0001193125-18-046638.txt : 20180215 0001193125-18-046638.hdr.sgml : 20180215 20180215092808 ACCESSION NUMBER: 0001193125-18-046638 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20180215 FILED AS OF DATE: 20180215 DATE AS OF CHANGE: 20180215 FILER: COMPANY DATA: COMPANY CONFORMED NAME: RELX PLC CENTRAL INDEX KEY: 0000929869 STANDARD INDUSTRIAL CLASSIFICATION: MISCELLANEOUS PUBLISHING [2741] IRS NUMBER: 000000000 STATE OF INCORPORATION: X0 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13334 FILM NUMBER: 18616392 BUSINESS ADDRESS: STREET 1: 1-3 STRAND CITY: LONDON WC2N 5JR STATE: X0 ZIP: 00000 BUSINESS PHONE: 011442071665660 MAIL ADDRESS: STREET 1: 1-3 STRAND CITY: LONDON WC2N 5JR STATE: X0 ZIP: 00000 FORMER COMPANY: FORMER CONFORMED NAME: REED ELSEVIER PLC DATE OF NAME CHANGE: 19940912 FILER: COMPANY DATA: COMPANY CONFORMED NAME: RELX N.V. CENTRAL INDEX KEY: 0000929872 STANDARD INDUSTRIAL CLASSIFICATION: MISCELLANEOUS PUBLISHING [2741] IRS NUMBER: 000000000 STATE OF INCORPORATION: E1 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13688 FILM NUMBER: 18616393 BUSINESS ADDRESS: STREET 1: RADARWEG 29 STREET 2: 1043 NX AMSTERDAM CITY: THE NETHERLANDS STATE: P7 ZIP: 00000 BUSINESS PHONE: 011442071665660 MAIL ADDRESS: STREET 1: RADARWEG 29 STREET 2: 1043 NX AMSTERDAM CITY: THE NETHERLANDS STATE: P7 ZIP: 00000 FORMER COMPANY: FORMER CONFORMED NAME: REED ELSEVIER NV DATE OF NAME CHANGE: 20070309 FORMER COMPANY: FORMER CONFORMED NAME: ELSEVIER NV / DATE OF NAME CHANGE: 19980327 6-K 1 d510619d6k.htm 6-K 6-K

 

 

FORM 6-K

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Joint Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d-16 of

The Securities Exchange Act of 1934

Information furnished as at 15 February 2018

 

 

 

RELX PLC   RELX NV
(Registrant)   (Registrant)

1-3 Strand

London WC2N 5JR

United Kingdom

 

Radarweg 29

1043 NX Amsterdam

The Netherlands

(Address of principal executive office)   (Address of principal executive office)

 

 

(Indicate by check mark whether the registrant furnishes or will furnish annual reports under cover of Form 20-F or Form 40-F).

Form 20-F              Form 40-F  

(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

Yes               No  

 

 

 


SIGNATURE

Pursuant to the requirement of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on their behalf by the undersigned, thereunto duly authorized.

 

RELX PLC     RELX NV
Registrant     Registrant
By:  

/s/ A McCulloch

    By:  

/s/ A McCulloch

  Name: A McCulloch       Name: A McCulloch
  Title: Deputy Secretary       Title: Authorised Signatory
Date:   15 February 2018     Date:   15 February 2018


EXHIBIT INDEX

 

Exhibit
No.
  

Description

99.1    RELX Group – 2017 results announcement
EX-99.1 2 d510619dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

Issued on behalf of RELX PLC and RELX NV

15 February 2018

RESULTS FOR THE YEAR TO DECEMBER 2017

RELX Group, the global professional information and analytics company, reports another year of underlying growth in revenue, operating profit and earnings in 2017.

 

  Highlights

 

    Underlying revenue growth +4%; full year reported total £7,355m/8,385m

 

    Underlying adjusted operating profit growth +6%; full year total £2,284m/2,604m

 

    Adjusted EPS growth constant currency +7%; in sterling +12% to 81.0p (72.2p); in euro +5% to 0.923 (0.880)

 

    Reported operating profit £1,905m (£1,708m); 2,172m (2,084m)

 

    Reported EPS 82.2p (56.3p); 0.936 (0.687)

 

    Proposed full year dividend growth: +10% to 39.4p for RELX PLC; +6% to 0.448 for RELX NV

 

    Return on invested capital up 0.1 percentage points to 13.1%

 

    Strong financial position & cash flow; leverage 2.2x EBITDA, pensions & lease adjusted (1.9x unadjusted)

 

    £700m of share buybacks completed in 2017; announcing total of £700m for 2018

 

  Further simplification of corporate structure

 

    Dual parent holding company structure to be simplified into a single parent company

 

    RELX NV shareholders to receive one RELX PLC share in exchange for each RELX NV share held

 

    Single parent to be listed in London, Amsterdam and New York

 

    No impact on RELX Group headquarters or business unit locations, activities or staffing levels

 

    No change to strategy; cost and profit neutral, before and after tax

 

    New structure to be implemented in Q3 2018, subject to shareholder approval

Commenting on the results, Sir Anthony Habgood, Chairman, said:

“RELX Group continued to execute well on its strategic priorities in 2017. Adjusted earnings per share in constant currencies grew +7%, and +12% and +5% in sterling and euros respectively. We are recommending a full year dividend increase of +10% for RELX PLC and +6% for RELX NV. We are proposing a set of measures that will further simplify our corporate structure into a single parent company. We believe this is a natural next step for RELX, removing complexity and increasing transparency.”

Chief Executive Officer, Erik Engstrom, commented:

“We achieved good underlying revenue growth in 2017, and continued to generate underlying operating profit growth ahead of revenue growth. Key business trends in the early part of 2018 are consistent with 2017.”

“Our strategy is unchanged: Our number one priority remains the organic development of increasingly sophisticated information-based analytics and decision tools that deliver enhanced value to our customers. We believe that the systematic evolution of our business has driven an improvement in our business profile and the quality of our earnings, with more predictable revenues, a higher growth profile, and improving returns.”


RELX Group 2017 I Results 2

 

Operating and financial review

FINANCIAL RESULTS

Revenue of £7,355m/8,385m; underlying growth +4%: The underlying growth rate reflects good growth in electronic and face-to-face revenues (89% of the total), and the further development of our analytics and decision tools, partially offset by continued print revenue declines.

Adjusted operating profit of £2,284m/2,604m; underlying growth +6%: Including the effects of portfolio changes and cycling, growth expressed in sterling was +8%, and expressed in euros was +1%.

Reported operating profit: Reported operating profit, including amortisation of acquired intangible assets, was £1,905m (£1,708m) or 2,172m (2,084m).

Interest and tax: Adjusted net interest expense was £166m (£180m) or 189m (220m), with the reduction reflecting lower average interest rates. Adjusted tax was £475m (£438m) or 542m (534m). The adjusted effective tax rate was 22.5%. Reported tax was £67m (£304m) or 76m (371m) including an exceptional non-cash credit from a deferred tax balance sheet adjustment of £346m (394m) arising from the US Tax Cuts and Jobs Act. Overall, we assess the impact of tax changes in the US and other relevant jurisdictions to be a small net positive for RELX Group going forward, although not significant to the adjusted effective tax rate or to cash taxes paid.

Adjusted EPS growth in constant currencies +7%: Adjusted EPS expressed in sterling was 81.0p (+12%), or 0.923 (+5%) expressed in euros. The difference in growth rates between the sterling and euro EPS reflects the movement in exchange rates.

Reported EPS: Reported EPS expressed in sterling was 82.2p (56.3p) and expressed in euros was 0.936 (0.687), and includes the one-off non-cash deferred tax credit referenced above.

Dividend: We are proposing a full year dividend increase of +10% to 39.4p for RELX PLC and +6% to 0.448 for RELX NV. The difference in growth rates between the two dividends reflects movement in the £/ exchange rate since the payments a year earlier. The long-term dividend policy is unchanged. We will continue to grow the dividend broadly in line with adjusted earnings per share, subject to exchange rate considerations, whilst maintaining cover of at least two times over the longer term.

ROIC: Return on invested capital increased by 0.1 percentage points to 13.1%.

Net debt/EBITDA 2.2x on a pensions and lease adjusted basis (unadjusted 1.9x): Net debt was £4.7bn/5.3bn at 31 December 2017, with the adjusted net debt/EBITDA ratio unchanged on the prior year. The adjusted cash flow conversion rate was 96% (95%), with capital expenditure as a percentage of revenues unchanged at 5%.

Portfolio development: We completed 8 acquisitions of small content, data analytics and exhibition assets for a total consideration of £123m, and disposed of 17 assets for a total of £87m. Since the year end we have entered into an agreement to acquire ThreatMetrix, a leader in the global risk-based authentication sector, for £580m.

Share buybacks: In 2017 we deployed £700m on share buybacks. In 2018 we intend to deploy a total of £700m, of which £100m has already been completed.

2018 OUTLOOK

Key business trends in the early part of 2018 are consistent with 2017, and we are confident that, by continuing to execute on our strategy, we will deliver another year of underlying growth in revenue and in adjusted operating profit, together with growth in adjusted earnings per share on a constant currency basis.


RELX Group 2017 I Results 3

Operating and financial review

 

FURTHER SIMPLIFICATION OF CORPORATE STRUCTURE

We are proposing to implement a further simplification of our corporate structure, moving from the current dual parent holding company structure to a single parent company. This simplification follows the significant measures which were completed in 2015 and is a natural next step for RELX, removing complexity and increasing transparency.

There will be no changes to the locations, activities or staffing levels of RELX Group or its four business areas. Elsevier, the global Science, Technical & Medical business, will continue to be headquartered in Amsterdam. RELX Group headquarters will remain in London, with no changes to operations or staffing levels.

The simplification will be implemented through a cross-border merger between RELX PLC and RELX NV.

RELX NV shareholders will receive one new RELX PLC share in exchange for each RELX NV share held.

The changes do not impact the economic interests of any shareholder, and in particular, ownership, dividend and capital distribution rights are unaffected.

Our strategy is unchanged. Our number one priority remains the organic development of increasingly sophisticated information-based analytics and decision tools that deliver enhanced value to our customers.

The changes will be cost and profit neutral, before and after tax. The total number of shares outstanding will be unchanged, and all per share ratios will be unaffected.

RELX PLC will continue to be incorporated in the UK and will remain UK tax resident. Financial results for the group will continue to be presented in sterling, with supplemental financial information presented in euros and US dollars.

RELX PLC will continue to have a premium listing on the London Stock Exchange, and we will be applying for an additional listing of RELX PLC shares on Euronext Amsterdam. Existing RELX PLC ADRs will continue to be listed on the New York Stock Exchange. RELX NV ADRs will be exchanged for RELX PLC ADRs and we will be applying for a listing of the newly issued RELX PLC ADRs.

After the combination of the two parent companies the RELX PLC share count will broadly double, and we expect that RELX PLC shares will continue to be included in the FTSE 100 index. Following listing of RELX PLC shares on Euronext Amsterdam, we expect RELX PLC shares to be included in the AEX index. We also expect RELX PLC shares to continue to be included in the STOXX Europe 600 index and other relevant pan-European indices.

Dividends will be declared in sterling with an option for payment in euros. Our long-term dividend policy remains unchanged.

The simplification is subject to certain conditions, including the approval of both RELX PLC and RELX NV shareholders. We expect a circular and a prospectus to be made available to shareholders in Q2 2018, with implementation of the simplification expected in Q3 2018.

Details of the measures have been set out in an attachment (page 35) to this press release.


