XML 101 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Financial Information - Convertible Senior Subordinated Notes (Tables) (Convertible Senior Subordinated Notes [Member])
9 Months Ended
Dec. 31, 2013
Convertible Senior Subordinated Notes [Member]
 
Consolidating Financial Information [Line Items]  
Consolidated Financial Information - Balance Sheet
 
As of
 
March 31, 2013
 
Lions Gate
Entertainment
Corp.
 
Lions Gate
Entertainment
Inc.
 
Non-guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Lions Gate
Consolidated
 
(Amounts in thousands)
BALANCE SHEET
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
592

 
$
36,834

 
$
24,937

 
$

 
$
62,363

Restricted cash

 
9,903

 
761

 

 
10,664

Accounts receivable, net
655

 
5,017

 
781,478

 

 
787,150

Investment in films and television programs, net
246

 
6,391

 
1,238,966

 
(1,528
)
 
1,244,075

Property and equipment, net

 
8,019

 
511

 

 
8,530

Equity method investments

 
8,005

 
162,262

 
(817
)
 
169,450

Goodwill
10,173

 

 
313,155

 

 
323,328

Other assets
49,195

 
56,544

 
15,879

 
(48,999
)
 
72,619

Deferred tax assets

 
69,118

 
13,572

 

 
82,690

Subsidiary investments and advances
296,373

 
451,668

 

 
(748,041
)
 

 
$
357,234

 
$
651,499

 
$
2,551,521

 
$
(799,385
)
 
$
2,760,869

Liabilities and Shareholders’ Equity (Deficiency)
 
 
 
 
 
 
 
 
 
Senior revolving credit facility
$

 
$
338,474

 
$

 
$

 
$
338,474

Senior secured second-priority notes

 
432,277

 

 

 
432,277

Accounts payable and accrued liabilities
449

 
104,078

 
209,258

 
(165
)
 
313,620

Participations and residuals
186

 
3,411

 
406,077

 
89

 
409,763

Film obligations and production loans
73

 

 
568,946

 

 
569,019

Convertible senior subordinated notes

 
87,167

 
49,000

 
(49,000
)
 
87,167

Deferred revenue

 
14,899

 
239,124

 

 
254,023

Intercompany payable

 

 
320,522

 
(320,522
)
 

Shareholders’ equity (deficiency)
356,526

 
(328,807
)
 
758,594

 
(429,787
)
 
356,526

 
$
357,234

 
$
651,499

 
$
2,551,521

 
$
(799,385
)
 
$
2,760,869

 
As of
 
December 31, 2013
 
Lions Gate
Entertainment
Corp.
 
Lions Gate
Entertainment
Inc.
 
Non-guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Lions Gate
Consolidated
 
(Amounts in thousands)
BALANCE SHEET
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
750

 
$
44,586

 
$
30,066

 
$

 
$
75,402

Restricted cash

 
40,443

 

 

 
40,443

Accounts receivable, net
684

 
3,565

 
835,055

 

 
839,304

Investment in films and television programs, net
235

 
6,394

 
1,295,731

 
1,062

 
1,303,422

Property and equipment, net

 
12,295

 
411

 

 
12,706

Equity method investments

 
3,295

 
173,312

 

 
176,607

Goodwill
10,173

 

 
313,155

 

 
323,328

Other assets
4,233

 
66,421

 
5,381

 
(6,460
)
 
69,575

Deferred tax assets
4,327

 
51,899

 
13,547

 

 
69,773

Subsidiary investments and advances
1,202,359

 
971,773

 
1,602,882

 
(3,777,014
)
 

 
$
1,222,761

 
$
1,200,671

 
$
4,269,540

 
$
(3,782,412
)
 
$
2,910,560

Liabilities and Shareholders’ Equity (Deficiency)
 
 
 
 
 
 
 
 
 
Senior revolving credit facility
$
194,119

 
$

 
$

 
$

 
$
194,119

Senior secured second-priority notes
225,000

 

 

 

 
225,000

July 2013 Term Loan
222,664

 

 

 

 
222,664

Accounts payable and accrued liabilities
14,462

 
51,235

 
239,314

 
83

 
305,094

Participations and residuals

 
3,408

 
444,770

 
238

 
448,416

Film obligations and production loans

 

 
573,949

 

 
573,949

Convertible senior subordinated notes

 
150,672

 

 

 
150,672

Deferred revenue

 
12,342

 
259,798

 

 
272,140

Intercompany payable
48,010

 
1,237,578

 
1,627,355

 
(2,912,943
)
 

Shareholders’ equity (deficiency)
518,506

 
(254,564
)
 
1,124,354

 
(869,790
)
 
518,506

 
$
1,222,761

 
$
1,200,671

 
$
4,269,540

 
$
(3,782,412
)
 
$
2,910,560

Consolidated Financial Information - Statement of Operations
 
Nine Months Ended
 
December 31, 2013
 
Lions Gate
Entertainment
Corp.
 
Lions Gate
Entertainment
Inc.
 
