XML 56 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2012
Carrying Values and Estimated Fair Values of Assets and Liabilities

The following table presents the carrying values and estimated fair values of assets and liabilities that are required to be recorded or disclosed at fair value at September 30, 2012 and December 31, 2011.

 

     September 30, 2012      December 31, 2011  

 (In Thousands)

           Carrying        
Value
     Fair
         Value        
             Carrying        
Value
     Fair
         Value        
 

 Assets

           

 Residential loans, at fair value

    $ 370,035         $ 370,035         $ -               $ -          

 Residential loans, held-for-sale

     47,947          49,921          395,237          401,909    

 Residential loans, held-for-investment

     3,076,580          2,756,005          3,799,648          3,306,441    

 Commercial loans, at fair value

     12,150          12,150          12,129          12,129    

 Commercial loans, held-for-investment

     286,070          288,658          157,726          158,780    

 Trading securities

     272,925          272,925          253,142          253,142    

 Available-for-sale securities

     1,039,422          1,039,422          728,695          728,695    

 Cash and cash equivalents

     39,384          39,384          267,176          267,176    

 Restricted cash

     42,546          42,546          14,987          14,987    

 Accrued interest receivable

     16,079          16,079          15,840          15,840    

 Derivative assets

     3,424          3,424          2,373          2,373    

 Mortgage servicing rights (1)

     2,655          2,655                    

 REO (1)

     3,919          5,093          5,669          8,161    

 Margin receivable (1)

     66,814          66,814          71,976          71,976    

 Liabilities

           

 Short-term debt

     522,214          522,214          428,056          428,056    

 Accrued interest payable

     6,494          6,494          8,134          8,134    

 Derivative liabilities

     108,555          108,555          127,564          127,564    

 ABS issued

     3,429,007          3,074,969          4,139,355          3,467,054    

 Long-term debt

     139,500          80,910          139,500          57,195    

 

(1)

These assets are included in Other Assets on our consolidated balance sheets.

Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table presents the assets and liabilities recorded that are reported at fair value on our consolidated balance sheets on a recurring basis as well as the fair value hierarchy of the valuation inputs used to measure fair value.

Assets and Liabilities Measured at Fair Value on a Recurring Basis at September 30, 2012

 

 September 30, 2012           Carrying             Fair Value Measurements Using  

 (In Thousands)

  Value             Level 1                      Level 2                      Level 3           

 Assets

       

 Residential loans, at fair value

   $ 370,035        $ -             $ -             $ 370,035     

 Commercial loans, at fair value

    12,150         -              -              12,150     

 Trading securities

    272,925         -              -              272,925     

 Available-for-sale securities

    1,039,422         -              -              1,039,422     

 Derivative assets

    3,424         -              3,424          -          

 MSRs

    2,655         -              -              2,655     

 Liabilities

       

 Derivative liabilities

    108,555         618          90,687          17,250     

 ABS issued - Acacia

    255,411         -              -              255,411     
Changes in Level 3 Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table presents additional information about Level 3 assets and liabilities measured at fair value on a recurring basis for the nine months ended September 30, 2012.

Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

    Assets     Liabilities  

 (In Thousands)

    Residential  
Loans
      Commercial  
Loans
    Trading
    Securities    
    AFS
    Securities    
        MSRs           Derivative  
Liabilities
    ABS Issued -
Acacia
 

 Beginning balance - December 31, 2011

   $ -             $ 12,129         $ 253,142         $ 728,695          $ -              $ 19,500         $ 209,381     

 Transfer to Level 3

    -              -              -              -              -              -              -         

 Principal paydowns

    (727)         (113)         (66,403)         (107,446)         -              -              (42,877)    

 Gains (losses) in net income, net

    15,433          134          75,912          49,257          (1,194)         3,394          73,193     

 Unrealized gains in OCI, net

    -              -              -              84,677          -              -              -         

 Acquisitions

    524,038          -              35,389          430,737          3,849          -              -         

 Sales

    (168,624)         -              (25,657)         (146,608)         -              -              -         

 Other settlements, net

    (85)         -              542          110          -              (5,644)         15,714     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 Ending Balance - September 30, 2012

   $ 370,035         $ 12,150         $ 272,925         $ 1,039,422         $ 2,655          $ 17,250         $ 255,411     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Portion of Net Gains (Losses) Attributable to Level 3 Assets and Liabilities Still Held and Included in Net Income

The following table presents the portion of gains or losses included in our consolidated statements of income that were attributable to Level 3 assets and liabilities recorded at fair value on a recurring basis and held at both September 30, 2012 and 2011. Gains or losses incurred on assets or liabilities sold, matured, called, or fully written down during the three and nine months ended September 30, 2012 and 2011 are not included in this presentation.

