other funding upon maturity.  We also have $3.0 million of Federal Home Loan Bank advances maturing in the next twelve months.

Capital Resources

Shareholders’ equity totaled $36.3 million at June 30, 2011 compared to $35.6 million at December 31, 2010, an increase of $750,000 or 2.11%, due primarily to net income of $681,000.  Shareholders’ equity to total assets was 10.09% at June 30, 2011 compared to 9.57% at December 31, 2010.

Federal insured savings institutions are required to maintain a minimum level of regulatory capital.  If the requirement is not met, regulatory authorities may take legal or administrative actions, including restrictions on growth or operations or, in extreme cases, seizure.  As of June 30, 2011 and December 31, 2010, Lafayette Savings was categorized as well capitalized.  Our actual and required capital amounts and ratios at June 30, 2011 and December 31, 2010 are presented below:

38

	Actual					For Capital Adequacy Purposes					To Be Well Capitalized Under Prompt Corrective Action Provisions
	Amount		Ratio			Amount		Ratio			Amount		Ratio
	(Dollars in Thousands)
As of June 30, 2011
Total risk-based capital (to risk-weighted assets)	$	39,087		14.6	%	$	21,403		8.0	%	$	26,754		10.0	%
Tier I capital (to risk-weighted assets)		35,743		13.4			10,701		4.0			16,052		6.0
Tier I capital (to adjusted total assets)		35,743		9.9			10,787		3.0			17,979		5.0
Tier I capital (to adjusted tangible assets)		35,743		9.9			7,192		2.0			N/A		N/A
Tangible capital (to adjusted tangible assets)		35,743		9.9			5,394		1.5			N/A		N/A
As of December 31, 2010
Total risk-based capital (to risk-weighted assets)	$	38,288		13.8	%	$	22,124		8.0	%	$	27,655		10.0	%
Tier I capital (to risk-weighted assets)		34,975		12.6			11,062		4.0			16,593		6.0
Tier I capital (to adjusted total assets)		34,975		9.4			11,148		3.0			18,581		5.0
Tier I capital (to adjusted tangible assets)		34,975		9.4			7,432		2.0			N/A		N/A
Tangible capital (to adjusted tangible assets)		34,975		9.4			5,574		1.5			N/A		N/A

Effective August 31, 2010, the Company entered into a Memorandum of Understanding (“MOU”) with the OTS, requiring the Company to submit to the OTS by October 31, 2010 a capital plan for enhancing the consolidated capital of the Company for the period January 1, 2011 through December 31, 2012.  In its submitted capital plan, the Company proposes to maintain risk-based capital ratios above twelve percent (200 basis points above the ten percent well-capitalized level), and core capital above eight percent (300 basis points above the five percent well-capitalized level). The current capital levels shown in the table above are at least 1% above these levels.  The OTS has notified the Company that certain revisions to the capital plan primarily relating to consolidated capital ratios and consolidated financial statements of the Company need to be submitted by August 30, 2011.  The Company intends to submit the required information to the Federal Reserve by that date.

The Bank’s Supervisory Agreement and the MOU require prior OTS approval of dividends by the Bank or the Company, respectively.  In addition, the MOU requires prior approval by the OTS of any debt at the holding company level not in the ordinary course (including loans, cumulative preferred stock and subordinated debt), unless such debt is contemplated by the capital plan.  The holding company does not now hold any such debt.  As noted above, as a result of the Dodd-Frank Act, the Bank is being supervised by the OCC and the Company is being supervised by the Federal Reserve from and after July 21, 2011.  As a result, the OCC will now enforce the Bank’s Supervisory Agreement and the Federal Reserve will enforce the MOU.

39

Disclosure Regarding Forward-Looking Statements

This document, including information included or incorporated by reference, contains, and future filings by LSB Financial on Form 10-K, Form 10-Q and Form 8-K and future oral and written statements by LSB Financial and our management may contain, forward-looking statements about LSB Financial and its subsidiaries which we believe are within the meaning of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements include, without limitation, statements with respect to anticipated future operating and financial performance, growth opportunities, interest rates, cost savings and funding advantages expected or anticipated to be realized by management.  Words such as may, could, should, would, believe, anticipate, estimate, expect, intend, plan and similar expressions are intended to identify forward-looking statements.  Forward-looking statements by LSB Financial and its management are based on beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions of management and are not guarantees of future performance.  We disclaim any obligation to update or revise any forward-looking statements based on the occurrence of future events, the receipt of new information or otherwise.  The important factors we discuss below and elsewhere in this document, as well as other factors discussed under the caption Management’s Discussion and Analysis of Financial Condition and Results of Operations in this document and identified in our filings with the SEC and those presented elsewhere by our management from time to time, could cause actual results to differ materially from those indicated by the forward-looking statements made in this document.

The following factors, many of which are subject to change based on various other factors beyond our control, could cause our financial performance to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements:

·   the strength of the United States economy in general and the strength of the local economies in which we conduct our operations;

·   the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board;

·   financial market, monetary and interest rate fluctuations, particularly the relative relationship of short-term interest rates to long-term interest rates;

·   the timely development of and acceptance of new products and services of Lafayette Savings and the perceived overall value of these products and services by users, including the features, pricing and quality compared to competitors’ products and services;

·   the willingness of users to substitute competitors’ products and services for our products and services;

·   the impact of changes in financial services laws and regulations (including laws concerning taxes, accounting standards, banking, securities and insurance);

·   the impact of technological changes;

·   acquisitions;

·   changes in consumer spending and saving habits; and

·   our success at managing the risks involved in the foregoing.

40

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

Not Applicable.

Item 4.  Controls and Procedures.

Evaluation of Disclosure Controls and Procedures.  An evaluation of the Company’s disclosure controls and procedures (as defined in Sections 13a-15(e) and 15d-15(e) of the regulations promulgated under the Securities Exchange Act of 1934, as amended (the “Act”)), as of June 30, 2011, was carried out under the supervision and with the participation of the Company’s Chief Executive Officer, Chief Financial Officer and several other members of the Company’s senior management.  The Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures currently in effect are effective in ensuring that the information required to be disclosed by the Company in the reports it files or submits under the Act is (i) accumulated and communicated to the Company’s management (including the Chief Executive Officer and Chief Financial Officer) in a timely manner and (ii) recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.

Changes in Internal Controls over Financial Reporting.  There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) of the Act) identified in connection with the Company’s evaluation of controls that occurred during the quarter ended June 30, 2011, that have materially affected, or are reasonably likely to materially affect, our internal control over the financial reporting.

PART II. OTHER INFORMATION

Item 1.  Legal Proceedings

Neither the Company nor the Bank is a party to any pending legal proceedings, other than routine litigation incidental to the business.

Item 1A.  Risk Factors

Not Applicable.

41

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

The following table sets forth the number and prices paid for repurchased shares.

