10-Q 1 k46915e10vq.htm FORM 10-Q FORM 10-Q
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
     
þ   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2008
OR
     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission File Number 001-33077
FIRST MERCURY FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
     
Delaware
(State or other jurisdiction of incorporation or organization)
  38-3164336
(I.R.S. Employer Identification No.)
     
29110 Inkster Road
Suite 100
Southfield, Michigan

(Address of Principal Executive Offices)
  48034
(Zip Code)
Registrant’s telephone number, including area code: (800) 762-6837
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o Accelerated filer þ 
Non-accelerated filer o
(Do not check if a smaller reporting company)
Smaller reporting company o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ 
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
The number of shares of Common Stock, par value $0.01, outstanding on October 31, 2008 was 18,121,317.
 
 

 


 

TABLE OF CONTENTS
             
Item       Page  
PART I — FINANCIAL INFORMATION
  Condensed Consolidated Financial Statements        
 
      3  
 
      4  
 
      5  
 
      6  
 
      7  
  Management’s Discussion and Analysis of Financial Condition and Results of Operations     18  
  Quantitative and Qualitative Disclosures about Market Risk     36  
  Controls and Procedures     36  
 
           
PART II — OTHER INFORMATION
  Unregistered Sales of Equity Securities and Use of Proceeds     37  
  Exhibits     37  
 EX-31(a)
 EX-31(b)
 EX-32(a)
 EX-32(b)

2


Table of Contents

FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
PART I. — FINANCIAL INFORMATION
ITEM 1. Condensed Consolidated Financial Statements
Condensed Consolidated Balance Sheets
                 
    September 30,     December 31,  
    2008     2007  
    (Unaudited)          
    (Dollars in thousands,  
    except share and per share data)  
 
     
ASSETS
               
 
               
Investments
               
Debt securities
  $ 464,960     $ 402,418  
Equity securities and other
    19,463       4,529  
Short-term
    49,799       52,341  
 
           
Total Investments
    534,222       459,288  
Cash and cash equivalents
    22,595       18,432  
Premiums and reinsurance balances receivable
    52,109       38,278  
Accrued investment income
    4,835       4,481  
Accrued profit sharing commissions
    9,570       14,220  
Reinsurance recoverable on paid and unpaid losses
    133,325       96,995  
Prepaid reinsurance premiums
    48,484       52,718  
Deferred acquisition costs
    24,330       14,257  
Intangible assets, net of accumulated amortization
    39,924       36,651  
Goodwill
    25,483        
Deferred federal income taxes
    1,877        
Other assets
    15,484       11,964  
 
           
Total Assets
  $ 912,238     $ 747,284  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
 
               
Loss and loss adjustment expense reserves
  $ 356,250     $ 272,365  
Unearned premium reserves
    141,709       123,469  
Long-term debt
    67,013       67,013  
Funds held under reinsurance treaties
    45,556       35,799  
Premiums payable to insurance companies
    24,176       2,163  
Reinsurance payable on paid losses
    722       3,958  
Deferred federal income taxes
          217  
Accounts payable, accrued expenses, and other liabilities
    17,760       12,920  
 
           
Total Liabilities
    653,186       517,904  
 
           
Stockholders’ Equity
               
Common stock, $0.01 par value; authorized 100,000,000 shares; issued and outstanding 18,121,317 and 17,972,353 shares
    181       180  
Paid-in-capital
    165,949       165,836  
Accumulated other comprehensive income (loss)
    (7,243 )     1,177  
Retained earnings
    100,664       62,187  
Treasury stock; 33,600 and 0 shares
    (499 )      
 
           
Total Stockholders’ Equity
    259,052       229,380  
 
           
Total Liabilities and Stockholders’ Equity
  $ 912,238     $ 747,284  
 
           
See accompanying notes to condensed consolidated financial statements.

3


Table of Contents

FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Income
(Unaudited)
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2008     2007     2008     2007  
    (Dollars in thousands, except share and per share data)  
Operating Revenue
                               
Net earned premiums
  $ 49,092     $ 41,155     $ 139,222     $ 129,655  
Commissions and fees
    4,757       2,226       15,896       6,143  
Net investment income
    5,571       4,359       15,635       11,523  
Net realized gains (losses) on investments
    (10,604 )     355       (12,415 )     1,117  
 
                       
Total Operating Revenues
    48,816       48,095       158,338       148,438  
 
                       
 
                               
Operating Expenses
                               
Losses and loss adjustment expenses, net
    27,537       20,886       76,713       67,328  
Amortization of deferred acquisition expenses
    10,798       7,570       28,107       23,866  
Underwriting, agency and other expenses
    8,999       3,841       26,599       11,148  
Amortization of intangible assets
    553       166       1,466       500  
 
                       
Total Operating Expenses
    47,887       32,463       132,885       102,842  
 
                       
 
                               
Operating Income
    929       15,632       25,453       45,596  
Interest Expense
    1,440       1,054       4,380       3,022  
Change in Fair Value of Derivative Instruments
    (64 )     295       110       275  
 
                       
Income (Loss) From Continuing Operations Before Income Taxes
    (447 )     14,283       20,963       42,299  
Income Taxes
    (948 )     4,752       5,592       14,352  
 
                       
Income From Continuing Operations
    501       9,531       15,371       27,947  
Income (Loss) From Discontinued Operations, Net of Taxes
    (447 )     1,515       23,106       3,570  
 
                       
Net Income
  $ 54     $ 11,046     $ 38,477     $ 31,517  
 
                       
 
                               
Basic Net Income Per Share:
                               
Income From Continuing Operations
  $ 0.03     $ 0.53     $ 0.84     $ 1.59  
Income (Loss) From Discontinued Operations
    (0.02 )     0.08       1.27       0.20  
 
                       
Total
  $ 0.01     $ 0.61     $ 2.11     $ 1.79  
 
                       
 
                               
Diluted Net Income Per Share:
                               
Income From Continuing Operations
  $ 0.03     $ 0.51     $ 0.82     $ 1.52  
Income (Loss) From Discontinued Operations
    (0.02 )     0.08       1.23       0.19  
 
                       
Total
  $ 0.01     $ 0.59     $ 2.05     $ 1.71  
 
                       
 
                               
Weighted Average Shares Outstanding:
                               
Basic
    18,206,904       18,036,168       18,190,915       17,601,271  
 
                       
Diluted
    18,726,246       18,867,107       18,778,070       18,440,128  
 
                       
See accompanying notes to condensed consolidated financial statements.

4


Table of Contents

FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Stockholders’ Equity
(Unaudited)
                                                 
                    Accumulated                    
                    Other                    
    Common     Paid-in     Comprehensive     Retained     Treasury        
    Stock     Capital     Loss     Earnings     Stock     Total  
    (Dollars in thousands, except share data)  
 
                                               
Balance, January 1, 2007
  $ 174     $ 153,600     $ (761 )   $ 20,323     $ (598 )   $ 172,738  
Common stock issued, net of issuance costs
    7       12,242                         12,249  
Cumulative effect adjustment upon adoption of SFAS 155
                (133 )     133              
Stock-based compensation expense
          764                         764  
Comprehensive income:
                                               
Net income
                      31,517             31,517  
Other comprehensive loss, net of tax
                                               
Unrealized holding gains on securities arising during the period, net of tax of ($664)
                1,234                   1,234  
Change in fair value of interest rate swap, net of tax of $90
                (168 )                 (168 )
Less reclassification adjustment for gains included in net income, net of tax of $230
                (427 )                 (427 )
 
                                   
Total other comprehensive income
                                  639  
 
                                   
Total comprehensive income
                                  32,156  
 
                                   
Balance, September 30, 2007
  $ 181     $ 166,606     $ (255 )   $ 51,973     $ (598 )   $ 217,907  
 
                                   
 
                                               
Balance, January 1, 2008
  $ 180     $ 165,836     $ 1,177     $ 62,187     $     $ 229,380  
Exercise of stock options
    3       597                         600  
Stock-based compensation expense
          1,602                         1,602  
Stock-based compensation excess tax benefits
          1,135                         1,135  
Common stock repurchased and held treasury
                            (499 )     (499 )
Common stock repurchased and retired
    (2 )     (3,221 )                       (3,223 )
Comprehensive income:
                                               
Net income
                      38,477             38,477  
Other comprehensive loss, net of tax
                                               
Unrealized holding losses on securities arising during the period, net of tax of $5,750
                (10,678 )                 (10,678 )
Change in fair value of interest rate swap, net of tax of $35
                (65 )                 (65 )
Less reclassification adjustment for losses included in net income, net of tax of ($1,251)
                2,323                   2,323  
 
                                   
Total other comprehensive loss
                                  (8,420 )
 
                                   
Total comprehensive income
                                  30,057  
 
                                   
Balance, September 30, 2008
  $ 181     $ 165,949     $ (7,243 )   $ 100,664     $ (499 )   $ 259,052  
 
                                   
See accompanying notes to condensed consolidated financial statements.

5


Table of Contents

FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited)
                 
    Nine Months Ended  
    September 30,  
    2008     2007  
    (Dollars in thousands)  
Cash Flows from Operating Activities
               
Net Income
  $ 38,477     $ 31,517  
Less: Income from discontinued operations
    23,106       3,570  
 
           
Income from continuing operations
    15,371       27,947  
Adjustments to reconcile income from continuing operations to net cash provided by operating activities
               
Depreciation and amortization
    2,549       1,083  
Realized (gains) losses on investments
    12,415       (1,117 )
Deferrals of acquisition costs, net
    (10,073 )     6,225  
Deferred income taxes
    (6,011 )     (1,675 )
Stock-based compensation expense
    1,602       764  
Increase (decrease) in cash resulting from changes in assets and liabilities
               
Premiums and reinsurance balances receivable
    5,740       10,401  
Accrued investment income
    (353 )     (1,185 )
Receivable from related entity
    43       (15 )
Accrued profit sharing commissions
    4,649       (3,068 )
Reinsurance recoverable on paid and unpaid losses
    (36,330 )     (19,289 )
Prepaid reinsurance premiums
    4,234       (41,844 )
Loss and loss adjustment expense reserves
    79,395       64,989  
Unearned premium reserves
    16,506       28,922  
Funds held under reinsurance treaties
    9,757       28,780  
Reinsurance payable on paid losses
    (3,236 )     4,650  
Premiums payable to insurance companies
    (1,206 )     1,327  
Other
    (3,340 )     (1,560 )
 
           
Net Cash Provided By Operating Activities — Continuing Operations
    91,712       105,335  
Net Cash Provided By Operating Activities — Discontinued Operations
    1,928       3,855  
 
           
Net Cash Provided By Operating Activities — Total
    93,640       109,190  
 
               
Cash Flows From Investing Activities
               
Cost of short-term investments acquired
    (425,261 )     (325,766 )
Proceeds from disposals of short-term investments
    410,493       304,457  
Cost of debt and equity securities acquired
    (207,143 )     (149,750 )
Proceeds from debt and equity securities
    113,138       48,072  
Acquisition, net of cash acquired
    (18,869 )      
Cost of fixed asset purchases
    (543 )     (3,164 )
 
           
Net Cash Used In Investing Activities — Continuing Operations
    (128,185 )     (126,151 )
Net Cash Provided By Investing Activities — Discontinued Operations
    41,830        
 
           
Net Cash Used In Investing Activities — Total
    (86,355 )     (126,151 )
 
               
Cash Flows From Financing Activities
               
Issuance of common stock, net of issuance costs
          12,249  
Stock issued on stock options exercised
    600        
Repurchase of common stock
    (3,722 )      
Issuance of long-term debt
          20,619  
 
           
Net Cash Provided By (Used In) Financing Activities
    (3,122 )     32,868  
 
           
 
               
Net Increase In Cash and Cash Equivalents
    4,163       15,907  
Cash and Cash Equivalents, beginning of period
    18,432       14,335  
 
           
Cash and Cash Equivalents, end of period
  $ 22,595     $ 30,242  
 
           
 
               
Supplemental Disclosure of Cash Flow Information:
               
Cash paid during the period for:
               
Interest
  $ 4,559     $ 2,899  
Income taxes
  $ 18,400     $ 18,415  
See accompanying notes to condensed consolidated financial statements.