Portion of Net Gains (Losses) Attributable to Level 3 Assets and Liabilities Still Held at September 30, 2012 and 2011 Included in Net Income

 

    Included in Net Income
 Three Months Ended September 30, 
    Included in Net Income
  Nine Months Ended September  30,  
 

 (In Thousands)

  2012     2011     2012     2011  

 Assets

       

 Residential loans, at fair value

   $ 11,662         $ -             $ 11,662         $ -          

 Commercial loans, at fair value

    11          (184)         134          1,358     

 Trading securities

    28,937          (5,207)         71,136          (3,938)    

 Available-for-sale securities

    (1,207)         (1,083)         (1,842)         (3,551)    

 Derivative assets

    -               -               -               -          

 Mortgage servicing rights

    (578)         -               (1,029)         -          

 Liabilities

       

 Derivative liabilities

    (2,304)         1,651          (3,394)         1,651     

 ABS issued - Acacia

    (28,167)         16,530          (73,193)         9,773     
Assets and Liabilities Measured at Fair Value on Non-Recurring Basis

The following table presents information on assets recorded at fair value on a non-recurring basis at September 30, 2012. This table does not include the carrying value and gains or losses associated with the asset types below that were not recorded at fair value on our balance sheet at September 30, 2012.

Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis at September 30, 2012

 

                            Gain (Loss)  
 September 30, 2012     Carrying  
Value
     Fair Value Measurements Using       Three Months Ended 
September 30, 2012
     Nine Months Ended 
September 30, 2012
 

 (In Thousands)

     Level 1       Level 2       Level 3       

 Assets

           

 Residential loans, held-for-sale

   $ 7,358        $ -           $ -           $ 7,358        $ (355)        $ (310)    

 REO

    919         -            -            919         (146)         (175)    
Market Valuation Adjustments, Net

The following table presents the components of market valuation adjustments, net, recorded in our consolidated statements of income for the three and nine months ended September 30, 2012 and 2011.

Market Valuation Adjustments, Net

 

     Three Months Ended September 30,        Nine Months Ended September 30,    

 (In Thousands)

  2012     2011     2012     2011  

 Other market valuation adjustments

       

Residential loans, held-for-sale

   $ 90         $ 363         $ 572         $ 374     

Commercial loans, at fair value

    11          (184)         134          1,358     

Trading securities

    30,672          (5,359)         75,822          4,963     

Impairments on AFS securities

    (1,207)         (1,083)         (1,842)         (5,171)    

REO

    (220)         (255)         (364)         (1,416)    

Other derivative instruments, net

    (4,649)         (23,460)         (10,632)         (40,216)    

ABS issued - Acacia

    (28,167)         16,530          (73,193)         9,773     
 

 

 

   

 

 

   

 

 

   

 

 

 

 Total other market valuation adjustments, net

    (3,470)         (13,448)         (9,503)         (30,335)    
 

 

 

   

 

 

   

 

 

   

 

 

 

 Mortgage banking activities market valuation adjustments

       

Residential loans, at fair value

    14,976          -          14,992          -     

MSRs

    (650)         -          (1,194)         -     

Derivative instruments, net

    (2,385)         -          (8,784)         -     
 

 

 

   

 

 

   

 

 

   

 

 

 

 Total mortgage banking activities market valuation adjustments, net

    11,941          -          5,014          -     
 

 

 

   

 

 

   

 

 

   

 

 

 

 Total Market Valuation Adjustments, Net

   $ 8,471         $ (13,448)        $ (4,489)        $ (30,335)    
 

 

 

   

 

 

   

 

 

   

 

 

 
Quantitative Information about Significant Unobservable Inputs Used in Valuation of Level 3 Assets and Liabilities Measured at Fair Value

The following table provides quantitative information about the significant unobservable inputs used in the valuation of our Level 3 assets and liabilities measured at fair value.

Fair Value Methodology for Level 3 Financial Instruments

 

 September 30, 2012

 (In Thousands)

  Fair
         Value        
   

Unobservable Input

            Range                      Weighted      
     Average    
 

 Assets

       

 Residential loans, at fair value

    $ 370,035         Discount rate     2 - 3   %        3   %   
     Prepayment rate     15 - 15   %        15   %   

 Residential loans, held-for-sale

    7,358         Loss severity     5 - 31   %        9   %   

 Commercial loans, at fair value

    12,150         Discount rate     12 - 14   %        13   %   
     Debt coverage ratio     1.52 - 1.61              1.54         
     Occupancy     86 - 91   %        87   %   

 Trading and AFS securities

    1,312,347         Discount rate     5 -20   %        7   %   
     Prepayment speed     2 - 55   %        12   %   
     Default rate     1 - 77   %        18   %   
     Loss severity     20 - 100   %        48   %   
     Credit support     0 - 96   %        8   %   

 MSRs

    2,655         Discount rate     12 - 12   %        12   %   
     Prepayment rate     14 - 60   %        32   %   

 REO

    919         Historical loss adjustment     20 - 35   %        28   %   

 Liabilities

       

 Derivative liabilities

    17,250         Collateral cash-flow     N/A               N/A          

 

 

 ABS issued - Acacia

    255,411         Discount rate     5 - 20   %        10   %   
     Prepayment speed     2 - 55   %        7   %   
     Default rate     1 - 77   %        32   %   
     Loss severity     20 - 100   %        59   %