RELX Group 2017 I Results 4

Operating and financial review

 

RELX GROUP FINANCIAL SUMMARY

 

     £            
   Year ended 31 December     Year ended 31 December        
   2017
£m
    2016
£m
    Change     2017
€m
    2016
m
    Change        

Revenue

     7,355       6,895       +7     8,385       8,412       0     +4% UL  
  

 

 

   

 

 

     

 

 

   

 

 

     

Adjusted operating profit

     2,284       2,114       +8     2,604       2,579       +1     +6% UL  

Adjusted operating margin

     31.1     30.7 %        31.1     30.7 %     
  

 

 

   

 

 

     

 

 

   

 

 

     

Reported operating profit

     1,905       1,708       +12     2,172       2,084       +4  
  

 

 

   

 

 

     

 

 

   

 

 

     

Adjusted net interest expense

     (166 )      (180       (189 )      (220    
  

 

 

   

 

 

     

 

 

   

 

 

     

Adjusted profit before tax

     2,118       1,934       +10     2,415       2,359       +2  
  

 

 

   

 

 

     

 

 

   

 

 

     

Adjusted tax

     (475 )      (438       (542 )      (534    

Non-controlling interests

     (8 )      (8       (9 )      (10    
  

 

 

   

 

 

     

 

 

   

 

 

     

Adjusted net profit

     1,635       1,488       +10     1,864       1,815       +3  
  

 

 

   

 

 

     

 

 

   

 

 

     

Reported net profit

     1,659       1,161       +43     1,891       1,416       +34  
  

 

 

   

 

 

     

 

 

   

 

 

     

Reported net margin

     22.6     16.8 %        22.6 %      16.8 %     
  

 

 

   

 

 

     

 

 

   

 

 

     

Adjusted earnings per share

     81.0p       72.2p       +12   0.923     0.880       +5     +7% CC  
  

 

 

   

 

 

     

 

 

   

 

 

     

Reported earnings per share

     82.2p       56.3p       +46   0.936     0.687       +36  
  

 

 

   

 

 

     

 

 

   

 

 

     

Net borrowings

     4,732       4,700         5,300       5,499      
  

 

 

   

 

 

     

 

 

   

 

 

     

PARENT COMPANIES

      
     RELX PLC     RELX NV  

Ordinary dividend per share

     39.4p       35.95p       +10   0.448     0.423       +6  

 

UL: underlying
CC: constant currency

RELX Group uses adjusted and underlying figures as additional performance measures. These measures are used by management, alongside the comparable GAAP measures, in evaluating the business performance. Adjusted figures primarily exclude the amortisation of acquired intangible assets and other items related to acquisitions and disposals, and the associated deferred tax movements. In 2017, we have excluded the exceptional tax credit arising as a result of the US Tax Cuts and Jobs Act. Reconciliations between the reported and adjusted figures are set out on page 31. Underlying growth rates are calculated at constant currencies, and exclude the results of all acquisitions and disposals made in both the year and prior year and of assets held for sale. Underlying revenue growth rates also exclude exhibition cycling effects. Constant currency growth rates are based on 2016 full year average and hedge exchange rates.

 

ENQUIRIES:   

Colin Tennant (Investors)

+44 (0)20 7166 5751

  

Paul Abrahams (Media)

+44 (0)20 7166 5724

 

DISCLAIMER REGARDING FORWARD-LOOKING STATEMENTS

This Announcement contains forward-looking statements within the meaning of Section 27A of the US Securities Act of 1933, as amended, and Section 21E of the US Securities Exchange Act of 1934, as amended. These statements are subject to a number of risks and uncertainties that could cause actual results or outcomes to differ materially from those currently being anticipated. The terms “outlook”, “estimate”, “project”, “plan”, “intend”, “expect”, “should be”, “will be”, “believe”, “trends” and similar expressions identify forward-looking statements. Factors which may cause future outcomes to differ from those foreseen in forward-looking statements include, but are not limited to: current and future economic, political and market forces; changes in law and legal interpretations affecting the RELX Group intellectual property rights; regulatory and other changes regarding the collection, transfer or use of third party content and data; demand for the RELX Group products and services; competitive factors in the industries in which the RELX Group operates; compromises of our data security systems and interruptions in our information technology systems; legislative, fiscal, tax and regulatory developments and political risks; exchange rate fluctuations; and other risks referenced from time to time in the filings of RELX PLC and RELX N.V. with the US Securities and Exchange Commission.


RELX Group 2017 I Results 5

Operating and financial review

 

BUSINESS AREA ANALYSIS

 

     £            
     Year ended 31 December     Year ended 31 December        
     2017
£m
    2016
£m
    Change     2017
€m
    2016
m
    Change     Underlying
growth
rates
 

REVENUE

              

Scientific, Technical & Medical

     2,478       2,320       +7     2,825       2,831       0     +2 % 

Risk & Business Analytics

     2,076       1,906       +9     2,367       2,325       +2     +8 % 

Legal

     1,692       1,622       +4     1,929       1,979       -3     +2 % 

Exhibitions

     1,109       1,047       +6     1,264       1,277       -1     +6 % 
  

 

 

   

 

 

     

 

 

   

 

 

     

Total

     7,355       6,895       +7     8,385       8,412       0     +4 % 
  

 

 

   

 

 

     

 

 

   

 

 

     

ADJUSTED OPERATING PROFIT

              

Scientific, Technical & Medical

     913       853       +7     1,041       1,041       0     +3 % 

Risk & Business Analytics

     759       686       +11     865       837       +3     +8 % 

Legal

     332       311       +7     379       379       0     +11 % 

Exhibitions

     285       269       +6     325       328       -1     +2 % 

Unallocated items

     (5 )      (5       (6 )      (6    
  

 

 

   

 

 

     

 

 

   

 

 

     

Total

     2,284       2,114       +8     2,604       2,579       +1     +6 % 
  

 

 

   

 

 

     

 

 

   

 

 

     


RELX Group 2017 I Results 6

Operating and financial review

 

Scientific, Technical & Medical

 

     £                  
     Year ended 31 December     Year ended 31 December              
     2017
£m
    2016
£m
    Change     2017
€m
    2016
m
    Change     Change at
constant
currencies
    Underlying
growth
rates
 

Revenue

     2,478       2,320       +7     2,825       2,831       0     +2 %      +2 % 
  

 

 

   

 

 

     

 

 

   

 

 

       

Adjusted operating profit

     913       853       +7     1,041       1,041       0     +2 %      +3 % 

Adjusted operating margin

     36.8     36.8       36.8     36.8      

81% of revenue electronic and face-to-face

Key business trends remained positive in 2017, with underlying profit growth slightly exceeding underlying revenue growth.

Underlying revenue growth was +2%. The difference between the reported and underlying growth rates primarily reflects the impact of exchange rate movements and portfolio changes, including the acquisitions of Plum Analytics and bepress, and the disposal of certain international pharma promotion assets.

Underlying adjusted operating profit growth of +3% was slightly ahead of revenue growth, with an underlying margin improvement offset by portfolio effects.

Electronic revenues saw continued good growth, partially offset by further print declines. In primary research we continued to enhance customer value by providing broader content sets across our research offering, increasing the sophistication of our analytics, and evolving our technology platforms. Databases & tools continued to drive growth across market segments through the launch of enhanced functionality and content development.

Print books, which now represent around 10% of divisional revenues, saw continued sales declines with return rates at historical levels, following higher than average return rates in the prior year. Print pharma promotion revenues, which represent less than 5% of the divisional total, returned to historical rates of decline after a stronger prior year.

2018 outlook: Our customer environment remains largely unchanged. Overall we expect another year of modest underlying revenue growth, with underlying operating profit growth continuing to exceed underlying revenue growth.


RELX Group 2017 I Results 7

Operating and financial review

 

Risk & Business Analytics

 

     £                  
     Year ended 31 December     Year ended 31 December              
     2017
£m
    2016
£m
    Change     2017
€m
    2016
m
    Change     Change at
constant
currencies
    Underlying
growth
rates
 

Revenue

     2,076       1,906       +9     2,367       2,325       +2     +4 %      +8 % 
  

 

 

   

 

 

     

 

 

   

 

 

       

Adjusted operating profit

     759       686       +11     865       837       +3     +6 %      +8 % 

Adjusted operating margin

     36.6     36.0       36.6     36.0      

97% of revenue electronic and face-to-face

Underlying revenue growth remained strong across all key segments in 2017. Underlying profit growth broadly matched underlying revenue growth.

Underlying revenue growth was +8%. The difference between the reported and underlying growth rates primarily reflects the impact of exchange rate movements and portfolio changes including the disposal of New Scientist and other magazines, and the sale of our majority stake in a property title services joint venture to our partner.

Underlying adjusted operating profit growth broadly matched underlying revenue growth as we continued to pursue our organic development strategy. The margin improvement reflects a positive effect from portfolio changes.

In Insurance we continued to drive growth through enhanced analytics, the extension of datasets, and by further expansion in adjacent verticals. The US market environment returned to historical trends in the fourth quarter, having been not quite as favourable earlier in the year. The international initiatives continued to progress well.

In Business Services, further development of analytics that help our customers to detect and prevent fraud and to manage risk across the financial and corporate sectors continued to drive growth, in a positive US and international market environment.

Growth in the government and healthcare segments was driven by continued development of sophisticated analytics, and other Data Services continued to drive growth through organic development.

2018 outlook: The fundamental growth drivers of Risk & Business Analytics remain strong, and we expect underlying operating profit growth to continue to broadly match underlying revenue growth.


RELX Group 2017 I Results 8

Operating and financial review

 

Legal

 

           £                                    
     Year ended 31 December     Year ended 31 December              
     2017
£m
    2016
£m
    Change     2017
€m
    2016
m
    Change     Change at
constant
currencies
    Underlying
growth
rates
 

Revenue

     1,692       1,622       +4     1,929       1,979       -3     -1 %      +2 % 
  

 

 

   

 

 

     

 

 

   

 

 

       

Adjusted operating profit

     332       311       +7     379       379       0     +1 %      +11 % 

Adjusted operating margin

     19.6     19.2       19.6     19.2      

83% of revenue electronic and face-to-face

Underlying revenue growth in 2017 was in line with the prior year, with continued efficiency gains driving strong underlying operating profit growth.

Underlying revenue growth was +2%. The difference between the reported and underlying growth rates reflects the impact of exchange rate movements and portfolio changes including the acquisition of Ravel Law, the disposal of several print and services assets, and the final exit from the Martindale Hubbell joint venture.

Underlying adjusted operating profit growth was +11%. The increase in operating profit margin reflects ongoing organic process improvement and decommissioning of systems which, together with currency movements, more than offset a lower profit contribution from joint ventures and other portfolio effects.

Electronic revenues saw continued growth, partially offset by print declines. The roll-out of new platform releases across our US and international markets continued, with broader datasets and the continued expansion of early stage legal analytics. The usage migration of US legal customers onto Lexis Advance is now substantially complete.

US and European markets remained stable. Other international markets continued to grow well.

2018 outlook: Trends in our major customer markets are unchanged, continuing to limit the scope for underlying revenue growth. We expect underlying profit growth to remain strong.


RELX Group 2017 I Results 9

Operating and financial review

 

Exhibitions

 

           £                                    
     Year ended 31 December     Year ended 31 December              
     2017
£m
    2016
£m
    Change     2017
€m
    2016
m
    Change     Change at
constant
currencies
    Underlying
growth
rates
 

Revenue

     1,109       1,047       +6     1,264       1,277       -1     +1 %      +6 % 
  

 

 

   

 

 

     

 

 

   

 

 

       

Adjusted operating profit

     285       269       +6     325       328       -1     +1 %      +2 % 

Adjusted operating margin

     25.7     25.7       25.7     25.7      

100% of revenue face-to-face and electronic

Underlying revenue growth rates exclude exhibition cycling effects

Exhibitions achieved strong underlying revenue growth in 2017, a slight acceleration from the prior year, with underlying operating profit growth reflecting cycling-out effects.

Underlying revenue growth was +6%. After portfolio changes and six percentage points of cycling-out effects, constant currency revenue growth was +1%. The difference between the reported and constant currency growth rates reflects the impact of exchange rate movements and portfolio changes, including the acquisition of MCM Comic Con (UK), Cafe Seoul (South Korea) and Fitness (Australia), and the disposal of a number of small events.

Underlying adjusted operating profit growth was +2% reflecting cycling-out effects.

We continued to pursue organic growth opportunities, launching 36 new events, and piloting several data analytics opportunities.

Overall growth remained good in Europe and strong in Japan and China. The US continued to see differentiated growth rates by industry sector. Revenues in Brazil continued to reflect the general weakness of the wider economy. Most other markets continued to grow strongly.

2018 outlook: We expect underlying revenue growth trends to continue. In 2018 we expect cycling-in effects to increase the reported revenue growth rate by four to five percentage points.


RELX Group 2017 I Results 10

Operating and financial review

 

FINANCIAL REVIEW: REPORTED AND ADJUSTED FIGURES

 

           £              
     Year ended 31 December        
     2017
£m
    2016
£m
    Change        

Reported figures

        

Revenue

     7,355       6,895       +7  

Operating profit

     1,905       1,708       +12  

Profit before tax

     1,734       1,473       +18  

Net profit attributable to RELX PLC and RELX NV shareholders

     1,659       1,161       +43  

Net margin

     22.6 %      16.8    

Earnings per share

     82.2p       56.3p       +46  

Adjusted figures

        

Revenue

     7,355       6,895       +7     +4 %UL 

Operating profit

     2,284       2,114       +8     +6 %UL 

Operating margin

     31.1 %      30.7    

Profit before tax

     2,118       1,934       +10  

Net profit attributable to RELX PLC and RELX NV shareholders

     1,635       1,488       +10  

Net margin

     22.2 %      21.6    

Earnings per share

     81.0p       72.2p       +12     +7 %CC 

 

UL:  Underlying

CC: Constant currency

The Group’s condensed consolidated financial information is presented in sterling. Summary financial information is presented in euros and US dollars on pages 32 and 33 respectively.