6


Table of Contents

FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
     Basis of Presentation
     The accompanying condensed consolidated financial statements and notes of First Mercury Financial Corporation and Subsidiaries (“FMFC” or the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and do not contain all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. Readers are urged to review the Company’s 2007 audited consolidated financial statements and footnotes thereto included in the Annual Report on Form 10-K for the year ended December 31, 2007 for a more complete description of the Company’s business and accounting policies. In the opinion of management, all adjustments necessary for a fair presentation of the consolidated financial statements have been included. Such adjustments consist only of normal recurring items. Interim results are not necessarily indicative of results of operations for the full year. The consolidated balance sheet as of December 31, 2007 was derived from the Company’s audited annual consolidated financial statements.
     Significant intercompany transactions and balances have been eliminated.
     Use of Estimates
     In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosures of contingent assets and liabilities as of the date of the consolidated financial statements, and revenues and expenses reported for the periods then ended. Actual results may differ from those estimates. Material estimates that are susceptible to significant change in the near term relate primarily to the determination of the reserves for losses and loss adjustment expenses and valuation of intangible assets.
     Recently Issued Accounting Standards
     In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements” (“SFAS 157”), which defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. This statement is effective for fiscal years beginning after November 15, 2007. However, on February 12, 2008, the FASB issued FASB Staff Position No. FAS 157-2, “Effective Date of FASB Statement No. 157” (“FSP FAS 157-2”), which delays the effective date of SFAS 157 for nonfinancial assets and nonfinancial liabilities, except for items that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). FSP FAS 157-2 defers the effective date of SFAS 157 to fiscal years beginning after November 15, 2008, and interim periods within those fiscal years for items within the scope of FSP FAS 157-2. The Company adopted the applicable portions of SFAS 157 on January 1, 2008 (See Note 12) and is currently assessing the potential impact that the deferred portions of SFAS 157 will have on its financial statements.
     In December 2007, the FASB issued SFAS No. 141(R), “Business Combinations” (“SFAS 141(R)”). SFAS 141(R) establishes principles and requirements for how an acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, any noncontrolling interest in the acquiree, and the goodwill acquired. SFAS 141(R) also establishes disclosure requirements to enable the evaluation of the nature and financial effects of the business combination. SFAS 141(R) is effective for fiscal years beginning after December 15, 2008. The adoption of SFAS 141(R) will change our accounting treatment for business combinations on a prospective basis beginning January 1, 2009.
     In December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements—an amendment of Accounting Research Bulletin No. 51” (“SFAS 160”). SFAS 160 establishes accounting and reporting standards for ownership interests in subsidiaries held by parties other than the parent, the amount of consolidated net income attributable to the parent and to the noncontrolling interest, changes in a parent’s ownership interest, and the valuation of retained noncontrolling equity investments when a subsidiary is deconsolidated. SFAS 160 also establishes disclosure requirements that clearly identify and distinguish between the interests of the parent and the interests of the noncontrolling owners. SFAS 160 is effective for fiscal years beginning after December 15, 2008. The Company is currently evaluating the potential impact, if any, of the adoption of SFAS 160 on its financial statements.
     In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities — an amendment of FASB Statement No. 133” (“SFAS 161”). SFAS 161 changes the disclosure requirements for derivative instruments and hedging activities. Entities are required to provide enhanced disclosures about a) how and why an entity uses derivative instruments, b) how derivative instruments and related hedged items are accounted for under Statement 133 and its related interpretations, and c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. Companies are required to adopt SFAS 161 for fiscal years beginning after November 15, 2008. The Company is currently evaluating the potential impact, if any, of the adoption of SFAS 161 on its financial statements.

7


Table of Contents

FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements — (Continued)
(Unaudited)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES — (Concluded)
     In October 2008, the FASB issued FSP FAS 157-3, “Determining the Fair Value of a Financial Asset When the Market For That Asset Is Not Active” (“FSP FAS 157-3”), with an immediate effective date, including prior periods for which financial statements have not been issued. FSP FAS 157-3 amends FAS 157 to clarify the application of fair value in inactive markets and allows for the use of management’s internal assumptions about future cash flows with appropriately risk-adjusted discount rates when relevant observable market data does not exist. The objective of FAS 157 has not changed and continues to be the determination of the price that would be received in an orderly transaction that is not a forced liquidation or distressed sale at the measurement date. The adoption of FSP FAS 157-3 in the third quarter did not have a material effect on the Company’s results of operations, financial position or liquidity.
2. MERGERS AND ACQUISITIONS
American Management Corporation
     On February 1, 2008, we completed the acquisition of all of the issued and outstanding shares of common stock of American Management Corporation (“AMC”). AMC is a managing general agency (“MGA”) that has focused primarily on the niche fuel-related marketplace for over 20 years. In addition, AMC owns and operates American Underwriters Insurance Company (“AUIC”), a single state, non-standard auto insurance company domiciled in the state of Arkansas, and AMC Re, Inc. (“AMC Re”), a captive reinsurer incorporated under the laws of Arkansas. AMC underwrites premiums for third party carriers and for AUIC. The acquisition gave the Company access to an established and experienced specialty admitted underwriting franchise with a definable niche market.
     The cash purchase price was $38.1 million, which was financed through cash on hand. We incurred $0.8 million in acquisition related costs, which are included in the initial cost of the investment of $38.9 million. In connection with the acquisition, the Company and the seller entered into an escrow agreement whereby $4.0 million of the cash purchase price was escrowed with a major financial institution to partially secure the majority selling shareholder’s indemnity obligations of up to $12.0 million under the stock purchase agreement.
     The results of operations of AMC and the estimated fair value of assets acquired and liabilities assumed are included in our consolidated financial statements beginning on the acquisition date. The estimated excess of the purchase price over the net tangible and intangible assets acquired of $13.4 million was recorded as goodwill in the amount of $25.5 million. During the third quarter, the Company increased goodwill by approximately $0.4 million for the purchase of prior acts insurance coverage related to AMC. We are in the process of completing the valuations of certain tangible and intangible assets acquired with the new business. The final allocation of the excess of the purchase price over the net assets acquired is subject to revision based upon our final review of valuation assumptions. The acquired goodwill is not expected to be deductible for income tax purposes.

8


Table of Contents

FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements — (Continued)
(Unaudited)
2. MERGERS AND ACQUISITIONS — (Concluded)
     The following table represents the preliminary allocation of the purchase price to assets acquired and liabilities assumed at the acquisition date:
         
    $ in thousands  
 
       
Assets Acquired
       
Investments
  $ 8,988  
Cash and cash equivalents
    20,012  
Premiums receivable
    19,570  
Other assets
    1,133  
Goodwill
    25,483  
Intangible assets:
       
Agent relationships
    9,150  
Tradename
    2,130  
Customer relationships
    520  
 
     
Total Assets Acquired
  $ 86,986  
 
     
 
       
Liabilities Assumed
       
Premiums payable to insurance companies
  $ 23,218  
Loss and loss adjustment expense reserves
    4,490  
Unearned premium reserves
    1,734  
Deferred federal income taxes
    3,917  
Accounts payable, accrued expenses, and other liabilities
    14,745  
 
     
Total Liabilities Assumed
    48,104  
 
     
 
       
Net Assets Acquired
  $ 38,882  
 
     
     Agent relationships are being amortized as the economic benefits of these intangible assets are utilized over their estimated useful lives of approximately 18 years. The tradename is being amortized on a straight-line basis over its estimated useful life of 20 years. The customer relationships are being amortized on a straight-line basis, which approximates the utilization of the economic benefits of these assets, over their estimated useful lives of 15 years.
     In connection with the AMC acquisition, we entered into an operating lease agreement for real property in Conway, Arkansas with an entity owned by the former majority shareholder and current president of AMC. The lease term is for ten years, with annual rent of approximately $0.5 million, payable in monthly installments.
     The following table summarizes the unaudited pro forma financial information for the periods indicated as if the AMC acquisition had occurred at the beginning of the periods being presented. The pro forma information contains the actual combined results of AMC and the Company, with the results prior to the acquisition date including the pro forma impact of the amortization of the acquired intangible assets. These pro forma amounts do not purport to be indicative of the actual results that would have been experienced if the acquisition occurred as of the beginning of each of the periods presented or that may be experienced in the future.
                                 
    Pro Forma for the   Pro Forma for the
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
    2008   2007   2008   2007
    (Dollars in thousands,   (Dollars in thousands,
    except per share data)   except per share data)
 
                               
Revenues
  $ 48,816     $ 57,356     $ 161,533     $ 176,686  
Income from continuing operations
    501       7,671       15,398       27,868  
Income from continuing operations per basic share
    0.03       0.43       0.85       1.58  
Income from continuing operations per diluted share
    0.03       0.41       0.82       1.51  

9


Table of Contents

FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements — (Continued)
(Unaudited)
3. DISCONTINUED OPERATIONS
     On June 27, 2008, the Company sold all of the outstanding shares of capital stock of ARPCO Holdings, Inc. and its subsidiaries (“ARPCO”) for a purchase price of $43.0 million. The net assets disposed of in the transaction were $7.2 million and were principally intangible assets. The Company incurred costs related to the transaction of $2.9 million and recorded a gain, net of income taxes, of $21.0 million which is included in Income (Loss) From Discontinued Operations in the Condensed Consolidated Statements of Income. During the third quarter, the Company recorded an adjustment of $0.4 million, net of income taxes, to the gain related to the finalization of the analysis of the state income tax impact of the transaction.
     The operating results of discontinued operations included in the accompanying Condensed Consolidated Statements of Income are as follows:
                                 
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
    2008   2007   2008   2007
    (Dollars in thousands,   (Dollars in thousands,
    except per share data)   except per share data)
 
                               
Revenues
  $  —     $ 3,599     $ 5,884     $ 9,240  
Income Before Income Taxes
  $     $ 2,386     $ 3,533     $ 5,711  
4. NET INCOME PER SHARE
     Basic net income per share is computed by dividing net income by the weighted-average number of shares of common stock outstanding for the period. Diluted net income per share reflects the potential dilution that could occur if common stock equivalents were issued and exercised.
     The following is a reconciliation of basic number of common shares outstanding to diluted common and common equivalent shares outstanding:
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2008     2007     2008     2007  
    (Dollars in thousands, except share and per share data)  
 
                               
Income from Continuing Operations
  $ 501     $ 9,531     $ 15,371     $ 27,947  
Income (Loss) from Discontinued Operations
    (447 )     1,515       23,106       3,570  
 
                       
Net income available to common
  $ 54     $ 11,046     $ 38,477     $ 31,517  
 
                               
Weighted-average number of common and common equivalent shares outstanding:                        
 
                               
Basic number of common shares outstanding
    18,206,904       18,036,168       18,190,915       17,601,271  
 
                       
Dilutive effect of stock options
    516,236       830,939       580,948       832,844  
Dilutive effect of unvested restricted stock
    3,106             6,207       6,013  
 
                       
Dilutive number of common and common equivalent shares outstanding
    18,726,246       18,867,107       18,778,070       18,440,128  
 
                       
 
                               
Basic Net Income Per Common Share:
                               
Income from Continuing Operations
  $ 0.03     $ 0.53     $ 0.84     $ 1.59  
Income (Loss) from Discontinued Operations
    (0.02 )     0.08       1.27       0.20  
 
                       
Total
  $ 0.01     $ 0.61     $ 2.11     $ 1.79  
 
                       
 
                               
Diluted Net Income Per Common Share:
                               
Income from Continuing Operations
  $ 0.03     $ 0.51     $ 0.82     $ 1.52  
Income (Loss) from Discontinued Operations
    (0.02 )     0.08       1.23       0.19  
 
                       
Total
  $ 0.01     $ 0.59     $ 2.05     $ 1.71  
 
                       
 
                               
Anti-dilutive shares excluded from diluted net income per common share
    932,188       75,633       932,188       52,444  
 
                       

10


Table of Contents

FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements — (Continued)
(Unaudited)
5. INCOME TAXES
     At September 30, 2008 and December 31, 2007, FASB Interpretation No. 48 “Accounting for Uncertainty in Income Taxes, an Interpretation of SFAS No. 109” (“FIN 48”), which clarifies the accounting for uncertainty in income taxes recognized in an entity’s financial statements in accordance with FASB Statement No. 109, “Accounting for Income Taxes”, did not have an impact on our financial position or results of operations, and we have taken no tax positions which would require disclosure under FIN 48. Although the IRS is not currently examining any of our income tax returns, tax years 2004, 2005 and 2006 remain open and are subject to examination.
     The Company files a consolidated federal income tax return with its subsidiaries. Taxes are allocated among the Company’s subsidiaries based on the Tax Allocation Agreement employed by these entities, which provides that taxes of the entities are calculated on a separate-return basis at the highest marginal tax rate.
     Income taxes in the accompanying unaudited Condensed Consolidated Statements of Income differ from the statutory tax rate of 35.0% primarily due to state income taxes, non-deductible expenses, and the nontaxable portion of dividends received and tax-exempt interest.
6. LOSS AND LOSS ADJUSTMENT EXPENSE RESERVES
     The Company establishes a reserve for both reported and unreported covered losses, which includes estimates of both future payments of losses and related loss adjustment expenses. The following represents changes in those aggregate reserves for the Company during the periods presented below:
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2008     2007     2008     2007  
            (Dollars in thousands)          
 
                               
Balance, beginning of period
  $ 324,502     $ 235,862     $ 272,365     $ 191,013  
Less reinsurance recoverables
    113,909       77,385       91,444       66,926  
 
                       
Net Balance, beginning of period
    210,593       158,477       180,921       124,087  
 
                       
 
                               
AUIC net reserves, date of acquisition
                4,490        
 
                               
Incurred Related To
                               
Current year
    32,382       22,314       81,558       69,608  
Prior years
    (4,845 )     (1,428 )     (4,845 )     (2,280 )
 
                       
Total Incurred
    27,537       20,886       76,713       67,328  
 
                       
 
                               
Paid Related To
                               
Current year
    4,010       1,230       6,348       2,384  
Prior years
    7,273       7,719       28,929       18,617  
 
                       
Total Paid
    11,283       8,949       35,277       21,001  
 
                       
 
                               
Net Balance
    226,847       170,414       226,847       170,414  
Plus reinsurance recoverables
    129,403       85,588       129,403       85,588  
 
                       
Balance, end of period
  $ 356,250     $ 256,002     $ 356,250     $ 256,002  
 
                       

11


Table of Contents

FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements — (Continued)
(Unaudited)
7. REINSURANCE
     Net written and earned premiums, including reinsurance activity, were as follows:
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2008     2007     2008     2007  
    (Dollars in thousands)  
 
                               
Written Premiums
                               
Direct
  $ 72,746     $ 62,039     $ 224,720     $ 195,590  
Assumed
    4,253       4,235       13,399       8,602  
Ceded
    (27,453 )     (30,796 )     (77,828 )     (90,177 )
 
