XML 52 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables)
12 Months Ended
Aug. 31, 2014
Open Colleges [Member]
 
Purchase price allocation [Line Items]  
Purchase price allocation
We accounted for the acquisitions as business combinations and allocated the purchase price to the assets acquired and liabilities assumed at fair value as summarized below:
 
Milpark Education
 
Open Colleges
 
Purchase Price
Allocation
($ in thousands)
 
Weighted Average
Useful Life
(Years)
 
Purchase Price
Allocation
($ in thousands)
 
Weighted Average
Useful Life
(Years)
Net working capital deficit(1)
$
(307
)
 
 
 
$
(10,979
)
 
 
Property and equipment
518

 
 
 
2,684

 
 
Intangibles:
 
 
 
 
 
 
 
Course designations

 
 
 
20,652

 
5.0
Trademarks
5,778

 
Indefinite
 
17,919

 
10.0
Course curriculum
1,203

 
2.0
 
15,790

 
4.0
Customer relationships
2,149

 
2.5
 
5,238

 
1.0
Accreditation
1,270

 
Indefinite
 
976

 
4.0
Goodwill
22,227

 
 
 
127,656

 
 
Deferred taxes, net(1)
(2,818
)
 
 
 
(9,279
)
 
 
Total assets acquired and liabilities assumed
30,020

 
 
 
170,657

 
 
Less: Fair value of redeemable noncontrolling interests
(2,669
)
 
 
 
(51,197
)
 
 
Total fair value of consideration transferred
27,351

 
 
 
119,460

 
 
Less: Fair value of contingent consideration

 
 
 
(21,371
)
 
 
Less: Cash acquired
(2,834
)
 
 
 
(3,152
)
 
 
Cash paid for acquisition, net of cash acquired
$
24,517

 
 
 
$
94,937

 
 

(1) Net working capital deficit and deferred taxes, net include approximately $6 million and $33 million of assumed liabilities related to the Milpark Education and Open Colleges acquisitions, respectively.
Milpark Education [Member]
 
Purchase price allocation [Line Items]  
Purchase price allocation
We accounted for the acquisitions as business combinations and allocated the purchase price to the assets acquired and liabilities assumed at fair value as summarized below:
 
Milpark Education
 
Open Colleges
 
Purchase Price
Allocation
($ in thousands)
 
Weighted Average
Useful Life
(Years)
 
Purchase Price
Allocation
($ in thousands)
 
Weighted Average
Useful Life
(Years)
Net working capital deficit(1)
$
(307
)
 
 
 
$
(10,979
)
 
 
Property and equipment
518

 
 
 
2,684

 
 
Intangibles:
 
 
 
 
 
 
 
Course designations

 
 
 
20,652

 
5.0
Trademarks
5,778

 
Indefinite
 
17,919

 
10.0
Course curriculum
1,203

 
2.0
 
15,790

 
4.0
Customer relationships
2,149

 
2.5
 
5,238

 
1.0
Accreditation
1,270

 
Indefinite
 
976

 
4.0
Goodwill
22,227

 
 
 
127,656

 
 
Deferred taxes, net(1)
(2,818
)
 
 
 
(9,279
)
 
 
Total assets acquired and liabilities assumed
30,020

 
 
 
170,657

 
 
Less: Fair value of redeemable noncontrolling interests
(2,669
)
 
 
 
(51,197
)
 
 
Total fair value of consideration transferred
27,351

 
 
 
119,460

 
 
Less: Fair value of contingent consideration

 
 
 
(21,371
)
 
 
Less: Cash acquired
(2,834
)
 
 
 
(3,152
)
 
 
Cash paid for acquisition, net of cash acquired
$
24,517

 
 
 
$
94,937

 
 

(1) Net working capital deficit and deferred taxes, net include approximately $6 million and $33 million of assumed liabilities related to the Milpark Education and Open Colleges acquisitions, respectively.
Carnegie Learning Aquisition [Member]
 
Purchase price allocation [Line Items]  
Purchase price allocation
The acquisition purchase price allocation is summarized below:
($ in thousands)
 
Tangible assets (net of acquired liabilities)
$
(10,894
)
Finite-lived intangibles
37,000

Indefinite-lived intangibles
14,100

Goodwill
34,794

Allocated purchase price
75,000

Less: Cash acquired
(1,264
)
Acquisition, net of cash acquired
$
73,736