XML 169 R38.htm IDEA: XBRL DOCUMENT v2.4.1.9
Corporate Debt (Tables)
12 Months Ended
Mar. 31, 2015
Debt Instrument [Line Items]  
Carrying Values of Corporate Debt
The total carrying values of corporate debt of the Company, excluding film obligations and production loans, were as follows as of March 31, 2015 and March 31, 2014:
 
March 31, 2015
 
March 31, 2014
 
(Amounts in thousands)
Senior revolving credit facility
$

 
$
97,619

5.25% Senior Notes
225,000

 
225,000

Term Loan Due 2022
375,000

 

Term Loan Due 2020, net of unamortized discount of $2,247 at March 31, 2014

 
222,753

Convertible senior subordinated notes, net of unamortized discount of $3,891 (March 31, 2014 - $10,397)
114,126

 
131,788

 
$
714,126

 
$
677,160

Future Annual Contractual Principal Payment Commitments Under Corporate Debt
The following table sets forth future annual contractual principal payment commitments of corporate debt as of March 31, 2015:
 
 
 
Conversion Price Per Share at March 31, 2015
 
Maturity Date or Next Holder Redemption Date(1)
 
Year Ended March 31,
Debt Type
 
 
 
2016
 
2017
 
2018
 
2019
 
2020
 
Thereafter
 
Total
 
 
 
 
 
 
(Amounts in thousands)
Senior revolving credit facility
 
N/A
 
September 2017
 
$

 
$

 
$

 
$

 
$

 
$

 
$

5.25% Senior Notes
 
N/A
 
August 2018
 

 

 

 
225,000

 

 

 
225,000

Term Loan Due 2022(2)
 
N/A
 
March 2022
 

 

 

 

 

 
375,000

 
375,000

Principal amounts of convertible senior subordinated notes:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
April 2009 3.625% Notes
 
$8.15
 
March 2025
 
16,167

 

 

 

 

 

 
16,167

January 2012 4.00% Notes
 
$10.38
 
January 2017
 

 
41,850

 

 

 

 

 
41,850

April 2013 1.25% Notes
 
$29.65
 
April 2018
 

 

 

 
60,000

 

 

 
60,000

 
 
 
 
 
 
$
16,167

 
$
41,850

 
$

 
$
285,000

 
$

 
$
375,000

 
718,017

Less aggregate unamortized discount
 
 
 
 
 
 
 
 
 
 
 
 
 
(3,891
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
714,126


____________________
(1)
The future repayment dates of the convertible senior subordinated notes represent the next redemption date by holders for each series of notes respectively, as described below.
(2)
In May 2015, Lions Gate Entertainment Corp. amended the Credit Agreement governing its Term Loan Due 2022, and pursuant to the amended Credit Agreement, borrowed an additional term loan in an aggregate amount of $25.0 million.
Convertible Senior Subordinated Notes Outstanding
The following table sets forth the convertible senior subordinated notes outstanding and certain key terms of these notes at March 31, 2015 and March 31, 2014:
 
Convertible Senior Subordinated Notes
 
Maturity Date or Next Holder Redemption Date
 
Conversion Price Per Share at March 31, 2015
 
March 31, 2015
 
March 31, 2014
 
 
 
Principal
 
Unamortized
Discount
 
Net
Carrying
Amount
 
Principal
 
Unamortized
Discount
 
Net
Carrying
Amount
 
 
 
 
 
 
(Amounts in thousands)
October 2004 2.9375% Notes
 
N/A
 
 N/A
 
$

 
$

 
$

 
$
115

 
$

 
$
115

April 2009 3.625% Notes
 
March 15, 2025
 
$8.15
 
16,167

 

 
16,167

 
40,220

 
(4,605
)
 
35,615

January 2012 4.00% Notes
 
January 11, 2017
 
$10.38
 
41,850

 
(3,891
)
 
37,959

 
41,850

 
(5,792
)
 
36,058

April 2013 1.25% Notes
 
April 15, 2018
 
$29.65
 
60,000

 

 
60,000

 
60,000

 

 
60,000

 
 
 
 
 
 
$
118,017

 
$
(3,891
)
 
$
114,126

 
$
142,185

 
$
(10,397
)
 
$
131,788

Conversions of Convertible Senior Subordinated Notes
The following conversions were completed with respect to the Company's convertible senior subordinated notes, which resulted in a loss on extinguishment of debt in the years ended March 31, 2015, 2014 and 2013 of $1.3 million, $3.3 million, and $0.4 million, respectively:

 
Year Ended March 31,
 
2015
 
2014
 
2013
 
(Amounts in thousands, except share amounts)
April 2009 3.625% Notes
 
 
 
 
 
