☐
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
OR
|
|
|
|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2019 |
|
|
OR
|
|
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
OR
|
|
|
|
☐
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Title of Each Class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
||
American Depositary Shares Each Representing 40 Overseas Listed Shares
|
HNP
|
New York Stock Exchange
|
||
Overseas Listed Shares with Par Value of RMB1.00 Per Share
|
New York Stock Exchange*
|
Domestic A Shares with Par Value of RMB1.00 Per Share
|
10,997,709,919
|
Overseas Listed Shares with Par Value of RMB1.00 Per Share
|
4,700,383,440
|
Large accelerated filer ☒
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
Emerging growth company ☐
|
U.S. GAAP ☐
|
International Financial Reporting Standards as issued
by the International Accounting Standards Board ☒
|
Other ☐
|
PART I
|
3
|
|||
ITEM 1
|
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
|
3
|
||
ITEM 2
|
OFFER STATISTICS AND EXPECTED TIMETABLE
|
3
|
||
ITEM 3
|
KEY INFORMATION
|
3
|
||
A.
|
Selected financial data
|
3
|
||
B.
|
Capitalization and indebtedness
|
4
|
||
C.
|
Reasons for the offer and use of proceeds
|
4
|
||
D.
|
Risk factors
|
5
|
||
ITEM 4
|
INFORMATION ON THE COMPANY
|
17
|
||
A.
|
History and development of the Company
|
17
|
||
B.
|
Business overview
|
18
|
||
C.
|
Organizational structure
|
30
|
||
D.
|
Property, plants and equipment
|
31
|
||
ITEM 4A
|
UNRESOLVED STAFF COMMENTS
|
83
|
||
ITEM 5
|
OPERATING AND FINANCIAL REVIEWS AND PROSPECTS
|
83
|
||
A.
|
General
|
83
|
||
B.
|
Operating results
|
85
|
||
C.
|
Financial position
|
101
|
||
D.
|
Liquidity and cash resources
|
102
|
||
E.
|
Trend information
|
106
|
||
F.
|
Employee benefits
|
107
|
||
G.
|
Guarantees for loans and restricted assets
|
107
|
||
H.
|
Off-balance sheet arrangements
|
108
|
||
I.
|
Performance of significant investments and their prospects
|
108
|
||
J.
|
Tabular disclosure of contractual obligations and commercial commitments
|
108
|
||
K.
|
Impairment sensitivity analysis
|
109
|
||
L.
|
Prospects for 2020
|
110
|
||
ITEM 6
|
DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
|
111
|
||
A.
|
Directors, members of the supervisory committee and senior management
|
111
|
||
B.
|
Compensation for Directors, Supervisors and Executive Officers
|
114
|
||
C.
|
Board practice
|
115
|
||
D.
|
Employees
|
116
|
||
E.
|
Share ownership
|
117
|
||
ITEM 7
|
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
117
|
||
A.
|
Major shareholders
|
117
|
||
B.
|
Related party transactions
|
119
|
||
C.
|
Interests of experts and counsel
|
123
|
||
ITEM 8
|
FINANCIAL INFORMATION
|
123
|
||
A.
|
Consolidated statements and other financial information
|
123
|
||
B.
|
Significant changes
|
124
|
||
ITEM 9
|
THE OFFER AND LISTING
|
124
|
||
A.
|
Offer and listing details and markets
|
124
|
||
ITEM 10
|
ADDITIONAL INFORMATION
|
124
|
||
A.
|
Share capital
|
124
|
||
B.
|
Memorandum and articles of association
|
124
|
||
C.
|
Material contracts
|
131
|
||
D.
|
Exchange controls
|
131
|
||
E.
|
Taxation
|
131
|
||
F.
|
Dividends and paying agents
|
137
|
||
G.
|
Statement by experts
|
137
|
||
H.
|
Documents on display
|
137
|
||
I.
|
Subsidiary information
|
137
|
ITEM 11
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
137
|
||
ITEM 12
|
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|
142
|
||
A.
|
Debt Securities
|
142
|
||
B.
|
Warrants and Rights
|
142
|
||
C.
|
Other Securities
|
142
|
||
D.
|
American Depositary Shares
|
142
|
||
PART II
|
144
|
|||
ITEM 13
|
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
|
144
|
||
ITEM 14
|
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
144
|
||
ITEM 15
|
CONTROLS AND PROCEDURES
|
144
|
||
ITEM 16
|
RESERVED
|
144
|
||
ITEM 16A
|
AUDIT COMMITTEE FINANCIAL EXPERT
|
144
|
||
ITEM 16B
|
CODE OF ETHICS
|
145
|
||
ITEM 16C
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
145
|
||
ITEM 16D
|
EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
146
|
||
ITEM 16E
|
PURCHASES OF EQUITY SECURITY BY THE ISSUER AND AFFILIATED PURCHASERS
|
146
|
||
ITEM 16F
|
CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT
|
146
|
||
ITEM 16G
|
CORPORATE GOVERNANCE
|
147
|
||
ITEM 16H
|
MINE SAFETY DISCLOSURE
|
150
|
||
ITEM 17
|
FINANCIAL STATEMENTS
|
150
|
||
ITEM 18
|
FINANCIAL STATEMENTS
|
150
|
||
ITEM 19
|
EXHIBITS
|
150
|
actual generation
|
The total amount of electricity generated by a power plant over a given period of time.
|
auxiliary power
|
Electricity consumed by a power plant in the course of generation.
|
availability factor
|
For any period, the ratio (expressed as a percentage) of a power plant’s available hours to the total number of hours in such period.
|
available hours
|
For a power plant for any period, the total number of hours in such period less the total number of hours attributable to scheduled maintenance and planned overhauls as well as to forced
outages, adjusted for partial capacity outage hours.
|
capacity factor
|
The ratio (expressed as a percentage) of the gross amount of electricity generated by a power plant in a given period to the product of (i) the number of hours in the given period multiplied
by (ii) the power plant’s installed capacity.
|
demand
|
For an integrated power system, the amount of power demanded by consumers of energy at any point in time.
|
dispatch
|
The schedule of production for all the generating units on a power system, generally varying from moment to moment to match production with power requirements. As a verb, to dispatch a plant
means to direct the plant to operate.
|
GW
|
Gigawatt. One million kilowatts.
|
GWh
|
Gigawatt-hour. One million kilowatt-hours. GWh is typically used as a measure for the annual energy production of large power plants.
|
installed capacity
|
The manufacturers’ rated power output of a generating unit or a power plant, usually denominated in MW.
|
kV
|
Kilovolt. One thousand volts.
|
kW
|
Kilowatt. One thousand watts.
|
kWh
|
Kilowatt-hour. The standard unit of energy used in the electric power industry. One kilowatt-hour is the amount of energy that would be produced by a generator producing one thousand watts for
one hour.
|
MVA
|
Million volt-amperes. A unit of measure used to express the capacity of electrical transmission equipment such as transformers.
|
MW
|
Megawatt. One million watts. The installed capacity of power plants is generally expressed in MW.
|
MWh
|
Megawatt-hour. One thousand kilowatt-hours.
|
peak load
|
The maximum demand on a power plant or power system during a specific period of time.
|
planned generation
|
An annually determined target gross generation level for each of our operating power plants used as the basis for determining planned output.
|
total output
|
The actual amount of electricity sold by a power plant in a particular year, which equals total generation less auxiliary power.
|
transmission losses
|
Electric energy that is lost in transmission lines and therefore is unavailable for use.
|
A. |
Selected financial data
|
Year Ended December 31,
|
||||||||||||||||||||
2015
|
2016
|
2017
|
2018
|
2019
|
||||||||||||||||
RMB in thousands, except per share data
|
||||||||||||||||||||
Consolidated Statements of Comprehensive Income Data
|
||||||||||||||||||||
Operating revenue
|
128,904,873
|
113,814,236
|
152,459,444
|
169,550,624
|
174,009,401
|
|||||||||||||||
Tax and levies on operations
|
(1,157,760
|
)
|
(1,177,818
|
)
|
(1,376,312
|
)
|
(1,788,998
|
)
|
(1,832,975
|
)
|
||||||||||
Operating expenses
|
(98,604,187
|
)
|
(94,258,678
|
)
|
(141,899,742
|
)
|
(157,647,361
|
)
|
(159,798,695
|
)
|
||||||||||
Profit from operations
|
29,142,926
|
18,377,740
|
9,183,390
|
10,114,265
|
12,377,731
|
|||||||||||||||
Interest income
|
160,723
|
147,063
|
198,906
|
234,604
|
264,554
|
|||||||||||||||
Financial expenses, net
|
(7,970,070
|
)
|
(7,067,602
|
)
|
(9,604,645
|
)
|
(10,647,311
|
)
|
(10,973,140
|
)
|
||||||||||
Other investment income/(loss)
|
115,238
|
1,070,034
|
1,742,081
|
(278,669
|
)
|
228,026
|
||||||||||||||
Gain/(loss) on fair value changes of financial assets/liabilities
|
(16,742
|
)
|
(12,986
|
)
|
856,786
|
726,843
|
36,667
|
|||||||||||||
Share of profits less losses of associates and joint ventures
|
1,525,975
|
1,298,889
|
425,215
|
1,823,415
|
1,185,622
|
|||||||||||||||
Profit before income tax expense
|
22,958,050
|
13,813,138
|
2,801,733
|
1,973,147
|
3,119,460
|
|||||||||||||||
Income tax expense
|
(5,698,943
|
)
|
(3,465,151
|
)
|
(1,217,526
|
)
|
(643,173
|
)
|
(2,011,255
|
)
|
||||||||||
Net profit
|
17,259,107
|
10,347,987
|
1,584,207
|
1,329,974
|
1,108,205
|
|||||||||||||||
Attributable to:
|
||||||||||||||||||||
Equity holders of the Company
|
13,651,933
|
8,520,427
|
1,579,836
|
734,435
|
766,345
|
|||||||||||||||
Non-controlling interests
|
3,607,174
|
1,827,560
|
4,371
|
595,539
|
341,860
|
|||||||||||||||
Basic earnings per share
|
0.94
|
0.56
|
0.10
|
0.03
|
0.01
|
|||||||||||||||
Diluted earnings per share
|
0.94
|
0.56
|
0.10
|
0.03
|
0.01
|
As of December 31,
|
||||||||||||||||||||
2015
|
2016
|
2017
|
2018
|
2019
|
||||||||||||||||
RMB in thousands
|
||||||||||||||||||||
Consolidated Financial Position Data
|
||||||||||||||||||||
Current assets
|
33,565,403
|
36,966,616
|
48,537,710
|
61,799,069
|
60,781,401
|
|||||||||||||||
Property, plant and equipment
|
219,673,070
|
223,061,809
|
284,328,093
|
282,061,272
|
285,622,907
|
|||||||||||||||
Available-for-sale financial assets
|
5,077,863
|
3,406,032
|
1,604,993
|
—
|
—
|
|||||||||||||||
Other equity instrument investments
|
—
|
—
|
—
|
2,083,419
|
779,218
|
As of December 31,
|
||||||||||||||||||||
2015
|
2016
|
2017
|
2018
|
2019
|
||||||||||||||||
RMB in thousands
|
||||||||||||||||||||
Investments in associates and joint ventures
|
19,745,192
|
19,632,113
|
19,517,623
|
19,553,964
|
20,783,259
|
|||||||||||||||
Land use rights
|
8,313,766
|
8,456,347
|
11,264,785
|
11,450,034
|
-
|
|||||||||||||||
Other non-current assets
|
6,070,312
|
6,067,937
|
9,635,850
|
21,085,769
|
18,605,005
|
|||||||||||||||
Right-of-use assets
|
-
|
-
|
-
|
-
|
17,168,072
|
|||||||||||||||
Power generation license
|
3,679,175
|
3,849,199
|
3,916,246
|
4,014,972
|
4,149,468
|
|||||||||||||||
Deferred income tax assets
|
1,064,391
|
1,263,957
|
2,300,091
|
2,282,585
|
2,160,187
|
|||||||||||||||
Goodwill
|
11,677,182
|
12,135,729
|
15,484,120
|
15,572,227
|
15,934,955
|
|||||||||||||||
Total assets
|
308,866,354
|
314,839,739
|
396,589,511
|
419,903,311
|
428,250,063
|
|||||||||||||||
Current liabilities
|
(123,836,633
|
)
|
(130,196,251
|
)
|
(155,950,488
|
)
|
(138,206,214
|
)
|
(141,620,410
|
)
|
||||||||||
Non-current liabilities
|
(83,336,032
|
)
|
(82,456,751
|
)
|
(133,024,419
|
)
|
(165,575,427
|
)
|
(156,250,607
|
)
|
||||||||||
Total liabilities
|
(207,172,665
|
)
|
(212,653,002
|
)
|
(288,974,907
|
)
|
(303,781,641
|
)
|
(297,871,017
|
)
|
||||||||||
Capital stock |
(15,200,383 |
) |
(15,200,383 | ) |
(15,200,383 | ) |
(15,698,093 |
) |
(15,698,093 | ) |
||||||||||
Net assets
|
(101,693,689
|
)
|
(102,186,737
|
)
|
(107,614,604
|
)
|
(116,121,670
|
)
|
(130,379,046
|
)
|
Year Ended December 31,
|
||||||||||||||||||||
2015
|
2016
|
2017
|
2018
|
2019
|
||||||||||||||||
RMB in thousands, except per share data
|
||||||||||||||||||||
Consolidated Cash Flow Data
|
||||||||||||||||||||
Purchase of property, plant and equipment
|
(24,191,285
|
)
|
(20,144,903
|
)
|
(25,798,009
|
)
|
(20,613,314
|
)
|
(31,382,657
|
)
|
||||||||||
Net cash provided by operating activities
|
42,362,708
|
31,510,824
|
29,197,363
|
28,727,978
|
37,324,193
|
|||||||||||||||
Net cash used in investing activities
|
(33,015,012
|
)
|
(17,649,646
|
)
|
(31,748,825
|
)
|
(20,375,882
|
)
|
(29,033,985
|
)
|
||||||||||
Net cash (used in)/generated from financing activities
|
(14,140,659
|
)
|
(13,601,850
|
)
|
4,013,180
|
(2,243,070
|
)
|
(11,328,183
|
)
|
|||||||||||
Other Company Data
|
||||||||||||||||||||
Dividend declared per share
|
0.47
|
0.29
|
0.10
|
0.10
|
0.135
|
|||||||||||||||
Number of ordinary shares (‘000)
|
15,200,383
|
15,200,383
|
15,200,383
|
15,698,093
|
15,698,093
|
(1) |
As a result of the adoption of IFRS 15, Revenue from contracts with customers, with effect from January 1, 2018, the Company and its subsidiaries have changed its accounting policies in
respect of revenue recognition. In accordance with the transitional provisions of the standard, the changes in accounting policies were adopted by way of opening balance adjustments to equity as at January 1, 2018. The adoption of IFRS 15
did not have a material impact on the consolidated financial statements. Figures in years earlier than 2018 are stated in accordance with the policies applicable in those years.
|
(2) |
The Company and its subsidiaries adopted IFRS 9, Financial instruments, from January 1, 2018. As a result, the Company and its subsidiaries have changed its accounting policies in relation
to financial instruments. As allowed by IFRS 9, the Company and its subsidiaries have not restated information relating to prior years. Differences in the carrying amounts of the financial assets resulting from the adoption of IFRS 9 were
recognised in reserves at January 1, 2018. There was no difference in the carrying amounts of the financial liabilities. Prior to January 1, 2018, figures were stated in accordance with the policies applicable in those years.
|
(3) |
The Company and its subsidiaries adopted IFRS 16 using the modified retrospective method of adoption with the date of initial application of January 1, 2019. Under this method, a modified
retrospective method is applied with the cumulative effect of initial adoption as an adjustment to the opening balance of retained earnings at January 1, 2019, and the comparative information was not restated.
|
B. |
Capitalization and indebtedness
|
C. |
Reasons for the offer and use of proceeds
|
D. |
Risk factors
|
A. |
History and development of the Company
|
B. |
Business overview
|
• |
Huaneng Shanghai Combined Cycle Gas Turbine Power Plant (“Shanghai CCGT”) with gas supply transported through the pipeline of “West-East Gas Transport Project”;
|
• |
Huaneng Jiangsu Jinling Combined Cycle Gas Turbine Power Plant (“Jinling CCGT”) with gas supply transported through the pipeline of “West-East Gas Transport Project”;
|
• |
Huaneng Beijing Co-generation CCGT Power Plant (“Beijing Co-generation CCGT”) with gas supply transported through Shaanxi-Beijing Pipeline;
|
• |
Huaneng Zhejiang Tongxiang Combined Cycle Gas Turbine Power Plant (“Tongxiang CCGT”), with gas supply transported through the pipeline of “West-East Gas Transport Project”;
|
• |
Huaneng Chongqing Liangjiang Combined Cycle Gas Turbine Power Plant (“Liangjiang CCGT”) with gas supply transported through the pipeline of “West-East Gas Transport
Project”;
|
• |
Huaneng Tianjin Lingang Combined Cycle Gas Turbine Co-generation Power Plant (“Lingang CCGT Co-generation”) with gas supply by CNOOC Tianjin Trading Branch and Petro China
Tianjin Trading Branch;
|
• |
Huaneng Shanxi Dongshan Combined Cycle Gas Turbine Power Plant (“Dongshan CCGT”) with gas supply transported through Shaanxi-Beijing Pipeline II;
|
• |
Huaneng Hainan Nanshan Combined Cycle Gas Turbine Power Plant (“Nanshan CCGT”) with gas supply by CNOOC Hainan Branch;
|
• |
Huaneng Zhongyuan Combined Cycle Gas Turbine Power Plant (“Zhongyuan CCGT”) with gas supply transported through the pipeline of “West-East Gas Transport Project”;
|
• |
Huaneng Jiangsu Suzhou Combined Cycle Gas Turbine Co-generation Power Plant (“Suzhou CCGT Co-generation”) with gas supply transported through the pipeline of “West-East Gas
Transport Project”; and
|
• |
Huaneng Guangxi Guilin Distributed Energy Project (“Guilin Distributed Energy”) with gas supply by Petro China Nanning Branch.
|
• |
for imported units of and above 300MW, and domestically-built units of and above 600MW, we arrange an A-grade repairs and maintenance after 60,000 EOH, after which, we
arrange a B-grade repairs and maintenance after 30,000 EOH each;
|
• |
for domestically-built units below 600MW, we arrange an A-grade repairs and maintenance after 40,000 EOH, after which we arrange a B-grade repairs and maintenance after
20,000 EOH each, provided, that a C-grade repairs and maintenance shall be conducted after 10,000 EOH or 18 months, whichever is longer;
|
• |
for all units not scheduled for any A-grade, B-grade or C-grade repairs and maintenance within a calendar year, a D-grade repairs and maintenance shall be arranged;
|
• |
for all high backpressure heating units and circulating fluidized bed boilers, we arrange a separate D-grade repairs and maintenance each calendar year;
|
• |
in principle, we arrange no C-grade or above repairs and maintenance for units newly put into operations, but only one D-grade repairs and maintenance for every two units;
and
|
• |
for CCGT units, we arrange repairs and maintenance pursuant to the long-term servicing agreement.
|
C. |
Organizational structure
|
* |
Huaneng Group indirectly holds 100% equity interests in Pro-Power Investment Limited through its wholly owned subsidiary, China Hua Neng Hong Kong Company Limited, and Pro-Power Investment
Limited in turn holds 25% equity interests in HIPDC. As a result, Huaneng Group beneficially holds 100% of equity interests in HIPDC.
|
** |
9.91% was directly held by Huaneng Group, 3.01% was held by Huaneng Group through its wholly owned subsidiary, China Hua Neng Hong Kong Company Limited, and the remaining approximately
0.39% was held by Huaneng Group through its subsidiary, China Huaneng Finance Corporation Limited.