Non-guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Lions Gate
Consolidated
 
 
 
(Amounts in thousands)
 
 
STATEMENT OF INCOME
 
 
 
 
 
 
 
 
 
Revenues
$
6,748

 
$
20,989

 
$
1,889,642

 
$
(8,983
)
 
$
1,908,396

EXPENSES:
 
 
 
 
 
 
 
 
 
Direct operating
(254
)
 
(2,933
)
 
968,943

 

 
965,756

Distribution and marketing
2

 
2,490

 
548,005

 

 
550,497

General and administration
1,344

 
124,084

 
61,093

 
(401
)
 
186,120

Depreciation and amortization

 
1,608

 
3,158

 

 
4,766

Total expenses
1,092

 
125,249

 
1,581,199

 
(401
)
 
1,707,139

OPERATING INCOME (LOSS)
5,656

 
(104,260
)
 
308,443

 
(8,582
)
 
201,257

Other expenses (income):
 
 
 
 
 
 
 
 
 
Interest expense
12,496

 
70,840

 
20,036

 
(50,812
)
 
52,560

Interest and other income
(33,592
)
 
(4,838
)
 
(17,132
)
 
50,812

 
(4,750
)
Loss on extinguishment of debt
2,600

 
34,053

 

 

 
36,653

Total other expenses (income)
(18,496
)
 
100,055

 
2,904

 

 
84,463

INCOME (LOSS) BEFORE EQUITY INTERESTS AND INCOME TAXES
24,152

 
(204,315
)
 
305,539

 
(8,582
)
 
116,794

Equity interests income (loss)
74,296

 
298,123

 
18,328

 
(377,589
)
 
13,158

INCOME (LOSS) BEFORE INCOME TAXES
98,448

 
93,808

 
323,867

 
(386,171
)
 
129,952

Income tax provision (benefit)
(4,437
)
 
19,512

 
67,244

 
(55,252
)
 
27,067

NET INCOME (LOSS)
102,885

 
74,296

 
256,623

 
(330,919
)
 
102,885

Foreign currency translation adjustments
3,334

 
(59
)
 
26,082

 
(25,253
)
 
4,104

Net unrealized loss on foreign exchange contracts

 

 
(770
)
 

 
(770
)
COMPREHENSIVE INCOME (LOSS)
$
106,219

 
$
74,237

 
$
281,935

 
$
(356,172
)
 
$
106,219

 
Nine Months Ended
 
December 31, 2012
 
Lions Gate
Entertainment
Corp.
 
Lions Gate
Entertainment
Inc.
 
Non-guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Lions Gate
Consolidated
 
(Amounts in thousands)
STATEMENT OF INCOME
 
 
 
 
 
 
 
 
 
Revenues
$

 
$
10,397

 
$
1,912,986

 
$
(950
)
 
$
1,922,433

EXPENSES:
 
 
 
 
 
 
 
 
 
Direct operating

 
1,791

 
969,591

 

 
971,382

Distribution and marketing
(1
)
 
1,664

 
623,541

 

 
625,204

General and administration
1,279

 
84,233

 
58,179

 
(417
)
 
143,274

Depreciation and amortization

 
1,439

 
4,801

 

 
6,240

Total expenses
1,278

 
89,127

 
1,656,112

 
(417
)
 
1,746,100

OPERATING INCOME (LOSS)
(1,278
)
 
(78,730
)
 
256,874

 
(533
)
 
176,333

Other expenses (income):
 
 
 
 
 
 
 
 
 
Interest expense

 
55,286

 
18,990

 
(727
)
 
73,549

Interest and other income
(8
)
 
(2,618
)
 
(1,159
)
 
727

 
(3,058
)
Loss on extinguishment of debt

 
705

 
23,106

 

 
23,811

Total other expenses (income)
(8
)
 
53,373

 
40,937

 

 
94,302

INCOME (LOSS) BEFORE EQUITY INTERESTS AND INCOME TAXES
(1,270
)
 
(132,103
)
 
215,937

 
(533
)
 
82,031

Equity interests income (loss)
70,429

 
201,602

 
537

 
(274,470
)
 
(1,902
)
INCOME (LOSS) BEFORE INCOME TAXES
69,159

 
69,499

 
216,474

 
(275,003
)
 
80,129

Income tax provision (benefit)

 
2,158

 
8,812

 

 
10,970

NET INCOME (LOSS)
69,159

 
67,341

 
207,662

 
(275,003
)
 
69,159

Foreign currency translation adjustments
1,825

 
2,146

 
9,915

 
(12,151
)
 
1,735

Net unrealized gain on foreign exchange contracts

 

 
90

 

 
90

COMPREHENSIVE INCOME (LOSS)
$
70,984

 
$
69,487

 
$
217,667

 
$
(287,154
)
 
$
70,984

Consolidated Financial Information - Statement of Cash Flows
 
Nine Months Ended
 
December 31, 2012
 
Lions Gate
Entertainment
Corp.
 
Lions Gate
Entertainment
Inc.
 
