XML 41 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions and Divestitures (Tables)
12 Months Ended
Mar. 31, 2014
Business Combinations [Abstract]  
Schedule of Purchase Price Allocation
The allocation of the purchase price is as follows:

Purchase price consideration:
(Amounts in thousands)
Cash
$
361,914

Fair value of 5,837,781 of Lionsgate's shares issued
50,205

Purchase price
412,119

 
 
Fair value of contingent consideration (1)
5,900

Required repayment of Summit Entertainment's existing Term Loan
507,775

Total estimated purchase consideration including debt repayment
$
925,794

 
 
Allocation of the total purchase consideration (2):
 
Cash and cash equivalents
$
315,932

Restricted cash
5,126

Accounts receivable, net
161,203

Investment in films and television programs, net
627,679

Other assets acquired
7,972

Finite-lived intangible assets:
 
Sales agency relationships
6,200

Tradenames
6,600

Other liabilities assumed
(295,045
)
Fair value of net assets acquired
835,667

Goodwill
90,127

 
$
925,794

____________________________
(1)
During the year ended March 31, 2013, as a result of the box office performance of certain films, it was estimated that the threshold criteria triggering the additional contingent consideration would not be met, and therefore, the fair value of the contingent consideration was adjusted to zero. Accordingly, the liability of $5.9 million was reversed as a benefit to direct operating expense on the consolidated statement of operations.
(2)
Measurement period adjustments during the year ended March 31, 2013 included a decrease to investment in films and television programs, net of $7.2 million and a decrease to other liabilities assumed of $10.5 million, resulting in a net increase of $3.3 million of the fair value of net assets acquired and a decrease of $3.3 million to goodwill.
Acquisition of Summit, Pro Forma Information
The pro forma amounts below include the historical statement of operations of Summit Entertainment for the year ended December 31, 2011 combined with the Company's statement of operations for the year ended March 31, 2012. Additionally, the pro forma results include pro forma adjustments for the year ended March 31, 2012 of: (1) additional amortization of film costs of $63.2 million related to the increase to fair value of the films acquired, (2) additional amortization of intangibles of $2.6 million related to the fair value of intangible assets acquired, (3) additional interest expense of $3.6 million related to the issuance of the $45.0 million January 2012 4.00% Notes and (4) a net interest expense savings of $3.8 million due to the net impact of the extinguishment of Summit Entertainment's existing loans and the borrowings under the new Summit Term Loan.
 
 
Year Ended
 
 
March 31,
2012
 
 
(Amounts in thousands, except per share amounts)
Revenues
 
$
2,011,377

Operating loss
 
$
(252
)
Net loss
 
$
(99,441
)
Basic Net Loss Per Common Share
 
$
(0.72
)
Diluted Net Loss Per Common Share
 
$
(0.72
)
Weighted average number of common shares outstanding - Basic
 
138,064

Weighted average number of common shares outstanding - Diluted
 
138,064


The unaudited pro forma condensed consolidated statement of operations does not include any adjustments for any restructuring activities, operating efficiencies or cost savings.
Schedule of Gain on Sale of Asset Disposal Group
The Company recognized a gain, net of transaction costs, on the sale of Maple Pictures of $11.0 million during the fiscal year ended March 31, 2012, as set forth in the table below:

 
Gain on Sale of
 
Maple Pictures
 
August 10, 2011
 
(Amounts in thousands)
Total sales price for Maple Pictures
 
 
$
35,300

Less: Sales proceeds allocated to the fair value of the distribution rights
 
 
(17,800
)
Sales proceeds allocated to Maple Pictures, exclusive of the distribution rights
 
 
17,500

Less:
 
 
 
Cash
$
(3,943
)
 
 
Accounts receivable, net
(16,789
)
 
 
Investment in films and television programs, net
(13,536
)
 
 
Allocated goodwill
(6,053
)
 
 
Other assets
(1,564
)
 
 
Participations payable to Lionsgate (1)
23,683

 
 
Other liabilities
13,651

 
 
Total carrying value of Maple Pictures
$
(4,551
)
 
(4,551
)
 
 
 
 
Currency translation adjustment
 
 
1,298

 
 
 
 
Transaction and related costs
 
 
(3,280
)
Gain on sale of Maple Pictures
 
 
$
10,967

____________________________
(1)
Represents participation liabilities payable to the Company, which were assumed by Alliance Films and previously eliminated in the consolidated financial statements. The participations payable to Lionsgate represents amounts that Maple owed Lionsgate as of the date of sale from the distribution of Lionsgate's product in Canada pursuant to the distribution agreements. Subsequent to the sale, the amounts due from Alliance Films are reflected in accounts receivable on the Company's consolidated balance sheets, which will be paid pursuant to the terms of the distribution arrangements.