Issuer Purchases of Equity Securities
Month of Purchase	Total Number of Shares Purchased1		Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs2		Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs2
April 1 – April 30, 2011		---		---		---		52,817
May 1 – May 31, 2011		---		---		---		52,817
June 1 – June 30, 2011		---		---		---		52,817
Total		---		---		---		52,817

_______________________

1 There were no shares repurchased other than through a publicly announced plan or program.

2 We have in place a program, announced February 6, 2007, to repurchase up to 100,000 shares of our common stock.

Item 3.                      Defaults Upon Senior Securities

None.

Item 4.                      [Removed and Reserved]

Item 5.                      Other Information

None.

Item 6.                      Exhibits

The exhibits listed in the Index to Exhibits are incorporated herein by reference.

42

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	LSB FINANCIAL CORP.
	(Registrant)
Date:   August 15, 2011	By:	/s/ Randolph F. Williams
		Randolph F. Williams, President
		(Principal Executive Officer)
Date:   August 15, 2011	By:	/s/ Mary Jo David
		Mary Jo David, Treasurer
		(Principal Financial and Accounting Officer)

43

INDEX TO EXHIBITS

Regulation S-K Exhibit Number	Document
31.1	Rule 13(a)-14(a) Certification (Chief Executive Officer)
31.2	Rule 13(a)-14(a) Certification (Chief Financial Officer)
32	Section 906 Certification
101	The following materials from the Company’s Form 10-Q for the quarterly period ending June 30, 2011, formatted in an XBRL Interactive Data File: (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Income; (iii) Consolidated Statements of Changes in Shareholders’ Equity; (iv) Consolidated Statements of Cash Flows; and (v) Notes to Consolidated Financial Statements, tagged as blocks of text.*

* Users of the XBRL-related information in Exhibit 101 of this Quarterly Report on Form 10-Q are advised, in accordance with Regulation S-T Rule 406T, that this Interactive Data File is deemed not filed as a part of a registration statement for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.  The financial information contained in the XBRL-related documents is unaudited and unreviewed.

EX-31.1

Exhibit 31.1

CERTIFICATION

I, Randolph F. Williams, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of LSB Financial Corp. (the “Registrant”);

2.   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.   Based on my knowledge, the consolidated  financial statements, and other financial information included in this report, fairly present in all material respects the consolidated financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

4.   The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d–15(e)) for the Registrant and have:

a.   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.   Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.   Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

d.   Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting;

5.   The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):

a.   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

b.   Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

Date: August 15, 2011

/s/ Randolph F. Williams

Randolph F. Williams

President and Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION

I, Mary Jo David, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of LSB Financial Corp. (the “Registrant”);

2.   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.   Based on my knowledge, the consolidated  financial statements, and other financial information included in this report, fairly present in all material respects the consolidated financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

4.   The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d–15(e)) for the Registrant and have:

a.   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.   Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.   Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

d.   Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting;

5.   The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):

a.   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

b.   Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

Date: August 15, 2011

/s/ Mary Jo David

Mary Jo David

Vice President and Chief Financial Officer

EX-32

Exhibit 32

CERTIFICATION

By signing below, each of the undersigned hereby certifies pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, in his or her capacity as an officer of LSB Financial Corp. (the “Registrant”) that (i) this report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and (ii) the information contained in this report fairly presents, in all material respects, the consolidated financial condition of the Registrant at the end of such period and the results of operations of the Registrant for such period.

Date:    August 15, 2011	/s/	Randolph F. Williams
		Randolph F. Williams
		President and Chief Executive Officer
Date:    August 15, 2011	/s/	Mary Jo David
		Mary Jo David
		Vice President and Chief Financial Officer

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to LSB Financial Corp. and will be retained by LSB Financial Corp. and furnished to the Securities and Exchange Commission or its staff upon request.

XML



Consolidated Condensed Balance Sheets (Parentheticals) (USD $)	Jun. 30, 2011	Dec. 31, 2010
Statement Of Financial Position [Abstract]
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized	7,000,000	7,000,000
Common stock, shares issued	1,554,275	1,553,525
Common stock, shares outstanding	1,554,275	1,553,525

XML



Consolidated Condensed Statements of Income (USD $) In Thousands, except Per Share data	3 Months Ended		6 Months Ended
	Jun. 30, 2011	Jun. 30, 2010	Jun. 30, 2011	Jun. 30, 2010
Interest and Dividend Income
Loans	$ 4,245	$ 4,596	$ 8,604	$ 9,140
Securities
Taxable	66	59	134	118
Tax-exempt	43	62	89	125
Other	4	4	7	10
Total interest and dividend income	4,358	4,721	8,834	9,393
Interest Expense
Deposits	943	1,261	1,933	2,532
Borrowings	103	311	224	763
Total interest expense	1,046	1,572	2,157	3,295
Net Interest Income	3,312	3,149	6,677	6,098
Provision for Loan Losses	675	465	1,851	899
Net Interest Income After Provision for Loan Losses	2,637	2,684	4,826	5,199
Non-interest Income
Deposit account service charges and fees	319	397	611	764
Net gains on loan sales	226	92	390	177
Net realized gain on sale of available-for-sale securities	2		2
Loss on other real estate owned	(311)	(228)	(336)	(261)
Other	278	283	538	558
Total non-interest income	514	544	1,205	1,238
Non-Interest Expense
Salaries and employee benefits	1,372	1,349	2,782	2,641
Net occupancy and equipment expense	268	326	596	665
Computer service	147	148	289	275
Advertising	57	78	115	134
FDIC insurance premiums	134	164	318	323
Other	432	494	900	935
Total non-interest expense	2,410	2,559	5,000	4,973
Income Before Income Taxes	741	669	1,031	1,464
Provision for Income Taxes	264	212	350	475
Net Income	$ 477	$ 457	$ 681	$ 989
Basic Earnings Per Share (in dollars per share)	$ 0.31	$ 0.29	$ 0.44	$ 0.64
Diluted Earnings Per Share (in dollars per share)	$ 0.31	$ 0.29	$ 0.44	$ 0.64
Dividends Declared Per Share	$ 0.00	$ 0.125	$ 0.00	$ 0.250

XML



Document and Entity Information	6 Months Ended
	Jun. 30, 2011	Aug. 01, 2011
Document and Entity Information [Abstract]
Entity Registrant Name	LSB FINANCIAL CORP
Entity Central Index Key	0000930405
Trading Symbol	lsbi
Entity Current Reporting Status	Yes
Entity Voluntary Filers	No
Current Fiscal Year End Date	--12-31
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		1,554,275
Document Type	10-Q
Document Period End Date	Jun. 30, 2011
Amendment Flag	false
Document Fiscal Year Focus	2011
Document Fiscal Period Focus	Q2

XML



Loans and Allowance for Loan Losses

6 Months Ended

Jun. 30, 2011

Receivables [Abstract]

Loans and Allowance for Loan Losses

Note 5 - Loans and Allowance for Loan Losses

The allowance for loan losses represents management’s estimate of probable losses inherent in Lafayette Savings’ loan portfolios. In determining the appropriate amount of the allowance for loan losses, management makes numerous assumptions, estimates and assessments.

The strategy also emphasizes diversification on an industry and customer level, regular credit quality reviews and quarterly management reviews of large credit exposures and loans experiencing deterioration of credit quality.