                       
Net Written Premiums
  $ 49,546     $ 35,478     $ 160,291     $ 114,015  
 
                       
 
                               
Earned Premiums
                               
Direct
  $ 70,985     $ 60,218     $ 209,208     $ 170,410  
Assumed
    4,422       535       12,405       4,372  
Ceded
    (26,566 )     (19,845 )     (82,063 )     (48,319 )
Earned but unbilled premiums
    251       247       (328 )     3,192  
 
                       
Net Earned Premiums
  $ 49,092     $ 41,155     $ 139,222     $ 129,655  
 
                       
     The Company manages its credit risk on reinsurance recoverables by reviewing the financial stability, A.M. Best rating, capitalization, and credit worthiness of prospective and existing risk-sharing partners. The Company customarily collateralizes reinsurance balances due from unauthorized reinsurers through funds withheld, grantor trusts, or stand-by letters of credit issued by highly rated banks.
     The Company’s 2008 and 2007 ceded reinsurance program includes quota share reinsurance agreements with authorized reinsurers that were entered into and are accounted for on a “funds withheld” basis. Under the funds withheld basis, the Company records the ceded premiums payable to the reinsurer, less ceded paid losses and loss adjustment expenses receivable from the reinsurer, less any amounts due to the reinsurer for the reinsurer’s margin, or cost of the reinsurance contract, as a liability, and reported $45.6 million and $35.8 million as Funds held under reinsurance treaties in the accompanying Condensed Consolidated Balance Sheets at September 30, 2008 and December 31, 2007, respectively. As specified under the terms of the agreements, the Company credits the funds withheld balance at stated interest crediting rates applied to the funds withheld balance. If the funds withheld liability is exhausted, interest crediting would cease and additional claim payments would be recoverable from the reinsurer.
     Interest cost on reinsurance contracts accounted for on a funds withheld basis is incurred during all periods in which a funds withheld liability exists or as otherwise specified under the terms of the contract and is included in Underwriting, agency and other expenses. The amount subject to interest crediting rates was $20.2 million and $14.6 million at September 30, 2008 and 2007, respectively.
8. RELATED PARTY TRANSACTIONS
     The Company entered into a consulting agreement during the fourth quarter of 2006 with its founder, who currently serves as a director. The agreement had a three year term and provides for an annual consulting fee of $1.0 million. During the second quarter of 2008, the Company’s Board of Directors approved the termination of this consulting agreement and the Company recorded a charge of $1.3 million, of which $0.7 million was recorded as Discontinued Operations. On October 9, 2008, the Company entered into a Termination Agreement with its founder and paid $1.1 million in full satisfaction of all amounts owed under the consulting agreement. The Company recorded consulting expense of zero and $0.3 million for the three months ended September 30, 2008 and 2007 related to this agreement. The Company recorded consulting expense of $0.5 million and $0.8 million for the nine months ended September 30, 2008 and 2007 related to this agreement.

12


Table of Contents

FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements — (Continued)
(Unaudited)
9. HYBRID INSTRUMENTS
     On January 1, 2007, the Company elected to adopt the fair value provisions of FASB Statement No. 155, “Accounting for Certain Hybrid Financial Instruments” (“SFAS 155”) for all of its convertible securities which were previously accounted for as embedded derivatives in accordance with FASB Statement No. 133, “Accounting for Derivative Instruments and Hedging Activities” (“SFAS 133”). The Company adopted SFAS 155 in order to simplify the accounting for these convertible securities. On January 1, 2007, unrealized gains on these convertible securities were $0.5 million and unrealized losses were $0.3 million. The adoption of SFAS 155 resulted in a cumulative effect adjustment of $0.1 million, net of tax, to reclassify the unrealized holding gain on the host portion of the convertible securities into retained earnings.
     As of September 30, 2008 and December 31, 2007, the market value of convertible securities accounted for as hybrid instruments was $40.4 million and $36.2 million, respectively. Convertible bonds and bond units had a market value of $34.9 million and $32.1 million and were included in Debt securities in the Condensed Consolidated Balance Sheets at September 30, 2008 and December 31, 2007, respectively. Convertible preferred stocks had a market value of $5.2 million and $4.1 million and were included in Equity securities and other in the Condensed Consolidated Balance Sheets at September 30, 2008 and December 31, 2007, respectively. Prior to September 30, 2008, the Company had a security that converted into common stock. The common stock had a market value of $0.3 million at September 30, 2008 and was included in Equity securities and other in the Condensed Consolidated Balance Sheet. The Company recorded a reduction in the fair value of the hybrid instruments of $4.8 million and $6.2 million in Net realized gains (losses) on investments for the three and nine months ended September 30, 2008, respectively. As of September 30, 2008 and 2007, there were no convertible securities that were not accounted for as hybrid instruments in accordance with SFAS 155.
10. SHARE REPURCHASE PROGRAM
     During the three months ended September 30, 2008, the Board of Directors of the Company authorized a share repurchase plan to purchase up to 1.5 million shares of common stock through open market or privately negotiated transactions. The repurchase program expires on August 18, 2009. During the three months ended September 30, 2008, the Company repurchased 224,535 shares of common stock for $3.2 million at an average cost of $14.35 per share. Shares purchased under the program are retired and returned to the status of authorized but unissued shares.
11. STOCK COMPENSATION PLANS
     The 1998 Stock Compensation Plan (the “1998 Plan”) was established September 3, 1998. Under the terms of the plan, directors, officers, employees and key individuals may be granted options to purchase the Company’s common stock. Option and vesting periods and option exercise prices are determined by the Compensation Committee of the Board of Directors, provided no stock options shall be exercisable more than ten years after the grant date. All outstanding stock options under the plan became fully vested on August 17, 2005 under the change in control provision in the plan. Of the 4,625,000 shares of the Company’s common stock initially reserved for future grant under the 1998 Plan, shares available for future grant totaled 2,443,388 at September 30, 2008, however, the Company does not intend to issue any additional awards under this plan.
The First Mercury Financial Corporation Omnibus Incentive Plan of 2006 (the “Omnibus Plan”) was established October 16, 2006. The Company has reserved 1,500,000 shares of its common stock for future granting of stock options, stock appreciation rights (“SAR”), restricted stock, restricted stock units (“RSU”), deferred stock units (“DSU”), performance shares, performance cash awards, and other stock or cash awards to employees and non-employee directors at any time prior to October 15, 2016. All of the terms of the vesting or other restrictions will be determined by the Company’s Compensation Committee of the Board of Directors. The exercise price will not be less than the fair market value of the shares on the date of grant. During the three months ended September 30, 2008, the Company did not make any stock option grants under the Omnibus Plan. During the nine months ended September 30, 2008, the Company granted 374,500 stock options to employees. During the three and nine months ended September 30, 2008, the Company granted 10,000 and 55,500 shares of restricted stock, respectively, to employees under the Omnibus Plan. The stock options and shares of restricted stock vest in three equal installments over a period of three years. Stock-based compensation will be recognized over the expected vesting period of the stock options and shares of restricted stock. During the nine months ended September 30, 2008, the Company granted 12,124 shares of restricted stock to non-employee directors under the Omnibus Plan. These shares of restricted stock vested immediately, but are not transferable for one year after the grant date, and stock-based compensation was recognized immediately. During the nine months ended September 30, 2007, the Company granted 226,188 stock options to employees and 10,148 shares of restricted stock to non-employee directors under the Omnibus plan. The stock options vest

13


Table of Contents

FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements — (Continued)
(Unaudited)
11. STOCK COMPENSATION PLANS — (Continued)
in three equal installments over a period of three years. The non-employee directors’ shares of restricted stock vested immediately, but were not transferable for one year after the grant date. Stock-based compensation will be recognized over the expected vesting period of the stock options and was recognized immediately for the restricted stock. Shares available for future grants under the Omnibus Plan totaled 476,740 at September 30, 2008.
     The following table summarizes stock option activity for the nine months ended September 30, 2008 and 2007.
                                 
    1998 Plan     Omnibus Plan  
    Number of     Weighted Average     Number of     Weighted Average  
    Options     Exercise Price     Options     Exercise Price  
 
                               
Oustanding at January 1, 2007
    927,775     $ 2.24       250,000     $ 17.00  
Granted during the period
                226,188       20.74  
Forfeited during the period
                       
Exercised during the period
                       
Cancelled during the period
                       
 
                       
Outstanding at September 30, 2007
    927,775     $ 2.24       476,188     $ 18.78  
 
                               
Oustanding at January 1, 2008
    927,775     $ 2.24       573,688     $ 19.10  
Granted during the period
                374,500       16.38  
Forfeited during the period
    5,088       4.86       12,700       18.77  
Exercised during the period
    302,575       1.80       3,300       17.00  
Cancelled during the period
                       
 
                       
Outstanding at September 30, 2008
    620,112     $ 2.49       932,188     $ 18.02  
 
                               
Exercisable at:
                               
September 30, 2007
    927,775     $ 2.24           $  
September 30, 2008
    620,112       2.49       152,566       18.80  
     The aggregate intrinsic value of fully vested options outstanding and exercisable under the 1998 Plan was $7.3 million at September 30, 2008. There was no aggregate intrinsic value of options expected to vest under the Omnibus Plan at September 30, 2008.
     The total intrinsic value of stock options exercised was $3.8 million for the nine months ended September 30, 2008.
     The number of stock option awards outstanding and exercisable at September 30, 2008 by range of exercise prices was as follows:
                                         
    Options Outstanding   Options Exercisable
            Weighted-Average   Weighted-Average           Weighted-Average
Range of   Outstanding as of   Remaining   Exercise Price Per   Exercisable as of   Exercise Price Per
Exercisable Price   September 30, 2008   Contractual Life   Share   September 30, 2008   Share
 
                                       
1998 Plan
                                       
$1.73 — $1.95
    508,187       2.88  Years   $ 1.72       508,187     $ 1.72  
$4.86 — $6.49
    111,925       2.04       5.97       111,925       5.97  
 
                                       
Total
    620,112       2.73       2.49       620,112       2.49  
 
                                       
 
                                       
Omnibus Plan
                                       
$14.93 — $20.75
    932,188       8.09  Years   $ 18.02       152,566     $ 18.80  
 
                                       
Total
    932,188       8.09       18.02       152,566       18.80  
 
                                       

14


Table of Contents

FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements — (Continued)
(Unaudited)
11. STOCK COMPENSATION PLANS — (Concluded)
     As of September 30, 2008, there was approximately $4.6 million of total unrecognized compensation cost related to non-vested share-based compensation arrangements and non-vested restricted stock granted under the Omnibus Plan. That cost is expected to be recognized over a weighted-average period of 2.1 years.
     The fair value of stock options granted during the nine months ended September 30, 2008 and 2007 were determined on the dates of grant using the Black-Scholes option pricing model with the following weighted-average assumptions:
                 
    Nine Months Ended
    September 30,
    2008   2007
 
               
Omnibus Plan
               
Expected term
    6.0       5.0  
Expected stock price volatility
    29.78 %     26.50 %
Risk-free interest rate
    3.12 %     4.50 %
Expected dividend yield
           
Estimated fair value per option
  $ 5.79     $ 6.71  
     The expected term of options was determined based on the simplified method from SEC Staff Accounting Bulletin 107 (“SAB 107”), as amended by Staff Accounting Bulletin 110 (“SAB 110”). Expected stock price volatility was based on an average of the volatility factors utilized by companies within the Company’s peer group with consideration given to the Company’s historical volatility. The risk-free interest rate is based on the yield of U.S. Treasury securities with an equivalent remaining term. The Company has not paid dividends in the past.
     The assumptions used to calculate the fair value of options granted are evaluated and revised, as necessary, to reflect market conditions and the Company’s historical experience and future expectations. The calculated fair value is recognized as compensation cost in the Company’s financial statements over the requisite service period of the entire award. Compensation cost is recognized only for those options expected to vest, with forfeitures estimated at the date of grant and evaluated and adjusted periodically to reflect the Company’s historical experience and future expectations. Any change in the forfeiture assumption is accounted for as a change in estimate, with the cumulative effect of the change on periods previously reported being reflected in the financial statements of the period in which the change is made.
     The Company accounts for the compensation costs related to its grants under the stock compensation plans in accordance with SFAS 123(R). The Company recognized stock-based compensation expense of $0.6 million and $1.6 million for the three and nine months ended September 30, 2008, respectively. The Company recognized stock-based compensation expense of $0.3 and $0.8 million for the three and nine months ended September 30, 2007, respectively.
12. FAIR VALUE MEASUREMENTS
     Our available-for-sale investment portfolio consists of fixed maturity and equity securities and short-term investments, and is recorded at fair value in the accompanying Condensed Consolidated Balance Sheets in accordance with FASB Statement No. 115, “Accounting for Certain Investments in Debt and Equity Securities” (“SFAS 115”). The change in the fair value of these investments is recorded as a component of Other comprehensive income (loss).
     We adopted FASB Statement No. 159, “The Fair Value Option of Financial Assets and Financial Liabilities” (“SFAS 159”) effective January 1, 2008. Under this standard, we are permitted to elect to measure financial instruments and certain other items at fair value, with the change in fair value recorded in earnings. On January 1, 2008, we elected not to measure any eligible items using the fair value option in accordance with SFAS 159. We believe the current accounting is appropriate for our available-for-sale investments as we have the intent and ability to hold our investments, therefore, SFAS 159 did not have any impact on our consolidated financial condition or results of operations on the adoption date.
     We also adopted FASB Statement No. 157, “Fair Value Measurements” (“SFAS 157”) effective January 1, 2008. SFAS 157 defines fair value as the price that would be received to sell an asset or would be paid to transfer a liability (i.e., the “exit price”) in an orderly transaction