RELX Group uses adjusted and underlying figures as additional performance measures. These measures are used by management, alongside the comparable GAAP measures, in evaluating the business performance. Adjusted figures primarily exclude the amortisation of acquired intangible assets and other items related to acquisitions and disposals, and the associated deferred tax movements. In 2017, we have excluded the exceptional tax credit arising as a result of the US Tax Cuts and Jobs Act. Reconciliations between the reported and adjusted figures are set out on page 31. Underlying growth rates are calculated at constant currencies, and exclude the results of all acquisitions and disposals made in both the year and prior year and of assets held for sale. Underlying revenue growth rates also exclude exhibition cycling effects. Constant currency growth rates are based on 2016 full-year average and hedge exchange rates.

Revenue

Underlying growth of revenue was 4%, with all four market segments contributing to underlying growth. The underlying growth rate reflects good growth in electronic and face-to-face revenues, partially offset by continued print revenue declines. Exhibition cycling effects reduced revenue growth by 1%, and the net impact of acquisitions and disposals reduced revenue growth by 1%. The impact of currency movements was to increase revenue by 5%, principally due to the US dollar and euro being stronger against sterling on average during 2017.

Reported revenue, including the effects of exhibition cycling, portfolio changes and currency movements, was £7,355m (2016: £6,895m), up 7%.

Profit

Underlying adjusted operating profit grew ahead of revenue at 6%, reflecting the benefit of tight cost control across the Group. Total adjusted operating profit, including the impact of acquisitions and disposals and currency effects, was £2,284m (2016: £2,114m), up 8%. Acquisitions and disposals decreased adjusted operating profit by 3%. Currency effects increased adjusted operating profit by 5%, in line with the impact on revenue.

Reported operating profit, after amortisation of acquired intangible assets and acquisition-related costs, was £1,905m (2016: £1,708m). The amortisation charge in respect of acquired intangible assets, including the share of amortisation in joint ventures, decreased to £314m (2016: £346m), primarily reflecting certain assets becoming fully amortised, partially offset by currency effects and acquisitions. Acquisition-related costs were £56m (2016: £51m).


RELX Group 2017 I Results 11

Operating and financial review

 

Underlying operating cost growth was 2%, reflecting investment in global technology platforms and the launch of new products and services, partly offset by continued process innovation. Actions continue to be taken across our businesses to improve cost-efficiency. Total operating costs, including the impact of acquisitions, disposals and currency effects, increased by 6%.

The overall adjusted operating margin of 31.1% was 0.4 percentage points higher than in the prior year. On an underlying basis, including cycling effects, the margin improved by 0.7 percentage points. Acquisitions and disposals reduced the margin by 0.4 percentage points and currency effects increased the margin by 0.1 percentage points.

Adjusted interest expense, excluding the net pension financing charge of £15m (2016: £14m) and including finance income in joint ventures of £1m (2016: £1m), was £166m (2016: £180m). The decrease primarily reflects a lower average interest rate on borrowings, partly offset by currency translation effects. Reported net finance costs were £182m (2016: £195m). Net pre-tax disposal gains were £11m (2016: £40m loss) arising largely from the sale of Risk & Business Analytics businesses and revaluation of investments held. These gains are offset by an associated tax charge of £16m (2016: £34m credit).

Adjusted profit before tax was £2,118m (2016: £1,934m), up 10%. The reported profit before tax was £1,734m (2016: £1,473m).

The adjusted effective tax rate on adjusted profit before tax was 22.5%, 0.2 percentage points lower than the prior year rate of 22.7%. The adjusted effective tax rate excludes movements in deferred taxation assets and liabilities related to goodwill and acquired intangible assets, but includes the benefit of tax amortisation where available on those items. Adjusted operating profits and taxation are grossed up for the equity share of taxes in joint ventures.

The reported tax charge was £67m (2016: £304m). The decrease in the tax charge is due to the US Tax Cuts and Jobs Act, which includes a reduction in the federal corporate tax rate from 35% to 21% from January 2018. Consequently, the Group has measured its US deferred tax assets and liabilities at the end of the reporting period at a combined tax rate (including state taxes) of 26%. This resulted in the recognition of an exceptional tax credit of £346m in the income statement.

The adjusted net profit attributable to RELX PLC and RELX NV shareholders of £1,635m (2016: £1,488m) was up 10%. Adjusted earnings per share were up 12% at 81.0p (2016: 72.2p) when expressed in sterling and 5% at 0.923 (2016: 0.880) when expressed in euros. At constant rates of exchange, adjusted earnings per share increased by 7%.

The reported net profit attributable to RELX PLC and RELX NV shareholders was £1,659m (2016: £1,161m).

The reported earnings per share was 82.2p (2016: 56.3p) in sterling and 0.936 (2016: 0.687) when expressed in euros. The growth in the year reflects the impact of the exceptional tax credit recognised as a result of the US Tax Cuts and Jobs Act.


RELX Group 2017 I Results 12

Operating and financial review

 

Cash flows

 

     £  
     Year ended
31 December
 
     2017
£m
    2016
£m
 

Adjusted cash flow conversion

    

Adjusted operating profit

     2,284       2,114  

Capital expenditure

     (354 )      (333

Depreciation and amortisation of internally developed intangible assets

     272       257  

Working capital and other items

     (10 )      (22
  

 

 

   

 

 

 

Adjusted cash flow

     2,192       2,016  
  

 

 

   

 

 

 

Cash flow conversion

     96 %      95 % 
  

 

 

   

 

 

 

Adjusted cash flow was £2,192m (2016: £2,016m), up 9% compared with the prior year and up 3% at constant currencies. The rate of conversion of adjusted operating profit to adjusted cash flow was 96% (2016: 95%).

Capital expenditure was £354m (2016: £333m), including £303m (2016: £282m) in respect of capitalised development costs. This reflects sustained investment in new products and related infrastructure across the business. Depreciation and the amortisation of internally developed intangible assets was £272m (2016: £257m). Capital expenditure was 4.8% of revenue (2016: 4.8%). Depreciation and amortisation was 3.7% of revenue (2016: 3.7%).

 

     £  
     Year ended
31 December
 
     2017
£m
    2016
£m
 

Free cash flow

    

Adjusted cash flow

     2,192       2,016  

Cash interest paid

     (148 )      (152

Cash tax paid

     (472 )      (423

Acquisition-related costs*

     (28 )      (27
  

 

 

   

 

 

 

Free cash flow before dividends

     1,544       1,414  

Dividends

     (762 )      (683
  

 

 

   

 

 

 

Free cash flow after dividends

     782       731  
  

 

 

   

 

 

 

 

* Including cash tax relief

Free cash flow before dividends was £1,544m (2016: £1,414m). Ordinary dividends paid to shareholders in the year, being the 2016 final and 2017 interim dividends, amounted to £762m (2016: £683m). Free cash flow after dividends was £782m (2016: £731m).

Tax paid, excluding tax relief on acquisition-related costs and on disposals, of £472m (2016: £423m) increased as a result of improved profits and movements in exchange rates. Interest paid was £148m (2016: £152m).


RELX Group 2017 I Results 13

Operating and financial review

 

     £  
     Year ended
31 December
 
     2017
£m
    2016
£m
 

Reconciliation of net debt

    

Net debt at 1 January

     (4,700 )      (3,782
  

 

 

   

 

 

 

Free cash flow post dividends

     782       731  

Net disposal proceeds/(payments)

     34       (13

Acquisition cash spend

     (141 )      (367

Share repurchases

     (700 )      (700

Purchase of shares by the Employee Benefit Trust

     (39 )      (29

Other*

     —         (31

Currency translation

     32       (509
  

 

 

   

 

 

 

Movement in net debt

     (32 )      (918
  

 

 

   

 

 

 

Net debt at 31 December

     (4,732 )      (4,700
  

 

 

   

 

 

 

 

* Cash tax relief on disposals, distributions to non-controlling interests, pension deficit payments, finance leases and share option exercise proceeds

Total consideration on acquisitions completed in the year was £123m (2016: £338m). Cash spent on acquisitions was £141m (2016: £367m), including deferred consideration of £13m (2016: £24m) on past acquisitions and spend on venture capital investments of £10m (2016: £6m).

Total consideration for the disposal of non-strategic assets in 2017 was £87m (2016: £16m). Net cash inflow after timing differences and separation and transaction costs was £34m (2016: £13m outflow).

Share repurchases by RELX PLC and RELX NV in 2017 were £700m (2016: £700m), with a further £100m repurchased in 2018 as at 14 February. During 2017, 23.1m RELX PLC shares were acquired at an average price of 1,604p, and 21.4m RELX NV shares were acquired at an average price of 17.57. In addition, the Employee Benefit Trust purchased shares of RELX PLC and RELX NV to meet future obligations in respect of share based remuneration totalling £39m (2016: £29m). Proceeds from the exercise of share options were £32m (2016: £23m).

Debt

Gross borrowings at 31 December 2017 amounted to £4,886m (2016: £4,843m). The fair value of related derivative net assets was £43m (2016: net liabilities of £19m). Cash and cash equivalents totalled £111m (2016: £162m). In aggregate, these give the net borrowings figure of £4,732m (2016: £4,700m).

The effective interest rate on gross borrowings was 3.2% in 2017, 0.6 percentage points lower than the prior year, reflecting the benefit of refinancing historical bonds that had higher rates of interest. As at 31 December 2017, gross borrowings had a weighted average life remaining of 4.6 years and a total of 44% of them were at fixed rates, after taking into account interest rate derivatives.

The ratio of net debt to 12-month trailing EBITDA (adjusted earnings before interest, tax, depreciation and amortisation) was 1.9x (2016: 1.8x), calculated in US dollars. Incorporating the capitalisation of operating leases and the net pension deficit, in line with the approach taken by credit rating agencies, the ratio was 2.2x (2016: 2.2x).

Pensions

Net pension obligations, i.e. pension obligations less pension assets, decreased to £328m (2016: £636m). There was a net deficit of £89m (2016: £393m) in respect of funded schemes, which were on average 98% funded at the end of the year on an IFRS basis. The lower deficit mainly reflects strong asset performance in both the UK and the US schemes, and changes to the UK scheme resulting in a £42m credit and corresponding reduction in the liability.


RELX Group 2017 I Results 14

Operating and financial review

 

Liquidity

The Group has a $2.0bn committed bank facility, maturing in July 2020, which provides security of funding for short-term debt. At 31 December 2017, this facility was undrawn. In March 2017, 1.0bn in total of euro denominated fixed rate term debt was issued with coupons of 0.375% and 1.000% and maturities of four years and seven years, respectively. The Group has ample liquidity and access to debt capital markets, providing the ability to repay or refinance borrowings as they mature and to fund ongoing requirements.

Invested capital and returns

The post-tax return on average invested capital in the year was 13.1% (2016: 13.0%).

 

     £  
     Year ended 31 December  
     2017
£m
    2016
£m
 

Adjusted operating profit

     2,284       2,114  

Tax at effective rate

     (514 )      (480

Effective tax rate

     22.5 %      22.7 % 

Adjusted operating profit after tax

     1,770       1,634  

Average invested capital*

     13,501       12,538  

Return on invested capital

     13.1     13.0 % 

 

* Average of invested capital at the beginning and the end of the year, retranslated at average exchange rates for the year. Invested capital is calculated as net capital employed, adjusted to add back accumulated amortisation and impairment of acquired intangible assets and goodwill and to exclude the gross up to goodwill in respect of deferred tax liabilities.

Alternative performance measures

The Group uses adjusted figures, which are not defined by generally accepted accounting principles (“GAAP”) such as IFRS. Adjusted figures and underlying growth rates are presented as additional performance measures used by management, as they provide relevant information in assessing the Group’s performance, position and cash flows. We believe that these measures enable investors to more clearly track the core operational performance of the Group, by separating out items of income or expenditure relating to acquisitions, disposals and capital items, while providing our investors with a clear basis for assessing our ability to raise debt and invest in new business opportunities. In 2017, we have excluded the exceptional tax credit arising as a result of the US Tax Cuts and Jobs Act from our adjusted measures.

