XML 68 R51.htm IDEA: XBRL DOCUMENT v3.23.3
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
The tables below summarize our long-term debt, including the facilities that are available to us, the outstanding balances, the weighted average interest rates, and the maturity information at September 30, 2023 and December 31, 2022.
Table 16.1 – Long-Term Debt
September 30, 2023
(Dollars in Thousands)BorrowingsUnamortized Deferred Issuance Costs / DiscountNet Carrying ValueLimit
Weighted Average Interest Rate (1)
Final Maturity
Facilities
Recourse Subordinate Securities Financing
Facility B$101,247 $— $101,247 N/A5.71 %2/2025
Facility C60,657 — 60,657 N/A4.75 %6/2026
Non-Recourse BPL Financing
Facility D486,099 (596)485,503 $750,000 
SOFR + 2.89%
N/A
Facility E225,865 (844)225,021 335,000 
SOFR + 3.25%
12/2025
Recourse BPL Financing
Facility F21,293 (9)21,284 500,000 
SOFR + 2.35%-2.60%
9/2025
Facility H234,014 — 234,014 450,000 
SOFR + 2.40%-2.60%
7/2025
Facility I193,007 — 193,007 450,000 
 SOFR + 2.25%-2.77%
3/2025
Total Long-Term Debt Facilities1,322,182 (1,449)1,320,733 
Convertible notes
5.75% exchangeable senior notes
162,092 (1,793)160,299 N/A5.75 %10/2025
7.75% convertible senior notes
215,000 (5,274)209,726 N/A7.75 %6/2027
Trust preferred securities and subordinated notes139,500 (698)138,802 N/A
SOFR + 2.51%
7/2037
Total Long-Term Debt$1,838,774 $(9,214)$1,829,560 
December 31, 2022
(Dollars in Thousands)BorrowingsUnamortized Deferred Issuance Costs / DiscountNet Carrying ValueLimit
Weighted Average Interest Rate (1)
Final Maturity
Facilities
Recourse Subordinate Securities Financing
Facility A$130,408 $— $130,408 N/A5.71 %9/2024
Facility B101,706 (50)101,656 N/A4.21 %2/2025
Facility C68,995 (125)68,870 N/A4.75 %6/2026
Non-Recourse BPL Financing
Facility D404,622 (667)403,955 $750,000 
SOFR + 2.87%
N/A
Facility E308,933 (838)308,095 335,000 
SOFR + 3.25%
12/2025
Recourse BPL Financing
Facility F64,689 (473)64,216 500,000 
SOFR + 2.25%-2.50%
9/2024
Total Long-Term Debt Facilities1,079,353 (2,153)1,077,200 
Convertible notes
5.625% convertible senior notes
150,200 (1,282)148,918 N/A5.625 %7/2024
5.75% exchangeable senior notes
162,092 (2,410)159,682 N/A5.75 %10/2025
7.75% convertible senior notes
215,000 (6,142)208,858 N/A7.75 %6/2027
Trust preferred securities and subordinated notes139,500 (733)138,767 N/A
L + 2.25%
7/2037
Total Long-Term Debt$1,746,145 $(12,720)$1,733,425 
(1)Variable rate borrowings are based on 1- or 3-month LIBOR ("L" in the table above) or SOFR, plus an applicable spread. As a result of legislation that was passed in the state of New York, our trust preferred securities and subordinated notes converted to SOFR upon the cessation of LIBOR in 2023.
The following table summarizes the accrued interest payable on long-term debt at September 30, 2023 and December 31, 2022.
Table 16.3 – Accrued Interest Payable on Long-Term Debt
(In Thousands)September 30, 2023December 31, 2022
Long-term debt facilities$5,535 $3,364 
Convertible notes
5.625% exchangeable senior notes
— 3,896 
5.75% exchangeable senior notes
4,659 2,332 
7.75% convertible senior notes
4,906 741 
Trust preferred securities and subordinated notes1,924 1,633 
Total Accrued Interest Payable on Long-Term Debt$17,024 $11,966 
Schedule of Financial Instruments Owned and Pledged as Collateral
The following table below presents the value of loans, securities, and other assets pledged as collateral under our long-term debt at September 30, 2023 and December 31, 2022.
Table 16.2 – Collateral for Long-Term Debt
(In Thousands)September 30, 2023December 31, 2022
Collateral Type
BPL bridge loans$1,497,589 $897,782 
BPL term loans46,915 66,567 
Real estate securities
Sequoia securitizations (1)
— 178,439 
CAFL securitizations (1)
231,473 237,068 
Total Collateral for Long-Term Debt$1,775,977 $1,379,856 
(1)Represents securities we have retained from consolidated securitization entities. For GAAP purposes, we consolidate the loans and non-recourse ABS debt issued from these securitizations.