XML 43 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Equity Method Investments (Tables)
3 Months Ended
Jun. 30, 2012
Schedule of Equity Method Investments [Line Items]  
Carrying Amount Of Significant Equity Method Investments
The carrying amount of significant equity method investments at June 30, 2012 and March 31, 2012 were as follows:
 
 
June 30,
2012
 
 
 
 
Equity Method Investee
Ownership
Percentage
 
June 30,
2012
 
March 31,
2012
 
 
 
(Amounts in thousands)
Horror Entertainment, LLC (“FEARnet”)
34.5%
 
$
2,933

 
$
2,880

NextPoint, Inc. (“Break Media”)
42.0%
 
6,822

 
8,477

Roadside Attractions, LLC (“Roadside”)
43.0%
 
3,002

 
3,118

Studio 3 Partners, LLC (“EPIX”)
31.2%
 
56,969

 
50,381

TV Guide Network
51.0%
 
101,393

 
106,406

 
 
 
$
171,119

 
$
171,262

Equity Method Investee, Income (Loss)
Equity interests in equity method investments for the three months ended June 30, 2012, and 2011 were as follows (income (loss)):
 
 
Three Months Ended
 
Three Months Ended
Equity Method Investee
June 30,
2012
 
June 30,
2011
 
 
 
As adjusted
 
(Amounts in thousands)
Horror Entertainment, LLC (“FEARnet”)
$
52

 
$
56

NextPoint, Inc. (“Break Media”)
(1,655
)
 
(1,316
)
Roadside Attractions, LLC (“Roadside”)
(116
)
 
(39
)
Studio 3 Partners, LLC (“EPIX”)
6,587

 
2,882

TV Guide Network
(5,013
)
 
(936
)
Tiger Gate Entertainment Limited (“Tiger Gate”)

 
(687
)
 
$
(145
)
 
$
(40
)
Studio 3 Partners, LLC (EPIX) [Member]
 
Schedule of Equity Method Investments [Line Items]  
Summarized Balance Sheet
The following table presents summarized balance sheet data as of June 30, 2012 and March 31, 2012 for EPIX:
 
 
June 30,
2012
 
March 31,
2012
 
(Amounts in thousands)
Current assets
$
219,392

 
$
196,903

Non-current assets
$
146,055

 
$
140,532

Current liabilities
$
148,181

 
$
140,684

Non-current liabilities
$
3,949

 
$
4,723

Summarized Statement Of Operations
The following table presents the summarized statement of operations for the three months ended June 30, 2012 and 2011 for EPIX and a reconciliation of the net income reported by EPIX to equity interest income recorded by the Company:
 
 
Three Months Ended
 
Three Months Ended
 
June 30,
2012
 
June 30,
2011
 
(Amounts in thousands)
Revenues
$
87,764

 
$
79,404

Expenses:
 
 
 
Operating expenses
60,734

 
56,169

Selling, general and administrative expenses
5,742

 
5,921

Operating income
21,288

 
17,314

Interest income

 
2

Net income
$
21,288

 
$
17,316

Reconciliation of net income reported by EPIX to equity interest income:
 
 
 
Net income reported by EPIX
$
21,288

 
$
17,316

Ownership interest in EPIX
31.15
%
 
31.15
%
The Company's share of net income
6,631

 
5,394

Eliminations of the Company’s share of profits on sales to EPIX (1)
(2,175
)
 
(6,560
)
Realization of the Company’s share of profits on sales to EPIX (2)
2,131

 
4,048

Total equity interest income recorded
$
6,587

 
$
2,882

__________________
(1)
Represents the elimination of the gross profit recognized by Lionsgate on sales to EPIX in proportion to Lionsgate's ownership interest in EPIX. The amount of intra-entity profit is calculated as the total gross profit recognized on a title by title basis multiplied by Lionsgate's percentage ownership of EPIX. The table above in the Transactions with EPIX section shows the calculation of the profit eliminated.
(2)
Represents the realization of a portion of the profits previously eliminated. This profit remains eliminated until realized by EPIX. EPIX initially records the license fee for the title as inventory on its balance sheet and amortizes the inventory over the license period. Accordingly, the profit is realized as the inventory on EPIX's books is amortized. The profit amount realized is calculated by multiplying the percentage of the EPIX inventory amortized in the period reported by EPIX, by the amount of profit initially eliminated, on a title by title basis.
Intercompany Revenues and Gross Profit Loss and Calculation of Profit Loss Eliminated
The table below sets forth the revenues and gross profits recognized by Lionsgate and the calculation of the amounts eliminated in the equity interest line item on the statement of operations:
 