Our management uses these financial measures, along with IFRS financial measures, in evaluating the operating performance of the Group as a whole and the individual business segments.

Dividends

The final dividends proposed by the respective Boards are 27.7p per share for RELX PLC and 0.316 per share for RELX NV, +8% and +5% higher respectively compared with the prior year final dividends. This gives total dividends for the year of 39.4p (2016: 35.95p) and 0.448 (2016: 0.423). The difference in growth rates in the final dividends reflects changes in the euro:sterling exchange rate since the prior year final dividend announcement date.

Dividend cover, based on adjusted earnings per share and the total interim and proposed final dividends for the year, is 2.1x. The dividend policy of RELX PLC and RELX NV is, subject to currency considerations, to grow dividends broadly in line with adjusted earnings per share whilst maintaining dividend cover (defined as the number of times the annual dividend is covered by the adjusted earnings per share) of at least two times over the longer term.


RELX Group 2017 I Results 15

Operating and financial review

 

PRINCIPAL RISKS

The principal risks facing RELX Group arise from the highly competitive and rapidly changing nature of our markets, the increasing technological nature of our products and services, the international nature of our operations, legislative, fiscal and regulatory developments and economic conditions in our markets. Certain businesses could also be affected by the impact on publicly funded and other customers of changes in funding and by cyclical pressures on advertising and promotional spending or through the availability of free sources of information.

The principal risks and uncertainties that have been identified are summarised below:

 

    Demand for our products and services may be adversely impacted by factors beyond our control, such as the economic environment in the United States, Europe and other major economies, political uncertainties (including the potential consequences of the United Kingdom’s withdrawal from the European Union under Article 50 of the Treaty of Lisbon), acts of war, terrorism and civil unrest as well as levels of government and private funding provided to academic and research institutions.

 

    Our products and services include and utilise intellectual property. We rely on trademark, copyright, patent and other intellectual property laws to establish and protect our proprietary rights in this intellectual property. There is a risk that our proprietary rights could be challenged, limited, invalidated or circumvented, which may impact demand for and pricing of our products and services. Copyright laws are subject to national legislative initiatives, as well as cross border initiatives such as those from the European Commission, and increased judicial scrutiny in several jurisdictions in which we operate. This creates additional challenges for us in protecting our proprietary rights in content delivered through the internet and electronic platforms.

 

    A number of our businesses rely extensively upon content and data from external sources. Data is obtained from public records, governmental authorities, customers and other information companies, including competitors. Legal regulations, such as the European Union’s General Data Protection Regulation (“GDPR”), relating to internet communications, privacy and data protection, e-commerce, information governance and use of public records, are becoming more prevalent worldwide. The disruption or loss of data sources, either because of changes in the law or because data suppliers decide not to supply them, may impose limits on our collection and use of certain kinds of information about individuals and our ability to communicate such information effectively with our customers.

 

    Our Scientific, Technical & Medical (STM) primary research content, like that of most of our competitors, is sold largely on a paid subscription basis. There is continued debate in government, academic and library communities, which are the principal customers for our STM content, regarding to what extent such content should be funded instead through fees charged to authors or authors’ funders and/or made freely available in some form after a period following publication. Some of these methods, if widely adopted, could adversely affect our revenue from paid subscriptions.

 

    Our businesses are dependent on the continued acceptance by our customers of our products and services and the value placed on them. Failure to meet evolving customer needs could impact demand for our products and services and consequently adversely affect our revenue or the long-term returns from our investment in electronic product and platform initiatives.

 

    Our businesses operate in highly competitive markets, and the means of delivering our products and services, and the products and services themselves, continue to change in response to rapid technological innovations, legislative and regulatory changes, the entrance of new competitors and other factors. Failure to anticipate and quickly adapt to these changes could impact the competitiveness of our products and services and consequently adversely affect our revenue.


RELX Group 2017 I Results 16

Operating and financial review

 

    We supplement our organic development with selected acquisitions. If we are unable to generate the anticipated benefits such as revenue growth and/or cost savings associated with these acquisitions this could adversely affect return on invested capital and financial condition, or lead to an impairment of goodwill.

 

    Our businesses are dependent on electronic platforms and networks, primarily the internet, for delivery of our products and services. These could be adversely affected if our electronic delivery platforms or networks experience a significant failure, interruption or security breach.

 

    Our businesses maintain online databases and information, including public records and other personal information. As part of maintaining this information and delivering our products and services, we rely on and provide data to third parties, including customers and service providers. These databases and information are a target for compromise and face a risk of unauthorised access and use by unauthorised parties.

Our cyber security measures, and the measures used by our third-party service providers, may not detect or prevent all attempts to compromise our systems, which may jeopardise the security of the data we maintain or may disrupt our systems. Failures of our cyber security measures could result in unauthorised access to our systems, misappropriation of our or our users’ data, deletion or modification of stored information or other interruption to our business operations. As techniques used to obtain unauthorised access to or to sabotage systems change frequently, and may not be known until launched against us or our third-party service providers, we may be unable to anticipate or implement adequate measures to protect against these attacks and our service providers and customers may likewise be unable to do so.

Compromises of our or our third-party service providers’ systems, or failure to comply with applicable legislation or regulatory or contractual requirements could adversely affect our financial performance, damage our reputation and expose us to risk of loss, fines and penalties, litigation and increased regulation.

 

    Our organisational and operational structures depend on outsourced and offshored functions, including use of cloud service providers. Poor performance, failure or breach of third parties to whom we have outsourced activities could adversely affect our business performance, reputation and financial condition.

 

    The implementation and execution of our strategies and business plans depend on our ability to recruit, motivate and retain skilled employees and management. We compete globally and across business sectors for talented management and skilled individuals, particularly those with technology and data analytics capabilities. An inability to recruit, motivate or retain talent could adversely affect our business performance. Failure to recruit and develop a diverse and inclusive workforce could adversely affect our reputation and business performance.

 

    We operate a number of pension schemes around the world, including local versions of the defined benefit type in the UK and the United States. The assets and obligations associated with those pension schemes are sensitive to changes in the market values of the scheme’s investments and the market-related assumptions used to value scheme liabilities. Adverse changes to asset values, discount rates, longevity assumptions or inflation could increase future pension costs and funding requirements.

 

    Our businesses operate globally and our profits are subject to taxation in many different jurisdictions and at differing tax rates. The Organisation for Economic Co-operation and Development (OECD)’s reports on Base Erosion and Profit Shifting suggest a range of new approaches that national governments might adopt when taxing the activities of multinational enterprises. The OECD continues to explore options around the taxation of the digital economy. As a result of the OECD’s work and other international initiatives, tax laws that currently apply to our businesses may be amended by the relevant authorities or interpreted differently by them, and these changes could adversely affect our reported results.


RELX Group 2017 I Results 17

Operating and financial review

 

    The RELX Group consolidated financial statements are expressed in pounds sterling and are subject to movements in exchange rates on the translation of the financial information of businesses whose operational currencies are other than sterling. The United States is our most important market and, accordingly, significant fluctuations in the US dollar exchange rate could significantly affect our reported results. We also earn revenues and incur costs in a range of other currencies, including the euro and the yen, and significant fluctuations in these exchange rates could also significantly impact our reported results.

 

    Macroeconomic, political and market conditions may adversely affect the availability and terms of short and long-term funding, volatility of interest rates, the credit quality of our counterparties, currency exchange rates and inflation. The majority of our outstanding debt instruments are, and any of our future debt instruments may be, publicly rated by independent rating agencies. Our borrowing costs and access to capital may be adversely affected if the credit ratings assigned to our debt are downgraded.

 

    As a world-leading provider of professional information solutions to the STM, risk and business analytics, legal and exhibitions markets we, our employees and major suppliers are expected to adhere to high standards of independence and ethical conduct, including those related to anti-bribery and anti-corruption, promoting human rights and principled business conduct. A breach of generally accepted ethical business standards or applicable anti-bribery and anti-corruption or competition statutes could adversely affect our business performance, reputation and financial condition.

 

    Our businesses have an impact on the environment, principally through the use of energy and water, waste generation and, in our supply chain, through paper use and print and production technologies. Failure to manage our environmental impact could adversely affect our reputation.


RELX Group 2017 I Results 18

Condensed consolidated financial information

 

Condensed consolidated income statement

For the year ended 31 December

 

            £  
     Note      2017
£m
    2016
£m
 

Revenue

     2        7,355       6,895  

Cost of sales

        (2,631 )      (2,488
     

 

 

   

 

 

 

Gross profit

        4,724       4,407  

Selling and distribution costs

        (1,163 )      (1,109

Administration and other expenses

        (1,693 )      (1,627

Share of results of joint ventures

        37       37  
     

 

 

   

 

 

 

Operating profit

        1,905       1,708  
     

 

 

   

 

 

 

Finance income

        4       8  

Finance costs

        (186 )      (203
     

 

 

   

 

 

 

Net finance costs

        (182 )      (195
     

 

 

   

 

 

 

Disposals and other non-operating items

        11       (40
     

 

 

   

 

 

 

Profit before tax

        1,734       1,473  

Current tax

        (439 )      (374

Deferred tax

        372       70  
     

 

 

   

 

 

 

Tax expense

        (67 )      (304
     

 

 

   

 

 

 

Net profit for the period

        1,667       1,169  
     

 

 

   

 

 

 

Attributable to:

       

RELX PLC and RELX NV shareholders

        1,659       1,161  

Non-controlling interests

        8       8  
     

 

 

   

 

 

 

Net profit for the period

        1,667       1,169  
     

 

 

   

 

 

 

Earnings

per share

          £  
            2017     2016  

Basic earnings per share

       

RELX PLC

     3        82.2p       56.3p  

RELX NV

     3        82.2p       56.3p  
     

 

 

   

 

 

 

Diluted earnings per share

       

RELX PLC

     3        81.5p       55.8p  

RELX NV

     3        81.5p       55.8p  
     

 

 

   

 

 

 

Summary financial information is presented in euros and US dollars on pages 32 and 33 respectively.


RELX Group 2017 I Results 19

Condensed consolidated financial information

 

Condensed consolidated statement of comprehensive income

For the year ended 31 December

 

            £  
     Note      2017
£m
    2016
£m
 

Net profit for the period

        1,667       1,169  
     

 

 

   

 

 

 

Items that will not be reclassified to profit or loss:

       

Actuarial gains/(losses) on defined benefit pension schemes

     6        233       (262

Tax on items that will not be reclassified to profit or loss

        (59 )      45  
     

 

 

   

 

 

 

Total items that will not be reclassified to profit or loss

        174       (217
     

 

 

   

 

 

 

Items that may be reclassified subsequently to profit or loss:

       

Exchange differences on translation of foreign operations

        (507 )      670  

Fair value movements on cash flow hedges

        137       (165

Transfer to net profit from cash flow hedge reserve

        25       46  

Tax on items that may be reclassified to profit or loss

        (30 )      19  
     

 

 

   

 

 

 

Total items that may be reclassified to profit or loss

        (375 )      570  
     

 

 

   

 

 

 

Other comprehensive (loss)/income for the period

        (201 )      353  
     

 

 

   

 

 

 

Total comprehensive income for the period

        1,466       1,522  
     

 

 

   

 

 

 

Attributable to:

       

RELX PLC and RELX NV shareholders

        1,458       1,514  

Non-controlling interests

        8       8  
     

 

 

   

 

 

 

Total comprehensive income for the period

        1,466       1,522  
     

 

 

   

 

 

 


RELX Group 2017 I Results 20

Condensed consolidated financial information

 

Condensed consolidated statement of cash flows

For the year ended 31 December

 

            £  
     Note      2017
£m
    2016
£m
 

Cash flows from operating activities

       

Cash generated from operations

     5        2,445       2,236  

Interest paid

        (152 )      (160

Interest received

        4       8  

Tax paid (net)

        (449 )      (402
     

 

 

   

 

 

 

Net cash from operating activities

        1,848       1,682  
     

 

 

   

 

 

 

Cash flows from investing activities

       

Acquisitions

        (131 )      (361

Purchases of property, plant and equipment

        (51 )      (51

Expenditure on internally developed intangible assets

        (303 )      (282

Purchase of investments

        (10 )      (6

Proceeds from disposals of property, plant and equipment

        1       1  

Gross proceeds from business disposals

        84       18  

Payments on business disposals

        (50 )      (31

Dividends received from joint ventures

        38       44  
     

 

 

   

 

 

 

Net cash used in investing activities

        (422 )      (668
     

 

 

   

 

 

 

Cash flows from financing activities

       