15


Table of Contents

FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements — (Continued)
(Unaudited)
12. FAIR VALUE MEASUREMENTS — (Continued)
between market participants at the measurement date, and establishes a framework to make the measurement of fair value more consistent and comparable. In determining fair value, we primarily use prices and other relevant information generated by market transactions involving identical or comparable assets, or “market approach” as defined by SFAS 157. On February 12, 2008, the FASB issued FASB Staff Position No. FAS 157-2, “Effective Date of FASB Statement No. 157” (“FSP FAS 157-2”), which delays the effective date of SFAS 157 for nonfinancial assets and nonfinancial liabilities, except for items that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). FSP FAS 157-2 defers the effective date of SFAS 157 to fiscal years beginning after November 15, 2008, and interim periods within those fiscal years for items within the scope of FSP FAS 157-2. The implementation of SFAS 157 did not have any impact on our consolidated financial condition or results of operations. The implementation of SFAS 157 resulted in expanded disclosures about securities measured at fair value, as discussed below.
     SFAS 157 established a three-level hierarchy for fair value measurements that distinguishes between market participant assumptions developed based on market data obtained from sources independent of the reporting entity (“observable inputs”) and the reporting entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (“unobservable inputs”). The hierarchy level assigned to each security in our available-for-sale, hybrid securities, and alternative investments portfolios is based on our assessment of the transparency and reliability of the inputs used in the valuation of such instrument at the measurement date. The three hierarchy levels are defined as follows:
    Level 1 — Valuations based on unadjusted quoted market prices in active markets for identical securities. The fair values of fixed maturity and equity securities and short-term investments included in the Level 1 category were based on quoted prices that are readily and regularly available in an active market. The Level 1 category includes publicly traded equity securities; highly liquid U.S. Government notes, treasury bills and mortgage-backed securities issued by the Government National Mortgage Association; highly liquid cash management funds; and short-term certificates of deposit.
 
    Level 2 — Valuations based on observable inputs (other than Level 1 prices), such as quoted prices for similar assets at the measurement date; quoted prices in markets that are not active; or other inputs that are observable, either directly or indirectly. The fair value of fixed maturity and equity securities and short-term investments included in the Level 2 category were based on the market values obtained from an independent pricing service that were evaluated using pricing models that vary by asset class and incorporate available trade, bid and other market information and price quotes from well established independent broker-dealers. The independent pricing service monitors market indicators, industry and economic events, and for broker-quoted only securities, obtains quotes from market makers or broker-dealers that it recognizes to be market participants. The Level 2 category includes corporate bonds, municipal bonds, redeemable preferred stocks and certain publicly traded common stocks with no trades on the measurement date.
 
    Level 3 — Valuations based on inputs that are unobservable and significant to the overall fair value measurement, and involve management judgment.
     If the inputs used to measure fair value fall in different levels of the fair value hierarchy, a financial security’s hierarchy level is based upon the lowest level of input that is significant to the fair value measurement. A number of our investment grade corporate bonds are frequently traded in active markets and traded market prices for these securities existed at September 30, 2008. These securities were classified as Level 2 at September 30, 2008 because our third party pricing service uses valuation models which use observable market inputs in addition to traded prices.

16


Table of Contents

FIRST MERCURY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements — (Concluded)
(Unaudited)
12. FAIR VALUE MEASUREMENTS — (Concluded)
     The following table presents our available-for-sale investments measured at fair value on a recurring basis as of September 30, 2008 classified by the SFAS No. 157 valuation hierarchy (as discussed above):
                         
            Fair Value Measurements Using  
    Total     Level 1     Level 2  
    (Dollars in thousands)  
 
                       
Available for sale investments:
                       
Fixed maturity securities
  $ 430,137     $ 5,983     $ 424,154  
Equity securities
    816       816        
Short-term investments
    49,799       47,628       2,171  
Hybrid securities
    40,039             40,039  
Alternative investments
    13,431             13,431  
 
                 
Total
  $ 534,222     $ 54,427     $ 479,795  
 
                 
     During March 2008, the Company invested $10.0 million in a limited partnership, which invests in high yield convertible securities. During June 2008, the Company invested $5.0 million in a limited partnership, which invests in distressed structured finance products. The Company elected the fair value option for these investments in accordance with SFAS 159. The change in fair value of these investments is recorded in Net investment income and Net realized gains (losses) in investments in the Condensed Consolidated Statements of Income.
     The Company uses derivatives to hedge its exposure to interest rate fluctuations. For these derivatives, the Company uses quoted market prices to estimate fair value and includes the estimate as a Level 2 measurement.
13. ACCUMULATED OTHER COMPREHENSIVE LOSS
     The Company’s accumulated other comprehensive loss included the following:
                 
    Nine Months Ended  
    September 30,  
    2008     2007  
    (Dollars in thousands)  
 
               
Unrealized holding losses on securities, net of tax
  $ (6,559 )   $ (79 )
Fair value of interest rate swap, net of tax
    (684 )     (176 )
 
           
Total accumulated other comprehensive loss
  $ (7,243 )   $ (255 )
 
           
14. STATE REGULATION
     The Florida Supreme Court recently issued a case ruling with the effect that surplus lines insurance is subject to the same regulation as admitted insurance in Florida, excluding rate regulation. Although not stated expressly in the ruling, it implies that surplus lines policy forms must be filed and approved by the Florida Office of Insurance Regulation (FOIR). In response, the FOIR has publicly stated that it disagrees with the ruling and its foundations and that the FOIR does not now nor has it ever required surplus lines insurers to comply with such form filing requirements. Although the status of this situation is uncertain and at this stage we cannot predict how this matter will be resolved, we believe it will not result in material negative consequences for the Company.

17


Table of Contents

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
     This Quarterly Report on Form 10-Q contains forward-looking statements that relate to future periods and includes statements regarding our anticipated performance. Generally, the words “anticipates,” “believes,” “expects,” “intends,” “estimates,” “projects,” “plans” and similar expressions identify forward-looking statements. These forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause our actual results, performance or achievements or industry results to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements. These risks, uncertainties and other important factors include, among others: recent and future events and circumstances impacting financial, stock, and capital markets, and the responses to such events by governments and financial communities; the impact of catastrophic events and the occurrence of significant severe weather conditions on our operating results; our ability to maintain or the lowering or loss of one of our financial or claims-paying ratings; our actual incurred losses exceeding our loss and loss adjustment expense reserves; the failure of reinsurers to meet their obligations; our inability to obtain reinsurance coverage at reasonable prices; the failure of any loss limitations or exclusions or changes in claims or coverage; our ability to successfully integrate acquisitions that we make such as our acquisition of AMC; our lack of long-term operating history in certain specialty classes of insurance; our ability to acquire and retain additional underwriting expertise and capacity; the concentration of our insurance business in relatively few specialty classes; the increasingly competitive property and casualty marketplace; fluctuations and uncertainty within the excess and surplus lines insurance industry; the extensive regulations to which our business is subject and our failure to comply with those regulations; our ability to maintain our risk-based capital at levels required by regulatory authorities; our inability to realize our investment objectives; and the risks identified in our filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K. Given these uncertainties, you are cautioned not to place undue reliance on these forward-looking statements. We assume no obligation to update or revise them or provide reasons why actual results may differ.
     The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the condensed consolidated financial statements and the related notes included elsewhere in this Form 10-Q.
     Overview
     We are a provider of insurance products and services to the specialty commercial insurance markets, primarily focusing on niche and underserved segments where we believe that we have underwriting expertise and other competitive advantages. During our 35 years of underwriting security risks, we have established CoverX ® as a recognized brand among insurance agents and brokers and developed significant underwriting expertise and a cost-efficient infrastructure. Over the last eight years, we have leveraged our brand, expertise and infrastructure to expand into other specialty classes of business, particularly focusing on smaller accounts that receive less attention from competitors.
     First Mercury Financial Corporation (“FMFC”) is a holding company for our operating subsidiaries. Our operations are conducted with the goal of producing overall profits by strategically balancing underwriting profits from our insurance subsidiaries with the commissions and fee income generated by our non-insurance subsidiaries. FMFC’s principal operating subsidiaries are CoverX Corporation (“CoverX”), First Mercury Insurance Company (“FMIC”), First Mercury Casualty Company (“FMCC”), formerly known as All Nation Insurance Company, First Mercury Emerald Insurance Services, Inc. (“FM Emerald”), and American Management Corporation (“AMC”).
     CoverX produces and underwrites insurance policies for which we retain risk and receive premiums. As a wholesale insurance broker, CoverX markets our insurance policies through a nationwide network of wholesale and retail insurance brokers who then distribute these policies through retail insurance brokers. CoverX also provides underwriting services with respect to the insurance policies it markets in that it reviews the applications submitted for insurance coverage, decides whether to accept all or part of the coverage requested and determines applicable premiums. CoverX receives commissions from affiliated insurance companies, reinsurers, and non-affiliated insurers as well as policy fees from wholesale and retail insurance brokers.
     FM Emerald is a wholesale insurance agency producing commercial lines business on primarily an excess and surplus lines basis for CoverX via a producer agreement. As a wholesale insurance agency, FM Emerald markets insurance products for CoverX through a nationwide network of wholesale and retail insurance brokers who then distribute these products through retail insurance brokers.
     FMIC and FMCC are two of our insurance subsidiaries. FMIC writes substantially all the policies produced by CoverX. FMCC provides reinsurance to FMIC. Effective January 1, 2007, FMIC and FMCC entered into an intercompany pooling reinsurance agreement wherein all premiums, losses and expenses of FMIC and FMCC, including all past liabilities, are combined and apportioned between FMIC and FMCC in accordance with fixed percentages. Prior to the change in business model discussed below, FMIC and FMCC primarily provided quota share

18


Table of Contents

reinsurance to third party insurance companies that issued policies to CoverX customers under fronting arrangements. FMIC also provides claims handling and adjustment services for policies produced by CoverX and directly written by third parties.
     On June 27, 2008, the Company sold all of the outstanding capital stock of American Risk Pooling Consultants, Inc. (“ARPCO”). The results of ARPCO’s operations are presented as Discontinued Operations in the Condensed Consolidated Statements of Income. ARPCO provided third party administrative services for risk sharing pools of governmental entity risks, including underwriting, claims, loss control and reinsurance services. ARPCO is solely a fee-based business and receives fees for these services and commissions on excess per occurrence insurance placed in the commercial market with third party companies on behalf of the pools.
     On February 1, 2008, we acquired 100% of the issued and outstanding common stock of American Management Corporation. AMC is a managing general agency writing primarily commercial lines package policies focused primarily on the niche fuel-related marketplace. AMC distributes these insurance policies through a nationwide distribution system of independent general agencies. AMC underwrites these policies for third party insurance carriers and receives commission income for its services. AMC also provides claims handling and adjustment services for policies produced by AMC and directly written for third parties. In addition, AMC owns and operates American Underwriters Insurance Company (“AUIC”), a single state, non-standard auto insurance company domiciled in the state of Arkansas, and AMC Re, Inc. (“AMC Re”), a captive reinsurer incorporated under the provisions of the laws of Arkansas. Effective July 1, 2008, FMIC and AUIC entered into an intercompany reinsurance agreement wherein all premiums and losses of AUIC, including all past liabilities, are 100% assumed by FMIC.
     Premiums Produced
     We use the operational measure “premiums produced” to identify premiums generated from insurance policies sold through our underwriting platforms, including CoverX, on insurance policies that it produces and underwrites on behalf of our insurance subsidiaries and under fronting relationships. Premiums produced includes both our direct written premiums and premiums directly written by our fronting insurers, all of which are produced and underwritten by our underwriting platforms, including CoverX. Although the premiums billed by us under fronting relationships are directly written by the fronting insurer, we control the ultimate placement of those premiums, by either assuming the premiums by our insurance subsidiaries or arranging for the premiums to be ceded to third party reinsurers. The operational measure “premiums produced” is used by our management, reinsurers, creditors and rating agencies as a meaningful measure of the dollar growth of our underwriting operations because it represents the premiums that we control by directly writing insurance and by our fronting relationships. It is also a key indicator of our insurance underwriting operations’ revenues, and is the basis for broker commission expense calculations in our consolidated income statement. We generate direct and net earned premium income from premiums directly written by our insurance subsidiaries, and generate commission income, profit sharing commission income and assumed written and earned premiums from premiums directly written by third party insurance companies. We believe that premiums produced is an important operational measure of our insurance underwriting operations, and refer to it in the following discussion and analysis of financial condition and results of our operations.
     Critical Accounting Policies
     The critical accounting policies discussed below are important to the portrayal of our financial condition and results of operations and require us to exercise significant judgment. We use significant judgments concerning future results and developments in making these critical accounting estimates and in preparing our consolidated financial statements. These judgments and estimates affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of material contingent assets and liabilities. We evaluate our estimates on a continual basis using information that we believe to be relevant. Actual results may differ materially from the estimates and assumptions used in preparing the consolidated financial statements.
     Readers are also urged to review “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Critical Accounting Policies” and Note 1 to the audited consolidated financial statements thereto included in the Annual Report on Form 10-K for the year ended December 31, 2007 on file with the Securities and Exchange Commission for a more complete description of our critical accounting policies and estimates.
     Use of Estimates
     In preparing our consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosures of contingent assets and liabilities as of the date of the consolidated financial statements, and revenues and expenses reported for the periods then ended. Actual results may differ from those estimates. Material estimates that are susceptible to significant change in the near term relate primarily to the determination of the reserves for losses and loss adjustment expenses and valuation of intangible assets.