|
D. |
Property, plants and equipment
|
Plant or Expansion
|
Actual In-service Date
|
Current Installed Capacity
|
Ownership
|
Attributable Capacity
|
Type of Fuel
|
(Names as defined below)
|
(MW)
|
%
|
MW
|
||
Heilongjiang Province
|
|||||
Xinhua Power Plant
|
Unit I: Sep. 1979
|
1 x 200
|
70%
|
140
|
Coal
|
Unit II: Sep. 2005
|
1 x 330
|
70%
|
231
|
||
Hegang Power Plant
|
Unit I: Nov. 1998
|
1x 300
|
64%
|
192
|
Coal
|
Unit II: Nov. 1999
|
1x 300
|
64%
|
192
|
||
Unit III: Apr. 2007
|
1 x 600
|
64%
|
384
|
||
Daqing Co-generation
|
Unit I: Jun. 2013
|
1 x 350
|
100%
|
350
|
Coal
|
Unit II: Aug. 2013
|
1 x 350
|
100%
|
350
|
||
Yichun Co-generation
|
Unit I: Sep. 2015
|
1 x 350
|
100%
|
350
|
Coal
|
Unit II: Dec. 2015
|
1 x 350
|
100%
|
350
|
||
Sanjiangkou Wind Power
|
66 turbines: Feb. 2010
|
99
|
82.85%
|
82
|
Wind
|
Linjiang Jiangsheng Wind Power
|
66 turbines: Oct. 2015
|
99
|
82.85%
|
82
|
Wind
|
Daqing Heping Aobao Wind Power
|
32 turbines: Dec. 2011
|
96
|
100%
|
96
|
Wind
|
32 turbines: May 2012
|
96
|
100%
|
96
|
Plant or Expansion
|
Actual In-service Date
|
Current Installed Capacity
|
Ownership
|
Attributable Capacity
|
Type of Fuel
|
(Names as defined below)
|
(MW)
|
%
|
MW
|
||
32 turbines: Dec. 2013
|
96
|
100%
|
48
|
||
Zhaodong Dechang Photovoltaic
|
Dec. 2017
|
20
|
100%
|
20
|
Solar
|
Shuangyu Photovoltaic
|
|||||
Shuangyu Photovoltaic
|
Jul. 2018
|
20
|
100%
|
20
|
Solar
|
Xinhua Photovoltaic
|
Jun. 2018
|
20
|
100%
|
20
|
Solar
|
Donghai Photovoltaic
|
Jul. 2018
|
20
|
100%
|
20
|
Solar
|
Jilin Province
|
|||||
Jiutai Power Plant
|
Unit I: Oct. 2009
|
1 x 670
|
100%
|
670
|
Coal
|
Unit II: Dec. 2009
|
1 x 670
|
100%
|
670
|
||
Changchun Co-generation
|
Unit I: Dec. 2009
|
1 x 350
|
100%
|
350
|
Coal
|
Unit II: Apr. 2010
|
1 x 350
|
100%
|
350
|
||
Nongan Biomass
|
Dec. 2011
|
1 x 25
|
100%
|
25
|
Biomass
|
Linjiang Jubao Hydropower
|
Sep. 2004
|
2 x 10
|
100%
|
20
|
Solar
|
Zhenlai Wind Power
|
33 turbines: Jun. 2009
|
49.5
|
100%
|
49.5
|
Wind
|
33 turbines: Dec. 2011
|
49.5
|
100%
|
49.5
|
||
Siping Wind Power
|
50 turbines: Oct. 2010
|
75
|
100%
|
75
|
Wind
|
25 turbines: Nov. 2010
|
50
|
100%
|
50
|
||
50 turbines: Dec. 2010
|
75
|
100%
|
75
|
||
2 turbines: 2019
|
6
|
100%
|
6
|
||
Tongyu Tuanjie Wind Power
|
74 turbines: Dec. 2015
|
148
|
100%
|
148
|
Wind
|
Linjiang Jubao Photovoltaic
|
Jun. 2017
|
15
|
100%
|
15
|
Solar
|
Zhenlai Photovoltaic
|
Jun. 2018
|
20
|
50%
|
10
|
Solar
|
Liaoning Province
|
|||||
Dalian Power Plan
|
|||||
Phase I
|
Unit I: Sep. 1988
|
2 x 350
|
100%
|
700
|
Coal
|
Unit II: Dec. 1988
|
|||||
Phase II
|
Unit III: Jan. 1999
|
2 x 350
|
100%
|
700
|
Coal
|
Unit IV: Jan. 1999
|
|||||
Dandong Power Plant
|
Unit I: Jan. 1999
|
2 x 350
|
100%
|
700
|
Coal
|
Unit II: Jan. 1999
|
|||||
Yingkou Power Plant
|
|||||
Phase I
|
Unit I: Jan. 1996
|
2 x 320
|
100%
|
640
|
Coal
|
Unit II: Dec. 1996
|
|||||
Phase II
|
Unit III: Aug. 2007
|
2 x 600
|
100%
|
1,200
|
Coal
|
Unit IV: Oct. 2007
|
|||||
Yingkou Co-generation
|
Unit I: Dec. 2009
|
2 x 330
|
100%
|
660
|
Coal
|
Unit II: Dec. 2009
|
|||||
Wafangdian Wind Power
|
24 turbines: Jun. 2011
|
48
|
100%
|
48
|
Wind
|
Changtu Wind Power
|
33 turbines: Nov. 2012
|
97.5
|
100%
|
97.5
|
Wind
|
24 turbines: Oct. 2014
|
|||||
Suzihe Hydropower
|
2012
|
3 x 12.5
|
100%
|
37.5
|
Hydro
|
Dandong Photovoltaic
|
May. 2016
|
10
|
100%
|
10
|
Solar
|
Yingkou Co-generation Photovoltaic
|
Jun. 2016
|
10
|
100%
|
10
|
Solar
|
Yingkou Co-generation Wind Power
|
May 2019
|
12.5
|
100%
|
12.5
|
Wind
|
Xianrendao Co-generation
|
Mar. 2017
|
1 x 50
|
100%
|
50
|
Coal
|
Yingkou Xianrendao Co-generation Power
|
Mar. 2017
|
2*50
|
100%
|
100
|
Coal
|
Jianchang Bashihan Photovoltaic
|
|||||
Phase I
|
Aug. 2017
|
22.03
|
100%
|
22.03
|
Solar
|
Phase II
|
Aug. 2017
|
22.03
|
100%
|
22.03
|
Solar
|
Xiao Deyingzi Photovoltaic
|
Aug. 2017
|
15.56
|
100%
|
15.56
|
Solar
|
Chaoyang Heiniuyingzi Photovoltaic
|
Aug. 2017
|
18.79
|
100%
|
18.79
|
Solar
|
Inner Mongolia Autonomous Region
|
|||||
Huade Wind Power
|
|||||
Phase I
|
33 turbines: Dec. 2009
|
49.5
|
100%
|
49.5
|
Wind
|
Plant or Expansion
|
Actual In-service Date
|
Current Installed Capacity
|
Ownership
|
Attributable Capacity
|
Type of Fuel
|
|
(Names as defined below)
|
(MW)
|
%
|
MW
|
|||
Phase II
|
33 turbines: Jun. 2011
|
49.5
|
100%
|
49.5
|
Wind
|
|
Hebei Province
|
||||||
Shang’ an Power Plant
|
Unit I: Aug. 1990
|
2 x 350
|
100%
|
700
|
Coal
|
|
Phase I
|
Unit II: Dec. 1990
|
|||||
Phase II
|
Unit III: Oct. 1997
|
2 x 330
|
100%
|
660
|
Coal
|
|
Unit IV: Oct. 1997
|
||||||
Phase III
|
Unit V: Jul. 2008
|
2 x 600
|
100%
|
1,200
|
Coal
|
|
Unit VI: Aug. 2008
|
||||||
Kangbao Wind Power
|
||||||
Phase I
|
33 turbines: Jan. 2011
|
49.5
|
100%
|
49.5
|
Wind
|
|
Kangbao Xitan Photovoltaic
|
Jun. 2016
|
20
|
100%
|
20
|
Solar
|
|
Zhuolu Dabao Wind Power
|
24 turbines: Mar. 2017
|
48
|
100%
|
48
|
Wind
|
|
Shang’an Dianchanghuichang Photovoltaic
|
Dec. 2017
|
17
|
100%
|
17
|
Solar
|
|
Gansu Province
|
||||||
Pingliang Power Plant
|
||||||
Phase I
|
Unit I: Sep. 2000
|
3 x 325
|
65%
|
633.75
|
Coal
|
|
Unit II: Jun. 2001
|
||||||
Unit III: Jun. 2003
|
||||||
Unit IV: Nov. 2003
|
1 x 330
|
65%
|
214.5
|
Coal
|
||
Unit V: Feb. 2010
|
2 x 600
|
65%
|
780
|
Coal
|
||
Unit VI: March 2010
|
||||||
Jiuquan Wind Power
|
259 turbines: Dec. 2011
|
401
|
100%
|
401
|
Wind
|
|
3 turbines: 2019
|
6
|
100%
|
6
|
|||
20 turbines: 2019
|
44
|
100%
|
44
|
|||
Jiuquan II Wind Power
|
100 turbines: Dec. 2014
|
200
|
100%
|
200
|
Wind
|
|
100 turbines: Jun. 2015
|
200
|
100%
|
200
|
Wind
|
||
Yumen Wind Power
|
24 turbines: Jun. 2015
|
48
|
100%
|
48
|
Wind
|
|
67 turbines: Jun. 2015
|
100.5
|
100%
|
100.5
|
Wind
|
||
Yigang Wind Power
|
96 turbines: Dec. 2015
|
192
|
100%
|
192
|
Wind
|
|
Ningxia Autonomous Region
|
||||||
Ruyi Helan Rooftop Photovoltaic
|
Jun. 2017
|
19.8
|
40%
|
7.92
|
Solar
|
|
Beijing Municipality
|
||||||
Beijing Co-generation
|
||||||
Phase I
|
Unit I: Jan. 1998
|
2 x 165
|
41%
|
135.3
|
Coal
|
|
Unit II: Jan. 1998
|
||||||
Unit III: Dec. 1998
|
2 x 220
|
41%
|
180.4
|
Coal
|
||
Unit IV: Jun. 1999
|
||||||
Unit V: Apr. 2004
|
1 x 75
|
41%
|
30.75
|
Coal
|
||
Beijing Co-generation CCGT
|
||||||
Phase II
|
Unit VI: Dec. 2011
|
2 x 306.9
|
41%
|
251.66
|
Gas
|
|
Unit VII: Dec. 2011
|
||||||
Unit VIII: Dec. 2011
|
1 x 309.6
|
41%
|
126.936
|
Gas
|
||
Beijing Co-generation CCGT
|
||||||
Phase III
|
Unit IX: Nov. 2017
|
2 x 342.97
|
41%
|
281.24
|
Gas
|
|
Unit X: Nov. 2017
|
||||||
Unit XI: Nov. 2017
|
1 x 312.6
|
41%
|
128.166
|
Gas
|
||
Tianjin Municipality
|
||||||
Yangliuqing Co-generation
|
Unit I: Dec. 1998
|
4 x 300
|
55%
|
660
|
Coal
|
|
Unit II: Sep. 1999
|
||||||
Unit III: Dec. 2006
|
||||||
Unit IV: May 2007
|
||||||
Lingang Co-generation CCGT
|
Unit I: Dec. 2014
|
1 x 313
|
55%
|
254.65
|
Gas
|
Plant or Expansion
|
Actual In-service Date
|
Current Installed Capacity
|
Ownership
|
Attributable Capacity
|
Type of Fuel
|
|
(Names as defined below)
|
(MW)
|
%
|
MW
|
|||
1 x 150
|
||||||
Chenxi Photovoltaic
|
Jun. 2017
|
2.2
|
55%
|
1.21
|
Solar
|
|
Shanxi Province
|
||||||
Yushe Power Plant
|
Unit III: Oct. 2004
|
2 x 300
|
60%
|
360
|
Coal
|
|
Unit IV: Nov. 2004
|
||||||
Zuoquan Power Plant
|
Unit I: Dec. 2011
|
2 x 673
|
80%
|
1,076.8
|
Coal
|
|
Unit II: Jan. 2012
|
||||||
Dongshan CCGT
|
Unit I: Oct. 2015
|
2 x297.7
|
100%
|
595.4
|
Gas
|
|
Unit II: Oct. 2015
|
||||||
Unit III: Oct. 2015
|
263.6
|
100%
|
263.6
|
Gas
|
||
Yushe Photovoltaic
|
Jun. 2017
|
50
|
100%
|
50
|
Solar
|
|
Yushe Fupin Photovoltaic
|
Aug. 2018
|
10.5
|
90%
|
9.45
|
Solar
|
|
Ruicheng Monan Photovoltaic
|
2019
|
150
|
100%
|
150
|
Solar
|
|
Shandong Province
|
||||||
Dezhou Power Plant
|
||||||
Phase I
|
Unit I: 1992
|
1 x 330
|
100%
|
330
|
Coal
|
|
Unit II: 1992
|
1 x 320
|
100%
|
320
|
Coal
|
||
Phase II
|
Unit III: Jun. 1994
|
1 x 330
|
100%
|
330
|
Coal
|
|
Unit IV: May 1995
|
1 x 320
|
100%
|
320
|
Coal
|
||
Phase III
|
Unit V: Jun. 2002
|
2 x 700
|
100%
|
1,400
|
Coal
|
|
Unit VI: Oct. 2002
|
||||||
Jining Power Plant
|
||||||
Circulating fluidized bed boiler
|
Unit V: Jul. 2003
|
2 x 135
|
100%
|
270
|
Coal
|
|
Unit VI: Aug. 2003
|
||||||
Co-generation
|
Unit I: Nov. 2009
|
2 x 350
|
100%
|
700
|
Coal
|
|
Unit II: Dec. 2009
|
||||||
Xindian Power Plant
|
||||||
Phase III
|
Unit V: Sep 2006
|
2 x 300
|
95%
|
570
|
Coal
|
|
Unit VI: Nov. 2006
|
||||||
Weihai Power Plant
|
||||||
Phase II
|
Unit III: Mar. 1998
|
2 x 320
|
60%
|
384
|
Coal
|
|
Unit IV: Nov. 1998
|
||||||
Phase III
|
Unit V: Dec. 2012
|
2 x 680
|
60%
|
816
|
Coal
|
|
Unit VI: Dec. 2012
|
||||||
Rizhao Power Plant
|
||||||
Phase I
|
Unit I: Sep. 1999
|
1 x 350
|
88.8%
|
311
|
Coal
|
|
Unit II: Jan. 2003
|
1 x 350
|
88.8%
|
311
|
|||
Phase II
|
Dec. 2008
|
2 x 680
|
100%
|
1,360
|
Coal
|
|
Zhanhua Co-generation
|
Jul. 2005
|
2 x 165
|
100%
|
330
|
Coal
|
|
Baiyanghe Power Plant
|
Unit I: Oct. 2003
|
1 x 145
|
80%
|
116
|
Coal
|
|
Unit II: Oct. 2003
|
1 x 145
|
80%
|
116
|
|||
Unit III: Dec. 2009
|
1 x 300
|
80%
|
240
|
|||
Unit IV: Dec. 2009
|
1 x 300
|
80%
|
240
|
|||
Jiaxiang Power Plant
|
Unit I: Oct. 2006
|
1 x 330
|
40%
|
132
|
Coal
|
|
Unit II: May. 2007
|
1 x 330
|
40%
|
132
|
|||
Jining Co-generation
|
Unit I: Apr. 2004
|
1 x 30
|
40%
|
12
|
Coal
|
|
Unit II: Jul. 2004
|
1 x 30
|
40%
|
12
|
|||
Qufu Co-generation
|
Unit I: Feb. 2009
|
1 x 225
|
40%
|
90
|
Coal
|
|
Unit II: Sep. 2009
|
1 x 225
|
40%
|
90
|
|||
Huangtai Power Plant
|
Unit I: Nov. 1987
|
1 x 330
|
72%
|
237.6
|
Coal
|
|
Unit II: Jan. 2011
|
1 x 350
|
72%
|
252
|
|||
Unit III: Jan. 2011
|
1 x 350
|
72%
|
252
|
|||
Yantai Power Plant
|
Unit I: Apr. 1996
|
1 x 110
|
80%
|
88
|
Coal
|
Plant or Expansion
|
Actual In-service Date
|
Current Installed Capacity
|
Ownership
|
Attributable Capacity
|
Type of Fuel
|
|
(Names as defined below)
|
(MW)
|
%
|
MW
|
|||
Unit II: Oct. 2005
|
1 x 160
|
80%
|
128
|
|||
Unit III: Dec. 2005
|
1 x 160
|
80%
|
128
|
|||
Unit IV: Oct. 2006
|
1 x 160
|
80%
|
128
|
|||
Linyi Power Plant
|
Unit I: Dec. 2012
|
1 x 350
|
60%
|
210
|
Coal
|
|
Unit II: Oct. 2013
|
1 x 350
|
60%
|
210
|
|||
Unit III: Dec. 1997
|
1 x 140
|
60%
|
84
|
|||
Unit IV: Apr. 2003
|
1 x 140
|
60%
|
84
|
|||
Unit V: Sep. 2003
|
1 x 140
|
60%
|
84
|
|||
Unit VI: Apr. 2005
|
1 x 140
|
60%
|
84
|
|||
Jining Yunhe Power Plant
|
Unit I: Jul. 2000
|
1 x 145
|
78.68%
|
114.09
|
Coal
|
|
Unit II: Nov. 2000
|
1 x 145
|
78.68%
|
114.09
|
|||
Unit III: Sep. 2003
|
1 x 145
|
78.68%
|
114.09
|
|||
Unit IV: Feb. 2004
|
1 x 145
|
78.68%
|
114.09
|
|||
Unit V: Sep. 2006
|
1 x 330
|
78.68%
|
259.64
|
|||
Unit VI: Mar. 2006
|
1 x 330
|
78.68%
|
259.64
|
|||
Liaocheng Co-generation
|
Unit I: Jan. 2006
|
1 x 330
|
60%
|
198
|
Coal
|
|
Unit II: Sep. 2006
|
1 x 330
|
60%
|
198
|
|||
Zhongtai Power Plant
|
Unit I: May. 2007
|
1 x 150
|
80%
|
120
|
Coal
|
|
Unit II: Dec. 2007
|
1 x 150
|
80%
|
120
|
|||
Laiwu Power Plant
|
Unit I: Dec. 2015
|
1 x 1000
|
64%
|
640
|
Coal
|
|
Unit II: Nov. 2016
|
1 x 1000
|
64%
|
640
|
|||
Muping Wind Power
|
28 turbines: Dec. 2010
|
42
|
80%
|
34
|
Wind
|
|
Penglai Wind Power
|
24 turbines: Sep. 2014
|
48
|
80%
|
38.4
|
Wind
|
|
1 turbine: Sep. 2014
|
1.8
|
80%
|
1.44
|
|||
24 turbines: Oct. 2016
|
48
|
80%
|
38.4
|
|||
1 turbine: Oct. 2016
|
1.8
|
80%
|
1.44
|
|||
Rushan Wind Power
|
8 turbines: Sep. 2014
|
12
|
80%
|
9.6
|
Wind
|
|
11 turbines: Sep. 2014
|
16.5
|
80%
|
13.2
|
|||
2 turbines: Oct. 2016
|
3
|
80%
|
2.4
|
|||
5 turbines: Oct. 2016
|
10.5
|
80%
|
8.4
|
|||
Rongcheng Wind Power
|
1 turbine: Jan. 2006
|
1.5
|
48%
|
0.72
|
Wind
|
|
1 turbine: Jan. 2006
|
1.5
|
48%
|
0.72
|
|||
1 turbine: Jan. 2006
|
1.5
|
48%
|
0.72
|
|||
2 turbines: Feb. 2006
|
3
|
48%
|
1.44
|
|||
2 turbines: Feb. 2006
|
3
|
48%
|
1.44
|
|||
3 turbines: Mar. 2006
|
4.5
|
48%
|
2.16
|
|||
Dongying Wind Power
|
32 turbines: Dec. 2009
|
48
|
56%
|
27
|
Wind
|
|
Boshan Photovoltaic
|
May. 2016
|
12
|
80%
|
10
|
Solar
|
|
Sishui Photovoltaic
|
Jun. 2015
|
20
|
80%
|
16
|
Solar
|
|
Gaozhuang Photovoltaic
|
May. 2016
|
20
|
80%
|
16
|
Solar
|
|
Jining Co-generation Photovoltaic
|
Feb. 2017
|
20
|
80%
|
16
|
Solar
|
|
Zhanhua Qingfenghu Wind Power
|
50 turbines: Dec. 2017
|
100
|
80%
|
80
|
Wind
|
|
Jining Photovoltaic
|
Feb. 2017
|
20
|
80%
|
16
|
Solar
|
|
Laiwu Niuquan Photovoltaic
|
Apr. 2017
|
20
|
80%
|
16
|
Solar
|
|
Furuite Rooftop Photovoltaic
|
Jun. 2017
|
6.3
|
95%
|
5.99
|
Solar
|
|
Zhanhua Qingfenghu Photovoltaic
|
Jun. 2017
|
100
|
46%
|
46
|
Solar
|
|
Weihai Haibu Photovoltaic
|
Jun. 2017
|
19.75
|
80%
|
15.8
|
Solar
|
|
Jining Weishan Zhaozhuang Photovoltaic
|
Dec. 2017
|
80
|
40%
|
64
|
Solar
|
|
Dezhou Dingzhuang Photovoltaic
|
13 turbines: 2019
|
52
|
80%
|
41.6
|
Wind
|
|
Henan Province
|
||||||
Qinbei Power Plant
|
||||||
Phase I
|
Unit I: Nov. 2004
|
2 x 600
|
60%
|
720
|
Coal
|
|
Unit II: Dec. 2004
|
||||||
Phase II
|
Unit III: Nov. 2007
|
2 x 600
|
60%
|
720
|
Coal
|
|
Unit IV: Nov. 2007
|
||||||
Phase III
|
Unit V: Mar. 2012
|
2 x 1000
|
60%
|
1,200
|
Coal
|
Plant or Expansion
|
Actual In-service Date
|
Current Installed Capacity
|
Ownership
|
Attributable Capacity
|
Type of Fuel
|
|
(Names as defined below)
|
(MW)
|
%
|
MW
|
|||
Unit VI: Feb. 2013
|
||||||
Zhongyuan CCGT
|
Unit I: Aug. 2007
|
2 x 390
|
90%
|
702
|
Coal
|
|
Unit II: Jan. 2008
|
||||||
Luoyang Co-generation Power Plant
|
Unit I: May. 2015
|
2 x 350
|
80%
|
560
|
Coal
|
|
Unit II: Jun. 2015
|
||||||
Mianchi Co-generation
|
Unit I: Dec. 2016
|
2 x 350
|
60%
|
420
|
Coal
|
|
Unit II: Dec. 2016
|
||||||
Zhumadian Wind Power
|
16 turbines: Dec. 2016
|
32
|
90%
|
28.8
|
Wind
|
|
Qinbei Dianchanghuichang
|
||||||
Photovoltaic
|
Jun. 2017
|
20
|
60%
|
12
|
Solar
|
|
Tangyin Wind Power
|
69 turbines: Dec. 2018
|
151.8
|
100%
|
151.8
|
Wind
|
|
Mianchi Wind Power
|
27 turbines: 2019
|
54
|
100%
|
54
|
Wind
|
|
3 turbines: 2019
|
21
|
100%
|
21
|
|||
Zhenyao Wind Power
|
24 turbines: 2019
|
48
|
96.52%
|
46.33
|
Wind
|
|
Puyang Wind Power
|
36 turbines: 2019
|
90
|
100%
|
90
|
Wind
|
|
Xiayi Wind Power
|
4 turbines: 2019
|
10
|
100%
|
10
|
Wind
|
|
Jiangsu Province
|
||||||
Nantong Power Plant
|
||||||
Phase I
|
Unit I: Sep. 1989
|
2 x 352
|
100%
|
704
|
Coal
|
|
Unit II: Mar. 1990
|
||||||
Phase II
|
Unit III: Jul. 1999
|
2 x 350
|
100%
|
700
|
Coal
|
|
Unit IV: Oct. 1999
|
||||||
Nanjing Power Plant
|
Unit I: Mar. 1994
|
2 x 320
|
100%
|
640
|
Coal
|
|
Unit II: Oct. 1994
|
||||||
Taicang Power Plant
|
||||||
Phase I
|
Unit I: Dec. 1999
|
2 x 320
|
75%
|
480
|
Coal
|
|
Unit II: Apr. 2000
|
||||||
Phase II
|
Unit III: Jan. 2006
|
2 x 630
|
75%
|
945
|
Coal
|
|
Unit IV: Feb. 2006
|
||||||
Taicang Dianchanghuichang Photovoltaic
|
Jun. 2018
|
50
|
75%
|
37.5
|
Solar
|
|
Huaiyin Power Plant
|
||||||
Phase II
|
Unit III: Jan. 2005
|
2 x 330
|
63.64%
|
420
|
Coal
|
|
Unit IV: Mar. 2005
|
||||||
Phase III
|
Unit V: May 2006
|
2 x 330
|
63.64%
|
420
|
Coal
|
|
Unit VI: Sep. 2006
|
||||||
Huaiyin Dianchang Photovoltaic
|
Jun. 2018
|
30
|
100%
|
30
|
Solar
|
|
Jinling Power Plant
|
||||||
CCGT
|
Unit I: Dec. 2006
|
2 x 390
|
60%
|
468
|
Gas
|
|
Unit II: Mar. 2007
|
||||||
CCGT-Cogeneration
|
Unit I: April 2013
|
191.3
|
51%
|
97.56
|
Gas
|
|
Unit II: May 2013
|
191.3
|
51%
|
97.56
|
|||
Jinling Coal-Fired
|
Unit III: Dec. 2009
|
2 x 1,030
|
60%
|
1,236
|
Coal
|
|
Unit IV: Aug. 2012
|
||||||
Suzhou Co-generation
|
Unit I: Aug. 2006
|
2 x 60
|
53.45%
|
64.14
|
Coal
|
|
Unit II: Oct. 2006
|
||||||
Nanjing Chemical Industry Park Co-generation
|
Unit I: Apr. 2016
|
50
|
70%
|
35
|
Coal
|
|
Unit II: Dec. 2016
|
50
|
70%
|
35
|
|||
Qidong Wind Power
|
||||||
Phase I
|
61 turbines: Mar. 2009
|
91.5
|
65%
|
59.5
|
Wind
|
|
Phase II
|
25 turbines: Jan. 2011
|
50
|
65%
|
32.5
|
Wind
|
|
22 turbines: Jun. 2012
|
44
|
65%
|
28.6
|
Wind
|
||
Rudong Wind Power
|
24 turbines: Nov. 2013
|
48
|
90%
|
43.2
|
Wind
|
|
Tongshan Wind Power
|
||||||
Phase I
|
25 turbines: Mar. 2016
|
50
|
70%
|
35
|
Wind
|
Plant or Expansion
|
Actual In-service Date
|
Current Installed Capacity
|
Ownership
|
Attributable Capacity
|
Type of Fuel
|
|
(Names as defined below)
|
(MW)
|
%
|
MW
|
|||
Phase II
|
24 turbines: Dec. 2017
|
48
|
70%
|
33.6
|
Wind
|
|
Luhe Wind Power
|
25 turbines: Dec. 2016
|
50
|
100%
|
50
|
Wind
|
|
Rudong Offshore Wind Power
|
26 turbines: Mar, 2017
|
106.4
|
70%
|
211.68
|
Wind
|
|
44 turbines: Sep. 2017
|
196
|
|||||
Guanyun Power
|
Unit I: Dec. 2017
|
2 x 25
|
100%
|
50
|
Coal
|
|
Unit II: Dec. 2017
|
||||||
Suzhou CCGT
|
Unit I: Jul. 2017
|
178
|
100%
|
452
|
Gas
|
|
Unit II: Jul. 2017
|
48
|
|||||
Unit III: Sep. 2017
|
178
|
|||||
Unit IV: Sep. 2017
|
48
|
|||||
Yizheng Wind Power
|
||||||
Phase I
|
21 turbines: Dec. 2017
|
46.2
|
100%
|
46.2
|
Wind
|
|
Phase II
|
6 turbines: Jul. 2018
|
13.8
|
100%
|
13.8
|
Wind
|
|
Guanyun Photovoltaic
|
Jun. 2017
|
14.1
|
100%
|
14.1
|
Solar
|
|
Dafeng Offshore Wind Power
|
48 turbines: 2019
|
201.6
|
100%
|
201.6
|
Wind
|
|
20 turbines: 2019
|
100
|
100%
|
100
|
|||
Shanghai Municipality
|
||||||
Shidongkou I
|
Unit I: Feb. 1988
|
4 x 325
|
100%
|
1,300
|
Coal
|
|
Unit II: Dec. 1988
|
||||||
Unit III: Sep. 1989
|
||||||
Unit IV: May 1990
|
||||||
Shidongkou II
|
Unit I: Jun. 1992
|
2 x 600
|
100%
|
1,200
|
Coal
|
|
Unit II: Dec. 1992
|
||||||
Shidongkou Power
|
Unit I: Oct. 2011
|
2 x 660
|
50%
|
660
|
Coal
|
|
Unit II: Oct. 2011
|
||||||
Shanghai CCGT
|
Unit I: May 2006