Lafayette Savings’ allowance consists of three components: probable losses estimated from individual reviews of specific loans, probable losses estimated from historical loss rates, and probable losses resulting from economic or other deterioration above and beyond what is reflected in the first two components of the allowance.

Larger commercial loans that exhibit probable or observed credit weaknesses and all loans that are rated substandard or lower are subject to individual review. Where appropriate, reserves are allocated to individual loans based on management’s estimate of the borrower’s ability to repay the loan given the availability of collateral, other sources of cash flow and legal options available to the Bank. Included in the review of individual loans are those that are impaired as provided in FASB ASC 310-10 (formerly FAS 114, Accounting by Creditors for Impairment of a Loan). Any allowances for impaired loans are determined by the present value of expected future cash flows discounted at the loan’s effective interest rate or fair value of the underlying collateral based on the discounted appraised value. Historical loss rates are applied to other commercial loans not subject to specific reserve allocations.

Homogenous smaller balance loans, such as consumer installment and mortgage loans secured by various property types are not individually risk graded. Reserves are established for each pool of loans based on the expected net charge-offs for one year. Loss rates are based on the average net charge-off history by loan category.

Historical loss rates for commercial and consumer loans may be adjusted for significant factors that, in management’s judgment, reflect the impact of any current conditions on loss recognition. Factors which management considers in the analysis include the effects of the national and local economies, trends in the nature and volume of loans (delinquencies, charge-offs and nonaccrual loans), changes in mix, asset quality trends, risk management and loan administration, changes in the internal lending policies and credit standards, collection practices, examination results from bank regulatory agencies and Lafayette Savings’ internal loan review.

Allowances on individual loans are reviewed quarterly and historical loss rates are reviewed annually and adjusted as necessary based on changing borrower and/or collateral conditions and actual collection and charge-off experience.

Lafayette Savings’ primary market area for lending is Tippecanoe County, Indiana and to a lesser extent the eight surrounding counties. When evaluating the adequacy of the allowance, consideration is given to this regional geographic concentration and the closely associated effect of changing economic conditions on Lafayette Savings’ customers.

Categories of loans include:

	June 30, 2011			December 31, 2010
Real Estate
One-to-four family residential	$	119,389		$	122,856
Multi-family residential		50,972			53,458
Commercial real estate		96,370			90,395
Construction and land development		22,063			30,467
Commercial		14,967			16,332
Consumer and other		1,215			1,208
Home equity lines of credit		16,977			17,043
Total loans		321,953			331,759
Less
Net deferred loan fees, premiums and discounts		(473	)		(499	)
Undisbursed portion of loans		(2,808	)		(5,107	)
Allowance for loan losses		(7,028	)		(5,343	)
Net loans	$	311,644		$	320,810

Activity in the allowance for loan losses was as follows:

	Six months ended 2011			Year ended 2010
Balance, beginning of year	$	5,343		$	3,737
Provision charged to expense		1,851			2,759
Losses charged off, net of recoveries of $38 for 2011 and $229 for 2010		(166	)		(1,153	)
Balance, end of year	$	7,028		$	5,343

The risk characteristics of each loan portfolio segment are as follows:

Commercial

Commercial loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

Commercial real estate

These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The properties securing The Company’s commercial real estate portfolio are diverse in terms of type and geographic location. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. As a general rule, the Company avoids financing single purpose projects unless other underwriting factors are present to help mitigate risk. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied loans.

Construction

Construction loans are underwritten utilizing feasibility studies, independent appraisal reviews, sensitivity analysis of absorption and lease rates and financial analysis of the developers and property owners. Construction loans are generally based on estimates of costs and value associated with the complete project. These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and the availability of long-term financing.

Residential and Consumer

With respect to residential loans that are secured by one- to four-family residences and are generally owner occupied, the Company generally establishes a maximum loan-to-value ratio and requires PMI if that ratio is exceeded. Home equity loans are typically secured by a subordinate interest in one- to four-family residences, and consumer loans are secured by consumer assets such as automobiles or recreational vehicles. Some consumer loans are unsecured such as small installment loans and certain lines of credit. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels. Repayment can also be impacted by changes in property values on residential properties. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.

Additional information on the allocation of loan loss reserves by loan category, which does not include loans held for sale, for the first six months of 2011 and for the year ended December 31, 2010 is provided below.

	Allowance for Loan Losses and Recorded Investment in Loans for the Quarter Ended June 30, 2011
June 30, 2011	Commercial			Owner Occupied 1-4			Non-owner Occupied 1-4			Multi- family		Commercial Real Estate			Construction			Land		Consumer and Home Equity		Total
Allowance for losses
Beginning balance	$	727		$	495		$	1,471		$	1,155	$	2,094		$	78		$	450		877		6,547
Provision charged to expense		(148	)		61			157			139		404			(44	)		59		46		675
Losses charged off		(15	)		(80	)		(61	)		---		(39	)		---			---		---		(195	)
Recoveries		---			---			1			---		---			---			7		---		1
Ending balance		564			476			1,568			1,294		2,460			34			509		123		7,028

	Allowance for Loan Losses and Recorded Investment in Loans for the Six Months Ended June 30, 2011
June 30, 2011	Commercial			Owner Occupied 1-4			Non-owner Occupied 1-4			Multi- family		Commercial Real Estate			Construction		Land		Consumer and Home Equity			Total
Allowance for losses
Beginning balance	$	565		$	242		$	773		$	1,138	$	2,061		$	---	$	480		84			5,343
Provision charged to expense		14			292			847			156		438			34		22		48			1,851
Losses charged off		(15	)		(80	)		(61	)		---		(39	)		---		---		(9	)		(204	)
Recoveries		---			22			9			---		---			---		7		---			38
Ending balance		564			476			1,568			1,294		2,460			34		509		123			7,028
ALL individually evaluated		182			10			555			941		1,460			---		232		11			3,392
ALL collectively evaluated		382			466			1,013			353		1,000			34		277		112			3,637
Loans individually evaluated		1,863			1,661			9,313			6,365		10,188			---		4,328		255			33,973
Loans collectively evaluated		13,104			54,307			54,108			44,607		86,182			8,623		9,112		17,937			287,980

	Allowance for Loan Losses and Recorded Investment in Loans for the Year Ended December 31, 2010
December 31, 2010	Commercial			Owner Occupied 1-4			Non-owner Occupied 1-4			Multi- family			Commercial Real Estate			Construction			Land			Consumer and Home Equity			Total
Allowance for losses
Beginning balance	$	103		$	402		$	1,214		$	344		$	1,095		$	38		$	518			23			3,737
Provision charged to expense		527			(61	)		3			794			1,140			(46	)		337			65			2,759
Losses charged off		(68	)		(117	)		(579	)		(---	)		(211	)		(---	)		(402	)		(5	)		(1,382	)
Recoveries		3			18			135			---			37			8			27			1			229
Ending balance		565			242			773			1,138			2,061			---			480			84			5,343
ALL individually evaluated		285			122			390			574			1,039			---			242			42			2,694
ALL collectively evaluated		280			120			383			564			1,022			---			238			42			2,649
Loans individually evaluated		4,334			3,365			16,529			11,491			21,828			---			6,865			279			64,691
Loans collectively evaluated		11,998			56,941			46,021			41,967			68,567			15,957			7,645			17,972			267,068

Management’s general practice is to charge down collateral dependent loans individually evaluated for impairment to the fair value of the underlying collateral.

