XML 39 R29.htm IDEA: XBRL DOCUMENT v3.19.1
Revenue from Contracts with Customers (Tables)
9 Months Ended
Mar. 31, 2019
Revenue from Contracts with Customers [Abstract]  
Disaggregation of Revenue [Table Text Block]
Disaggregation of Revenue

We disaggregate our revenue by region, type of performance obligation, timing of revenue recognition, and segment as follows:

 
Three Months Ended
March 31,
 
Nine Months Ended
March 31,
 
2019
 
2018
 
2019
 
2018
 
 
 
As Adjusted
 
 
 
As Adjusted
 
(Dollars in Thousands)
Revenue by region:
 
 
 
 
 
 
 
United States
$
54,022

 
$
39,735

 
$
134,774

 
$
130,561

Europe
33,665

 
36,662

 
109,085

 
98,673

Other (1)
60,297

 
51,361

 
158,717

 
130,541

 
$
147,984

 
$
127,758

 
$
402,576

 
$
359,775

 
 
 
 
 
 
 
 
Revenue by type of performance obligation:
 
 
 
 
 
 
 
Term licenses
$
98,493

 
$
79,073

 
$
255,616

 
$
214,938

Maintenance
41,878

 
40,897

 
125,955

 
121,890

Professional services and other
7,613

 
7,788

 
21,005

 
22,947

 
$
147,984

 
$
127,758

 
$
402,576

 
$
359,775

 
 
 
 
 
 
 
 
Revenue by segment:
 
 
 
 
 
 
 
Subscription and software
$
140,371

 
$
119,970

 
$
381,571

 
$
336,828

Services and other
7,613

 
7,788

 
21,005

 
22,947

 
$
147,984

 
$
127,758

 
$
402,576

 
$
359,775

____________________________________________
(1)
Other consists primarily of Asia Pacific, Canada, Latin America and the Middle East.
Contract with Customer, Asset and Liability [Table Text Block]
Our contract assets and deferred revenue were as follows as of March 31, 2019 and June 30, 2018:
 
March 31, 2019
 
June 30, 2018
 
 
 
As Adjusted
 
(Dollars in Thousands)
Contract assets
$
673,454

 
$
645,000

Deferred revenue
(43,727
)
 
(27,504
)
 
$
629,727

 
$
617,496

Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Table Text Block]
Transaction Price Allocated to Remaining Performance Obligations

The following table includes the aggregate amount of the transaction price allocated as of March 31, 2019 to the performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period:
 
Year Ended June 30,
 
2019
 
2020
 
2021
 
2022
 
2023
 
Thereafter
 
(Dollars in Thousands)
License
$
24,904

 
$
39,658

 
$
30,468

 
$
9,423

 
$
2,502

 
$
1,451

Maintenance
49,261

 
174,031

 
127,876

 
85,991

 
51,340

 
32,662

Services and other
32,248

 
11,834

 
853

 
651

 
381

 
91

Schedule of Error Corrections and Prior Period Adjustments [Table Text Block]
Impact to Prior Period Information

The following table presents the effect of the adoption of Topic 606 on select consolidated statements of operations line items for the three and nine months ended March 31, 2018:

 
Three Months Ended March 31, 2018
 
As Previously Reported
 
Adjustments
 
As Adjusted
 
(Dollars in Thousands, Except per Share Data)
Consolidated Statements of Operations:
 
 
 
 
 
License revenue
$

 
$
79,073

 
$
79,073

Maintenance revenue

 
40,897

 
40,897

Subscription and software revenue
118,126

 
(118,126
)
 

Services and other revenue
7,745

 
43

 
7,788

Total revenue
125,871

 
1,887

 
127,758

Gross profit
113,095

 
1,887

 
114,982

Selling and marketing expense
25,924

 
(678
)
 
25,246

General and administrative expense
14,430

 
103

 
14,533

Total operating expenses
61,938

 
(575
)
 