|
3 x 390
|
70%
|
819
|
Gas
|
|
Unit II: Jun. 2006
|
||||||
Unit III: Jul. 2006
|
||||||
Chongqing Municipality
|
||||||
Luohuang Power Plant
|
||||||
Phase I
|
Unit I: Sep. 1991
|
2 x 360
|
60%
|
432
|
Coal
|
|
Unit II: Feb. 1992
|
||||||
Phase II
|
Unit III: Dec. 1998
|
2 x 360
|
60%
|
432
|
Coal
|
|
Unit IV: Dec. 1998
|
||||||
Phase III
|
Unit V: Dec. 2006
|
2 x 600
|
60%
|
720
|
Coal
|
|
Unit VI: Jan. 2007
|
||||||
Liangjiang CCGT
|
Unit I: Oct. 2014
|
2 x 467
|
90%
|
840.6
|
Gas
|
|
Unit II: Dec. 2014
|
||||||
Fengjie Jinfengshan Wind Power
|
55 turbines: Dec. 2018
|
110
|
100%
|
110
|
Wind
|
|
Zhejiang Province
|
||||||
Changxing Power Plant
|
Unit I: Dec. 2014
|
2 x 660
|
100%
|
1320
|
Coal
|
|
Unit II: Dec. 2014
|
||||||
Yuhuan Power Plant
|
||||||
Phase I
|
Unit I: Nov. 2006
|
2 x 1,000
|
100%
|
2,000
|
Coal
|
|
Unit II: Dec. 2006
|
||||||
Phase II
|
Unit III: Nov. 2007
|
2 x 1,000
|
100%
|
2,000
|
Coal
|
|
Unit IV: Nov. 2007
|
||||||
Tongxiang CCGT
|
Unit I: Sep. 2014
|
1 x 258.4
|
95%
|
245.48
|
Gas
|
|
Unit II: Sep. 2014
|
1 x 200
|
95%
|
190
|
Gas
|
||
Changxing Photovoltaic
|
Dec. 2014
|
5
|
100%
|
5
|
Solar
|
|
Mar. 2015
|
5
|
100%
|
5
|
Solar
|
||
Changxing Hongqiao Photovoltaic
|
Sep. 2016
|
30
|
100%
|
30
|
Solar
|
|
Huzhou Distributed Photovoltaic
|
Jun. 2017
|
16.13
|
100%
|
20
|
Solar
|
|
Dec. 2017
|
3.87
|
Plant or Expansion
|
Actual In-service Date
|
Current Installed Capacity
|
Ownership
|
Attributable Capacity
|
Type of Fuel
|
|
(Names as defined below)
|
(MW)
|
%
|
MW
|
|||
Jiapu Photovoltaic
|
2019
|
1.03
|
100%
|
1.03
|
Solar
|
|
Xitang Photovoltaic
|
2019
|
1.77
|
100%
|
1.77
|
Solar
|
|
Hunan Province
|
||||||
Yueyang Power Plant
|
||||||
Phase I
|
Unit I: Sep. 1991
|
2 x 362.5
|
55%
|
398.75
|
Coal
|
|
Unit II: Dec. 1991
|
||||||
Phase II
|
Unit III: Mar. 2006
|
2 x 300
|
55%
|
330
|
Coal
|
|
Unit IV: May 2006
|
||||||
Phase III
|
Unit V: Jan. 2011
|
2 x 600
|
55%
|
660
|
Coal
|
|
Unit VI: Aug. 2012
|
||||||
Xiangqi Hydropower
|
Unit I: Dec. 2011
|
4 x 20
|
100%
|
80
|
Hydro
|
|
Unit II: May 2012
|
||||||
Unit III: Jul. 2012
|
||||||
Unit IV: Aug. 2012
|
||||||
Subaoding Wind Power
|
40 turbines: Dec. 2014
|
80
|
100%
|
80
|
Wind
|
|
35 turbines: May. 2015
|
70
|
100%
|
70
|
Wind
|
||
Guidong Wind Power
|
42 turbines: Aug. 2015
|
48
|
100%
|
48
|
Wind
|
|
18 turbines: Sep. 2015
|
36
|
100%
|
36
|
Wind
|
||
Yueyang Xingang Photovoltaic
|
May. 2017
|
10
|
60%
|
6
|
Solar
|
|
Yueyang Leigutai Photovoltaic
|
Jun. 2017
|
20
|
55%
|
11
|
Solar
|
|
Lianping Wind Power
|
1 turbine: 2019
|
3.6
|
80%
|
2.88
|
Wind
|
|
13 turbines: 2019
|
44.2
|
80%
|
35.36
|
|||
1 turbine: 2019
|
3.2
|
80%
|
2.56
|
|||
7 turbines: 2019
|
14
|
80%
|
11.2
|
|||
Yueyang Sanhui Photovltaic
|
2019
|
20
|
55%
|
11
|
Solar
|
|
Hubei Province
|
||||||
Enshi Maweigou Hydropower
|
Dec. 2011
|
3 x 5
|
100%
|
15
|
Hydro
|
|
Dec. 2015
|
2 x 20
|
100%
|
40
|
Hydro
|
||
Dalongtan Hydropower
|
Unit I: May 2006
|
12
|
97%
|
11.64
|
Hydro
|
|
Unit II: Aug. 2005
|
12
|
97%
|
11.64
|
Hydro
|
||
Unit III: Mar. 2006
|
12
|
97%
|
11.64
|
|||
Unit IV: Oct. 2008
|
1 x 1.6
|
97%
|
1.552
|
Hydro
|
||
Yangluo Power Plant
|
||||||
Phase I
|
Unit I: Jun. 1993
|
2 x 300
|
75%
|
450
|
Coal
|
|
Unit II: Jan. 1994
|
||||||
Phase II
|
Unit III: May 1997
|
2 x 330
|
75%
|
495
|
Coal
|
|
Unite IV: Dec. 1997
|
||||||
Phase III
|
Unit V: Oct. 2006
|
2 x 600
|
75%
|
900
|
Coal
|
|
Unit VI: Dec. 2006
|
||||||
Jingmen Co-generation
|
Unit I: Nov. 2014
|
2 x 350
|
100%
|
700
|
Coal
|
|
Unit II: Oct. 2014
|
||||||
Yingcheng Co-generation
|
Unit II: Jan. 2015
|
1 x 350
|
100%
|
350
|
Coal
|
|
Unit I: Jun. 2016
|
1 x 50
|
100%
|
50
|
Coal
|
||
Jieshan Wind Power
|
||||||
Phase I
|
24 turbines: Jun. 2015
|
48
|
100%
|
48
|
Wind
|
|
Phase II
|
36 turbines: Aug. 2016
|
72
|
100%
|
72
|
Wind
|
|
Zhongxiang Hujiawan Wind Power
|
12 turbines: Dec. 2017
|
24
|
100%
|
24
|
Wind
|
|
63 turbines: Aug. 2018
|
126
|
100%
|
126
|
Wind
|
||
Suizhou Zengdufuhe Photovoltaic
|
Sep. 2017
|
16.7
|
100%
|
20
|
Solar
|
|
Oct. 2017
|
3.3
|
|||||
Jiangxi Province
|
||||||
Jinggangshan Power Plant
|
||||||
Phase I
|
Unit I: Dec. 2000
|
2 x 300
|
100%
|
600
|
Coal
|
|
Unit II: Aug. 2001
|
||||||
Phase II
|
Unit III: Nov. 2009
|
2 x 660
|
100%
|
1,320
|
Coal
|
Plant or Expansion
|
Actual In-service Date
|
Current Installed Capacity
|
Ownership
|
Attributable Capacity
|
Type of Fuel
|
|
(Names as defined below)
|
(MW)
|
%
|
MW
|
|||
Unit IV: Dec. 2009
|
||||||
Jianggongling Wind Power
|
24 turbines: Dec. 2014
|
48
|
100%
|
48
|
Wind
|
|
13 turbines: Dec. 2016
|
26
|
100%
|
26
|
Wind
|
||
Ruijin Power Plant
|
Unit I: May 2008
|
2 x 350
|
100%
|
700
|
Coal
|
|
Unit II: Aug. 2008
|
||||||
Anyuan Power Plant
|
Unit I: Jun. 2015
|
2 x 660
|
100%
|
1,320
|
Coal
|
|
Unit II: Aug. 2015
|
||||||
Hushazui Wind Power
|
13 turbines: Dec. 2016
|
26
|
100%
|
26
|
Wind
|
|
Linghuashan Wind Power
|
26 turbines: Jun. 2017
|
52
|
100%
|
100
|
Wind
|
|
24 Turbines: Sep. 2017
|
48
|
|||||
Gaolongshan Wind Power
|
36 turbines: Nov. 2018
|
80
|
100%
|
80
|
Wind
|
|
Daguzhai Wind Power
|
28 turbines: 2019
|
84
|
100%
|
84
|
Wind
|
|
4 turbines: 2019
|
10
|
100%
|
10
|
|||
Shangrao Poyang Photovoltaic
|
2019
|
159.66
|
50%
|
80.58
|
Solar
|
|
Anhui Province
|
||||||
Chaohu Power Plant
|
Unit I: May 2008
|
2 x 600
|
60%
|
720
|
Coal
|
|
Unit II: Aug. 2008
|
||||||
Hualiangting Hydropower Phase I
|
Unit I: Oct. 1981
|
2 x 10
|
100%
|
20
|
Hydro
|
|
Unit II: Nov. 1981
|
||||||
Phase II
|
Unit III: Nov. 1987
|
2 x 10
|
100%
|
20
|
Hydro
|
|
Unit IV: Nov. 1987
|
||||||
Huaining Wind Power
|
25 turbines: Jun. 2016
|
50
|
100%
|
50
|
Wind
|
|
45 turbines: Dec. 2017
|
99
|
100%
|
99
|
Wind
|
||
Fujian Province
|
||||||
Fuzhou Power Plant
|
||||||
Phase I
|
Unit I: Sep. 1988
|
2 x 350
|
100%
|
700
|
Coal
|
|
Unit II: Dec. 1988
|
||||||
Phase II
|
Unit III: Oct. 1999
|
2 x 350
|
100%
|
700
|
Coal
|
|
Unit IV: Oct. 1999
|
||||||
Phase III
|
Unit V: Jul. 2010
|
2 x 660
|
100%
|
1,320
|
Coal
|
|
Unit VI: Oct. 2011
|
||||||
Changle Photovoltaic
|
Jun. 2017
|
10
|
100%
|
10
|
Solar
|
|
Guangdong Province
|
||||||
Shantou Power Plant
|
||||||
Phase I
|
Unit VI: Oct. 2011
|
2 x 300
|
100%
|
600
|
Coal
|
|
Unit I: Jan. 1997
|
||||||
Unit II: Jan. 1997
|
||||||
Phase II
|
Unit III: Oct. 2005
|
1 x 600
|
100%
|
600
|
Coal
|
|
Haimen Power
|
Unit I: Jul. 2009
|
2 x 1,036
|
100%
|
2,072
|
Coal
|
|
Unit II: Oct. 2009
|
||||||
Unit III: Mar. 2013
|
2 x 1,036
|
80%
|
1,657.6
|
Coal
|
||
Unit IV: Mar. 2013
|
||||||
Shantou Photovoltaic
|
Sep. 2016
|
17
|
100%
|
17
|
Solar
|
|
Yunnan Province
|
||||||
Diandong Energy
|
||||||
Phase I
|
Unit I: Feb. 2006
|
2 x 600
|
100%
|
1,200
|
Coal
|
|
Unit II: Jul. 2006
|
||||||
Phase II
|
Unit III: Nov. 2006
|
2 x 600
|
100%
|
1,200
|
Coal
|
|
Unit IV: May 2007
|
||||||
Yuwang Energy
|
||||||
Phase I
|
Unit I: Jul. 2009
|
2 x 600
|
100%
|
1,200
|
Coal
|
|
Unit II: Feb. 2010
|
||||||
Fuyuan Wind Power
|
||||||
Wenbishan Wind Power
|
20 turbines: Oct. 2014
|
40
|
100%
|
40
|
Wind
|
Plant or Expansion
|
Actual In-service Date
|
Current Installed Capacity
|
Ownership
|
Attributable Capacity
|
Type of Fuel
|
|
(Names as defined below)
|
(MW)
|
%
|
MW
|
|||
Yibasan Wind Power
|
24 turbines: Dec. 2015
|
48
|
100%
|
48
|
Wind
|
|
Shengjing Wind Power
|
24 turbines: Dec. 2016
|
48
|
100%
|
48
|
Wind
|
|
Guangliangzi Wind Power
|
24 turbines: Oct. 2017
|
48
|
100%
|
48
|
Wind
|
|
Yuwang Changdi Hydropower
|
2019
|
4 x 4
|
100%
|
16
|
Hydro
|
|
Hainan Province
|
||||||
Haikou Power Plant
|
Unit IV: May 2000
|
2 x 138
|
91.8%
|
253.368
|
Coal
|
|
Unit V: May 1999
|
||||||
Unit VIII: Apr. 2006
|
2 x 330
|
91.8%
|
605.88
|
Coal
|
||
Unit IX: May 2007
|
||||||
Dongfang Power Plant
|
||||||
Phase I
|
Unit I: Jun. 2009
|
2 x 350
|
91.8%
|
642.6
|
Coal
|
|
Unit II: Dec. 2009
|
||||||
Phase II
|
Unit III: May 2012
|
2 x 350
|
91.8%
|
642.6
|
Coal
|
|
Unit IV: Dec. 2012
|
||||||
Nanshan Co-generation
|
Unit I: Apr. 1995
|
2 x 50
|
91.8%
|
91.8
|
Gas
|
|
Unit II: Apr. 1995
|
||||||
Unit III: Oct. 2003
|
2 x 16
|
91.8%
|
29.370
|
Gas
|
||
Unit IV: Oct. 2003
|
||||||
Gezhen Hydropower
|
Unit I: Nov. 2009
|
2 x 40
|
91.8%
|
73.40
|
Hydro
|
|
Unit II: Nov. 2009
|
||||||
Unit III: Dec. 2009
|
2 x 1
|
91.8%
|
1.836
|
Hydro
|
||
Unit IV: Dec. 2009
|
||||||
Wenchang Wind Power
|
34 turbines: Jan. 2009
|
51.5
|
91.8%
|
47.277
|
Wind
|
|
Dongfang Photovoltaic
|
Jul. 2016
|
12
|
91.8%
|
11.016
|
Solar
|
|
Chengmai Photovoltaic
|
Jun. 2017
|
12.5
|
91.8%
|
11.475
|
Solar
|
|
Sep. 2017
|
12.5
|
91.8%
|
11.475
|
|||
Sep. 2018
|
40
|
91.8%
|
36.72
|
Solar
|
||
Guizhou Province
|
||||||
Panzhou Wind Power Dapashan Wind Power
|
12 turbines: Dec. 2015
|
24
|
100%
|
24
|
Wind
|
|
9 turbines: Nov. 2017
|
18
|
100%
|
24
|
Wind
|
||
3 turbines: Dec. 2017
|
6
|
|||||
Jiaoziding Wind Power
|
16 turbines: Nov. 2017
|
32
|
100%
|
48
|
Wind
|
|
8 turbines: Dec. 2017
|
16
|
|||||
Dapashan Booster Station Photovoltaic
|
2019
|
0.52
|
100%
|
0.52
|
Solar
|
|
Jiaoziding Booster Station Photovoltaic
|
2019
|
0.4
|
100%
|
0.4
|
Solar
|
|
Guanlinggang Wulonggu Photovoltaic
|
2019
|
80
|
100%
|
80
|
Solar
|
|
Xixiu Distributed Photovoltaic
|
2019
|
8.2
|
100%
|
8.2
|
Solar
|
|
Guangxi Autonomous Region
|
||||||
Guilin Distributed Energy
|
Unit I: Dec. 2017
|
3 x 70
|
80%
|
168
|
Gas
|
|
Unit II: Dec. 2017
|
||||||
Unit III: Dec. 2017
|
||||||
Guigang Qixingling Wind Power
|
6 turbines : 2019
|
13.8
|
100%
|
13.8
|
Wind
|
|
21 turbines : 2019
|
46.2
|
46.2
|
||||
Singapore
|
||||||
Tuas Power
|
Unit I: Mar. 1999
|
1 x 600
|
100%
|
600
|
Oil
|
|
Unit III: Nov. 2001
|
4 x 367.5
|
100%
|
1,470
|
Gas
|
||
Unit IV: Jan. 2002
|
||||||
Unit V: Feb. 2005
|
||||||
Unit VI: Sep. 2005
|
||||||
Unit VII: Dec. 2013
|
405.9
|
100%
|
405.9
|
Gas
|
||
TMUC
|
||||||
Phase I
|
Feb. 2013
|
1 x 101
|
100%
|
101
|
Coal & biomass
|
Plant or Expansion
|
Actual In-service Date
|
Current Installed Capacity
|
Ownership
|
Attributable Capacity
|
Type of Fuel
|
|
(Names as defined below)
|
(MW)
|
%
|
MW
|
|||
Phase IIA
|
Jun. 2014
|
1 x 32.5
|
100%
|
32.5
|
Coal & biomass
|
|
Pakistan
|
||||||
Sahiwal
|
2017
|
1320
|
40%
|
528
|
Coal
|
Coal-fired Power Plant
|
Availability Factor (%)
|
Capacity Factor (%)
|
||||||||||||||||||||||
2017
|
2018
|
2019
|
2017
|
2018
|
2019
|
|||||||||||||||||||
Heilongjiang Province
|
||||||||||||||||||||||||
Xinhua Power Plant
|
99.83
|
99.98
|
87.13
|
54.41
|
50.00
|
46.99
|
||||||||||||||||||
Hegang Power Plant
|
94.18
|
89.14
|
93.77
|
42.01
|
43.32
|
41.43
|
||||||||||||||||||
Daqing Co-generation
|
92.85
|
95.28
|
93.27
|
49.90
|
49.58
|
50.85
|
||||||||||||||||||
Yichun Co-generation
|
94.08
|
89.91
|
91.85
|
43.15
|
46.30
|
48.93
|
||||||||||||||||||
Jilin Province
|
||||||||||||||||||||||||
Jiutai Power Plant
|
99.89
|
95.29
|
95.32
|
43.63
|
46.42
|
49.04
|
||||||||||||||||||
Changchun Co-generation
|
92.98
|
95.24
|
90.57
|
49.09
|
53.72
|
53.39
|
||||||||||||||||||
Liaoning Province
|
||||||||||||||||||||||||
Dalian
|
99.94
|
92.17
|
91.55
|
50.69
|
47.02
|
45.21
|
||||||||||||||||||
Dandong
|
100.00
|
93.84
|
93.97
|
46.08
|
46.10
|
45.15
|
||||||||||||||||||
Yingkou
|
95.35
|
93.41
|
97.10
|
47.77
|
45.81
|
46.67
|
||||||||||||||||||
Yingkou Co-generation
|
92.36
|
90.48
|
98.01
|
51.81
|
47.47
|
45.17
|
||||||||||||||||||
Hebei Province
|
||||||||||||||||||||||||
Shang’an
|
91.72
|
88.82
|
89.97
|
58.56
|
58.53
|
56.36
|
||||||||||||||||||
Gansu Province
|
||||||||||||||||||||||||
Pingliang
|
95.74
|
94.74
|
91.95
|
40.34
|
48.29
|
42.80
|
||||||||||||||||||
Beijing Municipality
|
||||||||||||||||||||||||
Beijing Cogeneration
|
98.28
|
97.57
|
90.37
|
18.09
|
23.43
|
35.43
|
||||||||||||||||||
Tianjin Municipality
|
||||||||||||||||||||||||
Yangliuqing
|
93.39
|
91.64
|
93.93
|
53.82
|
55.11
|
51.38
|
||||||||||||||||||
Shanxi Province
|
||||||||||||||||||||||||
Yushe
|
93.97
|
96.13
|
95.94
|
43.76
|
53.31
|
52.32
|
||||||||||||||||||
Zuoquan
|
81.00
|
96.05
|
95.97
|
40.16
|
50.93
|
53.81
|
||||||||||||||||||
Shandong Province
|
||||||||||||||||||||||||
Dezhou
|
96.59
|
91.71
|
93.16
|
55.1
|
58.08
|
50.76
|
||||||||||||||||||
Jining
|
96.1
|
94.82
|
98.16
|
59.88
|
53.61
|
46.35
|
||||||||||||||||||
Weihai
|
94.71
|
99.20
|
94.26
|
59.7
|
61.24
|
52.18
|
||||||||||||||||||
Xindian
|
94.73
|
91.24
|
90.55
|
69.97
|
59.20
|
53.79
|
||||||||||||||||||
Rizhao Power
|
94.87
|
94.13
|
94.20
|
64.60
|
61.15
|
56.62
|
||||||||||||||||||
Rizhao II
|
93.97
|
94.13
|
94.20
|
60.48
|
61.15
|
56.62
|
||||||||||||||||||
Zhanhua Co-generation
|
92.1
|
99.48
|
97.78
|
43.84
|
48.54
|
39.10
|
||||||||||||||||||
Laiwu Power Plant
|
97.41
|
95.71
|
90.29
|
60.7
|
61.49
|
54.05
|
||||||||||||||||||
Baiyanghe Power Plant
|
93.71
|
97.57
|
90.29
|
59.63
|
56.58
|
46.78
|
||||||||||||||||||
Huangtai Power Plant
|
96.41
|
90.87
|
91.42
|
59.17
|
60.00
|
58.83
|
||||||||||||||||||
Yantai Power Plant
|
97.58
|
97.85
|
97.97
|
44.14
|
60.60
|
53.45
|
||||||||||||||||||
Liaocheng Co-generation
|
94.05
|
93.58
|
88.53
|
50.01
|
58.63
|
48.28
|
||||||||||||||||||
Linyi Power Plant
|
95.78
|
96.90
|
96.29
|
54.44
|
57.54
|
52.2
|
||||||||||||||||||
Jining Yunhe Power Plant
|
96.68
|
91.99
|
95.95
|
60.99
|
52.72
|
43.04
|
||||||||||||||||||
Qufu Co-generation
|
94.43
|
96.36
|
97.08
|
60.19
|
63.59
|
54.67
|
||||||||||||||||||
Jiaxiang Power Plant
|
94.29
|
95.73
|
95.32
|
59.74
|
60.58
|
52.69
|
||||||||||||||||||
Jining Co-generation
|
91.48
|
92.50
|
95.33
|
71.87
|
70.23
|
71.26
|
Coal-fired Power Plant
|
Availability Factor (%)
|
Capacity Factor (%)
|
||||||||||||||||||||||
2017
|
2018
|
2019
|
2017
|
2018
|
2019
|
|||||||||||||||||||
Zhongtai Power Plant
|
93.83
|
92.53
|
83.12
|
31.46
|
45.39
|
39.80
|
||||||||||||||||||
Henan Province
|
||||||||||||||||||||||||
Qinbei
|
88.99
|
92.80
|
91.22
|
39.29
|
48.44
|
40.89
|
||||||||||||||||||
Luoyang Cogeneration Power Plant
|
97.26
|
95.89
|
85.95
|
41.37
|
51.38
|
43.08
|
||||||||||||||||||
Mianchi Co-generation
|
100.00
|
91.10
|
100.00
|
40.3
|
50.19
|
41.65
|
||||||||||||||||||
Jiangsu Province
|
||||||||||||||||||||||||
Nantong
|
92.78
|
91.64
|
95.95
|
49.91
|
46.89
|
42.16
|
||||||||||||||||||
Nanjing
|
92.89
|
93.84
|
93.99
|
49.15
|
48.48
|
51.42
|
||||||||||||||||||
Taicang
|
98.9
|
97.35
|
95.09
|
68.49
|
59.12
|
58.89
|
||||||||||||||||||
Huaiyin
|
93.76
|
95.13
|
97.29
|
43.51
|
40.73
|
39.33
|
||||||||||||||||||
Jinling Coal-fired
|
88.3
|
95.24
|
83.66
|
60.92
|
58.32
|
53.7
|
||||||||||||||||||
Suzhou Co-generation
|
94.77
|
98.41
|
94.68
|
73.37
|
71.00
|
72.94
|
||||||||||||||||||
Shanghai Municipality
|
||||||||||||||||||||||||
Shidongkou I
|
90.97
|
95.94
|
97.14
|
46.51
|
41.94
|
38.04
|
||||||||||||||||||
Shidongkou II
|
93.77
|
93.23
|
92.23
|
54.74
|
52.31
|
50.97
|
||||||||||||||||||
Zhejiang Province
|
||||||||||||||||||||||||
Changxing
|
97.21
|
97.39
|
94.1
|
56.72
|
55.57
|
52.24
|
||||||||||||||||||
Yuhuan
|
94.61
|
95.35
|
96.19
|
58.6
|
56.88
|
54.33
|
||||||||||||||||||
Chongqing Municipality
|
||||||||||||||||||||||||
Luohuang
|
87.25
|
91.26
|
94.24
|
34.13
|
37.33
|
35.86
|
||||||||||||||||||
Hunan Province
|
||||||||||||||||||||||||
Yueyang
|
98.24
|
95.76
|
92.97
|
42.63
|
47.51
|
47.32
|
||||||||||||||||||
Hubei Province
|
||||||||||||||||||||||||
Yangluo Power
|
96.8
|
92.27
|
92.04
|
46.06
|
51.43
|
58.92
|
||||||||||||||||||
Jingmen Thermal Power
|
98.05
|
97.67
|
96.07
|
43.53
|
49.54
|
60.03
|
||||||||||||||||||
Yingcheng Thermal Power
|
99.97
|
98.87
|
93.75
|
52.56
|
60.53
|
65.84
|
||||||||||||||||||
Jiangxi Province
|
||||||||||||||||||||||||
Jinggangshan
|
94.73
|
92.20
|
89.55
|
58.65
|
58.47
|
56.58
|
||||||||||||||||||
Ruijin Power
|
91.28
|
92.66
|
89.61
|
56.82
|
59.41
|
58.24
|
||||||||||||||||||
Anyuan Power Plant
|
83.62
|
94.45
|
91.92
|
60.24
|
62.64
|
61.26
|
||||||||||||||||||
Anhui Province
|
||||||||||||||||||||||||
Chaohu Power
|
99.66
|
94.71
|
94.33
|
54.04
|
52.46
|
52.67
|
||||||||||||||||||
Fujian Province
|
||||||||||||||||||||||||
Fuzhou
|
95.46
|
94.39
|
93.03
|
47.26
|
53.52
|
46.32
|
||||||||||||||||||
Guangdong Province
|
||||||||||||||||||||||||
Shantou
|
94.32
|
96.25
|
93.89
|
49.98
|
57.03
|
48.9
|
||||||||||||||||||
Haimen
|
93.93
|
95.73
|
97.36
|
54.66
|
54.93
|
47.43
|
||||||||||||||||||
Yunnan Province
|
||||||||||||||||||||||||
Diandong
|
98.34
|
98.36
|
96.92
|
15.29
|
17.17
|
15.6
|
||||||||||||||||||
Yuwang
|
99.59
|
99.98
|
99.89
|
0.54
|
2.61
|
4.06
|
||||||||||||||||||
Hainan Province
|
||||||||||||||||||||||||
Haikou
|
95.4
|
95.24
|
96.05
|
57.21
|
59.72
|
60.85
|
||||||||||||||||||
Dongfang
|
99.53
|
95.14
|
94.39
|
64.6
|
63.10
|
61.06
|
Beijing Co-generation Phase III
|
Yangliuqing Co-generation
|
Lingang Co-generation CCGT
|
Chenxi Photovoltaic
|
Yushe Power Plant
|
Zuoquan Power Plant
|
Dongshan Combined Cycle Gas Turbine Power Plant
|
Yushe Photovoltaic
|
Yushe Fupin Photovoltaic
|
Ruicheng Monan Photovoltaic
|
Dezhou Power Plant
|
Jining Power Plant
|
Xindian Power Plant
|
Rizhao Power Plant
|
Zhanhua Co-generation
|
Jining Co-generation
|
Qufu Co-generation
|
Huangtai Power Plant
|
Linyi Power Plant
|
Jining Yunhe Power Plant
|
Liaocheng Co-generation
|
Zhongtai Power Plant
|
Laiwu Power Plant
|
Muping Wind Power
|
Penglai Wind Power
|
Rushan Wind Power
|
Dongying Wind Power
|
Boshan Photovoltaic
|
Gaozhuang Photovoltaic
|
Jining Co-generation Photovoltaic.