Dividends paid to shareholders of RELX PLC and RELX NV

        (762 )      (683

Distributions to non-controlling interests

        (10 )      (9

(Decrease)/increase in short term bank loans, overdrafts and commercial paper

        (148 )      271  

Issuance of term debt

        873       603  

Repayment of term debt

        (712 )      (474

Repayment of finance leases

        (5 )      (7

Repurchase of ordinary shares

        (700 )      (700

Purchase of shares by the Employee Benefit Trust

        (39 )      (29

Proceeds on issue of ordinary shares

        32       23  
     

 

 

   

 

 

 

Net cash used in financing activities

        (1,471 )      (1,005
     

 

 

   

 

 

 

(Decrease)/increase in cash and cash equivalents

     5        (45 )      9  
     

 

 

   

 

 

 

Movement in cash and cash equivalents

       

At start of period

        162       122  

(Decrease)/increase in cash and cash equivalents

        (45 )      9  

Exchange translation differences

        (6 )      31  
     

 

 

   

 

 

 

At end of period

        111       162  
     

 

 

   

 

 

 


RELX Group 2017 I Results 21

Condensed consolidated financial information

 

Condensed consolidated statement of financial position

As at 31 December

 

            £  
     Note      2017
£m
    2016
£m
 

Non-current assets

       

Goodwill

        5,965       6,392  

Intangible assets

        3,194       3,604  

Investments in joint ventures

        102       102  

Other investments

        141       137  

Property, plant and equipment

        209       242  

Deferred tax assets

        405       444  

Net pension assets

     6        22       —    

Derivative financial instruments

        86       49  
     

 

 

   

 

 

 
        10,124       10,970  
     

 

 

   

 

 

 

Current assets

       

Inventories and pre-publication costs

        197       209  

Trade and other receivables

        1,822       1,956  

Derivative financial instruments

        29       20  

Cash and cash equivalents

        111       162  
     

 

 

   

 

 

 
        2,159       2,347  
     

 

 

   

 

 

 

Assets held for sale

        —         6  
     

 

 

   

 

 

 

Total assets

        12,283       13,323  
     

 

 

   

 

 

 

Current liabilities

       

Trade and other payables

        3,237       3,425  

Derivative financial instruments

        32       85  

Borrowings

     5        678       1,159  

Taxation

        560       612  

Provisions

     7        19       23  
     

 

 

   

 

 

 
        4,526       5,304  
     

 

 

   

 

 

 

Non-current liabilities

       

Derivative financial instruments

        25       110  

Borrowings

     5        4,208       3,684  

Deferred tax liabilities

        738       1,137  

Net pension obligations

     6        350       636  

Provisions

     7        62       89  
     

 

 

   

 

 

 
        5,383       5,656  
     

 

 

   

 

 

 

Liabilities associated with assets held for sale

        —         5  
     

 

 

   

 

 

 

Total liabilities

        9,909       10,965  
     

 

 

   

 

 

 

Net assets

        2,374       2,358  
     

 

 

   

 

 

 

Capital and reserves

       

Share capital

     8        224       226  

Share premium

     8        3,104       3,003  

Shares held in treasury

     8        (1,631     (1,471

Translation reserve

        169       727  

Other reserves

        487       (165
     

 

 

   

 

 

 

Shareholders’ equity

        2,353       2,320  

Non-controlling interests

        21       38  
     

 

 

   

 

 

 

Total equity

        2,374       2,358  
     

 

 

   

 

 

 

Approved by the Boards of RELX PLC and RELX NV, 14 February 2018.


RELX Group 2017 I Results 22

Condensed consolidated financial information

 

Condensed consolidated statement of changes in equity

 

                                              £  
    Note     Share
capital
£m
    Share
premium

£m
    Shares
held in
treasury

£m
    Translation
reserve

£m
    Other
reserves

£m
    Shareholders’
equity

£m
    Non-
controlling
interests
£m
    Total
equity
£m
 

Balance at 1 January 2016

      224       2,748       (1,393     224       341       2,144       34       2,178  

Total comprehensive income for the period

      —         —         —         670       844       1,514       8       1,522  

Dividends paid

    4       —         —         —         —         (683     (683     (9     (692

Issue of ordinary shares, net of expenses

      —         23       —         —         —         23       —         23  

Repurchase of ordinary shares

      —         —         (722     —         —         (722     —         (722

Cancellation of shares

      (6     —         713       —         (707     —         —         —    

Increase in share based remuneration reserve (net of tax)

      —         —         —         —         44       44       —         44  

Settlement of share awards

      —         —         39       —         (39     —         —         —    

Exchange differences on translation of capital and reserves

      8       232       (108     (167     35       —         5       5  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at 1 January 2017

      226       3,003       (1,471 )      727       (165 )      2,320       38       2,358  

Total comprehensive income for the period

      —         —         —         (507 )      1,965       1,458       8       1,466  

Dividends paid

    4       —         —         —         —         (762 )      (762 )      (10 )      (772 ) 

Issue of ordinary shares, net of expenses

      —         32       —         —         —         32       —         32  

Repurchase of ordinary shares

      —         —         (737 )      —         —         (737 )      —         (737 ) 

Cancellation of shares

      (4 )      —         570       —         (566 )      —         —         —    

Increase in share based remuneration reserve (net of tax)

      —         —         —         —         42       42       —         42  

Settlement of share awards

      —         —         37       —         (37 )      —         —         —    

Acquisitions

      —         —         —         —         —         —         1       1  

Disposal of business

      —         —         —         —         —         —         (15 )      (15 ) 

Exchange differences on translation of capital and reserves

      2       69       (30 )      (51 )      10       —         (1 )      (1 ) 
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at 31 December 2017

      224       3,104       (1,631     169       487       2,353       21       2,374  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


RELX Group 2017 I Results 23

 

Notes to the condensed consolidated financial information

 

1 Basis of preparation

RELX PLC and RELX NV are separate, publicly-held entities. RELX PLC’s ordinary shares are listed in London and, through a depositary receipt, in New York, and RELX NV’s ordinary shares are listed in Amsterdam and, through a depositary receipt, in New York. RELX PLC and RELX NV jointly own RELX Group plc, which holds all the Group’s operating businesses and financing activities. RELX PLC, RELX NV, RELX Group plc and its subsidiaries, joint ventures and associates are together known as “the Group”.

The Governing Agreement determines the equalisation ratio between RELX PLC and RELX NV shares. One RELX PLC ordinary share confers an equivalent economic interest to one RELX NV ordinary share.

As a result of these arrangements, all shareholders can be regarded as having interests in a single economic entity. Consequently, the Directors have concluded that the Group forms a single reporting entity for the presentation of consolidated financial information. Accordingly, the Group consolidated financial information represents the interests of both sets of shareholders and is presented by both RELX PLC and RELX NV as their respective consolidated financial information.

The consolidated financial information, presented in condensed form, has been abridged from the audited RELX Group Annual Reports and Financial Statements 2017 for which unqualified audit reports were given. This summary financial information does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006.

The condensed consolidated financial information has been prepared in accordance with International Financial Reporting Standards (“IFRS”) as adopted by the European Union and as issued by the International Accounting Standards Board. The accounting policies, including valuation techniques applied to fair value measurement, are the same as those set out within the relevant notes on pages 119 to 167 of the RELX Group Annual Reports and Financial Statements 2016. Financial information is presented in sterling, unless otherwise stated.

The directors of RELX PLC and RELX NV, having made appropriate enquiries, consider that adequate resources exist for the Group to continue in operational existence for the foreseeable future and that, therefore, it is appropriate to adopt the going concern basis in preparing the condensed consolidated financial information for the year ended 31 December 2017.

Standards, amendments and interpretations not yet effective

New accounting standards and amendments and their expected impact on the future accounting policies and reporting of the Group are set out below.

IFRS 9 – Financial Instruments (effective for the 2018 financial year). The standard replaces the existing classification and measurement requirements in IAS 39 – Financial Instruments: Recognition and Measurement. Adoption of the standard is not expected to have a significant impact on the measurement, presentation or disclosure of financial assets and liabilities in the consolidated financial statements. The most notable impact for the Group relates to cash flow hedge accounting, which will result in additional disclosure in respect of the costs of hedging reserve balance and movements from 2018 onwards.

IFRS 15 – Revenue from Contracts with Customers (effective for the 2018 financial year). The new standard provides a single point of reference for revenue recognition, including guidance in relation to identification of the contract and licensing arrangements. RELX Group will adopt IFRS 15 on a fully retrospective basis. Management have performed a full assessment of the impact of IFRS 15. The adoption of IFRS 15 will not result in a material change to the 2017 reported or 2018 income statement numbers.

IFRS 16 – Leases (early adoption so as to be effective for the 2018 financial year). The new standard eliminates the distinction between operating and finance leases and requires lessees to recognise all leases with a lease term of greater than 12 months in the statement of financial position. RELX Group will adopt this standard a year earlier than the mandatory effective date of 1 January 2019. IFRS 16 will be adopted on a fully retrospective basis. The majority of the RELX Group lease portfolio relates to property leases. Management have performed a full assessment of the impact of IFRS 16.


RELX Group 2017 I Results 24

Notes to the condensed consolidated financial information

 

1 Basis of preparation (continued)

 

The table below sets out the expected impact on the income statement and the most significantly impacted statement of financial position accounts.

 

     2017 as
reported

£m
    IFRS 9
impact

£m
    IFRS 15
impact

£m
    IFRS 16
impact

£m
    2017 as
restated

£m
 

Income statement

          

Revenue

     7,355       —         (14 )      —         7,341  

Adjusted operating profit

     2,284       —         (11 )      11       2,284  

Reported operating profit

     1,905       —         (11 )      11       1,905  

Net finance costs

     (182 )      (2 )      —         (15 )      (199 ) 

Adjusted net profit attributable to RELX PLC and RELX NV shareholders

     1,635       (2 )      (9 )      (4 )      1,620  

Reported net profit attributable to RELX PLC and RELX NV shareholders

     1,659       (2 )      (9 )      —         1,648  

Adjusted EPS

     81.0p       (0.1p )      (0.5p )      (0.2p )      80.2p  

Reported EPS

     82.2p       (0.1p )      (0.5p )      —         81.6p  

Statement of financial position

          

Right of use asset

     16       —         —         272       288  

Borrowings (including lease liability)

     (4,886 )      14       —         (381 )      (5,253 ) 

Finance lease receivable

     —         —         —         56       56  

Deferred income

     (1,834 )      —         (76 )      —         (1,910 ) 

Additionally, a number of amendments and interpretations have been issued which are not expected to have any significant impact on the Group’s accounting policies and reporting.

 

2 Segment analysis

RELX Group is a global provider of information and analytics for professional and business customers across industries operating in four major market segments: Scientific, Technical & Medical is a global information and analytics business helps institutions and professionals advance healthcare, open science, and improve performance for the benefit of humanity; Risk & Business Analytics provides customers with solutions and decision tools that combine public and industry specific content with advanced technology and analytics to assist them in evaluating and predicting risk and enhancing operational efficiency; Legal is a leading global provider of legal, regulatory and business information and analytics that helps customers increase productivity, improve decision making and outcomes and advance the rule of law around the world; and Exhibitions is the world’s leading events business, enhancing the power of face-to-face through data and digital tools at over 500 events, in 30 countries, attracting more than 7m participants.

The Group’s reported segments are based on the internal reporting structure and financial information provided to the Boards.

Adjusted operating profit is the key segmental profit measure used by the Group in assessing performance. Adjusted operating profit is reconciled to operating profit on page 31.


RELX Group 2017 I Results 25

Notes to the condensed consolidated financial information

 

2 Segment analysis (continued)

 

Revenue

 

     £  
     Year ended
31 December
 
     2017
£m
     2016
£m
 

Business segment

     

Scientific, Technical & Medical

     2,478        2,320  

Risk & Business Analytics

     2,076        1,906  

Legal

     1,692        1,622  

Exhibitions

     1,109        1,047  
  

 

 

    

 

 

 

Total

     7,355        6,895  
  

 

 

    

 

 

 

Geographical market

     

North America

     4,081        3,778  

United Kingdom

     522        504  

The Netherlands

     92        118  

Rest of Europe

     1,081        1,091  

Rest of world

     1,579        1,404  
  

 

 

    

 

 

 

Total

     7,355        6,895  
  

 

 

    

 

 

 

Adjusted operating profit

 

     £  
     Year ended
31 December
 
     2017
£m
    2016
£m
 

Business segment

    

Scientific, Technical & Medical

     913       853  

Risk & Business Analytics

     759       686  

Legal

     332       311  

Exhibitions

     285       269  
  

 

 

   

 

 

 

Subtotal

     2,289       2,119  
  

 

 

   

 

 

 

Corporate costs

     (5 )      (5
  

 

 

   

 

 

 

Total

     2,284       2,114  
  

 

 

   

 

 

 


RELX Group 2017 I Results 26

Notes to the condensed consolidated financial information

 

3 Earnings per share

Earnings per share is calculated by taking the reported net profit attributable to RELX PLC and RELX NV shareholders and dividing this by the total weighted average number of shares.

