XML 39 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue from Contracts with Customers (Tables)
6 Months Ended
Dec. 31, 2018
Revenue from Contracts with Customers [Abstract]  
Disaggregation of Revenue [Table Text Block]
Disaggregation of Revenue

We disaggregate our revenue by region, type of performance obligation, timing of revenue recognition, and segment as follows:

 
Three Months Ended
December 31,
 
Six Months Ended
December 31,
 
2018
 
2017
 
2018
 
2017
 
 
 
As Adjusted
 
 
 
As Adjusted
 
(Dollars in Thousands)
Revenue by region:
 
 
 
 
 
 
 
United States
$
41,525

 
$
35,949

 
$
80,753

 
$
89,027

Europe
46,471

 
34,121

 
75,417

 
60,539

Other (1)
52,427

 
35,460

 
98,422

 
82,451

 
$
140,423

 
$
105,530

 
$
254,592

 
$
232,017

 
 
 
 
 
 
 
 
Revenue by type of performance obligation:
 
 
 
 
 
 
 
Term licenses
$
93,368

 
$
56,975

 
$
157,123

 
$
135,865

Maintenance
41,038

 
40,729

 
84,077

 
80,993

Professional services and other
6,017

 
7,826

 
13,392

 
15,159

 
$
140,423

 
$
105,530

 
$
254,592

 
$
232,017

 
 
 
 
 
 
 
 
Revenue by segment:
 
 
 
 
 
 
 
Subscription and software
$
134,406

 
$
97,704

 
$
241,200

 
$
216,858

Services and other
6,017

 
7,826

 
13,392

 
15,159

 
$
140,423

 
$
105,530

 
$
254,592

 
$
232,017

____________________________________________
(1)
Other consists primarily of Asia Pacific, Canada, Latin America and the Middle East.
Contract with Customer, Asset and Liability [Table Text Block]
Our contract assets (liabilities) were as follows as of December 31, 2018 and June 30, 2018:
 
December 31, 2018
 
June 30, 2018
 
 
 
As Adjusted
 
(Dollars in Thousands)
Contract assets
$
687,716

 
$
645,000

Deferred revenue
(41,312
)
 
(27,504
)
 
$
646,404

 
$
617,496

Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Table Text Block]
Transaction Price Allocated to Remaining Performance Obligations

The following table includes the aggregate amount of the transaction price allocated as of December 31, 2018 to the performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period:
 
Year Ended June 30,
 
2019
 
2020
 
2021
 
2022
 
2023
 
Thereafter
 
(Dollars in Thousands)
License
$
30,126

 
$
32,680

 
$
27,050

 
$
9,425

 
$
2,423

 
$
1,585

Maintenance
82,016

 
139,991

 
103,811

 
68,173

 
40,263

 
20,891

Services and other
37,763

 
7,082

 
1,408

 
941

 
598

 
196

Schedule of Error Corrections and Prior Period Adjustments [Table Text Block]
Impact to Prior Period Information

The following table presents the effect of the adoption of Topic 606 on select consolidated statements of operations line items for the three and six months ended December 31, 2017:

 
Three Months Ended December 31, 2017
 
As Previously Reported
 
Adjustments
 
As Adjusted
 
(Dollars in Thousands, Except per Share Data)
Consolidated Statements of Operations:
 
 
 
 
 
License revenue
$

 
$
56,975

 
$
56,975

Maintenance revenue

 
40,729

 
40,729

Subscription and software revenue
117,658

 
(117,658
)
 

Services and other revenue
7,244

 
582

 
7,826

Gross profit
112,813

 
(19,372
)
 
93,441

Selling and marketing expense
24,380

 
(452
)
 
23,928

General and administrative expense
14,178

 
5,440

 
19,618

Income from operations
54,465

 
(24,360
)
 
30,105

Interest income
40

 
6,199

 
6,239

Provision for (benefit from) income taxes
14,928

 
(112,115
)
 
(97,187
)
Net income
$
38,078

 
$
93,954

 
$
132,032

Net income per common share:

 
 
 
 
 
Basic
$
0.53

 
 
 
$
1.83

Diluted
$
0.52

 
 
 
$
1.81

Weighted average shares outstanding:
 
 
 
 
 
Basic
72,342

 
 
 
72,342

Diluted
73,036

 
 
 
73,036


 
Six Months Ended December 31, 2017
 
As Previously Reported
 
Adjustments
 
As Adjusted
 
(Dollars in Thousands, Except per Share Data)
Consolidated Statements of Operations:
 
 
 
 
 
License revenue
$

 
$
135,865

 
$
135,865

Maintenance revenue

 
80,993

 
80,993

Subscription and software revenue
233,414

 
(233,414
)
 

Services and other revenue
14,269

 
890

 
15,159

Gross profit
222,862

 
(15,666
)
 
207,196

Selling and marketing expense
47,951

 
(507
)
 
47,444

General and administrative expense
27,854

 
6,801

 
34,655

Income from operations
107,778

 
(21,960
)
 
85,818

Interest income
181

 
12,364

 
12,545

Provision for (benefit from) income taxes
31,805

 
(109,315
)
 
(77,510
)
Net income
$
72,833

 
$
99,719

 
$
172,552

Net income per common share:

 
 
 
 
 
Basic
$
1.00

 
 
 
$
2.37

Diluted
$
0.99

 
 
 
$
2.35

Weighted average shares outstanding:
 
 
 
 
 
Basic
72,683

 
 
 
72,683

Diluted
73,333

 
 
 
73,333



The following table presents the effect of the adoption of Topic 606 on select consolidated balance sheet line items as of June 30, 2018:
 
June 30, 2018
 
As Previously Reported
 
Adjustments
 
As Adjusted
 
(Dollars in Thousands)
Consolidated Balance Sheets:
 
 
 
 
 
ASSETS
 
 
 
 
 
Current contract assets
$

 
$
304,378

 
$
304,378

Contract costs

 
20,500

 
20,500

Accounts receivable, net
21,910

 
19,900

 
41,810

Non-current contract assets

 
340,622

 
340,622

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
Current deferred revenue
286,845

 
(271,695
)
 
15,150

Non-current deferred revenue
28,259

 
(15,905
)
 
12,354

Deferred income taxes

 
214,125

 
214,125

Other non-current liabilities
18,492

 
(1,424
)
 
17,068

Retained earnings
$
305,208

 
$
760,299

 
$
1,065,507


The adoption of Topic 606 had no impact on our total cash flows or net cash provided by operating activities. The impacts of adoption resulted in offsetting shifts in cash flows throughout the components of net income and various changes in working capital balances. The following table presents the effect of the adoption of Topic 606 on select consolidated statement of cash flows line items for the six months ended December 31, 2017:

 
Six Months Ended December 31, 2017
 
As Previously Reported
 
Adjustments
 
As Adjusted
 
(Dollars in Thousands)
Consolidated Statements of Cash Flows:
 
 
 
 
 
Cash flows from operating activities:
 
 
 
 
 
Net income
$
72,833

 
$
99,719

 
$
172,552

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

Deferred income taxes
4,296

 
(95,077
)
 
(90,781
)
Changes in assets and liabilities:
 
 
 
 
 
Contract assets

 
(40,927
)
 
(40,927
)
Contract costs

 
(59
)
 
(59
)
Accounts receivable
3,656

 
(3,989
)
 
(333
)
Deferred revenue
(41,586
)
 
40,333

 
(1,253
)
Net cash provided by operating activities
$
54,762

 
$

 
$
54,762