XML 70 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions (Tables)
6 Months Ended
Feb. 28, 2015
Faculdade da Educacional da Lapa [Member]  
Purchase price allocation [Line Items]  
Purchase price allocation
We accounted for the acquisition as a business combination and the following details our preliminary allocation of the purchase price to the assets acquired and liabilities assumed at fair value:
($ in thousands)
 
Cash and cash equivalents
$
7,685

Intangibles:
 
Trademark (indefinite useful life)
9,223

Accreditation (indefinite useful life)
5,940

Course curriculum (4 year useful life)
1,212

Other (4 year useful life)
4,182

Goodwill
14,538

Other assets
2,877

Liabilities
(13,369
)
Total assets acquired and liabilities assumed
32,288

Less: Fair value of redeemable noncontrolling interests
(3,437
)
Total fair value of consideration transferred
28,851

Less: Cash acquired
(7,685
)
Cash paid for acquisition, net of cash acquired
$
21,166

Open Colleges [Member]  
Purchase price allocation [Line Items]  
Purchase price allocation
The acquisition purchase price allocation is summarized below:
($ in thousands)
 
 
Net working capital deficit(1)
 
$
(10,979
)
Property and equipment
 
2,684

Finite-lived intangibles
 
60,575

Goodwill
 
127,656

Deferred taxes, net(1)
 
(9,279
)
Total assets acquired and liabilities assumed
 
170,657

Less: Fair value of redeemable noncontrolling interests
 
(51,197
)
Total fair value of consideration transferred
 
119,460

Less: Fair value of contingent consideration
 
(21,371
)
Less: Cash acquired
 
(3,152
)
Cash paid for acquisition, net of cash acquired
 
$
94,937

(1) Net working capital deficit and deferred taxes, net include approximately $33 million of assumed liabilities.