Consistent with regulatory guidance, charge-offs on all loan segments are taken when specific loans, or portions thereof, are considered uncollectible. The Company’s policy is to promptly charge these loans off in the period the uncollectible loss is reasonably determined.

For all loan portfolio segments except one- to four-family residential properties and consumer, the Company promptly charges-off loans, or portions thereof, when available information confirms that specific loans are uncollectible based on information that includes, but is not limited to, (1) the deteriorating financial condition of the borrower, (2) declining collateral values, and/or (3) legal action, including bankruptcy, that impairs the borrower’s ability to adequately meet its obligations. For impaired loans that are considered to be solely collateral dependent, a partial charge-off is recorded when a loss has been confirmed by an updated appraisal or other appropriate valuation of the collateral.

The Company charges-off one- to four-family residential and consumer loans, or portions thereof, when the Company reasonably determines the amount of the loss. The Company adheres to timeframes established by applicable regulatory guidance which provides for the charge-down of one- to four-family first and junior lien mortgages to the net realizable value less costs to sell when the loan is 180 days past due, charge-off of unsecured open-end loans when the loan is 180 days past due, and charge down to the net realizable value when other secured loans are 180 days past due. Loans at these respective delinquency thresholds for which the Company can clearly document that the loan is both well-secured and in the process of collection, such that collection will occur regardless of delinquency status, need not be charged off. Charge-offs may be taken sooner than the above-referenced timeframes if circumstances warrant.

The entire balance of a loan is considered delinquent if the minimum payment contractually required to be made is not received by the specified due date.

The historical loss experience is determined by portfolio segment and is based on the actual loss history experienced by the Company over the prior four years. Management believes the four year historical loss experience methodology is appropriate in the current economic environment, as it captures loss rates that are comparable to the current period being analyzed.

We rate all loans by credit quality using the following designations:

GRADE 1 - Pass, superior credit quality

Loans of the highest quality. Financial strength of the borrower (exhibited by extremely low debt-to-income ratios/high debt-service coverage, low loan-to-value ratio, and clean credit history) is such that no loss is anticipated. Probability of serious or rapid deterioration is extremely small.

GRADE 2 - Pass, good credit quality

Loans of good quality. Overall above average credit, with strong capacity to repay (exhibited by higher debt-to-income ratios/lower debt-service coverage than Grade 1, but still better than average levels), sound credit history and employment. Loan-to-value is not as strong as Grade 1, but is greater than Grade 3. Minor loss exposure with the probability of serious financial deterioration unlikely.

GRADE 3 - Pass, low risk

Loans of satisfactory quality. Average quality due to average capacity to repay (exhibited by higher debt-to-income ratios/lower debt-service coverage than Grade 2 but better than levels requiring Loan Committee approval), employment, credit history, loan-to-value ratio, or paying habits. Deterioration possible if adverse factors occur.

GRADE 4 - Pass, acceptable risk

Loans of marginal, but acceptable quality due to below average capacity to repay (exhibited by high debt-to-income ratios/low debt-service coverage), high loan-to-value, or poor paying habits. Deterioration likely if adverse factors occur.

GRADE W-4 - Pass, watch list credit

These loans have the same characteristics as standard Grade 4 loans, with an added significant weakness such as the global debt-service coverage of the borrower being below 1.00. Such loans should have no delinquencies within the previous 12 months.

GRADE 5- Special Mention

Loans in this classification are in a state of change that could adversely affect paying ability, collateral value or which require monthly monitoring to protect the asset value.

GRADE 6- Substandard

A substandard asset with a defined weakness. Heavy debt condition, deterioration of collateral, poor paying habits, or conditions present that unless deficiencies are corrected will result in some loss. Loans 90 or more days past due should be automatically included in this grade.

GRADE 7- Doubtful

Poor quality. Loans in this group are characterized by less than adequate collateral and all of the characteristics of a loan classified as substandard. The possibility of a loss is extremely high, but factors may be underway to minimize the loss or maximize the recovery.

GRADE 8 - Loss

Loans classified loss are considered uncollectible and of such little value that their continuance as an asset is not warranted.

Interest income on loans individually classified as impaired is recognized on a cash basis after all past due and current principal payments have been made.

Subsequent payments on non-accrual loans are recorded as a reduction of principal, and interest income is recorded only after principal recovery is reasonably assured. Nonaccrual loans are returned to accrual status when, in the opinion of management, the financial position of the borrower indicates there is no longer any reasonable doubt as to the timely collection of interest or principal. The Company requires a period of satisfactory performance of not less than six months before returning a nonaccrual loan to accrual status.

The following table provides an analysis of loan quality using the above designations, based on property type at June 30, 2011.

Credit Rating	Commercial		Owner Occupied 1-4		Non- owner Occupied 1-4		Multi- Family		Commercial Real Estate		Construction		Land		Consumer and Home Equity		Total
1- Superior	$	42	$	3,286	$	119	$	---	$	147	$	---	$	173	$	1,528	$	5,295
2 - Good		2,581		21,172		5,379		8,042		11,940		1,243		873		10,886		62,116
3 - Pass Low risk		4,875		22,155		14,382		25,362		35,780		3,380		647		4,566		111,147
4 - Pass		4,869		6,593		29,269		8,591		25,765		4,000		3,929		864		83,880
4W - Watch		345		888		3,106		1,901		7,522		---		---		93		13,855
5 - Special mention		392		213		1,853		711		5,028		---		3,490		---		11,687
6 - Substandard		1,863		1,661		9,313		6,365		10,188		---		4,328		255		33,973
7 - Doubtful		---		---		---		---		---		---		---		---		---
8 - Loss		---		---		---		---		---		---		---		---		---
Total	$	14,967	$	55,969	$	63,421	$	50,972	$	96,370	$	8,623	$	13,440	$	18,192	$	321,953

The following table provides an analysis of loan quality using the above designations, based on property type at December 31, 2010.

Credit Rating	Commercial		Owner Occupied 1-4		Non- owner Occupied 1-4		Multi- Family		Commercial Real Estate		Construction		Land		Consumer and Home Equity		Total
1- Superior	$	42	$	3,364	$	160	$	112	$	207	$	---	$	218	$	1,458	$	5,565
2 - Good		3,227		20,113		5,353		8,248		10,690		3,073		953		11,079		63,736
3 - Pass Low risk		3,767		26,149		15,514		26,040		31,532		8,843		1,150		4,404		117,399
4 - Pass		4,960		7,113		25,016		7,567		26,414		4,040		5,325		930		81,364
4W - Watch		172		1,351		5,591		4,353		8,331		---		2,483		116		22,398
5 - Special mention		3,899		462		5,535		2,478		4,799		---		---		97		17,269
6 - Substandard		265		1,753		5,382		4,660		8,421		---		4,382		164		25,027
7 - Doubtful		---		---		---		---		---		---		---		---		---
8 - Loss		---		---		---		---		---		---		---		---		---
Total	$	16,332	$	60,306	$	62,550	$	53,458	$	90,395	$	15,957	$	14,510	$	18,251	$	331,759

Analyses of past due loans segregated by loan type as of June 30, 2011 and December 31, 2010 are provided below.