19


Table of Contents

     Loss and Loss Adjustment Expense Reserves
     The reserves for losses and loss adjustment expenses represent our estimated ultimate costs of all reported and unreported losses and loss adjustment expenses incurred and unpaid at the balance sheet date. Our reserves reflect our estimates at a given time of amounts that we expect to pay for losses that have been reported, which are referred to as Case reserves, and losses that have been incurred but not reported and the expected development of losses and allocated loss adjustment expenses on open reported cases, which are referred to as IBNR reserves. We do not discount the reserves for losses and loss adjustment expenses.
     We allocate the applicable portion of our estimated loss and loss adjustment expense reserves to amounts recoverable from reinsurers under ceded reinsurance contracts and report those amounts separately from our loss and loss adjustment expense reserves as an asset on our balance sheet.
     The estimation of ultimate liability for losses and loss adjustment expenses is an inherently uncertain process, requiring the use of informed estimates and judgments. Our loss and loss adjustment expense reserves do not represent an exact measurement of liability, but are our estimates based upon various factors, including:
    actuarial projections of what we, at a given time, expect to be the cost of the ultimate settlement and administration of claims reflecting facts and circumstances then known;
 
    estimates of future trends in claims severity and frequency;
 
    assessment of asserted theories of liability; and
 
    analysis of other factors, such as variables in claims handling procedures, economic factors, and judicial and legislative trends and actions.
     Most or all of these factors are not directly or precisely quantifiable, particularly on a prospective basis, and are subject to a significant degree of variability over time. In addition, the establishment of loss and loss adjustment expense reserves makes no provision for the broadening of coverage by legislative action or judicial interpretation or for the extraordinary future emergence of new types of losses not sufficiently represented in our historical experience or which cannot yet be quantified. Accordingly, the ultimate liability may be more or less than the current estimate. The effects of changes in the estimated reserves are included in the results of operations in the period in which the estimate is revised.
     Our reserves consist of reserves for property and liability losses, consistent with the coverages provided for in the insurance policies directly written or assumed by the Company under reinsurance contracts. In many cases, several years may elapse between the occurrence of an insured loss, the reporting of the loss to us and our payment of the loss. Although we believe that our reserve estimates are reasonable, it is possible that our actual loss experience may not conform to our assumptions and may, in fact, vary significantly from our assumptions. Accordingly, the ultimate settlement of losses and the related loss adjustment expenses may vary significantly from the estimates included in our financial statements. We continually review our estimates and adjust them as we believe appropriate as our experience develops or new information becomes known to us. Such adjustments are included in current operations.
     Our reserves for losses and loss adjustment expenses at September 30, 2008 and December 31, 2007, gross and net of ceded reinsurance were as follows:
                 
    September 30,     December 31,  
    2008     2007  
    (Dollars in thousands)  
 
               
Gross
               
Case reserves
  $ 94,767     $ 69,699  
IBNR and ULAE reserves
    261,483       202,666  
 
           
Total reserves
  $ 356,250     $ 272,365  
 
           
 
               
Net of reinsurance
               
Case reserves
  $ 63,261     $ 52,668  
IBNR and ULAE reserves
    163,586       128,253  
 
           
Total
  $ 226,847     $ 180,921  
 
           

20


Table of Contents

     Revenue Recognition
     Premiums. Premiums are recognized as earned using the daily pro rata method over the terms of the policies. When premium rates change, the effect of those changes will not immediately affect earned premium. Rather, those changes will be recognized ratably over the period of coverage. Unearned premiums represent the portion of premiums written that relate to the unexpired terms of policies-in-force. As policies expire, we audit those policies comparing the estimated premium rating units that were used to set the initial premium to the actual premiums rating units for the period and adjust the premiums accordingly. Premium adjustments identified as a result of these audits are recognized as earned when identified.
     Commissions and Fees. Wholesale agency commissions and fee income from unaffiliated companies are earned at the effective date of the related insurance policies produced or as services are provided under the terms of the administrative and service provider contracts. Related commissions to retail agencies are concurrently expensed at the effective date of the related insurance policies produced. Profit sharing commissions due from certain insurance companies, based on losses and loss adjustment expense experience, are earned when determined and communicated by the applicable insurance company.
     Investments
     Our marketable investment securities, including money market accounts held in our investment portfolio, are classified as available-for-sale and, as a result, are reported at market value. A decline in the market value of any security below cost that is deemed other than temporary is charged to earnings and results in the establishment of a new cost basis for the security. In most cases, declines in market value that are deemed temporary are excluded from earnings and reported as a separate component of stockholders’ equity, net of the related taxes, until realized. The exception to this rule relates to investments in convertible securities with embedded derivatives and our alternative investments. Convertible securities were accounted for under FASB Statement No. 155, “Accounting for Certain Hybrid Financial Instruments” (“SFAS 155”) for the three and nine months ended September 30, 2008. Alternative investments consist of our investments in limited partnerships, which invest in high yield convertible securities and distressed structured finance products. These alternative investments are accounted for under FASB Statement No. 159, “The Fair Value Option of Financial Assets and Financial Liabilities” (“SFAS 159”), for the three and nine months ended September 30, 2008. There were no alternative investments for the three and nine months ended September 30, 2007.
     Premiums and discounts are amortized or accreted over the life of the related debt security as an adjustment to yield using the effective-interest method. Dividend and interest income are recognized when earned. Realized gains and losses are included in earnings and are derived using the specific identification method for determining the cost of securities sold.
     Deferred Policy Acquisition Costs
     Policy acquisition costs related to direct and assumed premiums consist of commissions, underwriting, policy issuance, and other costs that vary with and are primarily related to the production of new and renewal business, and are deferred, subject to ultimate recoverability, and expensed over the period in which the related premiums are earned. Investment income is included in the calculation of ultimate recoverability.
     Intangible Assets
     In accordance with SFAS No. 142, “Goodwill and Other Intangible Assets”, intangible assets that are not subject to amortization shall be tested for impairment annually, or more frequently if events or changes in circumstances indicate that the asset might be impaired. The impairment test shall consist of a comparison of the fair value of an intangible asset with its carrying amount. If the carrying amount of an intangible asset exceeds its fair value, an impairment loss shall be recognized in an amount equal to that excess.
     In accordance with SFAS No. 144, “Accounting for the Impairment or Disposal of Long-lived Assets,” the carrying value of long-lived assets, including amortizable intangibles and property and equipment, are evaluated whenever events or changes in circumstances indicate that a potential impairment has occurred relative to a given asset or assets. Impairment is deemed to have occurred if projected undiscounted cash flows associated with an asset are less than the carrying value of the asset. The estimated cash flows include management’s assumptions of cash inflows and outflows directly resulting from the use of that asset in operations. The amount of the impairment loss recognized is equal to the excess of the carrying value of the asset over its then estimated fair value.

21


Table of Contents

     Results of Operations
     Three Months Ended September 30, 2008 Compared to Three Months Ended September 30, 2007
     The following table summarizes our results for the three months ended September 30, 2008 and 2007:
                         
    Three Months Ended        
    September 30,        
    2008     2007     Change  
    (Dollars in thousands)          
 
                       
Operating Revenue
                       
Net earned premiums
  $ 49,092     $ 41,155       19 %
Commissions and fees
    4,757       2,226       114  
Net investment income
    5,571       4,359       28  
Net realized gains (losses) on investments
    (10,604 )     355       (3,087 )
 
                 
Total Operating Revenues
    48,816       48,095       1  
 
                 
Operating Expenses
                       
Losses and loss adjustment expenses, net
    27,537       20,886       32  
Amortization of intangible assets
    553       166       233  
Other operating expenses
    19,797       11,411       73  
 
                 
Total Operating Expenses
    47,887       32,463       48  
 
                 
Operating Income
    929       15,632       (94 )
Interest Expense
    1,376       1,349       2  
 
                 
Income (Loss) From Continuing Operations Before Income Taxes
    (447 )     14,283       (103 )
Income Taxes
    (948 )     4,752       (120 )
 
                 
Income From Continuing Operations
    501       9,531       (95 )%
Income (Loss) From Discontinued Operations, Net of Income Taxes
    (447 )     1,515       (130 )
 
                 
Net Income
  $ 54     $ 11,046       (100 )%
 
                 
Loss Ratio
    56.1 %     50.7 %   5.4 points  
Underwriting Expense Ratio
    30.2 %     21.8 %   8.4 points  
 
                 
Combined Ratio
    86.3 %     72.5 %   13.8 points  
 
                 
     Premiums Produced
     Premiums produced, which consists of all of the premiums underwritten by the Company’s underwriting platforms for which we take risk, for the three months ended September 30, 2008 were $77.0 million, a $10.7 million, or 16%, increase over $66.2 million in premiums produced during the three months ended September 30, 2007. Our new E&S underwriting platform, FM Emerald, generated approximately $11.3 million in premiums produced. AUIC contributed approximately $1.8 million of premiums produced. These increases were partially offset by a decrease of $2.0 million in premiums produced from the Company’s specialty underwriting offices.

22


Table of Contents

     Operating Revenue
     Net Earned Premiums
                         
    Three Months Ended        
    September 30,        
    2008     2007     Change  
    (Dollars in thousands)          
 
                       
Written premiums
                       
Direct
  $ 72,746     $ 62,039       17 %
Assumed
    4,253       4,235       0  
Ceded
    (27,453 )     (30,796 )     (11 )
 
                 
Net written premiums
  $ 49,546     $ 35,478       40 %
 
                 
 
                       
Earned premiums
                       
Direct
  $ 70,985     $ 60,218       18 %
Assumed
    4,422       535       727  
Ceded
    (26,566 )     (19,845 )     34  
Earned but unbilled premiums
    251       247       2  
 
                 
Net earned premiums
  $ 49,092     $ 41,155       19 %
 
                 
     Direct written premiums increased $10.7 million, or 17%, primarily due to the Company’s new E&S underwriting platform, FM Emerald, and premiums written by AUIC during the three months ended September 30, 2008 partially offset by a decrease in premiums written by the Company’s specialty underwriting offices. Direct earned premiums increased $10.8 million in the three months ended September 30, 2008, or 18%, compared to the three months ended September 30, 2007.
     Assumed written premiums were flat and assumed earned premiums increased $3.9 million, or 727%.
     Ceded written premiums decreased $3.3 million, or 11%, and ceded earned premiums increased $6.7 million, or 34%, in the three months ended September 30, 2008 compared to the three months ended September 30, 2007. Ceded written premiums decreased principally due to purchasing 15% quota share reinsurance effective April 1, 2008, while the Company purchased 35% quota share reinsurance during the third quarter of 2007 and by the decrease in direct and assumed written premiums subject to the quota share arrangement, offset by the cutoff of one of the Company’s quota share reinsurance contracts whereby the reinsurers returned approximately $2.2 million in ceded unearned premiums. Ceded earned premiums increased primarily due to ceded written premiums continuing to be earned on the Company’s 2007 35% quota share reinsurance treaties, which were amended to 25% on October 1, 2007, while there were no ceded earned premiums related to the Company’s 2006 50% reinsurance treaties during the three months ended September 30, 2007 due to the termination of the 2006 50% quota share reinsurance treaties on a “cutoff” basis at December 31, 2006. The effect of the December 31, 2006 50% quota share cut-off reinsurance termination was to reduce ceded earned premiums for the three months ended September 30, 2007 by approximately $7.3 million, and to increase net earned premiums by the same amount.
     Earned but unbilled premiums increased 2%, primarily due to the net earned premiums subject to audit during the three months ended September 30, 2008 being flat compared to the net premiums earned subject to audit during the three months ended September 30, 2007.