Non-guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Lions Gate
Consolidated
 
(Amounts in thousands)
STATEMENT OF CASH FLOWS
 
 
 
 
 
 
 
 
 
NET CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES
$
1,678

 
$
(304,987
)
 
$
521,568

 
$

 
$
218,259

INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Purchases of investments

 

 
(2,022
)
 

 
(2,022
)
Proceeds from the sale of investments

 

 
6,354

 

 
6,354

Repayment of loans receivable

 

 
4,274

 

 
4,274

Purchases of property and equipment

 
(1,863
)
 
(223
)
 

 
(2,086
)
NET CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES

 
(1,863
)
 
8,383

 

 
6,520

FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Senior revolving credit facility - borrowings, net of deferred financing costs

 
1,089,120

 

 

 
1,089,120

Senior revolving credit facility - repayments

 
(758,200
)
 

 

 
(758,200
)
Senior secured second-priority notes - consent fee

 
(3,270
)
 

 

 
(3,270
)
Summit Term Loan - repayments

 

 
(484,664
)
 

 
(484,664
)
Convertible senior subordinated notes - repurchases

 
(7,639
)
 

 

 
(7,639
)
Production loans - borrowings

 

 
263,124

 

 
263,124

Production loans - repayments

 

 
(321,603
)
 

 
(321,603
)
Pennsylvania Regional Center credit facility - repayments

 

 
(500
)
 

 
(500
)
Change in restricted cash collateral associated with financing activities

 

 
(12,769
)
 

 
(12,769
)
Exercise of stock options
2,897

 

 

 

 
2,897

Tax withholding required on equity awards
(4,939
)
 

 

 

 
(4,939
)
Other financing obligations - repayments

 

 
(3,710
)
 

 
(3,710
)
NET CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES
(2,042
)
 
320,011

 
(560,122
)
 

 
(242,153
)
NET CHANGE IN CASH AND CASH EQUIVALENTS
(364
)
 
13,161

 
(30,171
)
 

 
(17,374
)
FOREIGN EXCHANGE EFFECTS ON CASH
(7
)
 

 
1,271

 

 
1,264

CASH AND CASH EQUIVALENTS — BEGINNING OF PERIOD
561

 
477

 
63,260

 

 
64,298

CASH AND CASH EQUIVALENTS — END OF PERIOD
$
190

 
$
13,638

 
$
34,360

 
$

 
$
48,188

 
Nine Months Ended
 
December 31, 2013
 
Lions Gate
Entertainment
Corp.
 
Lions Gate
Entertainment
Inc.
 
Non-guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Lions Gate
Consolidated
 
(Amounts in thousands)
STATEMENT OF CASH FLOWS
 
 
 
 
 
 
 
 
 
NET CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES
$
(630,884
)
 
$
761,836

 
$
14,882

 
$

 
$
145,834

INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Proceeds from the sale of a portion of equity method investee

 

 
9,000

 

 
9,000

Investment in equity method investees

 
(750
)
 
(16,500
)
 

 
(17,250
)
Dividends from equity method investee in excess of earnings

 

 
4,169

 

 
4,169

Repayment of loans receivable

 

 
4,275

 

 
4,275

Purchases of property and equipment

 
(4,276
)
 
(1,840
)
 

 
(6,116
)
NET CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES

 
(5,026
)
 
(896
)
 

 
(5,922
)
FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Senior revolving credit facility - borrowings
319,119

 
463,100

 

 

 
782,219

Senior revolving credit facility - repayments
(125,000
)
 
(801,574
)
 

 

 
(926,574
)
Senior secured second-priority notes - borrowings, net of deferred financing costs
223,756

 

 

 

 
223,756

Senior secured second-priority notes - repurchases and redemptions

 
(470,584
)
 

 

 
(470,584
)
July 2013 Term Loan - borrowings, net of deferred financing costs
216,884

 

 

 

 
216,884

Convertible senior subordinated notes - borrowings

 
60,000

 

 

 
60,000

Production loans - borrowings

 

 
359,582

 

 
359,582

Production loans - repayments

 

 
(301,385
)
 

 
(301,385
)
Pennsylvania Regional Center credit facility - repayments

 

 
(65,000
)
 

 
(65,000
)
Exercise of stock options
10,869

 

 

 

 
10,869

Tax withholding required on equity awards
(14,376
)
 

 

 

 
(14,376
)
NET CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES
631,252

 
(749,058
)
 
(6,803
)
 

 
(124,609
)
NET CHANGE IN CASH AND CASH EQUIVALENTS
368

 
7,752

 
7,183

 

 
15,303

FOREIGN EXCHANGE EFFECTS ON CASH
(210
)
 

 
(2,054
)
 

 
(2,264
)
CASH AND CASH EQUIVALENTS — BEGINNING OF PERIOD
592

 
36,834

 
24,937

 

 
62,363

CASH AND CASH EQUIVALENTS — END OF PERIOD
$
750

 
$
44,586

 
$
30,066

 
$

 
$
75,402