61,363

Income from operations
51,157

 
2,462

 
53,619

Interest income
23

 
6,281

 
6,304

Provision for income taxes
11,756

 
2,073

 
13,829

Net income
$
37,835

 
$
6,670

 
$
44,505

Net income per common share:

 
 
 
 
 
Basic
$
0.53

 
 
 
$
0.62

Diluted
$
0.52

 
 
 
$
0.61

Weighted average shares outstanding:
 
 
 
 
 
Basic
71,828

 
 
 
71,828

Diluted
72,663

 
 
 
72,663


 
Nine Months Ended March 31, 2018
 
As Previously Reported
 
Adjustments
 
As Adjusted
 
(Dollars in Thousands, Except per Share Data)
Consolidated Statements of Operations:
 
 
 
 
 
License revenue
$

 
$
214,938

 
$
214,938

Maintenance revenue

 
121,890

 
121,890

Subscription and software revenue
351,540

 
(351,540
)
 

Services and other revenue
22,014

 
933

 
22,947

Total revenue
373,554

 
(13,779
)
 
359,775

Gross profit
335,957

 
(13,779
)
 
322,178

Selling and marketing expense
73,875

 
(1,185
)
 
72,690

General and administrative expense
42,284

 
6,904

 
49,188

Total operating expenses
177,022

 
5,719

 
182,741

Income from operations
158,935

 
(19,498
)
 
139,437

Interest income
204

 
18,645

 
18,849

Provision for (benefit from) income taxes
43,561

 
(107,242
)
 
(63,681
)
Net income
$
110,668

 
$
106,389

 
$
217,057

Net income per common share:

 
 
 
 
 
Basic
$
1.53

 
 
 
$
3.00

Diluted
$
1.51

 
 
 
$
2.97

Weighted average shares outstanding:
 
 
 
 
 
Basic
72,402

 
 
 
72,402

Diluted
73,136

 
 
 
73,136



The following table presents the effect of the adoption of Topic 606 on select consolidated balance sheet line items as of June 30, 2018:
 
June 30, 2018
 
As Previously Reported
 
Adjustments
 
As Adjusted
 
(Dollars in Thousands)
Consolidated Balance Sheets:
 
 
 
 
 
ASSETS
 
 
 
 
 
Current contract assets
$

 
$
304,378

 
$
304,378

Contract costs

 
20,500

 
20,500

Accounts receivable, net
21,910

 
19,900

 
41,810

Non-current contract assets

 
340,622

 
340,622

Total assets
264,924

 
685,400

 
950,324

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
Current deferred revenue
286,845

 
(271,695
)
 
15,150

Non-current deferred revenue
28,259

 
(15,905
)
 
12,354

Deferred income taxes

 
214,125

 
214,125

Other non-current liabilities
18,492

 
(1,424
)
 
17,068

Retained earnings
305,208

 
760,299

 
1,065,507

Total liabilities and stockholders’ equity

$
264,924

 
$
685,400

 
$
950,324


The adoption of Topic 606 had no impact on our total cash flows or net cash provided by operating activities. The impacts of adoption resulted in offsetting shifts in cash flows throughout the components of net income and various changes in working capital balances. The following table presents the effect of the adoption of Topic 606 on select consolidated statement of cash flows line items for the nine months ended March 31, 2018:

 
Nine Months Ended March 31, 2018
 
As Previously Reported
 
Adjustments
 
As Adjusted
 
(Dollars in Thousands)
Consolidated Statements of Cash Flows:
 
 
 
 
 
Cash flows from operating activities:
 
 
 
 
 
Net income
$
110,668

 
$
106,389

 
$
217,057

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

Deferred income taxes
4,467

 
(127,910
)
 
(123,443
)
Changes in assets and liabilities:
 
 
 
 
 
Contract assets

 
(7,767
)
 
(7,767
)
Contract costs

 
(651
)
 
(651
)
Accounts receivable
(964
)
 
2,393

 
1,429

Deferred revenue
(11,699
)
 
27,546

 
15,847

Net cash provided by operating activities
$
127,829

 
$

 
$
127,829