Three Months Ended
 
Three Months Ended
 
June 30,
2012
 
June 30,
2011
 
(Amounts in thousands)
Revenue recognized on sales to EPIX
$
16,516

 
$
35,154

 
 
 
 
Gross profit on sales to EPIX
$
6,982

 
$
21,059

Ownership interest in EPIX
31.15
%
 
31.15
%
Elimination of the Company's share of profits on sales to EPIX
$
2,175

 
$
6,560

TV Guide Network [Member]
 
Schedule of Equity Method Investments [Line Items]  
Summarized Balance Sheet
The following table presents summarized balance sheet data as of June 30, 2012 and March 31, 2012 for TV Guide Network:
 
 
June 30,
2012
 
March 31,
2012
 
(Amounts in thousands)
Current assets
$
34,222

 
$
41,548

Non-current assets
$
233,234

 
$
236,855

Current liabilities
$
29,658

 
$
30,979

Non-current liabilities
$
33,656

 
$
33,407

Redeemable preferred stock
$
238,496

 
$
230,412

Summarized Statement Of Operations
The following table presents the summarized statement of operations for the three months ended June 30, 2012 and 2011 for TV Guide Network and a reconciliation of the net loss reported by TV Guide Network to equity interest loss recorded by the Company:
 
 
Three Months Ended
 
Three Months Ended
 
June 30,
2012
 
June 30,
2011
 
(Amounts in thousands)
Revenues
$
22,064

 
$
28,260

Expenses:
 
 
 
Cost of services
14,638

 
10,189

Selling, marketing, and general and administration
14,276

 
15,793

Depreciation and amortization
2,709

 
2,947

Operating loss
(9,559
)
 
(669
)
Interest expense, net
442

 
460

Accretion of redeemable preferred stock units (1)
8,084

 
7,042

Total interest expense, net
8,526

 
7,502

Net loss
$
(18,085
)
 
$
(8,171
)
Reconciliation of net loss reported by TV Guide Network to equity interest loss:
 
 
 
Net loss reported by TV Guide Network
$
(18,085
)
 
$
(8,171
)
Ownership interest in TV Guide Network
51
%
 
51
%
The Company's share of net loss
(9,223
)
 
(4,167
)
Accretion of dividend and interest income on redeemable preferred stock units (1)
4,123

 
3,592

Eliminations of the Company’s share of profit on sales to TV Guide Network (2)
(488
)
 
(484
)
Realization of the Company’s share of profits on sales to TV Guide Network (3)
575

 
123

Total equity interest loss recorded
$
(5,013
)
 
$
(936
)
 ___________________
(1)
Accretion of mandatorily redeemable preferred stock units represents TV Guide Network’s 10% dividend and the amortization of discount on its mandatorily redeemable preferred stock units held by the Company and the 49% interest holder. The Company records 51% of this expense as income from the accretion of dividend and discount on mandatorily redeemable preferred stock units within equity interest loss.
(2)
Represents the elimination of the gross profit recognized by Lionsgate on sales to TV Guide Network in proportion to Lionsgate's ownership interest in TV Guide Network. The amount of intra-entity profit is calculated as the total gross profit recognized on a title by title basis multiplied by Lionsgate's percentage ownership of TV Guide Network. The table above in the Transactions with TV Guide Network section shows the calculation of the profit eliminated.
(3)
Represents the realization of a portion of the profits previously eliminated. This profit remains eliminated until realized by TV Guide Network. TV Guide Network initially records the license fee for the title as inventory on its balance sheet and amortizes the inventory over the license period. Accordingly, the profit is realized as the inventory on TV Guide Network's books is amortized. The profit amount realized is calculated by multiplying the percentage of the TV Guide Network inventory amortized in the period reported by TV Guide Network by the amount of profit initially eliminated, on a title by title basis.
Intercompany Revenues and Gross Profit Loss and Calculation of Profit Loss Eliminated
The table below sets forth the revenues and gross profits recognized by Lionsgate and the calculation of the amounts eliminated in the equity interest line item on the statement of operations:

 
Three Months Ended
 
Three Months Ended
 
June 30,
2012
 
June 30,
2011
 
(Amounts in thousands)
Revenue recognized on sales to TV Guide Network
$
2,925

 
$
2,925

 
 
 
 
Gross profit on sales to TV Guide Network
$
956

 
$
949

Ownership interest in TV Guide Network
51
%
 
51
%
Elimination of the Company's share of profit on sales to TV Guide Network
$
488

 
$
484