|
Zhanhua Qingfenghu Wind Power
|
Jining Photovoltaic
|
Zhanhua Qingfenghu Photovoltaic
|
Weihai Haibu Photovoltaic
|
Jining Weishan Zhaozhuang Photovoltaic
|
Qinbei Power Plant
|
Luoyang Co-generation Power Plant
|
Mianchi Wind Power
|
Zhenyao Wind Power
|
Xiayi Wind Power
|
Puyang Wind Power
|
Mianchi Co-generation
|
Zhumadian Wind Power
|
Qinbei Dianchanghuichang Photovoltaic
|
Tangyin Wind Power
|
Nantong Power Plant
|
Nanjing Power Plant
|
Taicang Power Plant
|
Huaiyin Power Plant
|
Jinling Power Plant
|
Qidong Wind Power
|
Rudong Wind Power
|
Tongshan Wind Power
|
Suzhou Co-generation
|
Taicang Coal Pier Project
|
Nanjing Chemical Industry Park Co-generation Power Plant
|
Luhe Wind Power
|
Guanyun Co-generation Power
|
Suzhou CCGT
|
Rudong Offshore Wind Power
|
Yizheng Wind Power
|
Taicang Dianchanghuichang Photovoltaic
|
Guanyun Photovoltaic
|
Huaiyin Dianchang Photovoltaic
|
Dafeng Offshore Wind Power
|
Shidongkou II
|
Shanghai CCGT
|
Luohuang Power Plant
|
Liangjiang CCGT
|
Fengjie Jinfengshan Wind Power
|
Yuhuan Power Plant
|
Changxing Power Plant
|
Tongxiang CCGT
|
Changxing Photovoltaic
|
Changxing Hongqiao Photovoltaic
|
Huzhou Distributed Photovoltaic
|
Jiapu Photovoltaic
|
Xitang Photovoltaic
|
Yueyang Power Plant
|
Xiangqi Hydropower
|
Subaoding Wind Power
|
Guidong Wind Power
|
Yueyang Xingang Photovoltaic
|
Yueyang Sanhuihu Photovoltaic
|
Lianping Wind Power
|
Enshi Maweigou Hydropower
|
Yangluo Power Plant
|
Dalongtan Hydropower
|
Yingcheng Co-generation
|
Jieshan Wind Power
|
Zhongxiang Hujiawan Wind Power
|
Suizhou Zengdufuhe Photovoltaic
|
Jinggangshan Power Plant
|
Jianggongling Wind Power
|
Ruijin Power Plant
|
Anyuan Power Plant
|
Gaolongshan Wind Power
|
Daguzhai Wind Power
|
Shangrao Poyang Photovoltaic
|
Chaohu Power Plant
|
Hualiangting Hydropower
|
Huaining Wind Power
|
Huaining Longchi Wind Power
|
Fuzhou Power Plant
|
Changle Photovoltaic
|
Shantou Power Plant
|
Haimen Power Plant
|
Shantou Photovoltaic
|
Diandong Energy
|
Yuwang Energy
|
Yuwang Changdi Hydropower Plant
|
Fuyuan Wind Power
|
Haikou Power Plant
|
Dongfang Power Plant
|
Nanshan Co-generation
|
Wenchang Wind Power
|
Dongfang Photovoltaic
|
Chengmai Photovoltaic
|
Guilin Distributed Energy
|
Guigang Qixingling Wind Power
|
Panxian Wind Power
|
Panxian Dapashan Wind Power
|
Panxian Jiaoziding Wind Power
|
Dapashan Boost Station Photovoltaic
|
Jiaoziding Boost Station Rooftop Photovoltaic
|
Guanlinggang Wulonggu Photovoltaic
|
Xixiu Distributed Photovoltaic
|
Ruyi Helan Rooftop Photovoltaic
|
Tuas Power
|
Sahiwal Power Plant
|
Competition and Dispatch in Singapore
|
Environmental Regulation in Singapore
|
Tuas Power Station
|
A. |
General
|
• |
When the customer simultaneously receives and consumes the benefits provided by our performance, as we perform;
|
• |
When our performance creates or enhances an asset that the customer controls as the asset is created or enhanced;
|
• |
When our performance does not create an asset with an alternative use to the entity and we have an enforceable right to payment for performance completed to date.
|
• |
We have a present right to payment for the asset;
|
• |
We have transferred physical possession of the asset;
|
• |
The customer has legal title to the asset or the significant risks and rewards of ownership of the asset;
|
• |
The customer has accepted the asset.
|
2019
|
|
Dam
|
8 – 50 years
|
Port facilities
|
20 – 40 years
|
Buildings
|
8 – 30 years
|
Electric utility plant in service
|
5 – 30 years
|
Transportation facilities
|
8 – 27 years
|
Others
|
5 – 14 years
|
(1) |
The Company and its subsidiaries have the legally enforceable right to offset current income tax assets and current income tax liabilities;
|
(2) |
Deferred income tax assets and deferred income tax liabilities are related to the income tax levied by the same tax authority of the Company and its subsidiaries.
|
B. |
Operating results
|
For the Year Ended December 31,
|
||||||||||||
2019
|
2018
|
Increased/
(Decreased) |
||||||||||
RMB’000
|
RMB’000
|
%
|
||||||||||
Operating revenue
|
174,009,401
|
169,550,624
|
2.63
|
|||||||||
Tax and levies on operations
|
(1,832,975
|
)
|
(1,788,998
|
)
|
2.46
|
For the Year Ended December 31,
|
||||||||||||
2019
|
2018
|
Increased/
(Decreased) |
||||||||||
Operating expenses
|
||||||||||||
Fuel
|
(97,686,799
|
)
|
(105,736,173
|
)
|
(7.61
|
)
|
||||||
Maintenance
|
(4,606,171
|
)
|
(4,393,335
|
)
|
4.84
|
|||||||
Depreciation
|
(21,864,903
|
)
|
(20,466,423
|
)
|
6.83
|
|||||||
Labor
|
(13,514,752
|
)
|
(11,845,280
|
)
|
14.09
|
|||||||
Service fees on transmission and transformer facilities of HIPDC
|
(95,067
|
)
|
(96,721
|
)
|
(1.71
|
)
|
||||||
Purchase of electricity
|
(5,151,578
|
)
|
(4,678,431
|
)
|
10.11
|
|||||||
Others
|
(16,879,425
|
)
|
(10,430,998
|
)
|
61.82
|
|||||||
Total operating expenses
|
(159,798,695
|
)
|
(157,647,361
|
)
|
1.36
|
|||||||
Profit from operations
|
12,377,731
|
10,114,265
|
22.38
|
|||||||||
Interest income
|
264,554
|
234,604
|
12.77
|
|||||||||
Financial expenses, net
|
||||||||||||
Interest expense
|
(10,762,718
|
)
|
(10,486,412
|
)
|
2.63
|
|||||||
Exchange (loss) / gain and bank charges , net
|
(210,422
|
)
|
(160,899
|
)
|
30.78
|
|||||||
Total financial expenses, net
|
(10,973,140
|
)
|
(10,647,311
|
)
|
3.06
|
|||||||
Share of profits less losses of associates and joint ventures
|
1,185,622
|
1,823,415
|
(34.98
|
)
|
||||||||
Gain on fair value changes of financial assets / liabilities
|
36,667
|
726,843
|
(94.96
|
)
|
||||||||
Other investment (loss) / income
|
228,026
|
(278,669
|
)
|
(181.83
|
)
|
|||||||
Profit before income tax expense
|
3,119,460
|
1,973,147
|
58.10
|
|||||||||
Income tax expense
|
(2,011,255
|
)
|
(643,173
|
)
|
212.71
|
|||||||
Net Profit
|
1,108,205
|
1,329,974
|
(16.67
|
)
|
||||||||
Attributable to:
|
||||||||||||
-Equity holders of the Company
|
766,345
|
734,435
|
4.34
|
|||||||||
-Non-controlling interests
|
341,860
|
595,539
|
(42.60
|
)
|
Power Generation
|
Electricity Sold
|
|||||||||||||||
Region
|
2019
|
Change
|
2019
|
Change
|
||||||||||||
Heilongjiang Province
|
13.972
|
4.28
|
%
|
13.082
|
4.14
|
%
|
||||||||||
Coal-fired
|
12.655
|
3.04
|
%
|
11.788
|
2.81
|
%
|
||||||||||
Wind-power
|
1.186
|
14.11
|
%
|
1.164
|
14.07
|
%
|
||||||||||
PV
|
0.131
|
69.93
|
%
|
0.130
|
71.40
|
%
|
||||||||||
Jilin Province
|
10.390
|
3.36
|
%
|
9.793
|
3.04
|
%
|
||||||||||
Coal-fired
|
9.039
|
3.39
|
%
|
8.495
|
3.06
|
%
|
||||||||||
Wind-power
|
1.019
|
4.55
|
%
|
0.990
|
4.26
|
%
|
||||||||||
Hydro-power
|
0.042
|
-45.39
|
%
|
0.041
|
-44.97
|
%
|
Power Generation
|
Electricity Sold
|
|||||||||||||||
Region
|
2019
|
Change
|
2019
|
Change
|
||||||||||||
PV
|
0.061
|
55.55
|
%
|
0.060
|
57.75
|
%
|
||||||||||
Biomass power
|
0.229
|
4.29
|
%
|
0.207
|
3.74
|
%
|
||||||||||
Liaoning Province
|
19.163
|
-1.97
|
%
|
17.842
|
-1.79
|
%
|
||||||||||
Coal-fired
|
18.599
|
-2.03
|
%
|
17.285
|
-1.86
|
%
|
||||||||||
Wind-power
|
0.376
|
7.42
|
%
|
0.374
|
7.48
|
%
|
||||||||||
Hydro-power
|
0.029
|
-51.50
|
%
|
0.028
|
-51.65
|
%
|
||||||||||
PV
|
0.160
|
2.95
|
%
|
0.156
|
3.44
|
%
|
||||||||||
Inner Mongolia
|
0.220
|
-9.28
|
%
|
0.218
|
-9.29
|
%
|
||||||||||
Wind-power
|
0.220
|
-9.28
|
%
|
0.218
|
-9.29
|
%
|
||||||||||
Hebei Province
|
12.911
|
-3.81
|
%
|
12.061
|
-4.29
|
%
|
||||||||||
Coal-fired
|
12.638
|
-3.71
|
%
|
11.813
|
-4.08
|
%
|
||||||||||
Wind-power
|
0.220
|
-8.90
|
%
|
0.196
|
-15.35
|
%
|
||||||||||
PV
|
0.054
|
-5.63
|
%
|
0.053
|
-4.09
|
%
|
||||||||||
Gansu Province
|
11.432
|
-3.29
|
%
|
10.841
|
-3.38
|
%
|
||||||||||
Coal-fired
|
9.391
|
-4.36
|
%
|
8.859
|
-4.46
|
%
|
||||||||||
Wind-power
|
2.041
|
2.04
|
%
|
1.982
|
1.76
|
%
|
||||||||||
Ningxia
|
0.023
|
4.81
|
%
|
0.022
|
5.38
|
%
|
||||||||||
PV
|
0.023
|
4.81
|
%
|
0.022
|
5.38
|
%
|
||||||||||
Beijing
|
8.464
|
-0.67
|
%
|
8.041
|
-0.56
|
%
|
||||||||||
Coal-fired
|
1.456
|
-13.96
|
%
|
1.291
|
-13.87
|
%
|
||||||||||
Combined Cycle
|
7.008
|
2.62
|
%
|
6.750
|
2.47
|
%
|
||||||||||
Tianjin
|
6.941
|
-7.50
|
%
|
6.523
|
-7.37
|
%
|
||||||||||
Coal-fired
|
5.401
|
-6.76
|
%
|
5.028
|
-6.55
|
%
|
||||||||||
Combined Cycle
|
1.537
|
-10.02
|
%
|
1.493
|
-10.03
|
%
|
||||||||||
PV
|
0.003
|
5.69
|
%
|
0.003
|
1.92
|
%
|
||||||||||
Shanxi Province
|
11.364
|
4.11
|
%
|
10.594
|
3.91
|
%
|
||||||||||
Coal-fired
|
9.095
|
3.27
|
%
|
8.387
|
3.00
|
%
|
||||||||||
Combined Cycle
|
2.118
|
4.17
|
%
|
2.061
|
4.26
|
%
|
||||||||||
PV
|
0.152
|
99.93
|
%
|
0.146
|
92.63
|
%
|
||||||||||
Shandong Province
|
85.939
|
-12.04
|
%
|
83.267
|
-9.15
|
%
|
||||||||||
Coal-fired
|
84.747
|
-12.16
|
%
|
82.111
|
-9.26
|
%
|
||||||||||
Wind-power
|
0.780
|
-6.63
|
%
|
0.748
|
-4.73
|
%
|
||||||||||
PV
|
0.412
|
7.33
|
%
|
0.408
|
7.88
|
%
|
||||||||||
Henan Province
|
22.009
|
-18.71
|
%
|
20.735
|
-18.74
|
%
|
||||||||||
Coal-fired
|
21.098
|
-16.28
|
%
|
19.866
|
-16.14
|
%
|
||||||||||
Combined Cycle
|
0.424
|
-75.77
|
%
|
0.413
|
-75.87
|
%
|
||||||||||
Wind-power
|
0.463
|
372.13
|
%
|
0.431
|
381.82
|
%
|
||||||||||
PV
|
0.025
|
-1.72
|
%
|
0.024
|
-3.17
|
%
|
||||||||||
Jiangsu Province
|
39.482
|
-7.43
|
%
|
37.387
|
-7.56
|
%
|
||||||||||
Coal-fired
|
33.188
|
-4.64
|
%
|
31.257
|
-4.59
|
%
|
||||||||||
Combined Cycle
|
4.514
|
-24.88
|
%
|
4.426
|
-24.88
|
%
|
||||||||||
Wind-power
|
1.664
|
-4.76
|
%
|
1.590
|
-6.54
|
%
|
||||||||||
PV
|
0.117
|
25.82
|
%
|
0.115
|
26.86
|
%
|
||||||||||
Shanghai
|
17.606
|
-3.16
|
%
|
16.636
|
-3.20
|
%
|
||||||||||
Coal-fired
|
15.584
|
-4.54
|
%
|
14.664
|
-4.61
|
%
|
||||||||||
Combined Cycle
|
2.022
|
8.98
|
%
|
1.972
|
8.79
|
%
|
||||||||||
Chongqing
|
9.903
|
-0.48
|
%
|
9.228
|
0.05
|
%
|
||||||||||
Coal-fired
|
8.293
|
-3.10
|
%
|
7.659
|
-2.72
|
%
|
||||||||||
Combined Cycle
|
1.377
|
1.25
|
%
|
1.342
|
1.17
|
%
|
||||||||||
Wind-power
|
0.233
|
628.65
|
%
|
0.227
|
840.19
|
%
|
||||||||||
Zhejiang Province
|
25.745
|
-4.97
|
%
|
24.707
|
-4.98
|
%
|
||||||||||
Coal-fired
|
25.076
|
-4.86
|
%
|
24.052
|
-4.86
|
%
|
||||||||||
Combined Cycle
|
0.609
|
-9.58
|
%
|
0.596
|
-9.68
|
%
|
||||||||||
PV
|
0.060
|
-3.33
|
%
|
0.059
|
-2.85
|
%
|
||||||||||
Hubei Province
|
20.032
|
14.35
|
%
|
18.840
|
14.98
|
%
|
||||||||||
Coal-fired
|
19.253
|
15.04
|
%
|
18.078
|
15.33
|
%
|
||||||||||
Wind-power
|
0.577
|
25.90
|
%
|
0.567
|
43.05
|
%
|
||||||||||
Hydro-power
|
0.180
|
-40.43
|
%
|
0.174
|
-40.73
|
%
|
||||||||||
PV
|
0.022
|
-0.25
|
%
|
0.022
|
-0.33
|
%
|
Power Generation
|
Electricity Sold
|
|||||||||||||||
Region
|
2019
|
Change
|
2019
|
Change
|
||||||||||||
Hunan Province
|
11.355
|
-0.48
|
%
|
10.636
|
-0.56
|
%
|
||||||||||
Coal-fired
|
10.466
|
-0.41
|
%
|
9.759
|
-0.50
|
%
|
||||||||||
Wind-power
|
0.528
|
-3.15
|
%
|
0.522
|
-3.06
|
%
|
||||||||||
Hydro-power
|
0.335
|
3.18
|
%
|
0.329
|
3.23
|
%
|
||||||||||
PV
|
0.027
|
-17.10
|
%
|
0.026
|
-15.58
|
%
|
||||||||||
Jiangxi Province
|
20.756
|
-1.66
|
%
|
19.856
|
-1.65
|
%
|
||||||||||
Coal-fired
|
20.171
|
-2.65
|
%
|
19.285
|
-2.66
|
%
|
||||||||||
Wind-power
|
0.585
|
52.02
|
%
|
0.571
|
51.81
|
%
|
||||||||||
Anhui Province
|
5.922
|
-3.72
|
%
|
5.640
|
-3.96
|
%
|
||||||||||
Coal-fired
|
5.536
|
-4.15
|
%
|
5.257
|
-4.52
|
%
|
||||||||||
Wind-power
|
0.301
|
1.12
|
%
|
0.298
|
2.84
|
%
|
||||||||||
Hydro-power
|
0.085
|
10.08
|
%
|
0.085
|
10.55
|
%
|
||||||||||
Fujian Province
|
11.048
|
-11.58
|
%
|
14.213
|
20.45
|
%
|
||||||||||
*Coal-fired
|
11.036
|
-11.59
|
%
|
14.201
|
20.48
|
%
|
||||||||||
PV
|
0.012
|
-1.35
|
%
|
0.012
|
-3.95
|
%
|
||||||||||
Guangdong Province
|
22.380
|
-12.74
|
%
|
21.396
|
-12.81
|
%
|
||||||||||
Coal-fired
|
22.358
|
-12.75
|
%
|
21.374
|
-12.82
|
%
|
||||||||||
PV
|
0.022
|
0.31
|
%
|
0.022
|
-0.62
|
%
|
||||||||||
Guangxi Province
|
0.388
|
14.53
|
%
|
0.368
|
13.04
|
%
|
||||||||||
Combined Cycle
|
0.273
|
-19.38
|
%
|
0.261
|
-19.94
|
%
|
||||||||||
Wind-power
|
0.115
|
-
|
0.107
|
-19.94
|
%
|
|||||||||||
Yunnan Province
|
4.358
|
-2.07
|
%
|
4.006
|
-3.38
|
%
|
||||||||||
Coal-fired
|
3.707
|
-4.59
|
%
|
3.373
|
-6.21
|
%
|
||||||||||
Wind-power
|
0.601
|
6.43
|
%
|
0.584
|
6.33
|
%
|
||||||||||
Hydro-power
|
0.050
|
-
|
0.049
|
-
|
||||||||||||
Guizhou Province
|
0.217
|
9.94
|
%
|
0.212
|
9.35
|
%
|
||||||||||
Wind-power
|
0.216
|
9.46
|
%
|
0.212
|
9.35
|
%
|
||||||||||
PV
|
0.001
|
-
|
0
|
-
|
||||||||||||
Hainan Province
|
12.983
|
-0.47
|
%
|
12.036
|
-0.76
|
%
|
||||||||||
Coal-fired
|
12.496
|
-1.10
|
%
|
11.559
|
-1.42
|
%
|
||||||||||
Combined Cycle
|
0.174
|
626.11
|
%
|
0.169
|
633.43
|
%
|
||||||||||
Wind-power
|
0.098
|
0.91
|
%
|
0.096
|
0.64
|
%
|
||||||||||
Hydro-power
|
0.110
|
-51.86
|
%
|
0.108
|
-52.05
|
%
|
||||||||||
PV
|
0.105
|
75.32
|
%
|
0.104
|
74.74
|
%
|
||||||||||
Total
|
405.006
|
-5.91
|
%
|
388.182
|
-4.38
|
%
|
* |
According to the requirements of relevant policies, as Huaneng Fujian Luoyuan Power Plant (which is owned by the Company) acts as an emergency backup power source, the scope of
statistics has not included its internal coal-fired installed capacity nor its volume of power generation. Since that power plant began to generate power revenue from the first quarter of 2019, the Company’s electricity sales in Fujian
Province was greater than the power generation
|
Average tariff rate (VAT inclusive) (RMB/MWh)
|
||||||||||||
Region/type of power generation
|
2019
|
2018
|
Change
|
|||||||||
Heilongjiang Province
|
||||||||||||
Coal-fired
|
390.22
|
393.28
|
-0.78
|
%
|
||||||||
Wind-power
|
517.30
|
516.82
|
0.09
|
%
|
||||||||
PV
|
703.98
|
750.90
|
-6.25
|
%
|
||||||||
Jilin Province
|
||||||||||||
Coal-fired
|
383.72
|
385.18
|
-0.38
|
%
|
||||||||
Wind-power
|
509.88
|
518.74
|
-1.71
|
%
|
||||||||
Hydro-power
|
417.48
|
426.74
|
-2.17
|
%
|
||||||||
PV
|
789.62
|
834.14
|
-5.34
|
%
|
||||||||
Biomass power
|
749.98
|
754.58
|
-0.61
|
%
|
||||||||
Liaoning Province
|
||||||||||||
Coal-fired
|
400.36
|
398.85
|
0.38
|
%
|
||||||||
Wind-power
|
523.50
|
572.25
|
-8.52
|
%
|
||||||||
Hydro-power
|
366.41
|
330.00
|
11.03
|
%
|
||||||||
PV
|
892.83
|
898.76
|
-0.66
|
%
|
||||||||
Inner Mongolia
|
||||||||||||
Wind-power
|
441.31
|
461.87
|
-4.45
|
%
|
||||||||
Hebei Province
|
||||||||||||
Coal-fired
|
362.71
|
378.05
|
-4.06
|
%
|
||||||||
Wind-power
|
512.27
|
522.09
|
-1.88
|
%
|
||||||||
PV
|
734.80
|
801.90
|
-8.37
|
%
|
||||||||
Gansu Province
|
||||||||||||
Coal-fired
|
303.30
|
289.85
|
4.64
|
%
|
||||||||
Wind-power
|
381.33
|
403.12
|
-5.41
|
%
|
||||||||
Ningxia
|
||||||||||||
PV
|
801.85
|
805.11
|
-0.40
|
%
|
||||||||
Beijing
|
||||||||||||
Coal-fired
|
461.00
|
463.40
|
-0.52
|
%
|
Average tariff rate (VAT inclusive) (RMB/MWh)
|
||||||||||||
Region/type of power generation
|
2019
|
2018
|
Change
|
|||||||||
Combined Cycle
|
640.10
|
667.36
|
-4.09
|
%
|
||||||||
Tianjin
|
||||||||||||
Coal-fired
|
371.28
|
397.46
|
-6.59
|
%
|
||||||||
Combined Cycle
|
684.92
|
708.05
|
-3.27
|
%
|
||||||||
PV
|
874.51
|
881.64
|
-0.81
|
%
|
||||||||
Shanxi Province
|
||||||||||||
Coal-fired
|
318.55
|
326.40
|
-2.41
|
%
|
||||||||
Combined Cycle
|
667.58
|
684.65
|
-2.49
|
%
|
||||||||
PV
|
860.36
|
908.91
|
-5.34
|
%
|
||||||||
Shandong Province
|
||||||||||||
Coal-fired
|
407.28
|
404.01
|
0.81
|
%
|
||||||||
Wind-power
|
600.76
|
564.46
|
6.43
|
%
|
||||||||
PV
|
855.00
|
862.56
|
-0.88
|
%
|
||||||||
Henan Province
|
||||||||||||
Coal-fired
|
363.89
|
349.86
|
4.01
|
%
|
||||||||
Combined Cycle
|
1,202.96
|
640.53
|
87.81
|
%
|
||||||||
Wind-power
|
602.96
|
551.34
|
9.36
|
%
|
||||||||
PV
|
375.77
|
380.00
|
-1.11
|
%
|
||||||||
Jiangsu Province
|
||||||||||||
Coal-fired
|
383.08
|
438.53
|
-12.65
|
%
|
||||||||
Combined Cycle
|
619.77
|
590.83
|
4.90
|
%
|
||||||||
Wind-power
|
730.35
|
724.53
|
0.80
|
%
|
||||||||
PV
|
902.65
|
929.01
|
-2.84
|
%
|
||||||||
Shanghai
|
||||||||||||
Coal-fired
|
400.91
|
411.76
|
-2.63
|
%
|
||||||||
Combined Cycle
|
804.57
|
848.25
|
-5.15
|
%
|
||||||||
Chongqing
|
||||||||||||
Coal-fired
|
405.74
|
412.66
|
-1.68
|
%
|
||||||||
Combined Cycle
|
734.49
|
746.10
|
-1.56
|
%
|
||||||||
Wind-power
|
608.77
|
615.26
|
-1.06
|
%
|
||||||||
Zhejiang Province
|
||||||||||||
Coal-fired
|
416.57
|
418.61
|
-0.49
|
%
|
||||||||
Combined Cycle
|
951.91
|
867.83
|
9.69
|
%
|
||||||||
PV
|
1,075.33
|
1,054.58
|
1.97
|
%
|
||||||||
Hubei Province
|
||||||||||||
Coal-fired
|
421.50
|
422.40
|
-0.21
|
%
|
||||||||
Wind-power
|
620.52
|
630.28
|
-1.55
|
%
|
||||||||
Hydro-power
|
376.60
|
381.98
|
-1.41
|
%
|
||||||||
PV
|
880.00
|
887.76
|
-0.87
|
%
|
||||||||
Hunan Province
|
||||||||||||
Coal-fired
|
451.70
|
463.72
|
-2.59
|
%
|
||||||||
Wind-power
|
604.75
|
610.84
|
-1.00
|
%
|
||||||||
Hydro-power
|
353.05
|
376.07
|
-6.12
|
%
|
||||||||
PV
|
896.94
|
907.78
|
-1.19
|
%
|
||||||||
Jiangxi Province
|
||||||||||||
Coal-fired
|
415.37
|
420.96
|
-1.33
|
%
|
||||||||
Wind-power
|
606.28
|
612.62
|
-1.04
|
%
|
||||||||
Anhui Province
|
||||||||||||
Coal-fired
|
370.68
|
380.70
|
-2.63
|
%
|
||||||||
Wind-power
|
610.00
|
613.38
|
-0.55
|
%
|
||||||||
Hydro-power
|
423.31
|
384.40
|
10.12
|
%
|
||||||||
Fujian Province
|
||||||||||||
Coal-fired
|
403.49
|
400.15
|
0.83
|
%
|
||||||||
PV
|
979.78
|
985.72
|
-0.60
|
%
|
||||||||
Guangdong Province
|
||||||||||||
Coal-fired
|
428.00
|
415.14
|
3.10
|
%
|
||||||||
PV
|
976.77
|
986.49
|
-0.99
|
%
|
||||||||
Guangxi Province
|
||||||||||||
Combined Cycle
|
647.57
|
547.20
|
18.34
|
%
|
||||||||
Wind-power
|
607.75
|
-
|
N/A
|
Average tariff rate (VAT inclusive) (RMB/MWh)
|
||||||||||||
Region/type of power generation
|
2019
|
2018
|
Change
|
|||||||||
Yunnan Province
|
||||||||||||
Coal-fired
|
462.29
|
514.50
|
-10.15
|
%
|
||||||||
Wind-power
|
475.62
|
470.14
|
1.17
|
%
|
||||||||
Hydro-power
|
245.39
|
-
|
N/A
|
|||||||||
Guizhou Province
|
||||||||||||
Wind-power
|
593.15
|
608.00
|
-2.44
|
%
|
||||||||
Hainan Province
|
||||||||||||
Coal-fired
|
439.63
|
441.68
|
-0.46
|
%
|
||||||||
Combined Cycle
|
680.48
|
1,565.26
|
-56.53
|
%
|
||||||||
Wind-power
|
606.45
|
612.15
|
-0.93
|
%
|
||||||||
Hydro-power
|
392.71
|
402.62
|
-2.46
|
%
|
||||||||
PV
|
897.12
|
958.71
|
-6.42
|
%
|
||||||||
Domestic total
|
417.00
|
418.48
|
-0.35
|
%
|
||||||||
SinoSing Power
|
636.24
|
648.74
|
-1.93
|
%
|
Note: |
The tariff of coal-fired plants in Shanghai, Zhejiang, Jiangsu, Chongqing, Henan and Hainan consists of on-grid settlement price and capacity subsidy income; and the considerable change
of coal-fired tariff in Henan and Hainan is mainly due to corresponding change in capacity tariff.