	Loan Portfolio Aging Analysis as of June 30, 2011
	30-59 Days		60-89 Days		Over 90 Days		Total Past Due		Current		Total Loans		Memo Under 90 Days and Not Accruing		Memo Total 90 Days and Accruing
Commercial	$	---	$	205	$	242	$	447	$	14,520	$	14,967	$	---	$	---
Owner occupied 1-4		77		---		623		700		55,268		55,968		754		---
Non owner occupied 1-4		---		941		6,393		7,334		56,087		63,421		2,036		---
Multi-family		---		187		---		187		50,785		50,972		559		---
Commercial Real Estate		19		186		6,861		7,066		89,304		96,370		147		---
Construction		---		---		---		---		8,623		8,623		---		---
Land		331		523		2,276		3,130		10,310		13,440		1,109		790
Consumer and home equity		---		9		147		156		18,036		18,192		9		---
Total	$	427	$	2,051	$	16,542	$	19,020	$	303,933	$	321,953	$	4,614	$	790

	Loan Portfolio Aging Analysis as of December 31, 2010
	30-59 Days		60-89 Days		Over 90 Days		Total Past Due		Current		Total Loans		Memo Under 90 Days and Not Accruing		Memo Total 90 Days and Accruing
Commercial	$	60	$	---	$	251	$	311	$	16,021	$	16,332	$	---	$	---
Owner occupied 1-4		139		539		515		1,193		59,113		60,306		715		---
Non owner occupied 1-4		---		176		3,293		3,469		59,080		62,550		1,918		48
Multi-family		---		---		2,289		2,289		51,168		53,458		559		---
Commercial Real Estate		338		55		5,639		6,032		84,363		90,395		213		628
Construction		---		---		---		---		15,957		15,957		---		---
Land		16		---		1,022		1,039		12,472		14,510		1,468		---
Consumer and home equity		5		39		134		178		18,073		18,251		30		---
Total	$	559	$	809	$	13,143	$	14,511	$	317,248	$	331,759	$	4,903	$	676

Impaired loans are those for which, based on current information and events, we believe it is probable that we will not collect all principal and interest due in accordance with the original terms of the loan agreement. The following table presents impaired loans and interest recognized on them for the quarter ended June 20, 2011 and the year ended December 31, 2010.

	Impaired Loans as of and for the Quarter and Six months ended June 30, 2011
	Recorded Balance		Unpaid Principal Balance		Specific Allowance		Quarterly Average Impaired Loans		Year to date Average Impaired Loans		Quarterly Interest Income Recognized		Year to date Interest Income Recognized
Loans without specific valuation allowance
Commercial	$	1,621	$	1,621	$	---	$	1,651	$	1,100	$	21	$	40
Owner occupied 1-4		1,651		1,660		---		1,610		1,518		20		37
Non owner occupied 1-4		7,479		7,479		---		7,543		6,688		76		126
Multi-family		3,516		3,516		---		3,530		2,957		86		139
Commercial Real Estate		4,252		4,627		---		4,214		3,848		31		56
Construction		---		---		---		---		---		---		---
Land		3,932		3,932		---		3,987		4,034		31		63
Consumer and Home Equity		164		164		---		166		134		1		2
Loans with a specific valuaion allowance
Commercial		242		242		182		252		256		2		3
Owner occupied 1-4		10		10		10		100		66		2		2
Non owner occupied 1-4		1,834		1,834		555		1,842		2,029		2		3
Multi-family		2,848		2,848		940		2,848		2,848		---		2
Commercial Real Estate		5,936		5,936		1,460		6,112		4,812		25		46
Construction		---		---		---		---		---		---		---
Land		396		396		232		396		348		1		3
Consumer and Home Equity		91		91		11		70		47		---		---
Total
Commercial		1,863		1,863		182		1,902		1,356		23		43
Owner occupied 1-4		1,661		1,670		10		1,709		1,585		22		39
Non owner occupied 1-4		9,313		9,313		555		9,385		8,716		78		129
Multi-family		6,365		6,365		941		6,378		5,805		86		141
Commercial Real Estate		10,188		10,563		1,460		10,326		8,660		57		102
Construction		---		---		---		---		---		---		---
Land		4,328		4,328		232		4,383		4,383		32		65
Consumer and Home Equity		255		255		11		236		180		1		2

Impaired Loans as of and for the Year Ended December 31, 2010
	Recorded Balance		Unpaid Principal Balance		Specific Allowance
Loans without specific valuation allowance
Commercial	$	---	$	---	$	---
Owner occupied 1-4		723		714		---
Non owner occupied 1-4		6,419		6,419		---
Multi-family		343		343		---
Commercial Real Estate		4,184		3,809		---
Construction		---		---		---
Land		4,184		3,809		---
Consumer and Home Equity		---		---		---
Loans with a specific valuation allowance
Commercial		239		239		169
Owner occupied 1-4		299		299		34
Non owner occupied 1-4		613		613		30
Multi-family		216		216		100
Commercial Real Estate		3,421		3,421		1,006
Construction		---		---		---
Land		1,113		1,113		2,131
Consumer and Home Equity		----		---		---
Total
Commercial		239		239		169
Owner occupied 1-4		1,022		1,013		34
Non owner occupied 1-4		7,032		7,032		30
Multi-family		559		559		100
Commercial Real Estate		7,605		7,230		1,006
Construction		---		---		---
Land		4,166		4,166		2,131
Consumer and Home Equity		---		---		---

All loans rated substandard are considered impaired. A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect all amounts due (both principal and interest) according to contractual terms of the loan agreement. Loans that are considered impaired are reviewed to determine if a specific allowance is required based on the borrower’s financial condition, resources and payment record, support from guarantors and the realizable value of any collateral. As a practical expedient the Bank will typically use the collateral fair market value method to determine impairments unless circumstances preclude its use. In this method, any portion of the investment above the current fair market value of the collateral should be identified as an impairment. Fair market value is determined using a current appraisal or evaluation in compliance with federal appraisal regulations.

The following table gives a breakdown of non-accruing loans by loan class at June 30, 2011 and at December 31, 2010.

Loan Class	June 30, 2011		December 31, 2010
Commercial	$	242	$	251
Owner occupied 1-4		1,377		1,230
Non owner occupied 1-4		8,429		5,163
Multi-family		559		2,848
Commercial Real Estate		7,008		5,224
Construction		---		---
Land		3,385		2,490
Consumer and home equity		156		164
Total	$	21,156	$	17,370

Loans are placed on non-accrual status when, in the judgment of management, the probability of collection of interest is deemed to be insufficient to warrant further accrual. All interest accrued, but not received for loans placed on non-accrual, is reversed against interest income. Interest subsequently received on such loans is accounted for by using the cost-recovery basis for commercial loans and the cash-basis for retail loans until qualifying for return to accrual status.