Principal amount converted
$
24,053

 
$
24,289

 
$
2,072

Common shares issued upon conversion
2,937,096

 
2,943,634

 
251,634

Weighted average conversion price per share
$
8.19

 
$
8.25

 
$
8.25

October 2004 2.9375% Notes
 
 
 
 
 
Principal amount converted
$
99

 
$
233

 
$

Common shares issued upon conversion
8,634

 
20,259

 

Weighted average conversion price per share
$
11.46

 
11.50

 
$

January 2012 4.00% Notes
 
 
 
 
 
Principal amount converted
$

 
$
3,150

 
$

Common shares issued upon conversion

 
299,999

 

Weighted average conversion price per share
$

 
$
10.50

 
$

February 2005 3.625% Notes
 
 
 
 
 
Principal amount converted
$

 
$

 
$
15,825

Common shares issued upon conversion

 

 
1,107,950

Weighted average conversion price per share
$

 
$

 
$
14.28

Total
 
 
 
 
 
Principal amount converted
$
24,152

 
$
27,672

 
17,897

Common shares issued upon conversion
2,945,730

 
3,263,892

 
1,359,584

Weighted average conversion price per share
$
8.20

 
$
8.48

 
$
13.16

Interest Expense on Convertible Senior Subordinated Notes
Interest expense recognized for the convertible senior subordinated notes for the years ended March 31, 2015, 2014 and 2013 is presented below:
 
 
Year Ended March 31,
 
2015
 
2014
 
2013
 
(Amounts in thousands)
Contractual interest coupon
3,458

 
4,751

 
4,292

Amortization of discount on liability component and debt issuance costs
5,200

 
8,845

 
7,782

 
$
8,658

 
$
13,596

 
$
12,074

10.25% Senior Notes and July 2013 Issuances [Member]  
Debt Instrument [Line Items]  
Costs Associated with Issuance and Contemporaneous Redemption of Debt
The table below sets forth the applicable costs associated with the redemption of the 10.25% Senior Notes and contemporaneous issuance of the July 2013 Issuances during the year ended March 31, 2014, and the applicable accounting for such:

 
Total
 
Amortize Over Life of July 2013 Issuances
 
Loss on Extinguishment of Debt
 
(Amounts in thousands)
Early redemption/ call premium on 10.25% Senior Notes
$
34,304

 
$
13,218

 
$
21,086

Previously incurred unamortized net discount/premium and deferred financing costs of 10.25% Senior Notes
19,825

 
7,639

 
12,186

 
54,129

(1) 
20,857

 
33,272

Third party costs incurred to issue the July 2013 Issuances
6,748

(2) 
4,148

 
2,600

Total
$
60,877

 
$
25,005

 
$
35,872

                                             
(1)Of the $54.1 million of costs associated with the redeemed 10.25% Senior Notes, approximately $20.9 million, representing the amount related to the portion of the debt redemption deemed to be a modification of terms as discussed above, was accounted for as deferred costs, with the remaining amount of $33.3 million expensed as a loss on extinguishment of debt.
(2)Third party costs incurred to issue the July 2013 Issuances were similarly allocated, with approximately $2.6 million deemed to be related to the modification, and therefore expensed, with the remaining amount of $4.1 million capitalized as deferred financing costs of the new issuances.
Term Loan Due 2022 and Term Loan Due 2020 [Member]  
Debt Instrument [Line Items]  
Costs Associated with Issuance and Contemporaneous Redemption of Debt
The table below sets forth the applicable costs associated with the issuance of the Term Loan Due 2022 and contemporaneous redemption of the Term Loan Due 2020 during the year ended March 31, 2015, and the applicable accounting for such:
 
Total
 
Amortize Over Life of Term Loan Due 2022
 
Loss on Extinguishment of Debt
 
(Amounts in thousands)
Early redemption/ call premium on Term Loan Due 2020
$
4,500

 
$
2,834

 
$
1,666

Previously incurred unamortized discount and deferred financing costs of Term Loan Due 2020
14,420

 
8,803

 
5,617

 
18,920

(1) 
11,637

 
7,283

Third party costs incurred to issue the Term Loan Due 2022
4,931

(2) 
1,826

 
3,105

Total
$
23,851

 
$
13,463

 
$
10,388

                                             
(1)Of the $18.9 million of costs associated with the redeemed Term Loan Due 2020, approximately $11.6 million, representing the amount related to the portion of the debt redemption deemed to be a modification of terms as discussed above, was accounted for as deferred costs, with the remaining amount of $7.3 million expensed as a loss on extinguishment of debt.
(2)Third party costs incurred on the new Term Loan Due 2022 were similarly allocated, with approximately $3.1 million deemed to be related to the modification, and therefore expensed, with the remaining amount of $1.8 million capitalized as deferred financing costs of the new issuance.