|
For the Year Ended December 31,
|
||||||||||||
2018
|
2017 (Note)
|
Increased/
(Decreased) |
||||||||||
RMB’000
|
RMB’000
|
%
|
||||||||||
Operating revenue
|
169,550,624
|
152,459,444
|
11.21
|
|||||||||
Tax and levies on operations
|
(1,788,998
|
)
|
(1,376,312
|
)
|
29.98
|
|||||||
Operating expenses
|
||||||||||||
Fuel
|
(105,736,173
|
)
|
(92,737,304
|
)
|
14.02
|
|||||||
Maintenance
|
(4,393,335
|
)
|
(4,347,723
|
)
|
1.05
|
|||||||
Depreciation
|
(20,466,423
|
)
|
(20,180,830
|
)
|
1.42
|
|||||||
Labor
|
(11,845,280
|
)
|
(10,590,084
|
)
|
11.85
|
|||||||
Service fees on transmission and transformer facilities of HIPDC
|
(96,721
|
)
|
(95,894
|
)
|
0.86
|
|||||||
Purchase of electricity
|
(4,678,431
|
)
|
(3,787,032
|
)
|
23.54
|
|||||||
Others
|
(10,430,998
|
)
|
(10,160,875
|
)
|
2.66
|
|||||||
Total operating expenses
|
(157,647,361
|
)
|
(141,899,742
|
)
|
11.10
|
|||||||
Profit from operations
|
10,114,265
|
9,183,390
|
10.14
|
|||||||||
Interest income
|
234,604
|
198,906
|
17.95
|
|||||||||
Financial expenses, net
|
||||||||||||
Interest expense
|
(10,486,412
|
)
|
(9,749,004
|
)
|
7.56
|
|||||||
Exchange (loss) / gain and bank charges , net
|
(160,899
|
)
|
144,359
|
(211.46
|
)
|
|||||||
Total financial expenses, net
|
(10,647,311
|
)
|
(9,604,645
|
)
|
10.86
|
|||||||
Share of profits less losses of associates and joint ventures
|
1,823,415
|
425,215
|
328.82
|
|||||||||
Gain on fair value changes of financial assets / liabilities
|
726,843
|
856,786
|
(15.17
|
)
|
||||||||
Other investment (loss) / income
|
(278,669
|
)
|
1,742,081
|
(116.00
|
)
|
|||||||
Profit before income tax expense
|
1,973,147
|
2,801,733
|
(29.57
|
)
|
||||||||
Income tax expense
|
(643,173
|
)
|
(1,217,526
|
)
|
(47.17
|
)
|
||||||
Net Profit
|
1,329,974
|
1,584,207
|
(16.05
|
)
|
||||||||
Attributable to:
|
||||||||||||
-Equity holders of the Company
|
734,435
|
1,579,836
|
(53.51
|
)
|
||||||||
-Non-controlling interests
|
595,539
|
4,371
|
13,524.78
|
Power Generation
|
Electricity Sold
|
|||||||||||||||
Region
|
2018
|
Change
|
2018
|
Change
|
||||||||||||
Heilongjiang Province
|
13.398
|
1.72
|
%
|
12.562
|
1.97
|
%
|
||||||||||
Coal-fired
|
12.282
|
0.26
|
%
|
11.466
|
0.47
|
%
|
||||||||||
Wind-power
|
1.039
|
12.74
|
%
|
1.021
|
12.50
|
%
|
||||||||||
PV
|
0.077
|
—
|
0.076
|
—
|
Power Generation
|
Electricity Sold
|
|||||||||||||||
Region
|
2018
|
Change
|
2018
|
Change
|
||||||||||||
Jilin Province
|
10.053
|
16.94
|
%
|
9.504
|
17.18
|
%
|
||||||||||
Coal-fired
|
8.743
|
17.40
|
%
|
8.243
|
17.61
|
%
|
||||||||||
Wind-power
|
0.975
|
13.39
|
%
|
0.949
|
13.58
|
%
|
||||||||||
Hydro-power
|
0.076
|
21.38
|
%
|
0.074
|
20.91
|
%
|
||||||||||
PV
|
0.039
|
231.73
|
%
|
0.038
|
231.41
|
%
|
||||||||||
Biomass power
|
0.220
|
2.40
|
%
|
0.199
|
3.23
|
%
|
||||||||||
Liaoning Province
|
19.548
|
-0.79
|
%
|
18.168
|
-1.23
|
%
|
||||||||||
Coal-fired
|
18.984
|
-1.40
|
%
|
17.612
|
-1.87
|
%
|
||||||||||
Wind-power
|
0.350
|
5.02
|
%
|
0.348
|
5.07
|
%
|
||||||||||
Hydro-power
|
0.059
|
50.06
|
%
|
0.058
|
49.80
|
%
|
||||||||||
PV
|
0.155
|
95.97
|
%
|
0.151
|
93.96
|
%
|
||||||||||
Inner Mongolia
|
0.243
|
6.38
|
%
|
0.240
|
6.39
|
%
|
||||||||||
Wind-power
|
0.243
|
6.38
|
%
|
0.240
|
6.39
|
%
|
||||||||||
Hebei Province
|
13.423
|
0.17
|
%
|
12.601
|
0.13
|
%
|
||||||||||
Coal-fired
|
13.125
|
-0.05
|
%
|
12.315
|
-0.23
|
%
|
||||||||||
Wind-power
|
0.241
|
5.36
|
%
|
0.231
|
13.54
|
%
|
||||||||||
PV
|
0.057
|
43.20
|
%
|
0.055
|
46.22
|
%
|
||||||||||
Gansu Province
|
11.820
|
18.97
|
%
|
11.220
|
19.19
|
%
|
||||||||||
Coal-fired
|
9.819
|
17.84
|
%
|
9.273
|
17.90
|
%
|
||||||||||
Wind-power
|
2.000
|
24.88
|
%
|
1.947
|
25.78
|
%
|
||||||||||
Ningxia
|
0.022
|
111.02
|
%
|
0.021
|
115.47
|
%
|
||||||||||
PV
|
0.022
|
111.02
|
%
|
0.021
|
115.47
|
%
|
||||||||||
Beijing
|
8.521
|
37.98
|
%
|
8.086
|
45.39
|
%
|
||||||||||
Coal-fired
|
1.692
|
26.36
|
%
|
1.499
|
28.90
|
%
|
||||||||||
Combined Cycle
|
6.829
|
41.20
|
%
|
6.588
|
49.74
|
%
|
||||||||||
Tianjin
|
7.504
|
3.18
|
%
|
7.042
|
2.93
|
%
|
||||||||||
Coal-fired
|
5.793
|
2.39
|
%
|
5.380
|
2.09
|
%
|
||||||||||
Combined Cycle
|
1.708
|
5.84
|
%
|
1.659
|
5.64
|
%
|
||||||||||
PV
|
0.003
|
111.87
|
%
|
0.003
|
112.26
|
%
|
||||||||||
Shanxi Province
|
10.916
|
11.24
|
%
|
10.196
|
11.00
|
%
|
||||||||||
Coal-fired
|
8.807
|
25.19
|
%
|
8.143
|
25.36
|
%
|
||||||||||
Combined Cycle
|
2.033
|
-25.88
|
%
|
1.977
|
-25.89
|
%
|
||||||||||
PV
|
0.076
|
116.85
|
%
|
0.076
|
242.30
|
%
|
||||||||||
Shandong Province
|
97.700
|
9.20
|
%
|
91.654
|
9.39
|
%
|
||||||||||
*Coal-fired
|
96.481
|
8.59
|
%
|
90.491
|
8.81
|
%
|
||||||||||
*Wind-power
|
0.835
|
89.49
|
%
|
0.785
|
78.58
|
%
|
||||||||||
PV
|
0.384
|
105.94
|
%
|
0.378
|
104.27
|
%
|
||||||||||
Henan Province
|
27.074
|
21.89
|
%
|
25.516
|
21.93
|
%
|
||||||||||
Coal-fired
|
25.201
|
21.90
|
%
|
23.689
|
21.83
|
%
|
||||||||||
Combined Cycle
|
1.750
|
22.90
|
%
|
1.712
|
22.86
|
%
|
||||||||||
Wind-power
|
0.098
|
15.29
|
%
|
0.090
|
17.28
|
%
|
||||||||||
PV
|
0.025
|
98.97
|
%
|
0.025
|
98.90
|
%
|
||||||||||
Jiangsu Province
|
42.653
|
-0.21
|
%
|
40.445
|
-0.02
|
%
|
||||||||||
Coal-fired
|
34.804
|
-4.45
|
%
|
32.762
|
-4.75
|
%
|
||||||||||
Combined Cycle
|
6.009
|
15.59
|
%
|
5.892
|
17.61
|
%
|
||||||||||
Wind-power
|
1.747
|
62.49
|
%
|
1.701
|
69.37
|
%
|
||||||||||
PV
|
0.093
|
110.43
|
%
|
0.090
|
107.50
|
%
|
||||||||||
Shanghai
|
18.180
|
-1.64
|
%
|
17.185
|
-1.74
|
%
|
||||||||||
Coal-fired
|
16.325
|
-3.60
|
%
|
15.373
|
-3.78
|
%
|
||||||||||
Combined Cycle
|
1.855
|
19.69
|
%
|
1.813
|
19.78
|
%
|
||||||||||
Chongqing
|
9.951
|
16.32
|
%
|
9.224
|
16.31
|
%
|
||||||||||
Coal-fired
|
8.558
|
15.84
|
%
|
7.873
|
16.01
|
%
|
||||||||||
Combined Cycle
|
1.360
|
15.79
|
%
|
1.327
|
16.01
|
%
|
||||||||||
Wind-power
|
0.032
|
—
|
0.024
|
—
|
||||||||||||
Zhejiang Province
|
27.090
|
-1.81
|
%
|
26.002
|
-1.83
|
%
|
||||||||||
Coal-fired
|
26.356
|
-2.71
|
%
|
25.281
|
-2.76
|
%
|
||||||||||
Combined Cycle
|
0.674
|
50.05
|
%
|
0.660
|
50.73
|
%
|
||||||||||
PV
|
0.062
|
24.66
|
%
|
0.061
|
23.79
|
%
|
||||||||||
Hubei Province
|
17.519
|
18.89
|
%
|
16.386
|
18.46
|
%
|
Power Generation
|
Electricity Sold
|
|||||||||||||||
Region
|
2018
|
Change
|
2018
|
Change
|
||||||||||||
Coal-fired
|
16.736
|
18.31
|
%
|
15.674
|
18.61
|
%
|
||||||||||
Wind-power
|
0.458
|
75.31
|
%
|
0.396
|
38.24
|
%
|
||||||||||
Hydro-power
|
0.303
|
-9.85
|
%
|
0.294
|
-9.53
|
%
|
||||||||||
PV
|
0.022
|
271.80
|
%
|
0.022
|
269.60
|
%
|
||||||||||
Hunan Province
|
11.410
|
22.58
|
%
|
10.696
|
22.81
|
%
|
||||||||||
Coal-fired
|
10.509
|
23.98
|
%
|
9.808
|
24.33
|
%
|
||||||||||
Wind-power
|
0.545
|
2.54
|
%
|
0.539
|
2.52
|
%
|
||||||||||
Hydro-power
|
0.325
|
13.95
|
%
|
0.319
|
14.04
|
%
|
||||||||||
PV
|
0.032
|
98.30
|
%
|
0.031
|
93.50
|
%
|
||||||||||
Jiangxi Province
|
21.106
|
6.59
|
%
|
20.188
|
6.73
|
%
|
||||||||||
Coal-fired
|
20.720
|
6.10
|
%
|
19.812
|
6.12
|
%
|
||||||||||
Wind-power
|
0.385
|
41.32
|
%
|
0.376
|
53.35
|
%
|
||||||||||
Anhui Province
|
6.151
|
3.59
|
%
|
5.873
|
3.45
|
%
|
||||||||||
Coal-fired
|
5.776
|
1.09
|
%
|
5.506
|
0.94
|
%
|
||||||||||
Wind-power
|
0.298
|
136.37
|
%
|
0.290
|
133.56
|
%
|
||||||||||
Hydro-power
|
0.077
|
-22.01
|
%
|
0.077
|
-22.07
|
%
|
||||||||||
Fujian Province
|
12.495
|
20.37
|
%
|
11.800
|
20.52
|
%
|
||||||||||
Coal-fired
|
12.482
|
20.34
|
%
|
11.787
|
20.44
|
%
|
||||||||||
PV
|
0.012
|
69.23
|
%
|
0.012
|
199.78
|
%
|
||||||||||
Guangdong Province
|
25.648
|
19.58
|
%
|
24.539
|
19.76
|
%
|
||||||||||
Coal-fired
|
25.626
|
19.61
|
%
|
24.517
|
19.78
|
%
|
||||||||||
PV
|
0.022
|
-1.37
|
%
|
0.022
|
-1.33
|
%
|
||||||||||
Guangxi Province
|
0.339
|
1052.18
|
%
|
0.325
|
—
|
|||||||||||
Combined Cycle
|
0.339
|
1052.18
|
%
|
0.325
|
—
|
|||||||||||
Yunnan Province
|
4.450
|
20.66
|
%
|
4.146
|
22.00
|
%
|
||||||||||
Coal-fired
|
3.885
|
18.80
|
%
|
3.596
|
19.99
|
%
|
||||||||||
Wind-power
|
0.565
|
35.17
|
%
|
0.549
|
36.94
|
%
|
||||||||||
Guizhou Province
|
0.197
|
240.83
|
%
|
0.194
|
260.17
|
%
|
||||||||||
Wind-power
|
0.197
|
240.83
|
%
|
0.194
|
260.17
|
%
|
||||||||||
Hainan Province
|
13.044
|
11.99
|
%
|
12.129
|
12.21
|
%
|
||||||||||
Coal-fired
|
12.635
|
11.54
|
%
|
11.725
|
11.72
|
%
|
||||||||||
Combined Cycle
|
0.024
|
21.22
|
%
|
0.023
|
21.34
|
%
|
||||||||||
Wind-power
|
0.097
|
-16.50
|
%
|
0.095
|
-16.47
|
%
|
||||||||||
Hydro-power
|
0.228
|
48.80
|
%
|
0.226
|
49.20
|
%
|
||||||||||
PV
|
0.060
|
97.20
|
%
|
0.059
|
97.67
|
%
|
||||||||||
Total
|
430.457
|
9.12
|
%
|
405.943
|
9.30
|
%
|
Note: |
The statistics marked * comprise newly acquired power plants of the Company that were included in the consolidated financial statements in early August 2018. The comparison figures
thereof are solely for reference purposes.
|
Average tariff rate (VAT inclusive) (RMB/MWh)
|
||||||||||||
Region/type of power generation
|
2018
|
2017
|
Change
|
|||||||||
Heilongjiang Province
|
||||||||||||
Coal-fired
|
393.28
|
376.88
|
4.35
|
%
|
||||||||
Wind-power
|
516.82
|
595.75
|
-13.25
|
%
|
||||||||
PV
|
750.90
|
—
|
N/A
|
|||||||||
Jilin Province
|
||||||||||||
Coal-fired
|
385.18
|
383.75
|
0.37
|
%
|
||||||||
Wind-power
|
518.74
|
551.80
|
-5.99
|
%
|
||||||||
Hydro-power
|
426.74
|
426.63
|
0.03
|
%
|
||||||||
PV
|
834.14
|
879.95
|
-5.21
|
%
|
||||||||
Biomass power
|
754.58
|
750.02
|
0.61
|
%
|
||||||||
Liaoning Province
|
||||||||||||
Coal-fired
|
398.85
|
370.25
|
7.73
|
%
|
||||||||
Wind-power
|
572.25
|
583.79
|
-1.98
|
%
|
||||||||
Hydro-power
|
330.00
|
330.00
|
0.00
|
%
|
||||||||
PV
|
898.76
|
907.54
|
-0.97
|
%
|
||||||||
Inner Mongolia
|
||||||||||||
Wind-power
|
461.87
|
452.91
|
1.98
|
%
|
||||||||
Hebei Province
|
||||||||||||
Coal-fired
|
378.05
|
366.23
|
3.23
|
%
|
||||||||
Wind-power
|
522.09
|
541.30
|
-3.55
|
%
|
||||||||
PV
|
801.90
|
978.48
|
-18.05
|
%
|
||||||||
Gansu Province
|
||||||||||||
Coal-fired
|
289.85
|
246.89
|
17.40
|
%
|
||||||||
Wind-power
|
403.12
|
459.23
|
-12.22
|
%
|
||||||||
Ningxia
|
||||||||||||
PV
|
805.11
|
800.00
|
0.64
|
%
|
||||||||
Beijing
|
||||||||||||
Coal-fired
|
463.40
|
749.82
|
-38.20
|
%
|
||||||||
Combined Cycle
|
667.36
|
674.07
|
-1.00
|
%
|
||||||||
Tianjin
|
||||||||||||
Coal-fired
|
397.46
|
393.82
|
0.92
|
%
|
||||||||
Combined Cycle
|
708.05
|
699.14
|
1.27
|
%
|
||||||||
PV
|
881.64
|
879.99
|
0.19
|
%
|
||||||||
Shanxi Province
|
Average tariff rate (VAT inclusive) (RMB/MWh)
|
||||||||||||
Region/type of power generation
|
2018
|
2017
|
Change
|
|||||||||
Coal-fired
|
326.40
|
317.52
|
2.80
|
%
|
||||||||
Combined Cycle
|
684.65
|
678.32
|
0.93
|
%
|
||||||||
PV
|
908.91
|
1,370.19
|
-33.67
|
%
|
||||||||
Shandong Province
|
||||||||||||
*Coal-fired
|
404.01
|
397.13
|
1.73
|
%
|
||||||||
*Wind-power
|
564.46
|
625.68
|
-9.78
|
%
|
||||||||
PV
|
862.56
|
881.74
|
-2.18
|
%
|
||||||||
Henan Province
|
||||||||||||
Coal-fired
|
349.86
|
370.27
|
-5.51
|
%
|
||||||||
Combined Cycle
|
640.53
|
600.00
|
6.76
|
%
|
||||||||
Wind-power
|
551.34
|
610.00
|
-9.62
|
%
|
||||||||
PV
|
380.00
|
375.34
|
1.24
|
%
|
||||||||
Jiangsu Province
|
||||||||||||
Coal-fired
|
438.53
|
401.57
|
9.21
|
%
|
||||||||
Combined Cycle
|
590.83
|
599.85
|
-1.50
|
%
|
||||||||
Wind-power
|
724.53
|
679.60
|
6.61
|
%
|
||||||||
PV
|
929.01
|
957.89
|
-3.02
|
%
|
||||||||
Shanghai
|
||||||||||||
Coal-fired
|
411.76
|
398.00
|
3.46
|
%
|
||||||||
Combined Cycle
|
848.25
|
911.36
|
-6.93
|
%
|
||||||||
Chongqing
|
||||||||||||
Coal-fired
|
412.66
|
392.74
|
5.07
|
%
|
||||||||
Combined Cycle
|
746.10
|
811.53
|
-8.06
|
%
|
||||||||
Wind-power
|
615.26
|
—
|
N/A
|
|||||||||
Zhejiang Province
|
||||||||||||
Coal-fired
|
418.61
|
421.15
|
-0.60
|
%
|
||||||||
Combined Cycle
|
867.83
|
912.07
|
-4.85
|
%
|
||||||||
PV
|
1,054.58
|
1,128.38
|
-6.54
|
%
|
||||||||
Hubei Province
|
||||||||||||
Coal-fired
|
422.40
|
402.46
|
4.96
|
%
|
||||||||
Wind-power
|
630.28
|
676.00
|
-6.76
|
%
|
||||||||
Hydro-power
|
381.98
|
378.04
|
1.04
|
%
|
||||||||
PV
|
887.76
|
880.00
|
0.88
|
%
|
||||||||
Hunan Province
|
||||||||||||
Coal-fired
|
463.72
|
455.94
|
1.71
|
%
|
||||||||
Wind-power
|
610.84
|
606.72
|
0.68
|
%
|
||||||||
Hydro-power
|
376.07
|
376.17
|
-0.03
|
%
|
||||||||
PV
|
907.78
|
879.57
|
3.21
|
%
|
||||||||
Jiangxi Province
|
||||||||||||
Coal-fired
|
420.96
|
411.82
|
2.22
|
%
|
||||||||
Wind-power
|
612.62
|
610.00
|
0.43
|
%
|
||||||||
Anhui Province
|
||||||||||||
Coal-fired
|
380.70
|
371.86
|
2.38
|
%
|
||||||||
Wind-power
|
613.38
|
610.00
|
0.55
|
%
|
||||||||
Hydro-power
|
384.40
|
376.74
|
2.03
|
%
|
||||||||
Fujian Province
|
||||||||||||
Coal-fired
|
400.15
|
375.59
|
6.54
|
%
|
||||||||
PV
|
985.72
|
980.00
|
0.58
|
%
|
||||||||
Guangdong Province
|
||||||||||||
Coal-fired
|
415.14
|
431.23
|
-3.73
|
%
|
||||||||
PV
|
986.49
|
980.00
|
0.66
|
%
|
||||||||
Guangxi Province
|
||||||||||||
Combined Cycle
|
547.20
|
—
|
N/A
|
|||||||||
Yunnan Province
|
||||||||||||
Coal-fired
|
514.50
|
577.23
|
-10.87
|
%
|
||||||||
Wind-power
|
470.14
|
478.37
|
-1.72
|
%
|
||||||||
Guizhou Province
|
||||||||||||
Wind-power
|
608.00
|
599.76
|
1.37
|
%
|
||||||||
Hainan Province
|
||||||||||||
Coal-fired
|
441.68
|
431.33
|
2.40
|
%
|
Average tariff rate (VAT inclusive) (RMB/MWh)
|
||||||||||||
Region/type of power generation
|
2018
|
2017
|
Change
|
|||||||||
Combined Cycle
|
1,565.26
|
1,619.97
|
-3.38
|
%
|
||||||||
Wind-power
|
612.15
|
608.99
|
0.52
|
%
|
||||||||
Hydro-power
|
402.62
|
399.53
|
0.77
|
%
|
||||||||
PV
|
958.71
|
991.44
|
-3.30
|
%
|
||||||||
Domestic total
|
418.48
|
414.01
|
1.08
|
%
|
||||||||
SinoSing Power
|
648.74
|
544.15
|
19.22
|
%
|
Note 1: |
The tariff of combined-cycle power plants in Shanghai, Zhejiang, Jiangsu and Chongqing consists of on-grid settlement price and capacity subsidy income.
|
Note 2: |
The statistics marked * comprise newly acquired power plants of the Company that were included in the consolidated financial statements in early August 2018. The comparison figures
thereof are solely for reference purposes.