Earnings per share

 

     Year ended 31 December  
     2017      2016  
     Net profit
attributable
to RELX PLC
and RELX NV
shareholders

£m
     Weighted average
number of shares
(millions)
     EPS
(pence)
     Net profit
attributable
to RELX PLC
and RELX NV
shareholders
£m
     Weighted average
number of shares
(millions)
     EPS
(pence)
 

Basic earnings per share for RELX PLC and RELX NV (pence)

     1,659        2,019.4        82.2p        1,161        2,062.3        56.3p  

Diluted earnings per share for RELX PLC and RELX NV (pence)

     1,659        2,035.2        81.5p        1,161        2,079.8        55.8p  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The diluted figures are calculated after taking account of potential additional ordinary shares arising from share options and conditional shares.

Adjusted earnings per share

 

     Year ended 31 December  
     2017      2016  
     Adjusted net
profit
attributable
to RELX PLC
and RELX NV
shareholders

£m
     Weighted average
number of shares
(millions)
     Adjusted
EPS
(pence)
     Adjusted net
profit
attributable
to RELX PLC
and RELX NV
shareholders
£m
     Weighted average
number of shares
(millions)
     Adjusted
EPS
(pence)
 

Adjusted earnings per share for RELX PLC and RELX NV (pence)

     1,635        2,019.4        81.0p        1,488        2,062.3        72.2p  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted net profit is reconciled to net profit on page 31.

 

4 Dividends

Ordinary dividends paid in the year

 

     2017
£m
     2016
£m
 

RELX PLC

     400        356  

RELX NV

     362        327  
  

 

 

    

 

 

 

Total

     762        683  
  

 

 

    

 

 

 

Ordinary dividends declared and paid in the year, in amounts per ordinary share, comprise: a 2016 final dividend of 25.7p (2015 final dividend: 22.3p) and a 2017 interim dividend of 11.7p (2016 interim dividend: 10.25p) giving a total of 37.4p (2016: 32.55p) for RELX PLC; and a 2016 final dividend of 0.301 (2015 final dividend: 0.288) and a 2017 interim dividend of 0.132 (2016 interim dividend: 0.122) giving a total of 0.433 (2016: 0.41) for RELX NV.

The Directors of RELX PLC have proposed a final dividend of 27.7p (2016: 25.7p), giving a total for the financial year of 39.4p (2016: 35.95p). The Directors of RELX NV have proposed a final dividend of 0.316 (2016: 0.301), giving a total for the financial year of 0.448 (2016: 0.423). The total cost of funding the proposed final dividends is expected to be £559m, for which no liability has been recognised at the statement of financial position date. The RELX PLC and RELX NV final dividends as approved will be paid on 22 May 2018, with an ex-dividend date of 26 April 2018 and a record date of 27 April 2018.


RELX Group 2017 I Results 27

Notes to the condensed consolidated financial information

 

5 Condensed consolidated statement of cash flows

Reconciliation of operating profit to cash generated from operations

 

     £  
     Year ended
31 December
 
     2017
£m
    2016
£m
 

Operating profit

     1,905       1,708  
  

 

 

   

 

 

 

Share of results of joint ventures

     (37 )      (37
  

 

 

   

 

 

 

Amortisation of acquired intangible assets

     313       342  

Amortisation of internally developed intangible assets

     203       189  

Depreciation of property, plant and equipment

     69       68  

Share based remuneration

     39       38  
  

 

 

   

 

 

 

Total non-cash items

     624       637  
  

 

 

   

 

 

 

Increase in working capital

     (47 )      (72
  

 

 

   

 

 

 

Cash generated from operations

     2,445       2,236  
  

 

 

   

 

 

 

Reconciliation of net borrowings

 

     £  
     Year ended 31 December  
     Cash &
cash
equivalents
£m
    Borrowings
£m
    Related
derivative
financial
instruments
£m
    2017
£m
    2016
£m
 

At start of period

     162       (4,843 )      (19 )      (4,700 )      (3,782

(Decrease)/increase in cash and cash equivalents

     (45 )      —         —         (45 )      9  

Increase in borrowings

     —         (4 )      (4 )      (8 )      (393
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in net borrowings resulting from cash flows

     (45 )      (4 )      (4 )      (53 )      (384
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Inception of finance leases

     —         (2 )      —         (2 )      (3

Fair value and other adjustments to borrowings and related derivatives

     —         (73 )      64       (9 )      (22

Exchange translation differences

     (6 )      36       2       32       (509
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At end of period

     111       (4,886 )      43       (4,732 )      (4,700
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net borrowings comprise cash and cash equivalents, loan capital, finance leases, promissory notes, bank and other loans, derivative financial instruments that are used to hedge certain borrowings and adjustments in respect of cash collateral received/paid. The Group monitors net borrowings as part of capital and liquidity management.


RELX Group 2017 I Results 28

Notes to the condensed consolidated financial information

 

5 Condensed consolidated statement of cash flows (continued)

 

Borrowings by year of repayment

 

    

£

 
     As at 31 December  
     2017
£m
    2016
£m
 

Within 1 year

     (678     (1,159
  

 

 

   

 

 

 

Within 1 to 2 years

     (596     (223

Within 2 to 3 years

     (510     (703

Within 3 to 4 years

     (444     (498

Within 4 to 5 years

     (644     —    

After 5 years

     (2,014     (2,260
  

 

 

   

 

 

 

After 1 year

     (4,208     (3,684
  

 

 

   

 

 

 

Total

     (4,886     (4,843
  

 

 

   

 

 

 

Short-term bank loans, overdrafts and commercial paper were backed up at 31 December 2017 by a $2,000m (£1,479m) committed bank facility maturing in July 2020, which was undrawn.

The total fair value of gross borrowings as at 31 December 2017 was £5,181m (2016: £5,248m).

 

6 Pension schemes

The amount recognised in the statement of financial position in respect of defined benefit pension schemes at the start and end of the period and the movements during the period were as follows:

 

     £
Year ended
31 December
 
     2017
£m
    2016
£m
 

At start of period

     (636     (384

Service cost

     (47     (41

Net interest on net defined benefit obligation

     (15     (14

Settlements and past service credits

     43       5  

Contributions by employer

     85       85  

Actuarial gains/(losses)

     233       (262

Exchange translation differences

     9       (25
  

 

 

   

 

 

 

At end of period

     (328     (636
  

 

 

   

 

 

 

The net pension deficit comprises:

 

     £
As at
31 December
 
     2017
£m
    2016
£m
 

Fair value of scheme assets

     4,601       4,367  

Defined benefit obligations of funded schemes

     (4,690 )      (4,760
  

 

 

   

 

 

 

Net deficit of funded schemes

     (89 )      (393

Defined benefit obligations of unfunded schemes

     (239 )      (243
  

 

 

   

 

 

 

Net deficit

     (328 )      (636
  

 

 

   

 

 

 


RELX Group 2017 I Results 29

Notes to the condensed consolidated financial information

 

6 Pension schemes (continued)

 

The net pension deficit is split between net pension obligations and net pension assets as follows:

 

     £  
     As at 31 December  
     2017
£m
    2016
£m
 

Net pension asset

     22       —    

Net pension obligation

     (350     (636
  

 

 

   

 

 

 

Overall net pension obligation

     (328     (636
  

 

 

   

 

 

 

 

7 Provisions

The Group has exposures to sub-lease shortfalls in respect of certain property leases for periods up to 2024. Provisions are recognised for net liabilities expected to arise on these exposures. The amount recognised in the statement of financial position in respect of provisions at the start and end of the period, the movements during the period and the split of current and non-current are as follows:

 

     £  
     Year ended
31 December
 
     2017
£m
    2016
£m
 

At start of period

     (112 )      (121

Utilised

     24       24  

Exchange translation differences

     7       (15
  

 

 

   

 

 

 

At end of period

     (81 )      (112
  

 

 

   

 

 

 
     £  
     As at 31 December  
     2017
£m
    2016
£m
 

Current

     (19 )      (23

Non-current

     (62 )      (89
  

 

 

   

 

 

 

Total

     (81 )      (112
  

 

 

   

 

 

 


RELX Group 2017 I Results 30

Notes to the condensed consolidated financial information

 

8 Share capital

 

Number of ordinary shares    Year ended 31 December  
     2017     2016  
     Shares in
issue
(millions)
    Treasury
shares
(millions)
    Shares in
issue net of
treasury
shares
(millions)
    Shares in
issue net of
treasury
shares
(millions)
 

RELX PLC

        

At start of period

     1,144.1       (63.6 )      1,080.5       1,106.6  

Issue of ordinary shares

     2.0       —         2.0       1.9  

Repurchase of ordinary shares

     —         (23.1 )      (23.1 )      (29.2

Net release of shares by the Employee Benefit Trust

     —         0.7       0.7       1.2  

Cancellation of shares

     (22.5 )      22.5       —         —    
  

 

 

   

 

 

   

 

 

   

 

 

 

At end of period

     1,123.6       (63.5 )      1,060.1       1,080.5  
  

 

 

   

 

 

   

 

 

   

 

 

 

RELX NV

        

At start of period

     1,019.9       (57.7 )      962.2       985.3  

Issue of ordinary shares

     2.1       —         2.1       1.7  

Repurchase of ordinary shares

     —         (21.4 )      (21.4 )      (26.1

Net release of shares by the Employee Benefit Trust

     —         0.7       0.7       1.3  

Cancellation of shares

     (22.0 )      22.0       —         —    
  

 

 

   

 

 

   

 

 

   

 

 

 

At end of period

     1,000.0       (56.4 )      943.6       962.2  
  

 

 

   

 

 

   

 

 

   

 

 

 

At end of period - RELX PLC and RELX NV

     2,123.6       (119.9 )      2,003.7       2,042.7  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

9 Related party transactions

There have been no material related party transactions in the years ended 31 December 2017 and 2016.

 

10 Subsequent events

On 29 January 2018, RELX Group announced that it had entered into a definitive agreement to acquire 100% of the share capital of ThreatMetrix for £580m. The acquisition is subject to customary conditions and regulatory consents and is expected to close during the first half of 2018. This acquisition will be accounted for as a business combination in accordance with IFRS 3. The results and net assets of ThreatMetrix will be consolidated into the RELX Group results from the point of close. The assessment of the fair values of the assets and liabilities acquired will be completed during 2018.

 

11 Exchange translation rates

In preparing the condensed consolidated financial information the following exchange rates have been applied:

 

     Income statement      Statement of financial
position
 
     31 December
2017
     31 December
2016
     31 December
2017
     31 December
2016
 

Euro to sterling

     1.14        1.22        1.12        1.17  

US dollars to sterling

     1.29        1.36        1.35        1.23  
  

 

 

    

 

 

    

 

 

    

 

 

 


RELX Group 2017 I Results 31

 

Reconciliation of additional performance measures

Please see page 14 for further information on additional performance measures used. Additional performance measures should not be considered in isolation from, or as a substitute for, financial information presented in compliance with IFRS. The measures may not be directly comparable to similarly reported measures by other companies.