At June 30, 2011, there were $790 accruing loans delinquent 90 days or more and $676 accruing loans delinquent 90 days or more at December 31, 2010. Non-accruing loans at June 30, 2011 and December 31, 2010 were $20,366 and $17,370, respectively.

Loans to related parties at December 31, 2010 totaled $2,456, reduced by paydowns of $122 and increased by new debt of $770. Loans to related parties at June 30, 2011 totaled $3,104.

XML



General

6 Months Ended

Jun. 30, 2011

Basis Of Accounting [Abstract]

General

Note 1 – General

The financial statements were prepared in accordance with the instructions for Form 10-Q and, therefore, do not include all of the disclosures necessary for a complete presentation of financial position, results of operations and cash flows in conformity with accounting principles generally accepted in the United States of America.  These interim financial statements have been prepared on a basis consistent with the annual financial statements and include, in the opinion of management, all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the results of operations and financial position for and at the end of such interim periods.  The consolidated condensed balance sheet of LSB Financial Corp. as of December 31, 2010 has been derived from the audited consolidated balance sheet of LSB Financial Corp. as of that date.

Certain information and note disclosures normally included in the Company’s annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted.  These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Form 10-K annual report for the fiscal year ended December 31, 2010 filed with the Securities and Exchange Commission.  The results of operations for the periods are not necessarily indicative of the results to be expected for the full year.

XML



Disclosures About Fair Value of Assets and Liabilities

6 Months Ended

Jun. 30, 2011

Fair Value Disclosures [Abstract]

Disclosures About Fair Value of Assets and Liabilities

Note 7 - Disclosures About Fair Value of Assets and Liabilities

FASB ASC 820-10 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  FASB ASC 820-10 also establishes a fair value hierarchy which requires an entity to maximize the use

of observable inputs and minimize the use of unobservable inputs when measuring fair value.  The standard describes three levels of inputs that may be used to measure fair value:

Level 1 Quoted prices in active markets for identical assets or liabilities

Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities

Following is a description of the inputs and valuation methodologies used for assets measured at fair value on a recurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.  Third-party vendors compile prices from various sources and may apply such techniques as matrix pricing to determine the value of identical or similar investment securities (Level 2).  Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for specific investment securities but rather relying on the investment securities’ relationship to other benchmark quoted investment securities.

Available-for-sale Securities

Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy.  If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows.  Level 2 securities include U.S. government agencies, mortgage-backed securities and state and political subdivisions.   In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

The following table presents the fair value measurement of assets measured at fair value on a recurring basis and the level within the FASB ASC 820-10 fair value hierarchy in which the fair value measurements fall at June 30, 2011 and December 31, 2010:

			Fair Value Measurements Using
	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
					(in Thousands)
Available-for-sale securities
June 30, 2011
U.S. government sponsored agencies	$	3,137	$	---	$	3,137	$	---
Mortgage-backed securities – government sponsored entities		2,514		---		2,514		---
State and political subdivisions		6,373		---		6,373		---
Totals		12,024		---		12,024		---
Available-for-sale securities
December 31, 2010
U.S. government sponsored agencies	$	2,096	$	---	$	2,096	$	---
Mortgage-backed securities – government sponsored entities		2,674		---		2,674		---
State and political subdivisions		7,035		---		7,035		---
Totals		11,805		---		11,805		---

Impaired Loans (Collateral Dependent)

Loans for which it is probable that the Company will not collect all principal and interest due according to contractual terms are measured for impairment in accordance with the provisions of FASB ASC 310-10 (formerly FAS 114, Accounting by Creditors for Impairment of a Loan).  Allowable methods for estimating fair value include using the fair value of the collateral for collateral dependent loans.

If the impaired loan is identified as collateral dependent, then the fair value method of measuring the amount of impairment is utilized.  This method requires obtaining a current independent appraisal of the collateral and applying a discount factor to the value.

Impaired loans are classified within Level 3 of the fair value hierarchy.

The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the FASB ASC 820-10 fair value hierarchy in which the fair value measurements fall at June 30, 2011 and December 31, 2010:

			Fair Value Measurements Using
	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(in Thousands)
Impaired loans June 30, 2011	$	3,716	$	---	$	---	$	3,716
Impaired loans December 31, 2010	$	12,013	$	---	$	---	$	12,013

The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying balance sheets at amounts other than fair value.

Cash and Cash Equivalents, Loans Held for Sale, Federal Home Loan Bank Stock, Interest Receivable and Interest Payable

The carrying amount approximates fair value.

Loans

The fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.  Loans with similar characteristics were aggregated for purposes of the calculations.

Deposits

Deposits include demand deposits, savings accounts, NOW accounts and certain money market deposits.  The carrying amount approximates fair value.  The fair value of fixed-rate time deposits is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits of similar remaining maturities.

Federal Home Loan Bank Advances

Rates currently available to the Company for debt with similar terms and remaining maturities are used to estimate the fair value of existing debt.

Commitments to Originate Loans, Forward Sale Commitments, Letters of Credit and Lines of Credit

The fair value of commitments to originate loans is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties.  For fixed-rate loan commitments, fair value also

considers the difference between current levels of interest rates and the committed rates.  The fair value of forward sale commitments is estimated based on current market prices for loans of similar terms and credit quality.  The fair values of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date.

The following table presents estimated fair values of the Company’s financial instruments in accordance with FASB ASC 825 (formerly FAS 107) not previously disclosed at June 30, 2011 and at December 31, 2010.

	June 30, 2011				December 31, 2010
	Carrying Amount		Fair Value		Carrying Amount		Fair Value
	(in Thousands)
Financial assets
Cash and cash equivalents	$	13,344	$	13,344	$	13,573	$	13,573
Available-for-sale securities		12,024		12,024		11,805		11,805
Loans held for sale		1,342		1,342		2,265		2,265
Loans, net of allowance for loan losses		311,644		323,277		320,810		331,913
Federal Home Loan Bank stock		3,185		3,185		3,583		3,583
Interest receivable		1,275		1,275		1,421		1,421
Financial liabilities
Deposits		303,779		308,396		311,458		316,112
Federal Home Loan Bank advances		18,000		18,353		22,500		22,920
Interest payable		65		65		62		62

XML



Accounting Developments

6 Months Ended

Jun. 30, 2011

Accounting Changes and Error Corrections [Abstract]

Accounting Developments

Note 8 –Accounting Developments

In July 2010, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2010-20, Receivables (Topic 310): Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses.  ASU 2010-20 requires that more information be disclosed about the credit quality of a company’s loans and the allowance for loan losses held against those loans.  A company will need to disaggregate new and existing disclosure based on how it develops its allowance for loan losses and how it manages credit exposures.  Existing disclosures to be presented on a disaggregated basis include a roll-forward of the allowance for loan losses, the related recorded investment in such loans, the nonaccrual status of loans, and impaired loans.  Additional disclosure is also required about the credit quality indicators of loans by class at the end of the reporting period, the aging of the past due loans, information about troubled debt restructurings, and significant purchases and sales of loans during the reporting period by class.  For public companies, ASU 2010-20 requires certain disclosures as of the end of a reporting period effective for periods ending on or after December 15, 2010.  Other required disclosures about activity that occurs during a reporting period are effective for periods beginning on or after December 15, 2010.  The Company adopted the standard as required and disclosures are included with this Form 10-Q.