23


Table of Contents

     Commissions and Fees
                         
    Three Months Ended        
    September 30,        
    2008     2007     Change  
    (Dollars in thousands)          
 
                       
Insurance underwriting commissions and fees
  $ (619 )   $ 2,226       (128 )%
Insurance services commissions and fees
    5,376             N/M  
 
                 
Total commissions and fees
  $ 4,757     $ 2,226       114 %
 
                 
     Insurance underwriting commissions and fees decreased $2.8 million, or 128%, from the three months ended September 30, 2007 to the three months ended September 30, 2008, principally due to decreases in commissions on fronted premiums. Insurance services commissions and fees, which were principally AMC income and not related to premiums produced, increased $5.4 million, as the result of the acquisition of AMC.
     Net Investment Income and Realized Gains (Losses) on Investments. During the three months ended September 30, 2008, net investment income was $5.6 million, a $1.2 million, or 28%, increase from $4.4 million reported for the three months ended September 30, 2007 primarily due to the increase in invested assets over the period. At September 30, 2008, invested assets were $534.2 million, a $105.1 million, or 25%, increase over $429.1 million of invested assets at September 30, 2007. This increase was due to increases in net written premiums, proceeds from the issuance of trust preferred securities, from the cash retained on our quota share reinsurance contracts on a “funds withheld” basis, and the proceeds from the sale of ARPCO. The annualized investment yield on total investments (net of investment expenses) was 4.0% and 4.1% at September 30, 2008 and 2007, respectively. The annualized taxable equivalent yield on total investments (net of investment expenses) was 4.8% and 4.9% at September 30, 2008 and 2007, respectively.
     During the three months ended September 30, 2008, net realized losses were $10.6 million compared to the net realized gains of $0.4 million during the three months ended September 30, 2007. The third quarter 2008 net realized losses were principally due to the mark to market declines in securities carried at market in accordance with SFAS 155 and SFAS 159 during the three months ended September 30, 2008 of approximately $6.2 million and $3.5 million of other-than-temporary impairments on various fixed maturity investments in Lehman Brothers, Washington Mutual, AIG, and National City, and a preferred equity holding of Freddie Mac.
     Operating Expenses
     Losses and Loss Adjustment Expenses. Losses and loss adjustment expenses incurred increased $6.7 million, or 32%, in the three months ended September 30, 2008 compared to the three months ended September 30, 2007. This increase was primarily due to the increase in net earned exposures reflected in the 19% increase in net earned premiums, an increase in the accident year loss and loss adjustment expense ratio from decreased premium rates and an increase in the expected loss ratio in a contract underwriting class of business, and $2.9 million from the impact of Hurricane Ike, reduced by $4.8 million in favorable development of December 31, 2007 and prior years’ loss and loss adjustment expense reserves. Favorable development of $6.0 million in our specialty general liability classes in the 2007 accident year was due to lower than expected claim frequency along with lower than expected severity. Unfavorable development of $1.4 million in our contract underwriting liability classes in accident years 2005-2007 is attributable to higher than expected severity in the 2006 and 2007 accident years, reduced by lower than expected severity in the 2005 accident year. Net favorable development of $0.2 million in unallocated loss adjustment expenses was recorded for the 2005-2007 accident years. Losses and loss adjustment expenses for three months ended September 30, 2007 included approximately $1.4 million in favorable development of December 31, 2006 and prior years’ loss adjustment expense reserves.
     Other Operating Expenses
                         
    Three Months Ended        
    September 30,        
    2008     2007     Change  
    (Dollars in thousands)          
 
                       
Amortization of deferred acquisition expenses
  $ 10,798     $ 7,570       43 %
Ceded reinsurance commissions
    (7,164 )     (9,057 )     (21 )
Other underwriting and operating expenses
    16,163       12,898       25  
 
                 
Other operating expenses
  $ 19,797     $ 11,411       73 %
 
                 

24


Table of Contents

     During the three months ended September 30, 2008, other operating expenses increased $8.4 million, or 73%, from the three months ended September 30, 2007. Amortization of deferred acquisition expenses increased by $3.2 million, or 43%. Ceded reinsurance commissions decreased $1.9 million, or 21%, principally due to the effect of purchasing 15% quota share reinsurance during the third quarter of 2008 compared to purchasing 35% quota share reinsurance during the third quarter of 2007 and the return of $0.7 million of ceding commission related to the cutoff of one of the Company’s quota share reinsurance contracts, offset by changes in ceding commission rates and additional ceding commissions related to profit sharing on ceded written premiums. Other underwriting and operating expenses, which consist of commissions, other acquisition costs, and general and underwriting expenses, net of acquisition cost deferrals, increased by $3.3 million, or 25%, principally due to an increase of $0.4 million in commissions and other acquisition costs, net deferrals of acquisition costs, and an increase of $2.9 million in general and underwriting expenses during the three months ended September 30, 2008.
     Interest Expense
     Interest expense increased 2% from the three months ended September 30, 2007 compared to the three months ended September 30, 2008. This increase was primarily due to a $0.4 million increase in interest expense related to junior subordinated debentures of $20.6 million which were issued in September 2007 offset by a $0.4 million decrease in the change in fair value of the interest rate swap on junior subordinated debentures as discussed in “Liquidity and Capital Resources” below.
     Income taxes. Our effective tax rates were approximately -212.1% for the three months ended September 30, 2008 and 33.3% for the three months ended September 30, 2007 primarily due to state income taxes, non-deductible expenses, and the nontaxable portion of dividends received and tax-exempt interest.
     Discontinued Operations. On June 27, 2008, the Company sold all of the outstanding capital stock of American Risk Pooling Consultants, Inc. (“ARPCO”). The results of ARPCO’s operations are presented as Discontinued Operations in the Condensed Consolidated Statements of Income. For the three months ended September 30, 2008, income from discontinued operations consisted of state income tax expense of $0.4 million, net of federal taxes, on the sale of ARPCO. For the three months ended September 30, 2007, income from discontinued operations consisted principally of ARPCO’s operating income, net of taxes.

25


Table of Contents

     Nine Months Ended September 30, 2008 Compared to Nine Months Ended September 30, 2007
     The following table summarizes our results for the nine months ended September 30, 2008 and 2007:
                         
    Nine Months Ended        
    September 30,        
    2008     2007     Change  
    (Dollars in thousands)          
 
                       
Operating Revenue
                       
Net earned premiums
  $ 139,222     $ 129,655       7 %
Commissions and fees
    15,896       6,143       159  
Net investment income
    15,635       11,523       36  
Net realized gains (losses) on investments
    (12,415 )     1,117       1,211  
 
                 
Total Operating Revenues
    158,338       148,438       7  
 
                 
Operating Expenses
                       
Losses and loss adjustment expenses, net
    76,713       67,328       14  
Amortization of intangible assets
    1,466       500       193  
Other operating expenses
    54,706       35,014       56  
 
                 
Total Operating Expenses
    132,885       102,842       29  
 
                 
Operating Income
    25,453       45,596       (44 )
Interest Expense
    4,490       3,297       36  
 
                 
Income From Continuing Operations Before Income Taxes
    20,963       42,299       (50 )
Income Taxes
    5,592       14,352       (61 )
 
                 
Income from Continuing Operations
    15,371       27,947       (45 )
Income from Discontinued Operations, Net of Income Taxes
    23,106       3,570       547  
 
                 
Net Income
  $ 38,477     $ 31,517       22 %
 
                 
Loss Ratio
    55.1 %     51.9 %   3.2 points  
Underwriting Expense Ratio
    26.9 %     21.5 %   5.4 points  
 
                 
Combined Ratio
    82.0 %     73.4 %   8.6 points  
 
                 
     Premiums Produced
     Premiums produced, which consists of all of the premiums underwritten by the Company’s underwriting platforms for which we take risk, for the nine months ended September 30, 2008 were $238.1 million, a $29.4 million, or 14%, increase over $208.7 million in premiums produced during the nine months ended September 30, 2007. Our three new niche specialty liability classes added during the third quarter of 2007 contributed approximately $11.6 million in premiums produced growth. In addition, our new E&S underwriting platform, FM Emerald generated approximately $25.3 million in premiums produced. AUIC contributed approximately $4.9 million of premiums produced. These increases were offset by a decrease of $12.2 million in premiums produced from the Company’s specialty underwriting offices.

26


Table of Contents

     Operating Revenue
     Net Earned Premiums
                         
    Nine Months Ended        
    September 30,        
    2008     2007     Change  
    (Dollars in thousands)          
 
                       
Written premiums
                       
Direct
  $ 224,720     $ 195,590       15 %
Assumed
    13,399       8,602       56  
Ceded
    (77,828 )     (90,177 )     (14 )
 
                 
Net written premiums
  $ 160,291     $ 114,015       41 %
 
                 
 
                       
Earned premiums
                       
Direct
  $ 209,208     $ 170,410       23 %
Assumed
    12,405       4,372       184  
Ceded
    (82,063 )     (48,319 )     70  
Earned but unbilled premiums
    (328 )     3,192       (110 )
 
                 
Net earned premiums
  $ 139,222     $ 129,655       7 %
 
                 
     Direct written premiums increased $29.1 million, or 15%, primarily due to the three new niche specialty liability classes, the Company’s new E&S underwriting platform, FM Emerald, and premiums written by AUIC during the nine months ended September 30, 2008 partially offset by a decrease in premiums written by the Company’s specialty underwriting offices. Direct earned premiums increased $38.8 million in the nine months ended September 30, 2008, or 23%, compared to the nine months ended September 30, 2007.
     Assumed written premiums increased $4.8 million, or 56%, and assumed earned premiums increased $8.0 million, or 184%. The increase in assumed written premiums is primarily due to an increase in the assumed quota share from 30% to 100% in May 2007 on the admitted legal liability business written through a fronting insurer.
     Ceded written premiums decreased $12.3 million, or 14%, and ceded earned premiums increased $33.7 million, or 70%, in the nine months ended September 30, 2008 compared to the nine months ended September 30, 2007. Ceded written premiums decreased principally due to purchasing 10% quota share reinsurance during the first quarter of 2008 and purchasing 15% quota share reinsurance during the second and third quarters of 2008, while the Company purchased 35% quota share reinsurance during the nine months ended September 30, 2007, offset somewhat by the purchase of 50% quota share reinsurance on a portion of the new niche specialty premiums and by the cutoff of one of the Company’s quota share reinsurance contracts whereby the reinsurers returned approximately $2.2 million in ceded unearned premiums. Ceded earned premiums increased primarily due to ceded written premiums continuing to be earned on the Company’s 2007 35% quota share reinsurance treaties, which were amended to 25% on October 1, 2007, while there were no ceded earned premiums related to the Company’s 2006 50% reinsurance treaties during the nine months ended September 30, 2007 due to the termination of the 2006 50% quota share reinsurance treaties on a “cutoff” basis at December 31, 2006. The effect of the December 31, 2006 50% quota share cut-off reinsurance termination was to reduce ceded earned premiums for the nine months ended September 30, 2007 by approximately $37.2 million, and to increase net earned premiums by the same amount.
     Earned but unbilled premiums decreased $3.5 million, or 110%, primarily due to a modest increase in net premiums earned subject to audit during the nine months ended September 30, 2008 compared to a more significant increase in net premiums earned subject to audit during the nine months ended September 30, 2007.

27


Table of Contents

     Commissions and Fees
                         
    Nine Months Ended        
    September 30,        
    2008     2007     Change  
    (Dollars in thousands)          
 
     
Insurance underwriting commissions and fees
  $ 2,136     $ 6,143       (65 )%
Insurance services commissions and fees
    13,760             N/M  
 
                 
Total commissions and fees
  $ 15,896     $ 6,143       159 %
 
                 
     Insurance underwriting commissions and fees decreased $4.0 million, or 65%, from the nine months ended September 30, 2007 to the nine months ended September 30, 2008, principally due to decreases in commissions on fronted premiums. Insurance services commissions and fees, which were principally AMC income and not related to premiums produced, increased $13.8 million, as the result of the acquisition of AMC.
     Net Investment Income and Realized Gains (Losses) on Investments. During the nine months ended September 30, 2008, net investment income earned was $15.6 million, a $4.1 million, or 36%, increase from $11.5 million reported in the nine months ended September 30, 2007 primarily due to the increase in invested assets over the period. At September 30, 2008, invested assets were $534.2 million, a $105.1 million, or 25%, increase over $429.1 million of invested assets at September 30, 2007. This increase was due to increases in net written premiums, proceeds from the issuance of trust preferred securities, from the cash retained on our quota share reinsurance contracts on a “funds withheld” basis, and the proceeds from the sale of ARPCO. The annualized investment yield on total investments (net of investment expenses) was 4.0% and 4.1% at September 30, 2008 and 2007, respectively. The annualized taxable equivalent yield on total investments (net of investment expenses) was 4.8% and 4.9% at September 30, 2008 and 2007, respectively.
     During the nine months ended September 30, 2008 net realized losses on investments were $12.4 million compared to the net realized gains of $1.1 million during the nine months ended September 30, 2007. The nine months ended September 30, 2008 net realized losses were principally due to the mark to market declines in securities carried at market in accordance with SFAS 155 and SFAS 159 during the nine months ended September 30, 2008 of approximately $8.3 million and $3.7 million of other-than-temporary impairments on various fixed maturity investments in Lehman Brothers, Washington Mutual, AIG, and National City, and a preferred equity holding of Freddie Mac.
     Operating Expenses
     Losses and Loss Adjustment Expenses. Losses and loss adjustment expenses incurred increased $9.4 million, or 14%, in the nine months ended September 30, 2008 compared to the nine months ended September 30, 2007. This increase was primarily due to the increase in net earned exposures reflected in the 7% increase in net earned premiums, an increase in the accident year loss and loss adjustment expense ratio from decreased premium rates and an increase in the expected loss ratio in a contract underwriting class of business, and $2.9 million from the impact of Hurricane Ike, reduced by $4.8 million in favorable development of December 31, 2007 and prior years’ loss and loss adjustment expense reserves. Favorable development of $6.0 million in our specialty general liability classes in the 2007 accident year was due to lower than expected claim frequency along with lower than expected severity. Unfavorable development of $1.4 million in our contract underwriting liability classes in accident years 2005-2007 is attributable to higher than expected severity in the 2006 and 2007 accident years, reduced by lower than expected severity in the 2005 accident year. Net favorable development of $0.2 million in unallocated loss adjustment expenses was recorded for the 2005-2007 accident years. Losses and loss adjustment expenses for the nine months ended September 30, 2007 included approximately $2.3 million in favorable development of December 31, 2006 and prior years’ loss and loss adjustment expense reserves.