A reconciliation of additional performance measures to relevant GAAP measures is as follows:

 

     £  
     Year ended
31 December
 
     2017
£m
    2016
£m
 

Operating profit

     1,905       1,708  

Adjustments:

    

Amortisation of acquired intangible assets

     314       346  

Acquisition-related costs

     56       51  

Reclassification of tax in joint ventures

     10       10  

Reclassification of finance income in joint ventures

     (1     (1
  

 

 

   

 

 

 

Adjusted operating profit

     2,284       2,114  
  

 

 

   

 

 

 

Profit before tax

     1,734       1,473  

Adjustments:

    

Amortisation of acquired intangible assets

     314       346  

Acquisition-related costs

     56       51  

Reclassification of tax in joint ventures

     10       10  

Net interest on net defined benefit pension obligation

     15       14  

Disposals and other non-operating items

     (11     40  
  

 

 

   

 

 

 

Adjusted profit before tax

     2,118       1,934  
  

 

 

   

 

 

 

Tax charge

     (67     (304

Adjustments:

    

Deferred tax movements on goodwill and acquired intangible assets

     42       18  

Tax on acquisition-related costs

     (13     (13

Reclassification of tax in joint ventures

     (10     (10

Tax on net interest on net defined benefit pension obligation

     (4     (4

Tax on disposals and other non-operating items

     16       (34

Other deferred tax credits from intangible assets*

     (93     (91

Exceptional tax credit**

     (346     —    
  

 

 

   

 

 

 

Adjusted tax charge

     (475     (438
  

 

 

   

 

 

 

Net profit attributable to RELX PLC and RELX NV shareholders

     1,659       1,161  

Adjustments (post tax):

    

Amortisation of acquired intangible assets

     356       364  

Acquisition-related costs

     43       38  

Net interest on net defined benefit pension obligation

     11       10  

Disposals and other non-operating items

     5       6  

Other deferred tax credits from intangible assets*

     (93     (91

Exceptional tax credit**

     (346     —    
  

 

 

   

 

 

 

Adjusted net profit attributable to RELX PLC and RELX NV shareholders

     1,635       1,488  
  

 

 

   

 

 

 

Cash generated from operations

     2,445       2,236  

Adjustments:

    

Dividends received from joint ventures

     38       44  

Purchases of property, plant and equipment

     (51     (51

Proceeds on disposals of property, plant and equipment

     1       1  

Expenditure on internally developed intangible assets

     (303     (282

Payments in relation to acquisition-related costs/other

     62       68  
  

 

 

   

 

 

 

Adjusted cash flow

     2,192       2,016  
  

 

 

   

 

 

 

 

* Movements on deferred tax liabilities arising on acquired intangible assets that do not qualify for tax amortisation
** Exceptional non-cash credit from a deferred tax balance sheet adjustment arising from the US Tax Cuts and Jobs Act


RELX Group 2017 I Results 32

 

Summary financial information in euros

The Group’s condensed consolidated financial information is presented in sterling. This summary financial information in euros is a simple translation of the condensed consolidated financial information into euros at the rates of exchange set out in note 11 to the condensed consolidated financial information.

Condensed consolidated income statement

 

      
     Year ended
31 December
 
     2017
€m
     2016
m
 

Revenue

     8,385        8,412  

Operating profit

     2,172        2,084  

Profit before tax

     1,977        1,797  

Net profit attributable to RELX PLC and RELX NV shareholders

     1,891        1,416  
  

 

 

    

 

 

 

Adjusted operating profit

     2,604        2,579  

Adjusted profit before tax

     2,415        2,359  

Adjusted net profit attributable to RELX PLC and RELX NV shareholders

     1,864        1,815  
  

 

 

    

 

 

 

Basic earnings per share

             

RELX PLC and RELX NV

   0.936      0.687  
  

 

 

    

 

 

 

Adjusted earnings per share

   0.923      0.880  
  

 

 

    

 

 

 

Condensed consolidated statement of cash flows

 

      
     Year ended
31 December
 
     2017
€m
    2016
m
 

Net cash from operating activities

     2,107       2,052  

Net cash used in investing activities

     (481     (815

Net cash used in financing activities

     (1,677     (1,226
  

 

 

   

 

 

 

(Decrease)/increase in cash and cash equivalents

     (51     11  
  

 

 

   

 

 

 

Adjusted cash flow

     2,499       2,460  
  

 

 

   

 

 

 

Condensed consolidated statement of financial position

 

      
     As at
31 December
 
     2017
€m
     2016
m
 

Non-current assets

     11,339        12,835  

Current assets

     2,418        2,746  

Assets held for sale

     —          7  
  

 

 

    

 

 

 

Total assets

     13,757        15,588  
  

 

 

    

 

 

 

Current liabilities

     5,069        6,206  

Non-current liabilities

     6,029        6,617  

Liabilities associated with assets held for sale

     —          6  
  

 

 

    

 

 

 

Total liabilities

     11,098        12,829  
  

 

 

    

 

 

 

Net assets

     2,659        2,759  
  

 

 

    

 

 

 


RELX Group 2017 I Results 33

 

Summary financial information in US dollars

The Group’s condensed consolidated financial information is presented in sterling. This summary financial information in US dollars is a simple translation of the condensed consolidated financial information into US dollars at the rates of exchange set out in note 11 to the condensed consolidated financial information. It does not represent a restatement under US Generally Accepted Accounting Principles, which would be different in some significant respects.

Condensed consolidated income statement

 

     $  
     Year ended
31 December
 
     2017
US$m
     2016
US$m
 

Revenue

     9,488        9,377  

Operating profit

     2,457        2,323  

Profit before tax

     2,237        2,003  

Net profit attributable to RELX PLC and RELX NV shareholders

     2,140        1,579  
  

 

 

    

 

 

 

Adjusted operating profit

     2,946        2,875  

Adjusted profit before tax

     2,732        2,630  

Adjusted net profit attributable to RELX PLC and RELX NV shareholders

     2,109        2,024  
  

 

 

    

 

 

 

Basic earnings per American Depositary Share (ADS)

     US$        US$  

RELX PLC and RELX NV (Each ADS comprises one ordinary share)

   $ 1.060      $ 0.766  
  

 

 

    

 

 

 

Adjusted earnings per American Depositary Share (ADS)

   $ 1.044      $ 0.982  
  

 

 

    

 

 

 

Condensed consolidated statement of cash flows

 

     $  
     Year ended
31 December
 
     2017
US$m
    2016
US$m
 

Net cash from operating activities

     2,384       2,287  

Net cash used in investing activities

     (544     (908

Net cash used in financing activities

     (1,898     (1,367
  

 

 

   

 

 

 

(Decrease)/increase in cash and cash equivalents

     (58     12  
  

 

 

   

 

 

 

Adjusted cash flow

     2,828       2,742  
  

 

 

   

 

 

 

Condensed consolidated statement of financial position

 

     $  
     As at
31 December
 
     2017
US$m
     2016
US$m
 

Non-current assets

     13,667        13,493  

Current assets

     2,915        2,887  

Assets held for sale

     —          7  
  

 

 

    

 

 

 

Total assets

     16,582        16,387  
  

 

 

    

 

 

 

Current liabilities

     6,110        6,524  

Non-current liabilities

     7,267        6,957  

Liabilities associated with assets held for sale

     —          6  
  

 

 

    

 

 

 

Total liabilities

     13,377        13,487  
  

 

 

    

 

 

 

Net assets

     3,205        2,900  
  

 

 

    

 

 

 


RELX Group 2017 I Results 34

 

Investor information

Notes for Editors

About RELX Group

RELX Group is a global provider of information and analytics for professional and business customers across industries. The Group serves customers in more than 180 countries and has offices in about 40 countries. It employs approximately 30,000 people of whom almost half are in North America. RELX PLC is a London listed holding company, which owns 52.9% of RELX Group. RELX NV is an Amsterdam listed holding company, which owns 47.1% of RELX Group. The shares are traded on the London, Amsterdam and New York Stock Exchanges using the following ticker symbols: London: REL; Amsterdam: REN; New York: RELX and RENX. The total market capitalisation is approximately £29bn/33bn/$41bn.

The Annual Reports and Financial Statements 2017 are expected to be available on the RELX Group website at www.relx.com from 23 February 2018. Copies of the Annual Reports and Financial Statements 2017 are expected to be posted to shareholders in RELX PLC on 8 March 2018, and will be available to shareholders in RELX NV on request. Copies of the 2017 Results Announcement are available to the public on the RELX Group website and from the respective companies:

 

RELX PLC

1-3 Strand

London WC2N 5JR

United Kingdom

  

RELX NV

Radarweg 29

1043 NX Amsterdam

The Netherlands


RELX Group 2017 I Results 35

 

ATTACHMENT

PROPOSAL TO MOVE TO A SIMPLIFIED AND MORE TRANSPARENT CORPORATE STRUCTURE

We are extending our efforts to simplify the RELX corporate structure and share listings.

Since its creation in 1993 the dual parent holding company structure has been reviewed periodically by the boards, and several measures have been taken to simplify the structure over that time, most recently in 2015. The boards believe that a move to a more conventional single parent company structure is a natural next step for RELX, removing complexity and increasing transparency.

The proposed changes will be cost and profit neutral, before and after tax, and none of these changes impact the economic interests of any shareholder. In particular, ownership, dividend and capital distribution rights are unaffected.

There will be no change to the locations, activities or staffing levels of RELX Group or its four business areas. RELX Group headquarters will remain in London, with no changes to operations or staffing levels. Elsevier, the global Science Technical & Medical business, will continue to be headquartered in Amsterdam.

Our strategy is unchanged. Our number one priority remains the organic development of increasingly sophisticated information-based analytics and decision tools that deliver enhanced value to our customers.

Existing corporate structure

RELX PLC and RELX NV are separate, publicly-held parent holding companies. They jointly own RELX Group plc, which holds all of the RELX businesses, subsidiaries and financing activities. RELX PLC’s and RELX NV’s direct equity holdings in RELX Group plc are 52.9% and 47.1% respectively, being their external shareholders’ respective economic interests originally established in 1993.

Following the implementation of simplification measures in 2015, RELX PLC and RELX NV shares are aligned with their direct equity holdings in RELX Group plc through a 1:1 equalisation ratio. Existing RELX PLC and RELX NV shareholders own 52.9% and 47.1% of the combined share count respectively, giving each RELX PLC share exactly the same economic interest in RELX Group plc as each RELX NV share.

The proposed simplification

The proposed simplification will be effected under cross-border merger regulations in the UK and the Netherlands. RELX PLC and RELX NV will merge, with RELX PLC becoming the sole parent company of RELX Group plc. RELX NV shareholders will receive one new RELX PLC share in exchange for each RELX NV share held, retaining their economic interest in the group.


RELX Group 2017 I Results 36

ATTACHMENT

 

A diagrammatic representation of the effect of the merger is set out below:

 

LOGO

These percentages reflect the respective equity interests of RELX PLC and RELX NV in RELX Group plc

On completion of the merger, RELX PLC will remain domiciled and tax resident in the UK, and will continue to apply the UK Corporate Governance Code and comply with the rules and regulations of the US Securities and Exchange Commission applicable to foreign private issuers.

Listings

RELX PLC will continue to have a premium listing on the London Stock Exchange and we will be applying for a listing of RELX PLC shares on Euronext Amsterdam. RELX PLC ADRs will continue to be listed on the New York Stock Exchange. RELX NV shares will be delisted from Euronext Amsterdam. RELX PLC shareholders, including former RELX NV shareholders, will be able to trade on the London Stock Exchange or on Euronext Amsterdam.

After the combination of the two parent companies the RELX PLC share count will broadly double, and we expect that RELX PLC shares will continue to be included in the FTSE 100 index. Following listing of RELX PLC shares on Euronext Amsterdam, we expect RELX PLC shares to be included in the AEX index. We also expect RELX PLC shares to continue to be included in the STOXX Europe 600 index and other relevant pan-European indices.

Dividends

Under the existing structure, the RELX PLC and RELX NV interim and final dividends are equalised using the exchange rate prevailing immediately prior to the dividend declaration, potentially resulting in diverging dividend growth rates that are also different to adjusted earnings per share growth.

Following the proposed simplification dividends will be declared in sterling, with an option to be paid in euros based on the exchange rate at time of payment. Dividend payments, including those made in euros, will not be subject to withholding tax under current legislation.


RELX Group 2017 I Results 37

ATTACHMENT

 

Our long-term dividend policy remains unchanged. We will continue to grow the dividend broadly in line with adjusted earnings per share, subject to exchange rate considerations, whilst maintaining cover of at least two times over the longer term.

Buybacks

Under the existing structure we buy back shares in RELX PLC and RELX NV in proportions which maintain the respective 52.9% and 47.1% economic interests of the parent companies. This will continue until the implementation of the simplification, following which any buybacks will be of RELX PLC shares.

Continuity for RELX NV shareholders

RELX NV shareholders that hold their shares through the Euroclear Nederland depository will have replacement RELX PLC shares issued into the same depository. RELX will be making an application for a listing in the Netherlands which will allow shareholders to trade these RELX PLC shares on Euronext Amsterdam, settling share transactions in euros. Dividends on shares held through Euroclear Nederland will be paid in euros (unless a shareholder has elected to receive sterling dividends).

Shareholder Approval

The simplification is subject to certain conditions, including the approval of both RELX PLC and RELX NV shareholders. We expect a circular to be made available to shareholders in Q2 2018.