In January 2010, the FASB issued ASU No. 2010-06, Fair Value Measurements and Disclosures (Topic 820):  Improving Disclosures about Fair Value Measurements.  ASU 2010-06 revises two disclosure requirements concerning fair value measurements and clarifies two others.  It requires separate presentation of significant transfers into and out of Levels 1 and 2 of the fair value hierarchy and disclosure of the reasons for such transfers.  It will also require the presentation of purchases, sales, issuances, and settlements within Level 3 on a gross basis rather than a net basis.  The amendments also clarify that disclosures should be disaggregated by class of asset or liability and that disclosures about inputs and valuation techniques should be provided for both recurring and non-recurring fair value measurements.  The Company’s disclosures about fair value measurements are presented in Note 7: Disclosures About Fair Value of Assets and Liabilities.  Those new disclosure requirements were effective for the period ended March 31, 2010, except for the requirement concerning gross presentation of Level 3 activity, which is effective for fiscal years beginning after December 15, 2010.  There was no significant effect on the Company’s financial statement disclosure upon adoption of this ASU.

In April 2011, the FASB issued ASU No. 2011-02, Receivables (Topic 310):  A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring.  ASU 2011-02 clarifies the guidance in ASC 310-40 Receivables:  Troubled Debt Restructurings by Creditors.  Creditors are required to identify a restructuring as a troubled debt restructuring if the restructuring constitutes a concession and the debtor is experiencing financial difficulties.  ASU 2011-02 clarifies guidance on whether a creditor has granted a concession and clarifies the guidance on a creditor’s evaluation of whether a debtor is experiencing financial difficulties.  In addition, ASU 2011-02 also precludes the creditor from using the effective interest rate test in the debtor’s guidance on restructuring of payables when evaluating whether a restructuring constitutes a troubled debt restructuring.  The effective date of ASU 2011-02 for public entities is effective for the first interim or annual period beginning on or after June 15, 2011, and should be applied retrospectively to the beginning of the annual period of adoption.  If, as a result of adoption, an entity identifies newly impaired receivables, an entity should apply the amendments for purposes of measuring impairment prospectively for the first interim or annual period beginning on or after June 15, 2011. The adoption of this guidance did not have a material effect on the Company’s financial position or results of operations.

In April 2011, the FASB issued ASU No. 2011-03; Reconsideration of Effective Control for Repurchase Agreements.  The amendments in this ASU remove from the assessment of effective control the criterion relating to the transferor’s ability to repurchase or redeem financial assets on substantially the agreed terms, even in the event of default by the transferee.  The amendments in this ASU also eliminate the requirement to demonstrate that the transferor possesses adequate collateral to fund substantially all the cost of purchasing replacement financial assets.  The guidance in this ASU is effective for the first interim or annual period beginning on or after December 15, 2011.  The guidance should be applied prospectively to transactions or modifications of existing transactions that occur on or after the effective date.  Early adoption is not permitted.  The Company will adopt the methodologies prescribed by the ASU by the date required, and does not anticipate that the ASU will have a material effect on its financial position or results of operations.

In May 2011, the FASB issued ASU No. 2011-04; Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs.  The amendments in this ASU generally represent clarifications of Topic 820, but also include some instances where a particular principle or requirement for measuring fair value or disclosing information about fair value measurements has changed.  This ASU results in common principles and requirements for measuring fair value and for disclosing information about fair value measurements in accordance with U.S. GAAP and IFRSs.  The amendments in this ASU are to be applied prospectively.  For public entities, the amendments are effective during interim and annual periods beginning after December 15, 2011.  Early application by public entities is not permitted.  The Company will adopt the methodologies prescribed by the ASU by the date required, and does not anticipate that the ASU will have a material effect on its financial position or results of operations.

In June 2011, the FASB issued ASU No. 2011-05; Amendments to Topic 220, Comprehensive Income.  Under the amendments in this ASU, an entity has the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements.  In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income.  This ASU eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders’ equity.  The amendments in this ASU do not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income.  The amendments in this ASU should be applied retrospectively.  For public entities, the amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011.  Early adoption is permitted, because compliance with the amendments is already permitted.  The amendments do not require any transition disclosures.  Due to the recency of this pronouncement, the Company is evaluating its timing of adoption of ASU 2011-05, but will adopt the ASU retrospectively by the due date.

XML



Other Comprehensive Income

6 Months Ended

Jun. 30, 2011

Comprehensive Income (Loss) Note [Abstract]

Other Comprehensive Income

Note 6 - Other Comprehensive Income

Other comprehensive income components and related taxes were as follows:

	June 30,
	2011		2010
	(in Thousands)
Net unrealized gain on securities available-for-sale, net of  reclassification adjustment $2 and $0	$	93	$	13
Tax expense		37		5
Other comprehensive income	$	56	$	8

XML



Consolidated Condensed Statements of Changes in Shareholders' Equity (Parentheticals) (USD $) Share data in Thousands	6 Months Ended
	Jun. 30, 2011	Jun. 30, 2010
Statement Of Stockholders Equity [Abstract]
Dividends on common stock, per share (in dollars per share)		$ 0.25
Stock options exercised shares issued (in shares)	750

XML



Principles of Consolidation(1)

6 Months Ended

Jun. 30, 2011

Consolidation Policy [Abstract]

Consolidation, Policy [Policy Text Block]

Note 2 – Principles of Consolidation

The accompanying financial statements include the accounts of LSB Financial Corp., its wholly owned subsidiary Lafayette Savings Bank, FSB (“Lafayette Savings”), and Lafayette Savings’ wholly owned subsidiaries, LSB Service Corporation and Lafayette Insurance and Investments, Inc.  All significant intercompany transactions have been eliminated upon consolidation.