|
C. |
Financial position
|
2019
|
2018
|
|||||||
Current ratio
|
0.43
|
0.45
|
||||||
Quick ratio
|
0.37
|
0.38
|
||||||
Ratio of liability to equity holders’ equity
|
2.74
|
3.22
|
||||||
Multiples of interest earned
|
1.22
|
1.13
|
D. |
Liquidity and cash resources
|
For the Year Ended December 31,
|
||||||||||||
2019
|
2018
|
2017
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Cash flows from operating activities |
||||||||||||
Profit before income tax expense
|
3,119,460
|
1,973,147
|
2,801,733
|
|||||||||
Non-cash items adjustments
|
37,008,902
|
30,593,272
|
28,980,725
|
|||||||||
Changes in working capital
|
(932,474
|
)
|
(2,391,540
|
)
|
(718,218
|
)
|
||||||
Interest received
|
264,554
|
173,986
|
136,134
|
|||||||||
Income tax expense paid
|
(2,136,249
|
)
|
(1,620,887
|
)
|
(2,003,011
|
)
|
||||||
Net cash provided by operating activities
|
37,324,193
|
28,727,978
|
29,197,363
|
For the Year Ended December 31,
|
||||||||||||
2019
|
2018
|
2017
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Cash flows used in investing activities
|
||||||||||||
Payment for the purchase of property, plant and equipment
|
(31,382,657
|
)
|
(20,613,314
|
)
|
(25,798,009
|
)
|
||||||
Proceeds from disposals of property, plant and equipment
|
464,542
|
127,182
|
286,609
|
|||||||||
Prepayments of land use rights
|
—
|
(94,684
|
)
|
(213,928
|
)
|
|||||||
Payment for the purchase of other non-current assets
|
(113,124
|
)
|
30,107
|
(33,498
|
)
|
|||||||
Cash dividend received
|
668,906
|
618,592
|
1,419,380
|
|||||||||
Payment for investment in associates and joint ventures
|
(313,197
|
)
|
(463,259
|
)
|
(301,916
|
)
|
||||||
Cash paid for acquiring available-for-sale financial assets
|
—
|
—
|
(5,600
|
)
|
||||||||
Cash paid for acquiring other equity instrument investments
|
(7,450
|
)
|
(450
|
)
|
—
|
|||||||
Cash consideration paid for acquisitions of subsidiaries, net of cash acquired
|
(71,696
|
)
|
(674,845
|
)
|
(10,817,107
|
)
|
||||||
Cash received from disposal of available-for-sale financial assets
|
—
|
—
|
2,186,758
|
|||||||||
Cash received from disposal of a subsidiary
|
—
|
—
|
530,437
|
|||||||||
Others
|
500,041
|
694,789
|
998,049
|
|||||||||
Net cash used in investing activities
|
(29,033,985
|
)
|
(20,375,882
|
)
|
(31,748,825
|
)
|
For the Year Ended December 31,
|
||||||||||||
2019
|
2018
|
2017
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Cash flows from financing activities
|
||||||||||||
Issuance of short-term bonds
|
30,000,000
|
40,000,000
|
30,988,679
|
|||||||||
Repayments of short-term bonds
|
(32,500,000
|
)
|
(39,500,000
|
)
|
(47,000,000
|
)
|
||||||
Proceeds from short-term loans
|
92,890,098
|
77,005,025
|
107,564,128
|
|||||||||
Repayments of short-term loans
|
(87,001,921
|
)
|
(98,345,708
|
)
|
(96,378,054
|
)
|
||||||
Proceeds from long-term loans
|
27,408,223
|
48,859,376
|
32,706,327
|
|||||||||
Repayments of long-term loans
|
(43,915,444
|
)
|
(34,269,623
|
)
|
(17,390,982
|
)
|
||||||
Issuance of long-term bonds
|
5,300,000
|
13,999,807
|
7,800,000
|
|||||||||
Repayment of long-term bonds
|
(4,000,000
|
)
|
(4,000,000
|
)
|
(3,300,000
|
)
|
||||||
Interest paid
|
(11,641,439
|
)
|
(10,987,871
|
)
|
(10,080,102
|
)
|
||||||
Net proceeds from the issuance of new Shares
|
—
|
3,245,330
|
—
|
|||||||||
Net proceeds from the issuance of other equity instruments
|
14,982,165
|
5,000,000
|
4,999,950
|
|||||||||
Net capital injection from non-controlling interests of the subsidiaries
|
1,016,150
|
725,683
|
838,084
|
|||||||||
Dividends paid to shareholders of the Company
|
(1,569,809
|
)
|
(1,520,038
|
)
|
(4,352,973
|
)
|
||||||
Dividends paid to non-controlling interests of the subsidiaries
|
(1,436,574
|
)
|
(1,265,451
|
)
|
(2,184,145
|
)
|
||||||
Government grants
|
—
|
—
|
590,629
|
|||||||||
Payment for finance leasing
|
(488,015
|
)
|
(637,026
|
)
|
(695,019
|
)
|
||||||
Others
|
(364,815
|
)
|
(552,574
|
)
|
(93,342
|
)
|
||||||
Net cash (used in) / generated from financing activities
|
(11,328,183
|
)
|
(2,243,070
|
)
|
4,013,180
|
For the Year Ended December 31,
|
||||||||||||
2019
|
2018
|
2017
|
||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||
Effect of exchange rate
|
63,551
|
26,266
|
10,171
|
|||||||||
Net increase in cash and cash equivalents
|
(2,974,424
|
)
|
6,135,292
|
1,471,889
|
||||||||
Cash and cash equivalents, beginning of the year
|
15,417,682
|
9,282,390
|
7,810,501
|
|||||||||
Cash and cash equivalents as of the end of the year
|
12,443,258
|
15,417,682
|
9,282,390
|
Capital Expenditure Project
|
Capital expenditure Plan for 2020 (RMB100 million)
|
Cash resources arrangements
|
Financing costs and note on use
|
|||
Thermal power projects
|
67.4
|
Including internal cash resources and bank loans
|
Within the floating range of benchmark lending interest rates of the PBOC
|
|||
Hydropower projects
|
0.00
|
Including internal cash resources and bank loans
|
Within the floating range of benchmark lending interest rates of the PBOC
|
|||
Wind power projects
|
315.77
|
Including internal cash resources and bank loans
|
Within the floating range of benchmark lending interest rates of the PBOC
|
|||
Coal mining projects
|
10.28
|
Including internal cash resources and bank loans
|
Within the floating range of benchmark lending interest rates of the PBOC
|
Capital Expenditure Project
|
Capital expenditure Plan for 2020 (RMB100 million)
|
Cash resources arrangements
|
Financing costs and note on use
|
|||
Photovoltaic power projects
|
21.05
|
Including internal cash resources and bank loans
|
Within the floating range of benchmark lending interest rates of the PBOC
|
|||
Port
|
0.30
|
Including internal cash resources and bank loans
|
Within the floating range of benchmark lending interest rates of the PBOC
|
|||
Technology renovation
|
55.71
|
Including internal cash resources and bank loans
|
Within the floating range of benchmark lending interest rates of the PBOC
|
|||
Tuas Power Project
|
4.46
|
Including internal cash resources and bank loans
|
Market interest of Singapore
|
Maturity Profile
|
||||||||||||||||||||
(RMB 100 million)
|
2020
|
2021
|
2022
|
2023
|
2024
|
|||||||||||||||
Principal amount planned for repayment
|
822.90
|
366.43
|
225.83
|
84.42
|
170.28
|
|||||||||||||||
Interest amount planned for repayment
|
77.00
|
60.90
|
45.05
|
35.57
|
31.34
|
|||||||||||||||
Total
|
899.90
|
427.33
|
270.88
|
119.99
|
201.62
|
E. |
Trend information
|
F. |
Employee benefits
|
G. |
Guarantees for loans and restricted assets
|
H. |
Off-balance sheet arrangements
|
I. |
Performance of significant investments and their prospects
|
J. |
Tabular disclosure of contractual obligations and commercial commitments
|
Contractual Cash Obligations (RMB in millions)
|
2020
|
2021-2022
|
2023-2024
|
Thereafter
|
Total
|
|||||||||||||||
Long-term loans from Huaneng Group and its subsidiaries(1)
|
810
|
1,321
|
1,389
|
1,884
|
5,404
|
|||||||||||||||
Long-term bank loans and other loans(1)
|
17,848
|
28,427
|
18,598
|
63,746
|
128,619
|
|||||||||||||||
Long-term bonds(2)
|
2,800 | 18,500 | 1,500 | 8,500 | 31,700 | |||||||||||||||
Interest payments
|
7,700 | 10,595 | 6,691 | 10,587 | 35,573 | |||||||||||||||
Other commercial commitments (RMB in millions)
|
2020
|
2021-2022
|
2023-2024
|
Thereafter
|
Total
|
|||||||||||||||
Capital commitments(3)
Long – term gas purchase contract(4)
|
3,840 | 7,681 | 4,181 | 2,933 | 18,636 | |||||||||||||||
Lease liabilities(5)
|
432,745
|
1,323,826
|
332,986
|
2,623,113
|
4,712,670
|
(1) |
See Note 25 to the Financial Statements, “Long-term Loans.”
|
(2) |
See Note 26 to the Financial Statements, “Long-term Bonds.”
|
(3) |
See Note 40(a) to the Financial Statements, “Capital commitments”.
|
(4) |
The numbers shown in the table above were calculated based on the minimum purchases stipulated in the long-term gas contracts disclosed in Note 40 to the Financial Statements.
|
(5) |
See Note 43 to the Financial Statements, “Lease liabilities.”
|
K. |
Impairment sensitivity analysis
|
L. |
Prospects for 2020
|
A. |
Directors, members of the supervisory committee and senior management
|
Name
|
Age
|
Position with us
|
Zhao Keyu
|
53
|
Chairman of the Board of Directors
|
Huang Jian
|
57
|
Director
|
Wang Yongxiang
|
54
|
Director
|
Mi Dabin
|
51
|
Director
|
Guo Hongbo
|
51
|
Director
|
Cheng Heng
|
56
|
Director
|
Lin Chong
|
56
|
Director
|
Yue Heng
|
45
|
Independent Director
|
Xu Mengzhou
|
69
|
Independent Director
|
Liu Jizhen
|
68
|
Independent Director
|
Xu Haifeng
|
64
|
Independent Director
|
Zhang Xianzhi
|
62
|
Independent Director
|
Name
|
Age
|
Position with us
|
Ye Xiangdong
|
52
|
Chairman of the Board of Supervisors
|
Mu Xuan
|
44
|
Vice Chairman of the Board of Supervisors
|
Zhang Mengjiao
|
55
|
Supervisor
|
Gu Jianguo
|
53
|
Supervisor
|
Zhang Xiaojun
|
53
|
Supervisor
|
Zhang Xiancheng
|
55
|
Supervisor
|
B. |
Compensation for Directors, Supervisors and Executive Officers
|
Name
|
Position with the Company
|
Pre-tax Remuneration
Paid by the Company in 2019(1) |
|||
(RMB in thousand)
|
|||||
Directors
|
|||||
Huang Jian
|
Director
|
-
|
|||
Wang Yongxiang
|
Director
|
-
|
|||
Mi Dabin
|
Director
|
-
|
|||
Guo Hongbo
|
Director
|
-
|
|||
Cheng Heng
|
Director
|
-
|
|||
Lin Chong
|
Director
|
-
|
|||
Yue Heng
|
Independent Director
|
300
|
|||
Xu Mengzhou
|
Independent Director
|
300
|
|||
Liu Jizhen
|
Independent Director
|
300
|
|||
Xu Haifeng
|
Independent Director
|
300
|
|||
Zhang Xianzhi
|
Independent Director
|
300
|
|||
Cao Peixi(2)
|
Former Chairman of the Board of Directors
|
-
|
|||
Shu Yinbiao(3) |
Former Chairman of the Board of Directors |
- |
|||
Sub-total
|
1,500
|
||||
Supervisors
|
|||||
Ye Xiangdong
|
Chairman of the Board of Supervisors
|
-
|
|||
Mu Xuan
|
Vice Chairman of the Board of Supervisors
|
-
|
|||
Zhang Mengjiao
|
Supervisor
|
-
|
|||
Gu Jianguo
|
Supervisor
|
-
|
|||
Zhang Xiaojun
|
Supervisor
|
810
|
|||
Zhang Xiancheng
|
Supervisor
|
814
|
|||
Sub-total
|
1,624
|
||||
Other Executive officers
|
|||||
Zhao Ping
|
President
|
894
|
|||
Wu Senrong
|
Head of Discipline Inspection Group
|
894
|
|||
Song Zhiyi(4)
|
Former Vice President
|
216
|
|||
Li Jianmin
|
Vice President
|
894
|
|||
Liu Ranxing
|
Vice President
|
894
|
|||
Huang Lixin
|
Chief Accountant
|
894
|
|||
Huang Chaoquan
|
Secretary to the Board of Directors and Vice President
|
808
|
|||
Zhao Keyu(5)
|
Chairman of the Board of Directors and Former President
|
1,026
|
|||
Sub-total
|
6,520
|
||||
Total
|
(1) |
The remuneration paid by the Company in 2019 includes fees, basic salaries, performance salaries and pension. Please see Note 39 to the Item 18 Financial Statements, “Directors’,
supervisors’ and senior management’s emoluments.”
|
(2) |
Mr. Cao Peixi resigned on January 30, 2019.
|
(3) |
Mr. Shu Yinbiao was appointed on January 30, 2019, and resigned on March 5, 2020.
|
(4) |
Mr. Song Zhiyi resigned on March 31, 2019.
|
(3) |
Mr. Zhao Keyu resigned as President and appointed as Chairman of the Board of Directors on March 5, 2020.
|
C. |
Board practice
|
D. |
Employees
|
E. |
Share ownership
|
A. |
Major shareholders
|
Shareholder
|
Number of shares
|
Approximate percentage in the total issued domestic share capital %
|
Approximate percentage in the total issued share capital %
|
|||||||||
Huaneng International Power Development Corporation
|
5,066,662,118
|
46.07
|
32.27
|
|||||||||
China Huaneng Group Co. Ltd.(1)
|
1,626,132,117
|
14.79
|
10.36
|
|||||||||
China Hua Neng Hong Kong Company Limited
|
472,000,000
|
(2)
|
10.04
|
(2)
|
3.01
|
(1) |
Of the 1,626,132,117 shares, 71,007,568 domestic shares through its controlling subsidiary, Huaneng Finance Corporation Limited.
|
(2) |
472,000,000 shares are H Shares and represent 10.04% of the total issued H Shares of the Company and 3.01% of the total issued share capital of the Company.
|
B. |
Related party transactions
|
Guarantor
|
Guarantee
|
Interest Rate
|
Largest Amount Outstanding in 2019
|
Amount Outstanding as of December 31,2019
|
%
|
(RMB)
|
(RMB)
|
||
Huaneng Group
|
Yangliuqing Power Company(1)
|
2.15
|
142,006,568.31
|
110,001,972.98
|
Ruyi Pakistan Energy(1)
|
6.82
|
1,517,682,141.50
|
1,476,254,285.92
|
|
HIPDC
|
Ruijin Power(1)
|
4.41
|
57,200,000.00
|
14,800,000.00
|
The Company
|
Tuas Power Company(1)
|
SIBOR+1.65%
|
10,829,556,756.13
|
10,829,556,756.13
|
Tuas Power Company(1)
|
SIBOR+1.65%
|
1,588,127,721.22
|
1,588,127,721.22
|
(1) |
These entities are subsidiaries of the Company.
|
Lender
|
Borrower
|
Interest Rate
|
Largest Amount Outstanding in 2019
|
Outstanding Balance as of December 31, 2019
|
%
|
(RMB)
|
(RMB)
|
||
Huaneng Finance
|
Shuangyu Photovoltaic
|
4.35
|
10,000,000.00
|
10,000,000.00
|
Huaneng Finance
|
Lvyuan Wind Power
|
3.92
|
20,000,000.00
|
20,000,000.00
|
Huaneng Finance
|
Lvyuan Wind Power
|
4.51
|
30,000,000.00
|
30,000,000.00
|
Huaneng Finance
|
Enshi Qingjiang Dalongtan Hydropwer Development
|
4.35
|
15,000,000.00
|
15,000,000.00
|
Huaneng Finance
|
Anshun Comprehensive Energy
|
4.66
|
10,000,000.00
|
10,000,000.00
|
Huaneng Finance
|
Chaohu Power
|
4.51
|
100,000,000.00
|
100,000,000.00
|
Huaneng Finance
|
Dezhou Thermal Power
|
4.35
|
60,000,000.00
|
20,000,000.00
|
Huaneng Finance
|
Guanyun Clean Energy Power
|
4.41
|
249,000,000.00
|
249,000,000.00
|
Huaneng Finance
|
Panzhou Wind Power
|
4.66
|
200,000,000.00
|
200,000,000.00
|
Huaneng Finance
|
Zhongyuan CCGT
|
4.51
|
200,000,000.00
|
200,000,000.00
|
Huaneng Finance
|
Hegang Power
|
4.35
|
419,000,000.00
|
419,000,000.00
|
Huaneng Finance
|
Heilongjiang Power
|
4.35
|
181,000,000.00
|
181,000,000.00
|
Huaneng Finance
|
Xiangqi Hydropower
|
3.92
|
50,000,000.00
|
50,000,000.00
|
Huaneng Finance
|
Yueyang Power
|
3.92
|
150,000,000.00
|
150,000,000.00
|
Huaneng Finance
|
Hualiangting Hydropower
|
4.35
|
8,000,000.00
|
8,000,000.00
|
Huaneng Finance
|
Huaiyin II Power
|
3.92
|
150,000,000.00
|
150,000,000.00
|
Huaneng Finance
|
JiLin Power
|
4.75
|
370,000,000.00
|
370,000,000.00
|
Huaneng Finance
|
Jining Yunhe Power
|
3.92
|
350,000,000.00
|
300,000,000.00
|
Huaneng Finance
|
Jiaxiang Power
|
4.35
|
540,000,000.00
|
540,000,000.00
|
Huaneng Finance
|
Jingmen Thermal Power
|
3.92
|
400,000,000.00
|
400,000,000.00
|
Huaneng Finance
|
Kangbao Wind Power Utilisation
|
4.35
|
40,000,000.00
|
40,000,000.00
|
Huaneng Finance
|
Laiwu Power
|
4.13
|
170,000,000.00
|
170,000,000.00
|
Huaneng Finance
|
Laiwu Power
|
3.92
|
50,000,000.00
|
50,000,000.00
|
Huaneng Finance
|
Laiwu New Energy
|
4.75
|
20,000,000.00
|
20,000,000.00
|
Huaneng Finance
|
Laiwu New Energy
|
4.61
|
20,000,000.00
|
20,000,000.00
|
Huaneng Finance
|
Liaocheng Co-generation
|
4.35
|
60,000,000.00
|
60,000,000.00
|
Huaneng Finance
|
Liaocheng Co-generation
|
4.22
|
270,000,000.00
|
270,000,000.00
|
Huaneng Finance
|
Liaocheng Co-generation
|
4.51
|
210,000,000.00
|
210,000,000.00
|
Huaneng Finance
|
Liaocheng Co-generation
|
4.75
|
60,000,000.00
|
60,000,000.00
|
Huaneng Finance
|
Liaocheng Co-generation
|
4.61
|
50,000,000.00
|
50,000,000.00
|
Huaneng Finance
|
Lingang Co-generation CCGT
|
3.92
|
100,000,000.00
|
100,000,000.00
|
Huaneng Finance
|
Lingang Co-generation CCGT
|
3.92
|
170,000,000.00
|
170,000,000.00
|
Huaneng Finance
|
Luoyang Co-generation Power
|
4.35
|
200,000,000.00
|
200,000,000.00
|
Huaneng Finance
|
Mianchi Co-generation
|
4.35
|
490,000,000.00
|
450,000,000.00
|
Huaneng Finance
|
Nanjing Luhe Wind Power
|
4.51
|
50,000,000.00
|
50,000,000.00
|
Huaneng Finance
|
Nanjing Co-generation
|
4.13
|
186,000,000.00
|
186,000,000.00
|
Huaneng Finance
|
Pingliang Power
|
4.35
|
370,000,000.00
|
370,000,000.00
|
Huaneng Finance
|
Pingliang Power
|
4.75
|
100,000,000.00
|
100,000,000.00
|
Huaneng Finance
|
Qidong Wind Power
|
4.28
|
30,000,000.00
|
30,000,000.00
|
Huaneng Finance
|
Qinbei Power
|
3.92
|
400,000,000.00
|
300,000,000.00
|
Huaneng Finance
|
Qingdao Port
|
3.92
|
262,000,000.00
|
262,000,000.00
|
Huaneng Finance
|
Qingdao Co-generation
|
4.66
|
187,000,000.00
|
187,000,000.00
|
Huaneng Finance
|
Qufu Co-generation
|
4.35
|
303,000,000.00
|
243,000,000.00
|
Huaneng Finance
|
Ruyi Helan Rooftop Photovoltaic
|
4.41
|
71,500,000.00
|
71,300,000.00
|
Huaneng Finance
|
Ruijin Power
|
4.13
|
400,000,000.00
|
400,000,000.00
|
Huaneng Finance
|
Bajiao Power Plant
|
4.13
|
50,000,000.00
|
50,000,000.00
|
Huaneng Finance
|
Bajiao Power Plant
|
4.66
|
200,000,000.00
|
175,000,000.00
|
Huaneng Finance
|
Bajiao Power Plant
|
4.51
|
50,000,000.00
|
50,000,000.00
|
Huaneng Finance
|
Baiyanghe Power Plant
|
4.13
|
40,000,000.00
|
40,000,000.00
|
Huaneng Finance
|
Baiyanghe Power Plant
|
3.92
|
180,000,000.00
|
180,000,000.00
|
Huaneng Finance
|
Muping Wind Power
|
4.51
|
38,000,000.00
|
38,000,000.00
|
Huaneng Finance
|
Penglai Wind Power
|
3.92
|
30,000,000.00
|
30,000,000.00
|
Huaneng Finance
|
Penglai Wind Power
|
4.41
|
187,000,000.00
|
180,000,000.00
|
Huaneng Finance
|
Penglai Wind Power
|
4.51
|
58,000,000.00
|
58,000,000.00
|
Huaneng Finance
|
Yantai Power Plant
|
4.13
|
150,000,000.00
|
150,000,000.00
|
Lender
|
Borrower
|
Interest Rate
|
Largest Amount Outstanding in 2019
|
Outstanding Balance as of December 31, 2019
|
Huaneng Finance
|
Yantai Power Plant
|
3.92
|
170,000,000.00
|
170,000,000.00
|
Huaneng Finance
|
Yantai Power Plant
|
4.51
|
50,000,000.00
|
50,000,000.00
|
Huaneng Finance
|
Suzhou Thermal Power
|
3.92
|
80,000,000.00
|
80,000,000.00
|
Huaneng Finance
|
Suizhou Power Plant
|
3.92
|
10,000,000.00
|
10,000,000.00
|
Huaneng Finance
|
Suizhou Power Plant
|
4.66
|
95,500,000.00
|
86,500,000.00
|
Huaneng Finance
|
Taiyuan Dongshan Combined Cycle
|
3.92
|
100,000,000.00
|
100,000,000.00
|
Huaneng Finance
|
Tongwei Wind Power
|
4.13
|
40,000,000.00
|
35,000,000.00
|
Huaneng Finance
|
Tongjiang Wind Power
|
3.92
|
50,000,000.00
|
50,000,000.00
|
Huaneng Finance
|
Tongxiang CCGT
|
4.35
|
200,000,000.00
|
200,000,000.00
|
Huaneng Finance
|
Weishan New Energy
|
4.66
|
140,000,000.00
|
138,000,000.00
|
Huaneng Finance
|
Wuhan Power
|
3.91
|
200,000,000.00
|
180,000,000.00
|
Huaneng Finance
|
Wuhan Power
|
3.91
|
270,000,000.00
|
270,000,000.00
|
Huaneng Finance
|
Xindian Power
|
4.35
|
100,000,000.00
|
100,000,000.00
|
Huaneng Finance
|
Xinhua Power
|
4.51
|
100,000,000.00
|
100,000,000.00
|
Huaneng Finance
|
Huaneng Information Company
|
4.51
|
20,000,000.00
|
20,000,000.00
|
Huaneng Finance
|
Yancheng Dafeng New Energy
|
4.66
|
50,000,000.00
|
50,000,000.00
|
Huaneng Finance
|
Yancheng Dafeng New Energy
|
4.41
|
233,000,000.00
|
233,000,000.00
|
Huaneng Finance
|
Yizheng Wind Power
|
4.28
|
35,000,000.00
|
35,000,000.00
|
Huaneng Finance
|
Yingkou Co-generation
|
3.92
|
100,000,000.00
|
100,000,000.00
|
Huaneng Finance
|
Yingkou Xianrendao Co-generation Power
|
4.35
|
195,000,000.00
|
195,000,000.00
|
Huaneng Finance
|
Yingcheng Thermal Power
|
4.13
|
243,500,000.00
|
243,500,000.00
|
Huaneng Finance
|
Yushe Power
|
4.35
|
330,000,000.00
|
330,000,000.00
|
Huaneng Finance
|
Zhanhua Photovoltaic
|
4.41
|
346,000,000.00
|
298,000,000.00
|
Huaneng Finance
|
Changxing Photovoltaic
|
4.35
|
6,000,000.00
|
6,000,000.00
|
Huaneng Finance
|
Changxing Photovoltaic
|
4.51
|
35,000,000.00
|
35,000,000.00
|
Huaneng Finance
|
Zhongxiang Wind Power
|
4.66
|
191,000,000.00
|
173,000,000.00
|
Huaneng Finance
|
Luohuang Power
|
3.92
|
400,000,000.00
|
400,000,000.00
|
Huaneng Finance
|
Zibo Photovoltaic
|
3.92
|
10,000,000.00
|
10,000,000.00
|
Huaneng Finance
|
Zibo Photovoltaic
|
4.75
|
10,000,000.00
|
10,000,000.00
|
Huaneng Finance
|
Daditaihong Wind Power Utilisation
|
3.92
|
10,000,000.00
|
10,000,000.00
|
Huaneng Finance
|
Liaocheng Changrun
|
4.75
|
100,000,000.00
|
100,000,000.00
|
Huaneng Finance
|
Yangliuqing Co-generation
|
3.92
|
100,000,000.00
|
100,000,000.00
|
Huaneng Finance
|
Yantai 500
|
4.75
|
50,000,000.00
|
50,000,000.00
|
Huaneng Finance
|
Zhaodong Dechang Photovoltaic
|
4.35
|
9,000,000.00
|
9,000,000.00
|
Huaneng Group
|
The Company
|
4.75
|
640,694,600.00
|
640,694,600.00
|
Huaneng Group
|
The Company
|
4.75
|
24,530,000.00
|
24,530,000.00
|
Tiancheng Financial Leasing
|
Pingliang Power
|
4.42
|
45,000,000.00
|
25,000,000.00
|
Tiancheng Financial Leasing
|
Pingliang Power
|
4.42
|
123,157,894.70
|
68,421,052.58
|
Tiancheng Financial Leasing
|
Zhumadian Wind Power
|
5.20
|
100,232,408.39
|
100,232,408.39
|
Tiancheng Financial Leasing
|
Mianchi Clean Energy
|
4.75
|
53,200,000.00
|
53,200,000.00
|
Tiancheng Financial Leasing
|
Zhaodong Dechang Photovoltaic
|
4.75
|
50,741,853.02
|
23,100,219.68
|
Tiancheng Financial Leasing
|
Shuangyu Photovoltaic
|
4.75
|
70,051,643.19
|
27,334,448.53
|
Tiancheng Financial Leasing
|
Sipingfeng Power Plant
|
5.10
|
20,657,559.34
|
20,657,559.34
|
Tiancheng Financial Leasing
|
Qingneng Tongyu Power
|
5.10
|
18,513,280.00
|
18,513,280.00
|
Tiancheng Financial Leasing
|
Anyang Energy
|
4.75
|
102,500,000.00
|
102,500,000.00
|
Tiancheng Financial Leasing
|
Yingheng Clean Energy
|
5.14
|
162,590,392.00
|
162,590,392.00
|
Tiancheng Financial Leasing
|
Sheyang New Energy
|
6.60
|
300,000,000.00
|
300,000,000.00
|
Tiancheng Financial Leasing
|
Ruicheng Comprehensive Energy
|
4.35
|
166,310,047.45
|
166,310,047.45
|
C. |
Interests of experts and counsel
|
A. |
Consolidated statements and other financial information
|
B. |
Significant changes
|
A. |
Offer and listing details and markets
|
A. |
Share capital
|
B. |
Memorandum and articles of association
|
• |
recovery of losses, if any;
|
• |
allocations to the statutory surplus reserve fund; and
|
• |
allocations to a discretionary surplus reserve fund.
|
• |
where the number of directors is less than the number required by the PRC Company Law or two-thirds of the number specified in our Articles of Association;
|
• |
where our unrecovered losses reach one-third of the total amount of our share capital;
|
• |
where shareholder(s) holding 10% or more of our issued shares so request(s);
|
• |
whenever our board deems necessary or our supervisory committee so requests; or
|
• |
other circumstances as provided in the Articles of Association.
|
• |
an increase or reduction of our registered share capital or the issuance of shares, including stock distributions, of any class, warrants and other similar securities;
|
• |
issuance of debentures;
|
• |
our division, merger, dissolution, liquidation and change of the legal form;
|
• |
amendments to our Articles of Association;
|
• |
acquisition or disposal of material assets or providing a guarantee in the amount exceeding 30% of our most recent audited total assets within one year;
|
• |
adjustments to our profit distribution policy; and
|
• |
any other matters our shareholders have resolved by way of an ordinary resolution at a general meeting to be of a nature which may have a material impact on us and
should be adopted by special resolution.