Guarantees over financial obligations

All RELX Group bonds are issued by subsidiary companies and will not be affected by the simplification. All joint parent company guarantees over debt, the revolving credit facility and other financial obligations will transfer solely to RELX PLC.


RELX Group 2017 I Results 38

ATTACHMENT

 

Corporate Structure and Share Listing Simplification FAQs

 

  1. Why are you making these changes?

We believe that a move to a more conventional single parent company structure is a natural next step for RELX, removing complexity and increasing transparency.

 

  2. Why are you doing this now?

Since its creation in 1993 the dual parent holding company structure has been reviewed periodically by the boards, and several measures have been taken to simplify the structure over that time, most recently in 2015. The evolution of the company and its environment since 2015 now makes it possible to implement this simplification without changing the economic interests of the two parent companies’ shareholders.

 

  3. How did you decide to make RELX PLC the sole parent company?

RELX PLC is the slightly larger parent, and the RELX Group headquarters are already in London, making the UK the natural domicile of the single parent company, without moving any staff or operations.

 

  4. Will any customers be affected?

No customers of RELX Group will be affected by these measures

 

  5. Will there be any impact on staff levels or locations?

No. There will be no impact on staffing levels or locations for RELX Group, or its four business areas. RELX Group headquarters will remain in London, and Elsevier, the global Science, Technical & Medical business, will continue to be headquartered in Amsterdam.

 

  6. Will there be any on-going operating costs associated with these changes?

No. There will be no on-going operating costs consequences for RELX Group arising from these measures.

 

  7. Will there be any consequences for how much and where you pay tax?

No. There will be no tax consequences for RELX Group arising from these measures.

 

  8. Will EPS be impacted?

No. All per share calculations will be exactly the same post implementation

 

  9. How will dividends be impacted?

Following the proposed simplification, dividends will be declared in sterling, with an option to be paid in euros based on the exchange rate at time of payment. Dividends on shares held through Euroclear Nederland will be paid in euros (unless a shareholder has elected to receive sterling dividends). Dividends on shares held through CREST will be paid in sterling (unless a shareholder has elected to receive euro dividends). Our long-term dividend policy remains unchanged. We will continue to grow the dividend broadly in line with adjusted earnings per share, subject to exchange rate considerations, whilst maintaining cover of at least two times over the longer term.


RELX Group 2017 I Results 39

ATTACHMENT

 

  10. How will the buyback be impacted?

Under the existing structure we buy back shares in RELX PLC and RELX NV in proportions which maintain the respective 52.9% and 47.1% economic interests of the parent companies. This will continue until the implementation of the simplification, following which any buybacks will be of RELX PLC shares.

 

  11. What will the index weighting of RELX PLC be?

After the combination of the two parent companies the RELX PLC share count will broadly double, and we expect that RELX PLC shares will continue to be included in the FTSE 100 index. Following listing of RELX PLC shares on Euronext Amsterdam, we expect RELX PLC shares to be included in the AEX index. We also expect RELX PLC shares to continue to be included in the STOXX Europe 600 index and other relevant pan-European indices.

 

  12. What approvals from shareholders does this require?

The simplification is subject to certain conditions, including the approval of both RELX PLC and RELX NV shareholders. For RELX PLC, implementation will require a majority of 75% by value and a majority in number of voting shareholders. For RELX NV, implementation will require a majority by value of voting shareholders, or a two thirds majority in the event that less than 50% of shareholders by value participate in the vote.

 

  13. What is the timeline for these measures?

We expect a circular to shareholders to be made available in Q2 2018, followed by shareholder meetings. We expect full implementation to be completed in Q3 2018 subject to certain conditions, including shareholder approval.

 

  14. What are the tax implications for a RELX NV shareholder of accepting RELX PLC shares in exchange for RELX NV shares?

There are no capital gains or income tax implications for a RELX NV shareholder accepting RELX PLC shares.

 

  15. Will I be able to transfer new RELX PLC shares from Euroclear Nederland to CREST and vice versa ?

Yes. Shares can be moved from Euroclear Nederland to CREST at no cost. Moving shares into Euroclear Nederland from CREST will incur a 1.5% stamp duty.

 

  16. Will RELX NV shareholders have an alternative to receiving RELX PLC shares?

For those RELX NV shareholders who have voted against the simplification measures and who do not wish to hold RELX PLC shares, a mechanism will be provided to make a market sale of the RELX PLC shares that they would have received. The sale will be made immediately prior to closing and the proceeds will be paid to them in cash.

 

  17. What action is required for a RELX PLC shareholder?

RELX PLC shareholders will be sent a circular in Q2 2018 and will be asked to vote on the proposals.


RELX Group 2017 I Results 40

ATTACHMENT

 

  18. What action is required for a RELX NV shareholder?

A circular will be made available to RELX NV shareholders in Q2 2018 and they will be asked to vote on the proposals.


RELX Group 2017 I Results 41

 

Cautionary note and additional information

 

CAUTIONARY NOTE

This Announcement does not constitute or form part of any offer to sell or subscribe for or any invitation to purchase or subscribe for any securities or the solicitation of any vote or approval in any jurisdiction pursuant to the simplification. It does not constitute a prospectus or prospectus equivalent document and investors should not make any investment decision in relation to any shares referred to in this Announcement. No offer of securities shall be made except by means of a prospectus meeting the requirements of the Securities Act of 1933, as amended, and applicable European rules and regulations. A prospectus is expected to be made available to shareholders on RELX Group’s website (www.relx.com) in due course.

The release, publication or distribution of this Announcement in jurisdictions other than the UK, the Netherlands and the US may be restricted by law and, therefore, any persons who are subject to the laws of any jurisdiction other than the UK, the Netherlands or the US should inform themselves about, and observe, any applicable requirements. Failure to comply with any such restrictions may constitute a violation of the securities laws or regulations of such jurisdiction. This Announcement has been prepared to comply with UK, Dutch and US law and the information disclosed may not be the same as that which would have been disclosed if this Announcement had been prepared in accordance with the laws and regulations of any jurisdiction outside of the UK, the Netherlands and the US.

This Announcement contains inside information for the purposes of Article 7 of EU regulation 596/2014.

 

IMPORTANT ADDITIONAL INFORMATION WILL BE FILED WITH THE SEC

In addition to the prospectus to be made available to shareholders, RELX PLC will file with the U.S. Securities and Exchange Commission (the “SEC”) a registration statement on Form F-4 that will include the prospectus. RELX PLC plans to mail the prospectus to the holders of American Depositary Shares of RELX N.V. and U.S. holders of ordinary shares of RELX N.V. (collectively, “RELX NV U.S. Shareholders”) in connection with the Simplification. RELX N.V. U.S. SHAREHOLDERS ARE URGED TO READ THE PROSPECTUS AND OTHER RELEVANT DOCUMENTS FILED OR TO BE FILED WITH THE SEC CAREFULLY WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT RELX PLC, RELX N.V., THE SIMPLIFICATION AND RELATED MATTERS. RELX N.V. U.S. Shareholders will be able to obtain free copies of the prospectus and other documents filed with the SEC by RELX PLC and RELX N.V. through the website maintained by the SEC at www.sec.gov. In addition, RELX N.V. U.S. Shareholders will be able to obtain free copies of the prospectus and other documents filed by RELX PLC with the SEC by contacting RELX Investor Relations at 1-3 Strand, London WC2N 5JR or by calling +44 20 7166 5634.

GRAPHIC 3 g510619g0215055710326.jpg GRAPHIC begin 644 g510619g0215055710326.jpg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g510619g0215055710700.jpg GRAPHIC begin 644 g510619g0215055710700.jpg M_]C_X 02D9)1@ ! 0$ 8 !@ #_VP!# @&!@<&!0@'!P<)"0@*#!0-# L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0 'P$ P$! 0$! M 0$! 0 $" P0%!@<("0H+_\0 M1$ @$"! 0#! <%! 0 0)W $" M Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O 58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H # ,! (1 Q$ /P#W^LC4/$5I M97 M(E>ZO#P((1D_B>U0>*]8?2M+Q"V+B8[$/]T=S3?"NCI8:LZCHK(^IV\4MHS;3/;DY0^X-=#7,>++V.YLCI-K_I%Y<, (TYVC/4^E M*NG2IN:D[_GY6'AVJM10<%;KY+OYR224FEL9\FNZ3#*T4NHVR2(<,K2@$&GV^L:;=R^7;W]M M+(>BK("37D-GH-IXA^)&J6-WO6(R2/F,X.1BM/Q5\/+#0M$EU33KJ=);%YII%CC099V. !6?\ \)%HW_04M/\ OZ*Y&/5)]8^$ M%Y<79WS"W>-W/\>TXS6%X+\":5XBT$WUVTZRB9H\1L ,#%%Q6/4+?6=-NYQ# M;W]O+*W(1) 2:D74K%[TV:W<)NAUB#CHVKW!FC# !WR. M1CTKEM.4?\+MNC@9S)SC_8%%PL>JU4N-4L+2=8+F\@BE;E4=P":MUQGQ%\,C M6M&^V6\0:]LP77 Y9.Z_U'TIL2.S[9JI;:I87LS16MY#-(@RRQN"1VKRV3XA MR/X"6S$C?VJW^CLPZ[,??^N./K77?#WPRN@Z&)YH@M[=@/)QRJ]EI7':QU]9 M=WXCT6PG\BZU2UBE'5&D&15+QIJ5QIOAN5K1]ES<2);Q/_=+G&?PJ32_".C: M;8K;_88)I"O[V69 [R-W))H V8+B&ZA6:WE26-NCHP(/XU)6!I7AF/1-9N+C M3YS#I\Z?/9 ?(LF?O+Z<=JFO/%>BV F^T7R!H9?*= "6WXS@ N>E9\/CKPY/Y^VV.?N;3_ #%='<:2U[%')#J-W;$QJ (G^7&/2EU_14UNQ\HMLF0[ MHWQT/H?:LO3=1U/1H%L]4T^>6./Y4G@&\8]Z\UP5.O-U%[LK:^GH>I&;J8>" MI/WHWT]?76O[K]=_5?KL=?9327%LL\B%/,^95/4+VS[U8K&TKQ#;W[?9 M[A3:WR\/!)P<^WJ*V:]&E.,XIQ=SS:L)0FU)6/$$AUBX^(6J1Z%,(KWS9#N) M ^7C/6FZE_PD5_K\'AW7]4:(NZ\M@IST/'7_ !KH/#%G=1_%34IY+69(29<2 M,A"GIWK2^)WA^6^L8-5LHG>ZM6VL(QEBA/7\#S56T%?4T]=TJWT7X;WVGVH/ ME0VI )ZL>Y/UK@?"N@>)M3TN/\ #?B;7O#>E_8(- DF0R&3M;?\+%\29'_%,GD@?=?_ JQ\0]0U+4([30M/L[AC?QWMJOB1=7:P/]F_;-_E8^4#..>%P\4BAD8=P:Y2 M7P/:GP.-#7'GJOF"7_IM_>_I]*S?AMJ&H013:%J5I<1&W),+NAVXSRN?8]*2 MT&]34^('_(*T\GH-1@S_ -]5T6I"_-A*-,:$7>/W9G!V?CBJ7B?1VUW09[*) MQ'/Q)"YZ!U.5_6L>V\FW]K?QC;(J6[2*Y]5(Z@TQ#8]6\36/B33- M/U0Z>\5Z7_X]U;(VC/>D\+V%O)XM\37LD:O,MV(T9AG:-H)Q]:DTB.^\0>)E MU^[M)+.RMH6BLH9AAW+?>+ MM/O+FTL[[3H_-O-.N%N$BS_K .&4>^*H7'CF*XLVAT_3-1EU*12J6SV[+M8_ MWF/ H PDNI;KP9X:\YR[Q:I'#N)Y(5R!^@KTFZ_X])O^N;?RKBKWPS?67@; M3[>V03W]A,EVT:G_ %C!MS ?F:M2^-8[^R>WTW3;^34)$*B"2!D$9QU9CQ@4 M <[<0BX^%&AP$D"6ZB0D>AD->C?V58#3OL'V2'[+LV>7L&,8Q7GEY#=0_"S1 M81&4NENH@JR#;\WF'&?2NAE\=PPV[12:7J(U-1M^R"W8Y?V;ICWH0V2^ 69? M#TMHS%EL[N:WC)/\*MP/UKJ:P?!^F7.EZ B7H"W<\CW$RC^%G.&V*[9[IE4\(\Q(HHK-TH.7-; M4T56:CRWT-&BBBM#,**** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@# 9E/'QQI%A_P!A&W_]"KJZ**0^@4444Q'_V0$! end