XML 44 R40.htm IDEA: XBRL DOCUMENT v3.19.3
Stock-Based Compensation (Tables)
3 Months Ended
Sep. 30, 2019
Share-based Payment Arrangement [Abstract]  
Schedule of weighted average assumptions
We utilized the Black-Scholes option valuation model with the following weighted average assumptions:
 
 
Three Months Ended
September 30,
 
2019
 
2018
Risk-free interest rate
1.5
%
 
2.8
%
Expected dividend yield
0.0
%
 
0.0
%
Expected life (in years)
4.5

 
4.6

Expected volatility factor
26.8
%
 
26.6
%

Schedule of stock-based compensation expense
The stock-based compensation expense under all equity plans and its classification in the unaudited consolidated statements of operations for the three months ended September 30, 2019 and 2018 are as follows:
 
 
Three Months Ended
September 30,
 
2019
 
2018
 
(Dollars in Thousands)
Recorded as expenses:
 

 
 

Cost of maintenance
$
398

 
$
146

Cost of services and other
543

 
319

Selling and marketing
1,547

 
1,331

Research and development
2,102

 
2,295

General and administrative
4,685

 
4,774

Total stock-based compensation
$
9,275

 
$
8,865


Schedule of stock option and RSU activity
A summary of stock option and restricted stock unit ("RSU") activity under all equity plans for the three months ended September 30, 2019 is as follows:
 
 
Stock Options
 
Restricted Stock Units
 
Shares
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Term
(Years)
 
Aggregate
Intrinsic Value
(in 000’s)
 
Shares
 
Weighted
Average
Grant Date
Fair Value
Outstanding at June 30, 2019
1,304,017

 
$
60.33

 
6.94
 
$
83,388

 
793,718

 
$
98.38

Granted
292,790

 
133.15

 
 
 
 

 
247,823

 
133.15

Settled (RSUs)

 
 

 
 
 
 

 
(85,033
)
 
90.72

Exercised
(17,783
)
 
52.58

 
 
 
 

 

 
 

Cancelled / Forfeited
(4,836
)
 
73.94

 
 
 
 

 
(63,619
)
 
91.58

Outstanding at September 30, 2019
1,574,188

 
$
73.92

 
7.11
 
$
80,332

 
892,889

 
$
108.12

Vested and exercisable at September 30, 2019
907,522

 
$
52.41

 
5.79
 
$
64,385

 

 
 

Vested and expected to vest as of September 30, 2019
1,460,388

 
$
73.73

 
7.28
 
$
74,736

 
842,490

 
$
108.31