28


Table of Contents

     Other Operating Expenses
                         
    Nine Months Ended        
    September 30,        
    2008     2007     Change  
    (Dollars in thousands)          
 
     
Amortization of deferred acquisition expenses
  $ 28,107     $ 23,866       18 %
Ceded reinsurance commissions
    (23,959 )     (27,155 )     (12 )
Other underwriting and operating expenses
    50,558       38,303       32  
 
                 
Other operating expenses
  $ 54,706     $ 35,014       56 %
 
                 
     During the nine months ended September 30, 2008, other operating expenses increased $19.7 million, or 56%, from the nine months ended September 30, 2007. Amortization of deferred acquisition expenses increased by $4.2 million, or 18%. Ceded reinsurance commissions decreased $3.2 million, or 12%, principally due to the effect of purchasing 10% quota share reinsurance during the first quarter of 2008 and purchasing 15% quota share reinsurance during the second and third quarters of 2008 compared to purchasing 35% quota share reinsurance during the first nine months of 2007 and the return of $0.7 million of ceding commissions related to the cutoff of one of the Company’s quota share reinsurance contracts, offset by changes in ceding commission rates and additional ceding commissions related to profit sharing on ceded written premiums. Other underwriting and operating expenses, which consist of commissions, other acquisition costs, and general and underwriting expenses, net of acquisition cost deferrals, increased by $12.3 million, or 32%, principally due to an increase of $2.1 million in commissions and other acquisition costs, net deferrals of acquisition costs, and an increase of $10.2 million in general and underwriting expenses during the nine months ended September 30, 2007.
     Interest Expense
     Interest expense increased $1.2 million, or 36%, from the nine months ended September 30, 2007 to the nine months ended September 30, 2008. This increase was primarily due to a $1.4 million increase in interest expense related to junior subordinated debentures of $20.6 million which were issued in September 2007 offset somewhat by a $0.2 million decrease in the change in fair value of the interest rate swap on junior subordinated debentures as in discussed in “Liquidity and Capital Resources” below.”
     Income taxes. Our effective tax rates were approximately 26.7% and 33.9% for the nine months ended September 30, 2008 and September 30, 2007, respectively, primarily due to state income taxes, non-deductible expenses, and the nontaxable portion of dividends received and tax-exempt interest.
     Discontinued Operations. On June 27, 2008, the Company sold all of the outstanding capital stock of American Risk Pooling Consultants, Inc. (“ARPCO”). The results of ARPCO’s operations are presented as Discontinued Operations in the Condensed Consolidated Statements of Income. For the nine months ended September 30, 2008, income from discontinued operations consisted principally of the $21.0 million gain, net of taxes, on the sale of ARPCO. For the nine months ended September 30, 2007, income from discontinued operations consisted principally of ARPCO’s operating income, net of taxes.
Liquidity and Capital Resources
     Sources and Uses of Funds
     FMFC. FMFC is a holding company with all of its operations being conducted by its subsidiaries. Accordingly, FMFC has continuing cash needs for primarily administrative expenses, debt service and taxes. Funds to meet these obligations come primarily from management and administrative fees from all of our subsidiaries, and dividends from our non-insurance subsidiaries.
     Insurance Subsidiaries. The primary sources of our insurance subsidiaries’ cash are net written premiums, claims handling fees, amounts earned from investments and the sale or maturity of invested assets. Additionally, FMFC has in the past and may in the future contribute capital to its insurance subsidiaries.
     The primary uses of our insurance subsidiaries’ cash include the payment of claims and related adjustment expenses, underwriting fees and commissions and taxes and making investments. Because the payment of individual claims cannot be predicted with certainty, our insurance subsidiaries rely on our paid claims history and industry data in determining the expected payout of claims and estimated loss reserves.

29


Table of Contents

To the extent that FMIC, FMCC, and AUIC have an unanticipated shortfall in cash, they may either liquidate securities held in their investment portfolios or obtain capital from FMFC. However, given the cash generated by our insurance subsidiaries’ operations and the relatively short duration of their investment portfolios, we do not currently foresee any such shortfall.
     Non-insurance Subsidiaries. The primary sources of our non-insurance subsidiaries’ cash are commissions and fees, policy fees, administrative fees and claims handling and loss control fees. The primary uses of our non-insurance subsidiaries’ cash are commissions paid to brokers, operating expenses, taxes and dividends paid to FMFC. There are generally no restrictions on the payment of dividends by our non-insurance subsidiaries, except as may be set forth in our borrowing arrangements.
Cash Flows
     Our sources of funds have consisted primarily of net written premiums, commissions and fees, investment income and proceeds from the issuance of equity securities and debt. We use operating cash primarily to pay operating expenses and losses and loss adjustment expenses and for purchasing investments. A summary of our cash flows is as follows:
                 
    Nine Months Ended  
    September 30,  
    2008     2007  
    (Dollars in thousands)  
 
     
Cash and cash equivalents provided by (used in):
               
Operating activities — continuing operations
  $ 91,712     $ 105,335  
Operating activities — discontinued operations
    1,928       3,855  
Investing activities — continuing operations
    (128,185 )     (126,151 )
Investing activities — discontinued operations
    41,830        
Financing activities
    (3,122 )     32,868  
 
           
Change in cash and cash equivalents
  $ 4,163     $ 15,907  
 
           
     Net cash provided by operating activities from continuing operations for the nine months ended September 30, 2008 was primarily from cash received on net written premiums and less cash disbursed for operating expenses and losses and loss adjustment expenses. Net cash provided by operating activities from continuing operations for the nine months ended September 30, 2007 was primarily from cash received on net written premiums and cash received for the unearned premiums related to the 2006 50% quota share reinsurance contract terminated on a “cut-off” basis on December 31, 2006 less cash disbursed for operating expenses and losses and loss adjustment expenses. Cash received from net written premiums for the nine months ended September 30, 2008 and 2007 were retained on a “funds withheld” basis in accordance with the Company’s 10% from January 1, 2008 through March 31, 2008, 15% from April 1, 2008 through September 30, 2008, 35% from January 1, 2007 through September 30, 2007, and 25% from October 1, 2007 through December 31, 2007, quota share reinsurance contracts.
     Net cash provided by operating activities from discontinued operations for the nine months ended September 30, 2008 and 2007 was primarily from cash received on commissions and service fees less cash disbursed for operating expenses.
     Net cash used in investing activities from continuing operations for the nine months ended September 30, 2008 primarily resulted from our net investment in short-term, debt and equity securities, and for the acquisition of AMC. Net cash used in investing activities from continuing operations for the nine months ended September 30, 2007 primarily resulted from our net investment in short-term, debt and equity securities.
     Net cash provided by investing activities from discontinued operations for the nine months ended September 30, 2008 was from cash received on the sale of ARPCO less cash disbursed for transaction costs. There were no cash flows from investing activity from discontinued operations for the nine months ended September 30, 2007.
     Net cash used in financing activities for the nine months ended September 30, 2008 resulted from the issuance of common stock as a result of the exercise of stock options offset by the repurchase of common stock under the Company’s share repurchase program and the purchase of common stock by the Company to be held in a rabbi trust for the benefit of the Company’s Supplemental Executive Retirement Plan. Net cash provided by financing activities for the nine months ended September 30, 2007 resulted from the net proceeds of a follow-on offering of common stock as well as from proceeds from the issuance of trust preferred securities.

30


Table of Contents

     Based on historical trends, market conditions, and our business plans, we believe that our existing resources and sources of funds will be sufficient to meet our liquidity needs in the next twelve months. Because economic, market and regulatory conditions may change, however, there can be no assurances that our funds will be sufficient to meet our liquidity needs. In addition, competition, pricing, the frequency and severity of losses, and interest rates could significantly affect our short-term and long-term liquidity needs.
     Long-term debt
     Junior Subordinated Debentures. We have $67.0 million cumulative principal amount of floating rate junior subordinated debentures outstanding. The debentures were issued in connection with the issuance of trust preferred stock by our wholly-owned, non-consolidated trusts. Cumulative interest on $46.4 million cumulative principal amount of the debentures is payable quarterly in arrears at a variable annual rate, reset quarterly, equal to the three month LIBOR plus 3.75% for $8.2 million, the three month LIBOR plus 4.00% for $12.4 million, and the three month LIBOR plus 3.0% for $25.8 million principal amount of the debentures. Cumulative interest on $20.6 million of the cumulative principal amount of the debentures is payable quarterly in arrears at a fixed annual rate of 8.25% through December 15, 2012, and a variable rate annual rate, reset quarterly, equal to the three month LIBOR plus 3.30% thereafter. For our floating rate junior subordinated debentures, we have entered into interest rate swap agreements to pay a fixed rate of interest. See “Derivative Financial Instruments” for further discussion. At September 30, 2008, the three month LIBOR rate was 2.81%. We may defer the payment of interest for up to 20 consecutive quarterly periods; however, no such deferral has been made.
     Credit Facility. In October 2006, we entered into a credit facility which provided for borrowings of up to $30.0 million. Borrowings under the credit facility bear interest at our election as follows: (i) at a rate per annum equal to the greater of the lender’s prime rate and the federal funds rate less 0.5%, each minus 0.75%; or, (ii) a rate per annum equal to LIBOR plus an applicable margin which is currently 0.75% or 1.0% based on our leverage ratio. The obligations under the credit facility are guaranteed by our material non-insurance subsidiaries. The maturity date of borrowings made under the credit facility is September 2011. The credit facility contains covenants which, among other things, restrict our ability to incur indebtedness, grant liens, make investments and sell assets. The credit facility also has certain financial covenants. At September 30, 2008, there were no borrowings under the agreement. We are not required to comply with the financial-related covenants until we borrow under the credit facility.
     Derivative Financial Instruments. Financial derivatives are used as part of the overall asset and liability risk management process. We use interest rate swap agreements with a combined notional amount of $45.0 million in order to reduce our exposure to interest rate fluctuations with respect to our junior subordinated debentures. Under two of our swap agreements, which expire in August 2009, we pay interest at a fixed rate of 4.12%; under our other swap agreement, which expires in December 2011, we pay interest at a fixed rate of 5.013%. Under all three swap agreements, we receive interest at the three month LIBOR, which is equal to the contractual rate under the junior subordinated debentures. At September 30, 2008, we had no exposure to credit loss on the interest rate swap agreements.

31


Table of Contents

     Cash and Invested Assets
     Our cash and invested assets consist of fixed maturity securities, convertible securities, equity securities, and cash and cash equivalents. At September 30, 2008, our investments had a market value of $534.2 million and consisted of the following investments:
                 
    September 30, 2008  
    Market Value     % of Portfolio  
    (Dollars in thousands)  
 
     
Money Market Funds
  $ 47,628       8.9 %
Certificates of Deposit
    2,171       0.4 %
Treasury Securities
    5,983       1.1 %
Agency Securities
    3,973       0.7 %
Corp / Preferred
    70,361       13.2 %
Municipal Bonds
    198,693       37.2 %
Asset backed Securities
    49,878       9.3 %
Mortgages
    101,249       19.0 %
Convertible Securities
    40,039       7.5 %
High Yield Convertible Fund
    8,414       1.6 %
Structured Finance Fund
    5,017       0.9 %
Common Stock
    816       0.2 %
 
           
Total
  $ 534,222       100.0 %
 
           
     The following table shows the composition of the investment portfolio by remaining time to maturity at September 30, 2008. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Additionally, the expected maturities of our investments in putable bonds fluctuate inversely with interest rates and therefore may also differ from contractual maturities.
         
Average Life   % of Total Investment
 
     
Less than one year
    19.2 %
One to two years
    12.3 %
Two to three years
    13.3 %
Three to four years
    16.6 %
Four to five years
    13.9 %
Five to seven years
    11.2 %
More than seven years
    13.5 %
 
       
Total
    100.0 %
 
       
     The effective duration of the portfolio as of September 30, 2008 is approximately 3.2 years and the taxable equivalent duration is 2.8 years. Excluding cash and cash equivalents, equity and convertible securities, the portfolio duration and taxable equivalent duration are 3.7 years and 3.2 years, respectively. The shorter taxable equivalent duration reflects the significant portion of the portfolio in municipal securities. The annualized investment yield on total investments (net of investment expenses) was 4.0% at September 30, 2008 and 4.1% at September 30, 2007. The annualized taxable equivalent yield on total investments (net of investment expenses) was 4.8% at September 30, 2008 and 4.9% at September 30, 2007.
     The majority of our portfolio consists of AAA or AA rated securities with a Standard and Poor’s weighted average credit quality of AA at September 30, 2008. The fixed income portfolio had a weighted average credit quality of AA+ at September 30, 2008. The majority of the investments rated BBB and below are convertible securities. Consistent with our investment policy, we review any security if it falls below BBB- and assess whether it should be held or sold. The following table shows the ratings distribution of our investment portfolio as of September 30, 2008 as a percentage of total market value.

