XML 31 R19.htm IDEA: XBRL DOCUMENT v3.6.0.2
Stock-Based Compensation
6 Months Ended
Dec. 31, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock-Based Compensation
Stock-Based Compensation
 
The weighted average estimated fair value of option awards granted was $12.45 and $12.96 during the three and six months ended December 31, 2016 and $12.39 and $13.52 during the three and six months ended December 31, 2015, respectively.
 
We utilized the Black-Scholes option valuation model with the following weighted average assumptions:
 
 
Six Months Ended
December 31,
 
2016
 
2015
Risk-free interest rate
1.1
%
 
1.4
%
Expected dividend yield
0.0
%
 
0.0
%
Expected life (in years)
4.6

 
4.6

Expected volatility factor
31.4
%
 
34.1
%

 
The stock-based compensation expense and its classification in the unaudited consolidated statements of operations for the three and six months ended December 31, 2016 and 2015 are as follows:
 
 
Three Months Ended
December 31,
 
Six Months Ended
December 31,
 
2016
 
2015
 
2016
 
2015
 
(Dollars in Thousands)
Recorded as expenses:
 

 
 

 
 

 
 

Cost of services and other
$
374

 
$
350

 
$
743

 
$
707

Selling and marketing
1,010

 
837

 
1,965

 
1,750

Research and development
1,495

 
848

 
2,558

 
1,672

General and administrative
1,792

 
1,477

 
4,364

 
3,806

Total stock-based compensation
$
4,671

 
$
3,512

 
$
9,630

 
$
7,935



A summary of stock option and RSU activity under all equity plans for the three and six months ended December 31, 2016 is as follows:
 
 
Stock Options
 
Restricted Stock Units
 
Shares
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Term
 
Aggregate
Intrinsic Value
(in 000’s)
 
Shares
 
Weighted
Average
Grant Date
Fair Value
Outstanding at June 30, 2016
1,314,142

 
$
32.47

 
7.23
 
$
12,340

 
493,332

 
$
41.06

Granted
456,872

 
45.48

 
 
 
 

 
509,156

 
45.93

Settled (RSUs)

 
 

 
 
 
 

 
(163,970
)
 
41.72

Exercised
(191,085
)
 
25.84

 
 
 
 

 

 
 

Cancelled / Forfeited
(42,702
)
 
39.25

 
 
 
 

 
(35,987
)
 
42.28

Outstanding at December 31, 2016
1,537,227

 
$
36.97

 
7.72
 
$
27,219

 
802,531

 
$
43.96

Vested and exercisable at December 31, 2016
806,266

 
$
30.97

 
6.54
 
$
19,113

 

 
 

Vested and expected to vest as of December 31, 2016
1,460,949

 
$
36.60

 
7.65
 
$
26,416

 
719,043

 
$
43.87


 
The weighted average grant-date fair value of RSUs granted was $47.73 and $45.93 during the three and six months ended December 31, 2016 and $38.04 and $43.94 during the three and six months ended December 31, 2015, respectively.  The total fair value of shares vested from RSU grants was $4.2 million and $8.3 million during the three and six months ended December 31, 2016 and $2.9 million and $6.3 million during the three and six months ended December 31, 2015, respectively.
 
At December 31, 2016, the total future unrecognized compensation cost related to stock options was $8.3 million and is expected to be recorded over a weighted average period of 2.9 years.  At December 31, 2016, the total future unrecognized compensation cost related to RSUs was $31.4 million and is expected to be recorded over a weighted average period of 2.9 years.
 
The total intrinsic value of options exercised was $1.4 million and $4.1 million during the three and six months ended December 31, 2016 and $1.4 million and $2.3 million during the three and six months ended December 31, 2015, respectively. We received cash proceeds from option exercises of $4.8 million and $2.4 million during the six months ended December 31, 2016 and 2015, respectively. We withheld withholding taxes on vested RSUs of $2.8 million and $2.2 million during the six months ended December 31, 2016 and 2015, respectively.
 
At December 31, 2016, common stock reserved for future issuance or settlement under equity compensation plans was 5.0 million shares.