|
• |
to relieve a director or supervisor from his or her duty to act honestly in our best interests;
|
• |
to approve the expropriation by a director or supervisor (for his or her own benefit or for the benefit of another person) of our assets in any way, including, without
limitation, opportunities which may benefit us; or
|
• |
to approve the expropriation by a director or supervisor (for his or her own benefit or for the benefit of another person) of the individual rights of other
shareholders, including, without limitation, rights to distributions and voting rights (save according to a restructuring of our company which has been submitted for approval by the shareholders in a general meeting in accordance with our
articles of association).
|
• |
is necessary to enable them and the public to appraise the position of us and our subsidiaries;
|
• |
is necessary to avoid the establishment of a false market in its securities; and
|
• |
might be reasonably expected to materially affect market activity in and the price of its securities.
|
• |
between a holder of H Shares and us;
|
• |
between a holder of H Shares and any of our directors, supervisors, general managers or other senior officers; or
|
• |
between a holder of H Shares and a holder of domestic ordinary shares, arising from any provision of our Articles of Association, any right or obligation conferred or
imposed by the Company Law or any other relevant law or administrative regulation which concerns our affairs must, with certain exceptions, be referred to arbitration at either the China International Economic and Trade Arbitration
Commission in the PRC or the Hong Kong International Arbitration Center. Our Articles of Association provide that such arbitration will be final and conclusive. In June 1999, an arrangement was made between the People’s Courts of the PRC
and the courts of Hong Kong to mutually enforce arbitration rewards rendered in the PRC and Hong Kong according to their respective laws. This new arrangement was approved by the Supreme Court of the PRC and the Hong Kong Legislative
Council and became effective on February 1, 2000.
|
• |
a fee (for each instrument of transfer) of HK dollar 2.50, or any higher fee as agreed by the Hong Kong Stock Exchange, has been paid to us;
|
• |
the instrument of transfer only involves H Shares;
|
• |
the stamp duty chargeable on the instrument of transfer has been paid;
|
• |
the relevant share certificate and upon the reasonable request of the board of directors, any evidence in relation to the right of the transferor to transfer the shares
have been submitted;
|
• |
if it is intended to transfer the shares to joint owners, then the maximum number of joint owners must not exceed four;
|
• |
we do not have any lien on the relevant shares.
|
C. |
Material contracts
|
D. |
Exchange controls
|
E. |
Taxation
|
• |
an individual who is a citizen or resident of the United States;
|
• |
a corporation (or other entity treated as a corporation for United States federal income tax purposes) created in or organized under the laws of the United States or
any State thereof or the District of Columbia;
|
• |
an estate the income of which is includible in gross income for United States federal income tax purposes regardless of its source; or
|
• |
a trust (a) the administration of which is subject to the primary supervision of a United States court and which has one or more United States persons who have the
authority to control all substantial decisions of the trust or (b) a trust that has otherwise elected to be treated as a United States person under the Code.
|
F. |
Dividends and paying agents
|
G. |
Statement by experts
|
H. |
Documents on display
|
I. |
Subsidiary information
|
As of December 31, 2019
|
||||||||||||||||||||||||||||||||
Expected Maturity Date
|
Total
|
Fair Value
|
||||||||||||||||||||||||||||||
2020
|
2021
|
2022
|
2023
|
2024
|
Thereafter
|
|||||||||||||||||||||||||||
On-balance sheet financial instruments
|
||||||||||||||||||||||||||||||||
Bank balances and cash:
|
||||||||||||||||||||||||||||||||
In U.S. Dollar
|
716
|
716
|
716
|
|||||||||||||||||||||||||||||
In Japanese Yen
|
0.25
|
0.25
|
0.25
|
|||||||||||||||||||||||||||||
In Pakistan Rupee
|
697
|
697
|
697
|
|||||||||||||||||||||||||||||
Debts
|
||||||||||||||||||||||||||||||||
Japanese Yen
|
7
|
7
|
7
|
7
|
7
|
117
|
152
|
83
|
||||||||||||||||||||||||
Average interest rate
|
0.750
|
0.750
|
0.750
|
0.750
|
0.750
|
0.750
|
-
|
-
|
||||||||||||||||||||||||
Euro
|
35
|
34
|
33
|
17
|
2
|
-
|
121
|
114
|
As of December 31, 2019
|
||||||||||||||||||||||||||||||||
Expected Maturity Date
|
Total
|
Fair Value
|
||||||||||||||||||||||||||||||
2020
|
2021
|
2022
|
2023
|
2024
|
Thereafter
|
|||||||||||||||||||||||||||
Average interest rate
|
2.121
|
2.121
|
2.119
|
2.079
|
1.500
|
—
|
—
|
—
|
||||||||||||||||||||||||
U.S. Dollar
|
2,490
|
1,127
|
1,163
|
979
|
798
|
4,812
|
11,369
|
11,369
|
||||||||||||||||||||||||
Average interest rate
|
4.678
|
6.831
|
7.102
|
7.380
|
7.748
|
50.080
|
—
|
— | ||||||||||||||||||||||||
Gas purchase commitments (U.S. Dollar)
|
3,840 | 3,781 | 3,900 | 3,403 | 778 | 2,933 | 18,636 | |||||||||||||||||||||||||
Forward exchange contracts
|
||||||||||||||||||||||||||||||||
(Receive US $ / Pay S$)
|
||||||||||||||||||||||||||||||||
Contract amount
|
2,650
|
622
|
147
|
11
|
—
|
—
|
3,430
|
(38
|
)
|
|||||||||||||||||||||||
Average Contractual Exchange Rate
|
1.36
|
1.36
|
1.37
|
1.35
|
—
|
—
|
—
|
—
|
As of December 31, 2018
|
||||||||||||||||||||||||||||||||
Expected Maturity Date
|
Total
|
Fair Value
|
||||||||||||||||||||||||||||||
2019
|
2020
|
2021
|
2022
|
2023
|
Thereafter
|
|||||||||||||||||||||||||||
On-balance sheet financial instruments
|
||||||||||||||||||||||||||||||||
Bank balances and cash:
|
||||||||||||||||||||||||||||||||
In U.S. Dollar
|
483
|
—
|
—
|
—
|
—
|
—
|
483
|
483
|
||||||||||||||||||||||||
In Japanese Yen
|
0.197
|
—
|
—
|
—
|
—
|
—
|
0.197
|
0.197
|
||||||||||||||||||||||||
In Pakistan Rupee
|
33
|
—
|
—
|
—
|
—
|
—
|
33
|
33
|
||||||||||||||||||||||||
Debts
|
||||||||||||||||||||||||||||||||
Japanese Yen
|
7
|
7
|
7
|
7
|
7
|
119
|
154
|
100
|
||||||||||||||||||||||||
Average interest rate
|
0.750
|
0.750
|
0.750
|
0.750
|
0.750
|
0.750
|
—
|
—
|
||||||||||||||||||||||||
Euro
|
48
|
36
|
35
|
33
|
17
|
2
|
171
|
159
|
||||||||||||||||||||||||
Average interest rate
|
2.050
|
2.103
|
2.106
|
2.142
|
2.135
|
2.000
|
—
|
—
|
||||||||||||||||||||||||
U.S. Dollar
|
2,149
|
1,037
|
1,066
|
1,099
|
916
|
5,597
|
11,864
|
11,864
|
||||||||||||||||||||||||
Average interest rate
|
4.142
|
4.976
|
5.038
|
5.106
|
5.980
|
7.292
|
—
|
—
|
||||||||||||||||||||||||
Pakistan Rupee
|
322
|
—
|
—
|
—
|
—
|
—
|
322
|
322
|
||||||||||||||||||||||||
Average interest rate
|
11.510
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Gas purchase commitments (U.S. Dollar)
|
6,602
|
6,718
|
6,699
|
6,727
|
2,439
|
8,148
|
37,333
|
— | ||||||||||||||||||||||||
Forward exchange contracts
|
||||||||||||||||||||||||||||||||
(Receive US $ / Pay S$)
|
||||||||||||||||||||||||||||||||
Contract amount
|
2,596
|
459
|
91
|
18
|
—
|
—
|
3,164
|
(12
|
)
|
|||||||||||||||||||||||
Average Contractual Exchange Rate
|
1.35
|
1.35
|
1.33
|
1.33
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
(Receive JPY ¥ / Pay S$)
|
||||||||||||||||||||||||||||||||
Contract amount
|
45
|
—
|
—
|
—
|
—
|
—
|
45
|
—
|
||||||||||||||||||||||||
Average Contractual Exchange Rate
|
0.01
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
As of December 31, 2019
|
||||||||||||||||||||||||||||||||
Expected Maturity Date
|
Total
|
Fair Value
|
||||||||||||||||||||||||||||||
2020
|
2021
|
2022
|
2023
|
2024
|
Thereafter
|
|||||||||||||||||||||||||||
Debts
|
||||||||||||||||||||||||||||||||
Shareholder’s, bank and other loans
|
85,777 | 29,747 | 19,963 | 11,532 | 18,228 | 35,895 | 201,142 | 200,192 | ||||||||||||||||||||||||
Average interest rate
|
3.12 | 4.17 | 4.38 | 4.71 | 4.93 | 24.91 | — | — | ||||||||||||||||||||||||
Short-term bonds
|
9,026
|
-
|
-
|
-
|
-
|
-
|
9,026
|
9,026
|
||||||||||||||||||||||||
Average interest rate
|
2.0
|
-
|
-
|
-
|
-
|
-
|
—
|
—
|
||||||||||||||||||||||||
Long-term bonds
|
2,800
|
11,993
|
6,501
|
-
|
1,493
|
8,500
|
31,287
|
31,637
|
||||||||||||||||||||||||
Average interest rate
|
4.517
|
3.484
|
3.789
|
4.679
|
4.413
|
17.282
|
—
|
—
|
As of December 31, 2019
|
||||||||||||||||||||||||||||||||
Notional Amount Expected Maturity Date
|
Total
|
Fair Value
|
||||||||||||||||||||||||||||||
2020
|
2021
|
2022
|
2023
|
2024
|
Thereafter
|
|||||||||||||||||||||||||||
Debts
|
||||||||||||||||||||||||||||||||
Interest Rate Derivatives (S$)
|
||||||||||||||||||||||||||||||||
Variable to Fixed
|
4,209
|
12
|
18
|
20
|
21
|
662
|
4,942
|
(163
|
)
|
|||||||||||||||||||||||
Average receive rate
|
1.52%
|
1.42%
|
1.41%
|
1.44%
|
1.48%
|
1.77%
|
1.61%
|
—
|
||||||||||||||||||||||||
Average pay rate
|
2.84%
|
3.15%
|
3.15%
|
3.15%
|
3.15%
|
3.15%
|
2.84%
|
—
|
As of December 31, 2018
|
||||||||||||||||||||||||||||||||
Expected Maturity Date
|
Total
|
Fair Value
|
||||||||||||||||||||||||||||||
2019
|
2020
|
2021
|
2022
|
2023
|
Thereafter
|
|||||||||||||||||||||||||||
Debts
|
||||||||||||||||||||||||||||||||
Shareholder’s, bank and other loans
|
81,660
|
28,701
|
34,583
|
14,914
|
11,313
|
40,037
|
211,208
|
210,800
|
||||||||||||||||||||||||
Average interest rate
|
4.594
|
4.611
|
4.672
|
4.726
|
4.789
|
4.789
|
—
|
—
|
||||||||||||||||||||||||
Short-term bonds
|
11,541
|
—
|
—
|
—
|
—
|
—
|
11,541
|
11,541
|
||||||||||||||||||||||||
Average interest rate
|
3.855
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Long-term bonds
|
3,993
|
2,799
|
11,984
|
5,001
|
—
|
6,200
|
29,978
|
30,218
|
||||||||||||||||||||||||
Average interest rate
|
4.643
|
4.604
|
4.670
|
4.654
|
—
|
4.654
|
—
|
—
|
As of December 31, 2018
|
||||||||||||||||||||||||||||||||
Notional Amount Expected Maturity Date
|
Total
|
Fair Value
|
||||||||||||||||||||||||||||||
2019
|
2020
|
2021
|
2022
|
2023
|
Thereafter
|
|||||||||||||||||||||||||||
Debts
|
||||||||||||||||||||||||||||||||
Interest Rate Derivatives (US$)
|
||||||||||||||||||||||||||||||||
Variable to Fixed
|
988
|
—
|
—
|
—
|
—
|
—
|
988
|
(4
|
)
|
|||||||||||||||||||||||
Average receive rate
|
3.79
|
%
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||
Average pay rate
|
4.40
|
%
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||
Interest Rate Derivatives (S$)
|
||||||||||||||||||||||||||||||||
Variable to Fixed
|
—
|
4,169
|
—
|
—
|
—
|
799
|
4,968
|
(145
|
)
|
|||||||||||||||||||||||
Average receive rate
|
—
|
1.93
|
%
|
—
|
—
|
—
|
2.19
|
%
|
—
|
—
|
||||||||||||||||||||||
Average pay rate
|
—
|
2.485
|
%
|
—
|
—
|
—
|
3.153
|
%
|
—
|
—
|
As of December 31, 2019
|
||||||||||||||||||||||||||||||||
Expected Maturity Date
|
Total
|
Fair Value
|
||||||||||||||||||||||||||||||
2020
|
2021
|
2022
|
2023
|
2024
|
Thereafter
|
|||||||||||||||||||||||||||
Fuel Swap contracts
|
||||||||||||||||||||||||||||||||
Contract Volumes (MT)
|
957,440
|
330,900
|
54,480
|
—
|
—
|
—
|
1,342,820
|
—
|
||||||||||||||||||||||||
Weighted Average Price (US$/MT)
|
308,352
|
314,377
|
319,159
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Contract Amount (RMB million)
|
2,057
|
725
|
121
|
—
|
—
|
—
|
2,903
|
(164
|
)
|
|||||||||||||||||||||||
Contract Volumes (BBL)
|
134,380
|
—
|
—
|
—
|
—
|
—
|
134,380
|
—
|
As of December 31, 2019
|
||||||||||||||||||||||||||||||||
Expected Maturity Date
|
Total
|
Fair Value
|
||||||||||||||||||||||||||||||
2020
|
2021
|
2022
|
2023
|
2024
|
Thereafter
|
|||||||||||||||||||||||||||
Weighted Average Price (US$/BBL)
|
61.77 |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Contract Amount (RMB million)
|
58
|
—
|
—
|
—
|
—
|
—
|
58
|
5
|
As of December 31, 2018
|
||||||||||||||||||||||||||||||||
Expected Maturity Date
|
Total
|
Fair Value
|
||||||||||||||||||||||||||||||
2019
|
2020
|
2021
|
2022
|
2023
|
Thereafter
|
|||||||||||||||||||||||||||
Fuel Swap contracts
|
||||||||||||||||||||||||||||||||
Contract Volumes (MT)
|
436,220
|
280,610
|
175,040
|
—
|
—
|
—
|
891,870
|
—
|
||||||||||||||||||||||||
Weighted Average Price (US$/MT)
|
384.88
|
345.70
|
350.38
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Contract Amount (RMB million)
|
1,147
|
663
|
419
|
—
|
—
|
—
|
2,229
|
(335
|
)
|
|||||||||||||||||||||||
Contract Volumes (BBL)
|
175,000
|
—
|
—
|
—
|
—
|
—
|
175,000
|
—
|
||||||||||||||||||||||||
Weighted Average Price (US$/BBL)
|
64.62
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Contract Amount (RMB million)
|
77
|
—
|
—
|
—
|
—
|
—
|
77
|
(14
|
)
|
A. |
Debt Securities
|
B. |
Warrants and Rights
|
C. |
Other Securities
|
D. |
American Depositary Shares
|
Services
|
Fees
|
Issuance of ADSs
|
$5.00 (or less) per 100 ADSs (or portion of 100 ADSs) issued
|
Cancellation of ADSs
|
$5.00 (or less) per 100 ADSs (or portion of 100 ADSs) canceled
|
Distribution of cash dividends or other cash distributions
|
$2.00 (or less) per 100 ADSs (or portion of 100 ADSs) held
|
Distribution of ADSs pursuant to stock dividends, free stock distributions or exercises
|
$5.00 (or less) per 100 ADSs (or portion of 100 ADSs) of rights held
|
Distribution of securities other than ADSs or rights to purchase additional ADSs
|
$5.00 (or less) per 100 ADSs (or portion of 100 ADSs) held
|
• |
taxes and other governmental charges;
|
• |
such registration fees as may from time to time be in effect for the registration of transfers of H Shares generally on the H Share register of the Company or Foreign
Registrar and applicable to transfers of H Shares to the name of the Depositary or its nominee or the Custodian or its nominee on the making of deposits or withdrawals;
|
• |
such cable, telex and facsimile transmission expenses as are expressly provided in the Deposit Agreement;
|
• |
such expenses as are incurred by the Depositary in the conversion of foreign currency; and
|
• |
any other charge payable by the Depositary, any of the Depositary’s agents, including the Custodian, or the agents of the Depositary’s agents in connection with the
servicing of H Shares or other Deposited Securities.
|
(RMB million)
|
For the Year Ended December 31, 2019
|
|||
Audit fees
|
26.50
|
|||
Audit-related fees
|
2.19
|
|||
Tax fees
|
-
|
|||
All other fees
|
0.67
|
|||
Total
|
29.36
|
(RMB million)
|
For the Year Ended December 31, 2018
|
|||
Audit fees
|
45.5
|
|||
Audit-related fees
|
1.6
|
|||
Tax fees
|
0.3
|
|||
All other fees
|
1.9
|
|||
Total
|
49.3
|
NYSE corporate governance rules
|
Corporate governance rules applicable to the domestically listed companies in China and the Company’s governance practices
|
|
Director Independence
|
||
A listed company must have a majority of independent directors on its board of directors.
No director qualifies as “independent” unless the board of directors affirmatively determines that the director has no material relationship with the
listed company (either directly or as a partner, shareholder or officer of an organization that has a relationship with the company). In addition, a director must meet certain standards to be deemed independent. For example, a director is not
independent if the director is, or has been within the last three years, an employee of the listed company, or an immediate family member is, or has been within the last three years, an executive officer of the listed company, or if the
director has received, or has an immediate family member who has received, during any twelve-month period within the last three years, more than US$120,000 in direct compensation from the listed company, other than director and committee fees
and pension or other forms of deferred compensation for prior service (provided such compensation is not contingent in any way on continued service).
|
It is required in China that any domestically listed company must establish an independent director system and set forth specific requirements for the
qualification of independent directors. For example, an independent director shall not hold any other position in the listed Company other than being a member of the special committee established by the board of directors and shall not be
influenced by the main shareholders or the controlling persons of the listed company, or by any other entities or persons with whom the listed company has a significant relationship. The Company has complied with the relevant Chinese
corporate governance rules and has implemented internal rules governing the independence and responsibilities of independent directors. The Company determines the independence of independent directors every year.
|
|
To empower non-management directors to serve as a more effective check on management, the non-management directors of each listed company must
|
No similar requirements.
|
NYSE corporate governance rules
|
Corporate governance rules applicable to the domestically listed companies in China and the Company’s governance practices
|
|
meet at regularly scheduled executive sessions without management.
|
||
Nominating/Corporate Governance Committee
|
||
Listed companies must have a nominating/corporate governance committee composed entirely of independent directors.
|
The board of directors of a domestically listed company may establish a nominating committee composed entirely of directors, of which the independent
directors shall be the majority and the convener. The Company has established a nominating committee.
|
|
The nominating/corporate governance committee must have a written charter that addresses the committee’s purposes and responsibilities which, at
minimum, must be to: search for eligible people for the board of directors, select and nominate directors for the next session of the shareholders’ annual meeting, study and propose corporate governance guidelines, supervise the evaluation of
the board of directors and management, and evaluate the performance of the committee every year.
|
Relevant responsibilities of the nominating/corporate governance committee are similar to those stipulated by the NYSE rules, but the main
responsibilities do not include the research and recommendation of corporate governance guidelines, the supervision of the evaluation of the board of directors and management, or the annual evaluation of the committee.
|
|
Compensation Committee
|
||
Listed companies must have a compensation committee composed entirely of independent directors.
|
The board of directors of a listed company can have a compensation and evaluation committee composed entirely of directors, of whom the independent
directors are the majority and act as the convener.
|
|
The compensation committee must have a written charter that addresses, at least, the following purposes and responsibilities:
(1) review and approve the
corporate goals associated with CEO’s compensation, evaluate the performance of the CEO in fulfilling these goals, and, either as a committee or together with the other independent directors (as directed by the board) based on such
evaluation, determine and approve the CEO’s compensation level;
(2) make recommendations to
the board with respect to non-CEO executive officer compensation, and incentive-compensation and equity-based plans that are subject to board approval;
(3) produce a committee
report on executive compensation as required by the SEC to be included in the annual proxy statement or annual report filed with the SEC.
|
The responsibilities are similar to those stipulated by the NYSE rules, but the committee is not required to produce a report on the executive
compensation or make an annual performance evaluation of the committee. The board of directors of the Company has established a compensation and evaluation committee composed mainly of independent directors who act as the convener, and the
committee has a written charter.
|
NYSE corporate governance rules
|
Corporate governance rules applicable to the domestically listed companies in China and the Company’s governance practices
|
|
The charter must also include the requirement for an annual performance evaluation of the compensation committee.
The compensation committee may, in its sole discretion, retain or consult a compensation consultant, independent legal counsel or other advisor. The
compensation committee shall be directly responsible for the appointment, compensation and oversight of the work of such advisor. A listed company must provide for appropriate funding for payment of reasonable compensation to such advisor.
The compensation committee may select such advisor to the compensation committee only after taking into consideration all factors relevant to that person’s independence from management.
|
||
Audit Committee
|
||
Listed companies must have an audit committee that satisfies the requirements of Rule 10A-3 of Exchange Act. It must have a minimum of three members,
and all audit committee members must satisfy the requirements for independence set forth in Section 303A.02 of NYSE Corporate Governance Rules as well as the requirements of Rule 10A-3 (b)(1) of the Exchange Act.
|
The board of directors of a domestically listed company must establish an audit committee composed entirely of directors, of which the independent
directors are the majority and act as the convener, and the convener shall be an accounting professional.
|
|
The audit committee must have a written charter that specifies the purpose of the audit committee is, at minimum, to assist the board oversight of the
integrity of financial statements, the Company’s compliance with legal and regulatory requirements, qualifications and independence of independent auditors and the performance of the listed company’s internal audit function and independent
auditors.
The written charter must also require the audit committee to prepare an audit committee report as required by the SEC to be included in the listed
company’s annual proxy statement as well as an annual performance evaluation of the audit committee.
The written charter must also specify the duties and responsibilities of the audit committee, which, at a minimum, must include those set out in Rules
10A-3(b)(2), (3), (4) and (5) of the Exchange Act, as well as other duties and responsibilities, such as to obtain and review a report by the independent auditor at least annually, meet to review and discuss the listed company’s annual
audited financial statements and quarterly financial statements with management and independent auditor.
|
The board of directors of a domestically listed company needs to establish the audit committee and make a written rules of procedure. The domestically
listed company shall disclose the audit committee’s performance of the duty along with the annual report, including the disclosure of all audit committee meetings.
|
NYSE corporate governance rules
|
Corporate governance rules applicable to the domestically listed companies in China and the Company’s governance practices
|
|
Each listed company must have an internal audit department.
|
China has a similar regulatory provision, and the Company has an internal audit department.
|
|
Shareholder approval of equity compensation plan
|
||
Shareholders must be given the opportunity to vote on all equity-compensation plans and material revisions thereto, except for, among others, plans
that are made available to shareholders generally, such as typical dividend reinvestment plan, certain awards and plans in the context of mergers and acquisitions.
|
The relevant regulations of China provide that the shareholders’ meeting shall approve the compensation of the directors and supervisors. The
compensation plan of executive officers shall be approved by the board and announced at the shareholders’ meeting and disclosed to the public.
|
|
Corporate governance guidelines
|
||
Listed companies must adopt and disclose corporate governance guidelines, involving director qualification standards, director responsibilities,
director compensation, director continuing education, annual performance evaluation of the board of directors, etc.
|
CSRC has issued the Corporate Governance Rules, providing specific rules regarding the process of director election, the duty of directors, the
composition and duty of the board of directors and the rules of performance review, with which the Company has complied.
|
|
Code of ethics for directors, officers and employees
|
||
Listed companies must adopt and disclose a code of business conduct and ethics for directors, officers and employees, and promptly disclose any
waivers of the code for directors or executive officers. Each code of business conduct and ethics must require that any waiver of the code for executive officers or directors may be made only by the board or a board committee.
|
China does not have such requirement for a code of ethics. But, the directors and officers must perform their legal responsibilities in accordance with
the Company Law of PRC, relative requirements of CSRC and Mandatory Provisions to the Charter of Companies Listed Overseas.
|
|
Each listed company’s CEO must certify to the NYSE each year that he or she is not aware of any violation by the listed company of NYSE corporate
governance listing standards and he or she must promptly notify the NYSE in writing of any non-compliance with any applicable provisions of Section 303A.
|
No similar requirements.
|
101.INS*
|
XBRL Instance Document.
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document.
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
101.LAB*
|
XBRL Taxonomy Extension Labels Linkbase Document.
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
* |
Filed herewith
|
Report of Independent Registered Public Accounting Firms
|
F1 - F7
|
Consolidated Statement of Comprehensive Income for the Years Ended December 31, 2017, 2018 and 2019
|
F8 - F9
|
Consolidated Statement of Financial Position as of December 31, 2018 and 2019
|
F10 - F12
|
Consolidated Statement of Changes in Equity for the Years Ended December 31, 2017, 2018 and 2019
|
F13 - F15
|
Consolidated Statement of Cash Flows for the Years Ended December 31, 2017, 2018 and 2019
|
F16 - F18 |
Notes to Consolidated Financial Statements
|
F19 - F173 |
Impairment of property, plant and equipment
|
||
Description of the Matter
|
At 31 December 2019, the Group held property, plant and equipment (“PPE”) in the amount of RMB285,623 million. As described in Notes 2(l), 4(e) and 7 to
the consolidated financial statements, the Group is required to review PPE for impairment whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable.
|
Management performed an impairment assessment on such PPE by determining the recoverable amounts of the cash generating units (“CGUs”) that the PPE are allocated to.