32


Table of Contents

         
S&P Rating   % of Total Investments
 
     
AAA
    59.5 %
AA
    18.7 %
A
    10.6 %
BBB
    6.2 %
BB
    1.9 %
B
    1.7 %
CCC
    0.1 %
C
    0.1 %
D
    0.1 %
NR
    1.1 %
 
       
Total
    100.0 %
 
       
     Within Mortgages, the Company invests in residential collateralized mortgage obligations (“CMO”) that typically have high credit quality and are expected to provide an advantage in yield compared to U.S. Treasury securities. The Company’s investment strategy is to purchase CMO tranches which offer the most favorable return given the risks involved. One significant risk evaluated is prepayment sensitivity. While prepayment risk (either shortening or lengthening of duration) and its effect on total return cannot be fully controlled, particularly when interest rates move dramatically, the investment process generally favors securities that control this risk within expected interest rate ranges. The Company does not purchase residual interests in CMO’s.
     At September 30, 2008, the Company held CMO’s classified as available-for-sale with a fair value of $44.6 million. Approximately 71% of those CMO holdings were guaranteed by or fully collateralized by securities issued a by full faith and credit agency such as GNMA, or government sponsored enterprises (“GSE”) such as FNMA or FHLMC. In addition, at September 30, 2008, the Company held $54.4 million of mortgage-backed pass-through securities issued by one of the GSE’s and classified as available-for-sale.
     The Company held commercial mortgage-backed securities (“CMBS”) of $29.3 million, of which 86.2% are pre-2006 vintage, at September 30, 2008. The average credit rating of these securities was AAA. The CMBS portfolio was supported by loans that were diversified across economic sectors and geographical areas. It is not believed that this portfolio exposes the Company to a material adverse impact on its results of operations, financial position or liquidity, due to the underlying credit strength of these securities.
     The Company’s fixed maturity investment portfolio included asset-backed securities and collateralized mortgage obligations collateralized by sub-prime mortgages and alternative documentation mortgages (“Alt-A”) with market values of $0.1 million and $1.5 million at September 30, 2008, respectively. The Company defines sub-prime mortgage-backed securities as investments with weighted average FICO scores below 650. Alt-A securities are defined by above-prime interest rates, high loan-to-value ratios, high debt-to-income ratios, low loan documentation (e.g., limited or no verification of income and assets), or other characteristics that are inconsistent with conventional underwriting standards employed by government-sponsored mortgage entities. The average credit rating on these securities and obligations held by the Company at September 30, 2008 was AA-.
     The Company’s fixed maturity investment portfolio at September 30, 2008 included securities issued by numerous municipalities with a total carrying value of $198.7 million. Approximately $27.0 million, or 14%, were pre-refunded (escrowed with Treasuries). Approximately $101.9 million, or 51%, of the securities were enhanced by third-party insurance for the payment of principal and interest in the event of an issuer default. Such insurance, prior to the downgrades of many of the monolines, results in a rating of AAA being assigned by independent rating agencies to those securities. The downgrade of credit ratings of insurers of these securities could result in a corresponding downgrade in the ratings of the securities from AAA to the underlying rating of the respective security without giving effect to the benefit of insurance. Of the total $101.9 million of insured municipal securities in the Company’s investment portfolio at September 30, 2008, approximately 98.9% were rated at A- or above, and approximately 74.9% were rated AA- or above, without the benefit of insurance. The average underlying credit rating of the entire municipal bond portfolio was AA at September 30, 2008. The Company believes that a loss of the benefit of insurance would not result in a material adverse impact on the Company’s results of operations, financial position or liquidity, due to the underlying credit strength of the issuers of the securities, as well as the Company’s ability and intent to hold the securities.
     The Company’s investment portfolio does not contain any exposure to Collateralized Debt Obligations (“CDO”) or investments collateralized by CDOs. In addition, the Company’s investment portfolio does not contain any exposure to auction-rate securities.

33


Table of Contents

     Cash and cash equivalents consisted of cash on hand of $22.6 million at September 30, 2008.
     The amortized cost, gross unrealized gains and losses, and market value of marketable investment securities classified as available-for-sale at September 30, 2008 by major security type were as follows:
                                 
            Gross Unrealized     Estimated  
    Amortized Cost     Gains     Losses     Market Value  
    (Dollars in thousands)  
Debt Securities
                               
U.S. government securities
  $ 5,763     $ 220     $     $ 5,983  
Government agency mortgage-backed securities
    85,495       646       (206 )     85,935  
Government agency obligations
    3,976       19       (22 )     3,973  
Collateralized mortgage obligations and other asset-backed securities
    69,063       34       (3,906 )     65,191  
Obligations of states and political subdivisions
    200,317       1,183       (2,754 )     198,746  
Corporate bonds
    74,376       87       (4,996 )     69,467  
 
                       
Total Debt Securities
    438,990       2,189       (11,884 )     429,295  
Preferred stocks
    910             (68 )     842  
Short-term investments
    49,799                   49,799  
 
                       
Total
  $ 489,699     $ 2,189     $ (11,952 )   $ 479,936  
 
                       
     At September 30, 2008 the total unrealized loss of all impaired securities totaled $12.0 million. This represents approximately 2.2% of quarter-end invested assets of $534.2 million. The Company completes a detailed analysis each quarter to assess whether the decline in the value of any investment below its cost basis is deemed other-than-temporary. All securities in an unrealized loss position are reviewed. A decline in fair value that is considered to be other-than-temporary is charged to earnings based on the fair value of the security at the time of assessment, resulting in a new cost basis for the security.
     For the nine months ended September 30, 2008, we sold approximately $23.6 million of market value of securities, which were trading below amortized cost while recording a realized loss of approximately $2.7 million. Nearly half, or $9.7 million, were convertible securities sold at a loss of $2.1 million and classified as “trading”. Sales, other than convertibles were unique opportunities to sell specific positions due to changing market conditions. These situations were exceptions to our general assertion regarding our ability and intent to hold securities with unrealized losses until they mature or recover in value.
     Deferred Policy Acquisition Costs
     We defer a portion of the costs of acquiring insurance business, primarily commissions and certain policy underwriting and issuance costs, which vary with and are primarily related to the production of insurance business. For the nine months ended September 30, 2008, $22.5 million of the costs were deferred. Deferred policy acquisition costs totaled $24.3 million, or 26.1% of unearned premiums (net of reinsurance), at September 30, 2008.

34


Table of Contents

     Reinsurance
     The following table illustrates our direct written premiums and premiums ceded for the nine months ended September 30, 2008 and 2007:
                 
    Nine Months Ended  
    September 30,  
    2008     2007  
    (Dollars in thousands)  
 
               
Direct written premiums
  $ 224,720     $ 195,590  
Ceded written premiums
    77,828       90,177  
 
           
Net written premiums
  $ 146,892     $ 105,413  
 
           
Ceded written premiums as percentage of direct written premiums
    34.6 %     46.1 %
 
           
     The following table illustrates the effect of our reinsurance ceded strategies on our results of operations:
                 
    Nine Months Ended
    September 30,
    2008   2007
    (Dollars in thousands)
 
               
Ceded written premiums
  $ 77,828     $ 90,177  
Ceded premiums earned
    82,063       48,319  
Losses and loss adjustment expenses ceded
    46,536       25,531  
Ceding commissions
    27,470       15,119  
     Our net cash flows relating to ceded reinsurance activities (premiums paid less losses recovered and ceding commissions received) were approximately $35.9 million net cash paid for the nine months ended September 30, 2008 compared to net cash paid of $27.5 million for the nine months ended September 30, 2007.
     The assuming reinsurer is obligated to indemnify the ceding company to the extent of the coverage ceded. The inability to recover amounts due from reinsurers could result in significant losses to us. To protect us from reinsurance recoverable losses, FMIC seeks to enter into reinsurance agreements with financially strong reinsurers. Our senior executives evaluate the credit risk of each reinsurer before entering into a contract and monitor the financial strength of the reinsurer. On September 30, 2008, substantially all reinsurance contracts to which we were a party were with companies with A.M. Best ratings of “A” or better. One reinsurance contract to which we were a party was with a reinsurer that does not carry an A.M. Best rating. For this contract, we required full collateralization of our recoverable via a grantor trust and an irrevocable letter of credit. In addition, ceded reinsurance contracts contain trigger clauses through which FMIC can initiate cancellation including immediate return of all ceded unearned premiums at its option, or which result in immediate collateralization of ceded reserves by the assuming company in the event of a financial strength rating downgrade, thus limiting credit exposure. On September 30, 2008, there was no allowance for uncollectible reinsurance, as all reinsurance balances were current and there were no disputes with reinsurers.
     On September 30, 2008 and December 31, 2007, FMFC had a net amount of recoverables from reinsurers of $182.2 million and $157.6 million, respectively, on a consolidated basis.
     Recent Accounting Pronouncements
     In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements” (“SFAS 157”), which defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. This statement is effective for fiscal years beginning after November 15, 2007. However, on February 12, 2008, the FASB issued FASB Staff Position No. FAS 157-2, “Effective Date of FASB Statement No. 157” (“FSP FAS 157-2”), which delays the effective date of SFAS 157 for nonfinancial assets and nonfinancial liabilities, except for items that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). FSP FAS 157-2 defers the effective date of SFAS 157 to fiscal years beginning after November 15, 2008,

35


Table of Contents

and interim periods within those fiscal years for items within the scope of FSP FAS 157-2. The Company adopted the applicable portions of SFAS 157 on January 1, 2008 (See Note 12 to the condensed consolidated financial statements, which is incorporated herein by reference) and is currently assessing the potential impact that the deferred portions of SFAS 157 will have on its financial statements.
     In December 2007, the FASB issued SFAS No. 141(R), “Business Combinations” (“SFAS 141(R)”). SFAS 141(R) establishes principles and requirements for how an acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, any noncontrolling interest in the acquiree, and the goodwill acquired. SFAS 141(R) also establishes disclosure requirements to enable the evaluation of the nature and financial effects of the business combination. SFAS 141(R) is effective for fiscal years beginning after December 15, 2008. The adoption of SFAS 141(R) will change our accounting treatment for business combinations on a prospective basis beginning January 1, 2009.
     In December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements—an amendment of Accounting Research Bulletin No. 51” (“SFAS 160”). SFAS 160 establishes accounting and reporting standards for ownership interests in subsidiaries held by parties other than the parent, the amount of consolidated net income attributable to the parent and to the noncontrolling interest, changes in a parent’s ownership interest, and the valuation of retained noncontrolling equity investments when a subsidiary is deconsolidated. SFAS 160 also establishes disclosure requirements that clearly identify and distinguish between the interests of the parent and the interests of the noncontrolling owners. SFAS 160 is effective for fiscal years beginning after December 15, 2008. The Company is currently evaluating the potential impact, if any, of the adoption of SFAS 160 on its financial statements.
     In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities — an amendment of FASB Statement No. 133” (“SFAS 161”). SFAS 161 changes the disclosure requirements for derivative instruments and hedging activities. Entities are required to provide enhanced disclosures about a) how and why an entity uses derivative instruments, b) how derivative instruments and related hedged items are accounted for under Statement 133 and its related interpretations, and c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. Companies are required to adopt SFAS 161 for fiscal years beginning after November 15, 2008. The Company is currently evaluating the potential impact, if any, of the adoption of SFAS 161 on its financial statements.
     In October 2008, the FASB issued FSP FAS 157-3, “Determining the Fair Value of a Financial Asset When the Market For That Asset Is Not Active” (“FSP FAS 157-3”), with an immediate effective date, including prior periods for which financial statements have not been issued. FSP FAS 157-3 amends FAS 157 to clarify the application of fair value in inactive markets and allows for the use of management’s internal assumptions about future cash flows with appropriately risk-adjusted discount rates when relevant observable market data does not exist. The objective of FAS 157 has not changed and continues to be the determination of the price that would be received in an orderly transaction that is not a forced liquidation or distressed sale at the measurement date. The adoption of FSP FAS 157-3 in the third quarter did not have a material effect on the Company’s results of operations, financial position or liquidity.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
     Refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2007 for a complete discussion of the Company’s market risk. There have been no material changes to the market risk information included in the Company’s Annual Report on Form 10-K.
Item 4. Controls and Procedures
     The Company’s chief executive officer and chief financial officer have concluded, based on their evaluation as of the end of the period covered by this report, that the Company’s disclosure controls and procedures (as defined in the Securities Exchange Act of 1934 Rules 13a-15(e) and 15d-15(e)) are effective to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding financial disclosures. There was no change in the Company’s internal control over financial reporting that occurred during the quarter ended September 30, 2008 that has materially affected or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

36


Table of Contents

PART II. — OTHER INFORMATION
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
     During the three months ended September 30, 2008, the Board of Directors of the Company authorized a share repurchase plan to purchase up to 1.5 million shares of common stock through open market or privately negotiated transactions. The repurchase program expires on August 18, 2009.
     During the three months ended September 30, 2008, the Company repurchased 224,535 shares of common stock for $3.2 million at an average cost of $14.35 per share. Shares purchased under the program are retired and returned to the status of authorized but unissued shares.
                                 
                    Total Number of   Maximum Number (or
                    Shares (or Units)   Approximate Dollar Value) of
    Total Number of   Average Price   Purchased as Part of   Shares (or Units) that May
    Shares (or Units)   as Paid per   Publicly Announced   Yet Be Purchased Under the
Month   Purchased   Share (or Unit)   Plans or Programs   Plan or Programs
 
 
                               
July
        $              
August
    122,225       14.01       122,225       1,377,775  
September
    102,310       14.76       102,310       1,275,465  
     
Total
    224,535     $ 14.35       224,535       1,275,465  
     
Item 6. Exhibits
     See Index of Exhibits following the signature page, which is incorporated herein by reference.

37


Table of Contents

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
         
  FIRST MERCURY FINANCIAL CORPORATION
 
 
  By:   /s/ RICHARD H. SMITH    
    Richard H. Smith   
    Chairman, President and Chief Executive Officer   
     
  By:   /s/ JOHN A. MARAZZA    
    John A. Marazza   
    Executive Vice President and Chief Financial Officer   
 
  Date:   November 10, 2008
 

38


Table of Contents

INDEX OF EXHIBITS
             
Exhibit        
Number   Note   Description
 
           
31 (a)
    (1 )   Certification of Chief Executive Officer, pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934
 
           
31 (b)
    (1 )   Certification of Chief Financial Officer, pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934
 
           
32 (a)
    (1 )   Certification of Chief Executive Officer, pursuant to 18 U.S.C. Section 1350 and Rule 13a-14(b) of the Securities Exchange Act of 1934
 
           
32 (b)
    (1 )   Certification of Chief Financial Officer, pursuant to 18 U.S.C. Section 1350 and Rule 13a-14(b) of the Securities Exchange Act of 1934
 
(1)   – Filed herewith

39