XML



Earnings per share

6 Months Ended

Jun. 30, 2011

Earnings Per Share [Abstract]

Earnings per share

Note 3 – Earnings per share

Earnings per share are based upon the weighted average number of shares outstanding during the period.  Diluted earnings per share further assume the issuance of any potentially dilutive shares. For the three and six month periods ended June 30, 2010, 3,750 shares related to stock options outstanding were dilutive and 33,035 were antidilutive.  For the three and six month periods ended June 30, 2011, 14,577 shares related to stock options outstanding were dilutive and 25,208 were antidilutive.  The following table presents information about the number of shares used to compute earnings per share and the results of the computations:

	Three months ended June 30 ,				Six months ended June 30 ,
	2011		2010		2011		2010
Weighted average shares outstanding		1,553,764		1,553,525		1,553,645		1,553,525
Stock options		2,382		13		2,463		0
Shares used to compute diluted  earnings per share		1,556,146		1,553,538		1,556,108		1,553,525
Basic earnings per share	$	0.31	$	0.29	$	0.44	$	0.64
Diluted earnings per share	$	0.31	$	0.29	$	0.44	$	0.64

XML



Securities

6 Months Ended

Jun. 30, 2011

Available-For-Sale Securities [Abstract]

Securities

Note 4 – Securities

The amortized cost and approximate fair values, together with gross unrealized gains and losses, of securities are as follows:

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Approximate Fair Value
			(in Thousands)
Available-for-sale Securities:
June 30, 2011:
U.S. Government sponsored agencies	$	3,094	$	43	$	---		$	3,137
Mortgage-backed securities – government sponsored entities		2,360		154		---			2,514
State and political subdivisions		6,143		230		---			6,373
	$	11,597	$	427	$	---		$	12,024
December 31, 2010:
U.S. Government sponsored agencies	$	2,081	$	19	$	(4	)	$	2,096
Mortgage-backed securities – government sponsored entities		2,529		145		---			2,674
State and political subdivisions		6,860		181		(6	)		7,035
	$	11,470	$	345	$	(10	)	$	11,805

The amortized cost and fair value of available-for-sale securities at June 30, 2011, by contractual maturity, are shown below.  Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Available for Sale
	Amortized Cost		Fair Value
	June 30, 2011
	(in thousands)
Within one year	$	1,577	$	1,603
One to five years		5,027		5,137
Five to ten years		2,154		2,283
After ten years		479		487
		9,237		9,510
Mortgage-backed securities		2,360		2,514
Totals	$	11,597	$	12,024

The carrying value of securities pledged as collateral, to secure public deposits and for other purposes, was $2.9 million at June 30, 2011 and $3.1 million at December 31, 2010.

The following table shows our investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities had been in a continuous unrealized loss position at December 31, 2010.  There were no securities in an unrealized loss position at June 30, 2011.

	Less Than 12 Months				12 Months or More				Total
Description of Securities	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
December 31, 2010
U.S. Government sponsored agencies	$	1,042	$	4	$	---	$	---	$	1,042	$	4
State and political subdivisions		874		6		---		---		874		6
Total temporarily impaired securities	$	1,916	$	10	$	---	$	---	$	1,916	$	10

XML



Consolidated Condensed Statements of Changes in Shareholders' Equity (USD $) In Thousands	Common Stock	Additional Paid-In Capital	Retained Earnings	Accumulated Other Comprehensive Income	Total
Balance at Dec. 31, 2009	$ 15	$ 10,985	$ 22,646	$ 238	$ 33,884
Comprehensive income
Net income			989		989
Change in unrealized appreciation on available-for-sale securities, net of taxes				8	8
Total comprehensive income					997
Dividends on common stock, $0.25 per share			(389)		(389)
Share-based compensation expense		1			1
Balance at Jun. 30, 2010	15	10,986	23,246	246	34,493
Balance at Dec. 31, 2010	15	10,987	24,374	201	35,577
Comprehensive income
Net income			681		681
Change in unrealized appreciation on available-for-sale securities, net of taxes				56	56
Total comprehensive income					737
Stock options exercised (750 shares)		8			8
Tax benefit related to stock options exercised		2			2
Share-based compensation expense		2			2
Balance at Jun. 30, 2011	$ 15	$ 10,999	$ 25,055	$ 257	$ 36,326

XML



Consolidated Condensed Statements of Cash Flows (USD $) In Thousands	6 Months Ended
	Jun. 30, 2011	Jun. 30, 2010
Operating Activities
Net income	$ 681	$ 989
Items not requiring (providing) cash
Depreciation	197	218
Provision for loan losses	1,851	899
Amortization of premiums and discounts on securities	39	21
Loss on sale of other real estate owned	336	261
Gain on sale of loans	(390)	(177)
Loans originated for sale	(21,323)	(9,826)
Proceeds on loans sold	22,636	12,442
Amortization of stock options	2	1
Tax benefit related to stock options exercised	2
Changes in
Interest receivable and other assets	481	270
Interest payable and other liabilities	(594)	66
Net cash provided by operating activities	3,918	5,175
Investing Activities
Purchases of available-for-sale securities	(1,336)	(971)
Proceeds from maturities of available-for-sale securities	951	945
Proceeds from sale of available-for-sale securities	220
Net change in loans	7,207	(15,868)
Proceeds from sale of other real estate owned	856	584
Purchase of premises and equipment	(272)	(203)
Redemption of Federal Home Loan Bank stock	398
Net cash provided by (used in) investing activities	8,024	(15,513)
Financing Activities
Net change in demand deposits, money market, NOW and savings accounts	(1,056)	13,523
Net change in certificates of deposit	(6,623)	9,332
Proceeds from Federal Home Loan Bank advances	8,000	16,000
Repayment of Federal Home Loan Bank advances	(12,500)	(32,000)
Proceeds from stock options exercised	8
Dividends paid		(389)
Net cash provided by (used in) financing activities	(12,171)	6,466
Decrease in Cash and Cash Equivalents	(229)	(3,872)
Cash and Cash Equivalents, Beginning of Period	13,573	12,901
Cash and Cash Equivalents, End of Period	13,344	9,029
Supplemental Cash Flows Information
Interest paid	2,154	3,362
Income taxes paid	675	720
Supplemental Non-Cash Disclosures
Capitalization of mortgage servicing rights	36	11
Loans transferred to other real estate owned	$ 207	$ 317

XML



Consolidated Condensed Balance Sheets (USD $) In Thousands	Jun. 30, 2011	Dec. 31, 2010
Assets
Cash and due from banks	$ 10,061	$ 10,593
Interest bearing deposits	3,283	2,980
Cash and cash equivalents	13,344	13,573
Available-for-sale securities	12,024	11,805
Loans held for sale	1,342	2,265
Total loans	318,672	326,153
Less: Allowance for loan losses	(7,028)	(5,343)
Net loans	311,644	320,810
Premises and equipment, net	6,192	6,116
Federal Home Loan Bank stock, at cost	3,185	3,583
Bank owned life insurance	6,348	6,264
Interest receivable and other assets	5,782	7,431
Total assets	359,861	371,847
Liabilities
Deposits	303,779	311,458
Federal Home Loan Bank advances	18,000	22,500
Interest payable and other liabilities	1,756	2,312
Total liabilities	323,535	336,270
Commitments and Contingencies
Shareholders' Equity
Common stock, $.01 par value Authorized - 7,000,000 shares Issued and outstanding 2011 - 1,554,275 shares, 2010 - 1,553,525 shares	15	15
Additional paid-in-capital	10,999	10,987
Retained earnings	25,055	24,374
Accumulated other comprehensive income	257	201
Total shareholders' equity	36,326	35,577
Total liabilities and shareholders' equity	$ 359,861	$ 371,847