As a result of the impairment assessment, impairment losses of RMB5,720 million were recognised during the year ended 31 December 2019.
Auditing management’s impairment assessment of PPE was complex due to the significant estimates and judgments involved in the projections of future cash flows, including
the future sales volumes, fuel prices and discount rates applied to these forecasted future cash flows. These estimates and judgments may be significantly affected by unexpected changes in future market or economic conditions.
|
||
How We Addressed the Matter in Our Audit
|
We obtained an understanding, evaluated the design, and tested the operating effectiveness of controls over the PPE impairment assessment process including
tests of controls over management’s review of the significant assumptions used in the impairment assessment.
Among other audit procedures performed, we compared the methodology used by the Group, that is, recoverable amount calculations based on future discounted
cash flows, to industry practice and tested the completeness and accuracy of the underlying data used in the projections. We also assessed the significant assumptions used in the calculations, which included, amongst others, the future
sales volumes, fuel prices, and discount rates, by comparing them to external industry outlook reports and analysing the historical accuracy of management’s estimates. In addition, we involved our valuation specialists to assist us with
assessing the valuation methodologies and the assumptions used, including the discount rates.
We evaluated the sensitivity of the significant assumptions described above by assessing the changes to the recoverable amounts of the CGUs resulting from
changes in these assumptions, both individually and in the aggregate.
We also assessed the adequacy of the Group’s disclosures included in Note 7 to the consolidated financial statements regarding the impairment assessment.
|
|
Impairment of goodwill
|
||
Description of the Matter
|
At 31 December 2019, the Group’s goodwill was RMB15,935 million. As described in Notes 2(k), 2(l), 4(a) and 15 to the consolidated financial statements, the
Group is required to, at least annually, perform impairment assessments of goodwill. For the purpose of performing impairment assessments, goodwill was allocated to CGUs. A goodwill impairment loss is recognised if the carrying amount of
the CGU exceeds its recoverable amount. As a result of the impairment assessment, there is no goodwill impairment loss during the year ended 31 December 2019.
Auditing management’s annual goodwill impairment assessment was complex because the determination of the recoverable amount of the underlying CGUs involved
significant estimates and judgments, including the future sales volumes, fuel prices, gross margin, and terminal growth rate used to estimate future cash flows and discount rates applied to these forecasted future cash flows of the
underlying CGUs. These estimates and judgments may be significantly affected by unexpected changes in future market or economic conditions.
|
|
How We Addressed the Matter in Our Audit |
We obtained an understanding, evaluated the design, and tested the operating effectiveness of controls over the impairment assessment process, including
testing controls over management’s review of the key assumptions used in the goodwill impairment assessment.
|
|
by comparing them to external industry outlook reports and analysing the historical accuracy of management’s estimates. In addition, we involved our
valuation specialists to assist us with assessing the valuation methodologies and the assumptions used, including the discount rates.
We evaluated the sensitivity of the key assumptions described above by assessing the changes to the recoverable amounts of the CGUs resulting from changes in
these assumptions, both individually and in the aggregate.
We also assessed the adequacy of the Group’s disclosures included in Note 15 to the consolidated financial statements regarding the impairment assessment.
|
|
Recognition of deferred tax assets
|
||
Description of the Matter
|
At 31 December 2019, the Group recognised deferred tax assets on deductible temporary differences and tax losses carried forward of RMB2,160 million. At 31
December 2019, the Group did not recognise deferred tax assets related to deductible temporary differences of RMB9,833 million and unused tax losses of RMB10,505 million. As described in Notes 2(w)(iii), 4(g) and 33 to the consolidated
financial statements, the Group recognised deferred tax assets to the extent that it is probable that future taxable profits and taxable temporary differences will be available to utilise the deferred tax assets.
Auditing management’s recognition of deferred tax assets is complex because it requires significant estimation and judgment, and it involves significant
assumptions, including future taxable profits, future tax rates, the reversal of deductible and taxable temporary differences, and the possible utilisation of losses carried forward that could be significantly affected by unexpected changes
in tax law framework and future market or economic conditions.
|
|
How We Addressed the Matter in Our Audit |
We obtained an understanding, evaluated the design, and tested the operating effectiveness of controls over the recognition of deferred tax assets,
including testing controls over management’s review of the significant assumptions used in the taxable profit forecast. Among other audit procedures performed, we compared the future tax rates, nature of the deductible and taxable temporary differences, and the possible utilisation of losses carried forward, with the tax law framework. We recalculated the Group’s utilisation of losses carried forward and deductible temporary differences used in management’s calculation to determine whether the amounts exceed the taxable profit and taxable temporary differences for the respective year. Further, we evaluated management’s significant assumptions in determining the future available taxable profits, for example, the future sales volumes, and fuel prices, by comparing them with the market trend forecasted by external industry analysts and analysing the historical accuracy of management’s estimates. We also tested the completeness and accuracy of the underlying data used in the taxable profit forecast, and agreed management’s assumptions described above to the assumptions that management used to perform the impairment assessment of property, plant and equipment, and goodwill. |
In addition, we involved our tax professionals to assist us in evaluating the technical merits from a tax perspective of management’s analysis. We also assessed the adequacy of the Group’s disclosures included in Note 33 to the consolidated financial statements regarding the deferred tax assets recognised. |
For the year ended 31 December
|
|||||||||||||||
Note
|
2019
|
2018
|
2017
|
||||||||||||
RMB
|
RMB
|
RMB
|
|||||||||||||
Operating revenue
|
5
|
174,009,401
|
169,550,624
|
152,459,444
|
|||||||||||
Tax and levies on operations
|
(1,832,975
|
)
|
(1,788,998
|
)
|
(1,376,312
|
)
|
|||||||||
Operating expenses
|
|||||||||||||||
Fuel
|
6
|
(97,686,799
|
)
|
(105,736,173
|
)
|
(92,737,304
|
)
|
||||||||
Maintenance
|
(4,606,171
|
)
|
(4,393,335
|
)
|
(4,347,723
|
)
|
|||||||||
Depreciation
|
6
|
(21,864,903
|
)
|
(20,466,423
|
)
|
(20,180,830
|
)
|
||||||||
Labor
|
39
|
(13,514,752
|
)
|
(11,845,280
|
)
|
(10,590,084
|
)
|
||||||||
Service fees on transmission and transformer facilities of HIPDC
|
(95,067
|
)
|
(96,721
|
)
|
(95,894
|
)
|
|||||||||
Purchase of electricity
|
(5,151,578
|
)
|
(4,678,431
|
)
|
(3,787,032
|
)
|
|||||||||
Others
|
6
|
(16,879,425
|
)
|
(10,430,998
|
)
|
(10,160,875
|
)
|
||||||||
Total operating expenses
|
(159,798,695
|
)
|
(157,647,361
|
)
|
(141,899,742
|
)
|
|||||||||
Profit from operations
|
12,377,731
|
10,114,265
|
9,183,390
|
||||||||||||
Interest income
|
264,554
|
234,604
|
198,906
|
||||||||||||
Financial expenses, net
|
|||||||||||||||
Interest expense
|
6
|
(10,762,718
|
)
|
(10,486,412
|
)
|
(9,749,004
|
)
|
||||||||
Exchange (loss)/gain and bank charges, net
|
(210,422
|
)
|
(160,899
|
)
|
144,359
|
||||||||||
Total financial expenses, net
|
(10,973,140
|
)
|
(10,647,311
|
)
|
(9,604,645
|
)
|
|||||||||
Share of profits less losses of associates and joint ventures
|
8
|
1,185,622
|
1,823,415
|
425,215
|
|||||||||||
Gain on fair value changes of financial assets/liabilities
|
6
|
36,667
|
726,843
|
856,786
|
|||||||||||
Other investment income/(loss)
|
6
|
228,026
|
(278,669
|
)
|
1,742,081
|
||||||||||
Profit before income tax expense
|
6
|
3,119,460
|
1,973,147
|
2,801,733
|
|||||||||||
Income tax expense
|
34
|
(2,011,255
|
)
|
(643,173
|
)
|
(1,217,526
|
)
|
||||||||
Net profit
|
1,108,205
|
1,329,974
|
1,584,207
|
For the year ended 31 December
|
|||||||||||||||
Note
|
2019
|
2018
|
2017
|
||||||||||||
RMB
|
RMB
|
RMB
|
|||||||||||||
Other comprehensive (loss)/income, net of tax
|
|||||||||||||||
Items that will not be reclassified to profit or loss:
|
|||||||||||||||
Fair value changes of other equity instrument investments
|
(61,652
|
)
|
1,381
|
-
|
|||||||||||
Share of other comprehensive income/(loss) of joint ventures and associates
|
367,528
|
(18,858
|
)
|
-
|
|||||||||||
Income tax effect
|
15,413
|
(345
|
)
|
-
|
|||||||||||
Items that may be reclassified subsequently to profit or loss:
|
|||||||||||||||
Fair value changes of available-for-sale financial assets
|
-
|
-
|
375,692
|
||||||||||||
Gain on disposal of available-for-sale financial assets reclassified to profit or loss
|
-
|
-
|
(1,581,994
|
)
|
|||||||||||
Share of other comprehensive income/(loss) of joint ventures and associates
|
1,168
|
(241,587
|
)
|
121,208
|
|||||||||||
Cash flow hedges:
|
|||||||||||||||
Effective portion of changes in fair value of hedging instruments arising during the year
|
264,691
|
(167,647
|
)
|
85,558
|
|||||||||||
Reclassification adjustments for gains included in the consolidated statement of profit or loss
|
(119,793
|
)
|
(436,846
|
)
|
(5,241
|
) |
|||||||||
Exchange differences on translation of foreign operations
|
128,494
|
343,702
|
84,418
|
||||||||||||
Income tax effect
|
(24,962
|
)
|
101,311
|
335,145
|
|||||||||||
Other comprehensive income/(loss), net of tax
|
570,887
|
(418,889
|
)
|
(585,214
|
)
|
||||||||||
Total comprehensive income
|
1,679,092
|
911,085
|
998,993
|
||||||||||||
Net profit attributable to:
|
|||||||||||||||
- Equity holders of the Company
|
766,345
|
734,435
|
1,579,836
|
||||||||||||
- Non-controlling interests
|
341,860
|
595,539
|
4,371
|
||||||||||||
1,108,205
|
1,329,974
|
1,584,207
|
|||||||||||||
Total comprehensive income attributable to:
|
|||||||||||||||
- Equity holders of the Company
|
1,498,013
|
340,101
|
1,023,118
|
||||||||||||
- Non-controlling interests
|
181,079
|
570,984
|
(24,125
|
)
|
|||||||||||
1,679,092
|
911,085
|
998,993
|
|||||||||||||
Earnings per share attributable to the shareholders of the Company (expressed in RMB per share)
|
|||||||||||||||
- Basic and diluted
|
35
|
0.01
|
0.03
|
0.10
|
As at 31 December
|
|||||||||||
Note
|
2019
|
2018
|
|||||||||
ASSETS
|
|||||||||||
Non-current assets
|
|||||||||||
Property, plant and equipment
|
7
|
285,622,907
|
282,061,272
|
||||||||
Right-of-use assets
|
43
|
17,168,072
|
–
|
||||||||
Investments in associates and joint ventures
|
8
|
20,783,259
|
19,553,964
|
||||||||
Investment properties
|
671,710
|
232,554
|
|||||||||
Other equity instrument investments
|
10
|
779,218
|
2,083,419
|
||||||||
Land use rights
|
11
|
–
|
11,450,034
|
||||||||
Power generation licenses
|
12
|
4,149,468
|
4,014,972
|
||||||||
Mining rights
|
13
|
1,577,505
|
1,511,186
|
||||||||
Deferred income tax assets
|
32
|
2,160,187
|
2,282,585
|
||||||||
Derivative financial assets
|
14
|
16,376
|
5,970
|
||||||||
Goodwill
|
15
|
15,934,955
|
15,572,227
|
||||||||
Other non-current assets
|
16
|
18,605,005
|
19,336,059
|
||||||||
Total non-current assets
|
367,468,662
|
358,104,242
|
|||||||||
Current assets
|
|||||||||||
Inventories
|
17
|
8,883,183
|
9,543,691
|
||||||||
Other receivables and assets
|
18
|
6,217,763
|
6,455,911
|
||||||||
Accounts receivable
|
19
|
32,268,939
|
29,278,938
|
||||||||
Contract assets
|
5(c)
|
|
30,466
|
11,058
|
|||||||
Derivative financial assets
|
14
|
74,911
|
28,735
|
||||||||
Bank balances and cash
|
36
|
13,306,139
|
15,832,788
|
||||||||
|
60,781,401
|
61,151,121
|
|||||||||
Assets held for sale
|
20
|
-
|
647,948
|
||||||||
Total current assets
|
60,781,401
|
61,799,069
|
|||||||||
Total assets
|
428,250,063
|
419,903,311
|
As at 31 December
|
|||||||||||
Note
|
2019
|
2018
|
|||||||||
EQUITY AND LIABILITIES
|
|||||||||||
Capital and reserves attributable to equity holders of the Company
|
|||||||||||
Share capital
|
21
|
15,698,093
|
15,698,093
|
||||||||
Other equity instruments
|
22
|
25,127,821
|
10,077,396
|
||||||||
Capital surplus
|
26,215,137
|
26,194,931
|
|||||||||
Surplus reserves
|
23
|
8,140,030
|
8,140,030
|
||||||||
Currency translation differences
|
(54,812
|
)
|
(340,337
|
)
|
|||||||
Retained earnings
|
33,677,466
|
34,665,305
|
|||||||||
108,803,735
|
94,435,418
|
||||||||||
Non-controlling interests
|
42
|
21,575,311
|
21,686,252
|
||||||||
Total equity
|
130,379,046
|
116,121,670
|
|||||||||
Non-current liabilities
|
|||||||||||
Long-term loans
|
25
|
115,364,598
|
129,548,161
|
||||||||
Long-term bonds
|
26
|
28,487,115
|
25,984,663
|
||||||||
Lease liabilities
|
43
|
4,279,925
|
-
|
||||||||
Deferred income tax liabilities
|
32
|
3,137,791
|
3,866,159
|
||||||||
Derivative financial liabilities
|
14
|
200,408
|
231,308
|
||||||||
Other non-current liabilities
|
27
|
4,780,770
|
5,945,136
|
||||||||
Total non-current liabilities
|
156,250,607
|
165,575,427
|
As at 31 December
|
|||||||||||
Note
|
2019
|
2018
|
|||||||||
EQUITY AND LIABILITIES (Continued)
|
|||||||||||
Current liabilities
|
|||||||||||
Accounts payable and other liabilities
|
28
|
37,270,081
|
35,138,680
|
||||||||
Contract liabilities
|
5(c)
|
|
2,706,529
|
1,976,647
|
|||||||
Taxes payable
|
29
|
2,101,617
|
1,474,437
|
||||||||
Dividends payable
|
1,191,036
|
1,267,833
|
|||||||||
Derivative financial liabilities
|
14
|
250,300
|
313,984
|
||||||||
Short-term bonds
|
30
|
9,025,535
|
11,541,454
|
||||||||
Short-term loans
|
31
|
67,119,368
|
61,038,772
|
||||||||
Current portion of long-term loans
|
25
|
18,658,114
|
20,620,849
|
||||||||
Current portion of long-term bonds
|
26
|
2,799,808
|
3,993,479
|
||||||||
Current portion of lease liabilities
|
43
|
432,745
|
-
|
||||||||
Current portion of other non-current liabilities
|
27
|
65,277
|
475,646
|
||||||||
141,620,410
|
137,841,781
|
||||||||||
Liabilities held for sale
|
20
|
-
|
364,433
|
||||||||
Total current liabilities
|
141,620,410
|
138,206,214
|
|||||||||
Total liabilities
|
297,871,017
|
303,781,641
|
|||||||||
Total equity and liabilities
|
428,250,063
|
419,903,311
|
Zhao Keyu
|
Huang Jian
|
Director
|
Director
|
Attributable to equity holders of the Company
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital surplus
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share
capital
|
Other equity
instruments
|
Share
premium |
Hedging
reserve |
Fair value
Reserve of financial assets at fair value through other comprehensive income |
Other reserve
in other
comprehensive
income
|
Other capital
reserve |
Subtotal
|
Surplus
reserve |
Currency
translation differences |
Retained earnings
|
Total
|
Non-
controlling
interests |
Total equity
|
|||||||||||||||||||||||||||||||||||||||||||
Balance as at 31 December 2018
|
15,698,093
|
10,077,396
|
24,770,682
|
(430,896
|
)
|
926,804
|
(102,730
|
)
|
1,031,071
|
26,194,931
|
8,140,030
|
(340,337
|
)
|
34,665,305
|
94,435,418
|
21,686,252
|
116,121,670
|
|||||||||||||||||||||||||||||||||||||||
Profit for the year ended 31 December 2019
|
-
|
685,922
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
80,423
|
766,345
|
341,860
|
1,108,205
|
||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income/(loss):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value changes of other equity investment instruments -net of tax
|
-
|
-
|
-
|
-
|
(55,200
|
)
|
-
|
-
|
(55,200
|
)
|
-
|
-
|
-
|
(55,200
|
)
|
8,961
|
(46,239
|
)
|
||||||||||||||||||||||||||||||||||||||
Shares of other comprehensive income of investees – accounted for under the equity method, net of tax
|
-
|
-
|
-
|
-
|
367,528
|
1,168
|
-
|
368,696
|
-
|
-
|
-
|
368,696
|
-
|
368,696
|
||||||||||||||||||||||||||||||||||||||||||
Changes in fair value of effective portion and reclassification of cash flow hedges, net of tax
|
-
|
-
|
-
|
132,647
|
-
|
-
|
-
|
132,647
|
-
|
-
|
-
|
132,647
|
(12,711
|
)
|
119,936
|
|||||||||||||||||||||||||||||||||||||||||
Currency translation differences
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
285,525
|
-
|
285,525
|
(157,031
|
)
|
128,494
|
|||||||||||||||||||||||||||||||||||||||||
Total comprehensive income/(loss) for the year ended 31 December 2019
|
-
|
685,922
|
-
|
132,647
|
312,328
|
1,168
|
-
|
446,143
|
-
|
285,525
|
80,423
|
1,498,013
|
181,079
|
1,679,092
|
||||||||||||||||||||||||||||||||||||||||||
Issue of other equity instruments (Note 22)
|
-
|
14,982,165
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14,982,165
|
-
|
14,982,165
|
||||||||||||||||||||||||||||||||||||||||||
Dividends relating to 2018
(Note 24)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,569,809
|
)
|
(1,569,809
|
)
|
(1,359,777
|
)
|
(2,929,586
|
)
|
||||||||||||||||||||||||||||||||||||||
Cumulative distribution of other equity instruments (Note 22)
|
-
|
(617,662
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(617,662
|
)
|
-
|
(617,662
|
)
|
|||||||||||||||||||||||||||||||||||||||
Net capital injection from non-controlling interests of subsidiaries
|
-
|
-
|
-
|
-
|
-
|
-
|
96,036
|
96,036
|
-
|
-
|
-
|
96,036
|
1,018,048
|
1,114,084
|
||||||||||||||||||||||||||||||||||||||||||
Acquisition of non-controlling interests of subsidiaries
|
-
|
-
|
-
|
-
|
-
|
-
|
(20,426
|
)
|
(20,426
|
)
|
-
|
-
|
-
|
(20,426
|
)
|
13,624
|
(6,802
|
)
|
||||||||||||||||||||||||||||||||||||||
Disposal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
36,040
|
36,040
|
||||||||||||||||||||||||||||||||||||||||||
Deregistration
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
45
|
45
|
||||||||||||||||||||||||||||||||||||||||||
Disposal of equity instrument at fair value through other comprehensive income (Note 10)
|
-
|
-
|
-
|
-
|
(501,547
|
)
|
-
|
-
|
(501,547
|
)
|
-
|
-
|
501,547
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||||||
Balance as at 31 December 2019
|
15,698,093
|
25,127,821
|
24,770,682
|
(298,249
|
)
|
737,585
|
(101,562
|
)
|
1,106,681
|
26,215,137
|
8,140,030
|
(54,812
|
)
|
33,677,466
|
108,803,735
|
21,575,311
|
130,379,046
|
Attributable to equity holders of the Company
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital surplus
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share capital
|
Other equity instruments
|
Share premium
|
Hedging reserve
|
Fair value Reserve(non-recycling)
|
Other reserve in other comprehensive income
|
Other capital reserve
|
Subtotal
|
Surplus reserve
|
Currency Translation differences
|
Retained earnings
|
Total
|
Non- Controlling interests
|
Total equity
|
|||||||||||||||||||||||||||||||||||||||||||
Balance as at 31 December 2017
|
15,200,383
|
5,068,550
|
22,250,503
|
38,769
|
-
|
713,514
|
1,111,614
|
24,114,400
|
8,140,030
|
(675,054
|
)
|
35,793,257
|
87,641,566
|
19,973,038
|
107,614,604
|
|||||||||||||||||||||||||||||||||||||||||
Impact on initial application of IFRS 9
|
-
|
-
|
-
|
-
|
944,603
|
(574,657
|
)
|
-
|
369,946
|
-
|
-
|
-
|
369,946
|
-
|
369,946
|
|||||||||||||||||||||||||||||||||||||||||
Balance as at 1 January 2018
|
15,200,383
|
5,068,550
|
22,250,503
|
38,769
|
944,603
|
138,857
|
1,111,614
|
24,484,346
|
8,140,030
|
(675,054
|
)
|
35,793,257
|
88,011,512
|
19,973,038
|
107,984,550
|
|||||||||||||||||||||||||||||||||||||||||
Profit for the year ended 31 December 2018
|
-
|
342,349
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
392,086
|
734,435
|
595,539
|
1,329,974
|
||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income/(loss):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value changes of other equity investment instruments, net of tax
|
-
|
-
|
-
|
-
|
1,059
|
-
|
-
|
1,059
|
-
|
-
|
-
|
1,059
|
(23
|
)
|
1,036
|
|||||||||||||||||||||||||||||||||||||||||
Shares of other comprehensive income of investees – accounted for under the equity method, net of tax
|
-
|
-
|
-
|
-
|
(18,858
|
)
|
(241,587
|
)
|
-
|
(260,445
|
)
|
-
|
-
|
-
|
(260,445
|
)
|
-
|
(260,445
|
)
|
|||||||||||||||||||||||||||||||||||||
Changes in fair value of effective portion and reclassification of cash flow hedges, net of tax
|
-
|
-
|
-
|
(469,665
|
)
|
-
|
-
|
-
|
(469,665
|
)
|
-
|
-
|
-
|
(469,665
|
)
|
(33,517
|
)
|
(503,182
|
)
|
|||||||||||||||||||||||||||||||||||||
Currency translation differences
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
334,717
|
-
|
334,717
|
8,985
|
343,702
|
||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income/(loss) for the year
ended 31 December 2018
|
-
|
342,349
|
-
|
(469,665
|
)
|
(17,799
|
)
|
(241,587
|
)
|
-
|
(729,051
|
)
|
-
|
334,717
|
392,086
|
340,101
|
570,984
|
911,085
|
||||||||||||||||||||||||||||||||||||||
Business combination
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,590,753
|
1,590,753
|
||||||||||||||||||||||||||||||||||||||||||
Issue of new A shares, net of issue expenses
|
497,710
|
-
|
2,747,620
|
-
|
-
|
-
|
-
|
2,747,620
|
-
|
-
|
-
|
3,245,330
|
-
|
3,245,330
|
||||||||||||||||||||||||||||||||||||||||||
Issue of other equity instruments
|
-
|
5,000,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000,000
|
-
|
5,000,000
|
||||||||||||||||||||||||||||||||||||||||||
Dividends relating to 2017
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,520,038
|
)
|
(1,520,038
|
)
|
(797,858
|
)
|
(2,317,896
|
)
|
||||||||||||||||||||||||||||||||||||||
Cumulative distribution of other equity instruments
|
-
|
(333,503
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(333,503
|
)
|
-
|
(333,503
|
)
|
|||||||||||||||||||||||||||||||||||||||
Net capital injection from non-controlling interests of subsidiaries
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
726,531
|
726,531
|
||||||||||||||||||||||||||||||||||||||||||
Acquisition of non-controlling interests of subsidiaries
|
-
|
-
|
(227,441
|
)
|
-
|
-
|
-
|
-
|
(227,441
|
)
|
-
|
-
|
-
|
(227,441
|
)
|
(377,196
|
)
|
(604,637
|
)
|
|||||||||||||||||||||||||||||||||||||
Share of other capital reserve of investees accounted for under the equity metnod
|
-
|
-
|
-
|
-
|
-
|
-
|
(80,543
|
)
|
(80,543
|
)
|
-
|
-
|
-
|
(80,543
|
)
|
-
|
(80,543
|
)
|
||||||||||||||||||||||||||||||||||||||
Balance as at 31 December 2018
|
15,698,093
|
10,077,396
|
24,770,682
|
(430,896
|
)
|
926,804
|
(102,730
|
)
|
1,031,071
|
26,194,931
|
8,140,030
|
(340,337
|
)
|
34,665,305
|
94,435,418
|
21,686,252
|
116,121,670
|
Attributable to equity holders of the Company
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital surplus
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Share capital
|
Other equity instruments
|
Share premium
|
Hedging reserve
|
Available-for-sale financial assets revaluation reserve
|
Other capital reserve
|
Subtotal
|
Surplus reserve
|
Currency translation differences
|
Retained earnings
|
Total
|
Non-controlling interests
|
Total equity
|
||||||||||||||||||||||||||||||||||||||||
Balance as at 1 January 2017
|
15,200,383
|
-
|
22,226,889
|
(24,084
|
)
|
1,445,912
|
1,111,614
|
24,760,331
|
8,140,030
|
(787,881
|
)
|
38,690,132
|
86,002,995
|
16,183,742
|
102,186,737
|
|||||||||||||||||||||||||||||||||||||
Profit for the year ended 31 December 2017
|
-
|
68,600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,511,236
|
1,579,836
|
4,371
|
1,584,207
|
|||||||||||||||||||||||||||||||||||||||
Other comprehensive income/(loss):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value changes of available-for-sale financial assets - gross
|
-
|
-
|
-
|
-
|
375,742
|
-
|
375,742
|
-
|
-
|
-
|
375,742
|
(50
|
)
|
375,692
|
||||||||||||||||||||||||||||||||||||||
Gain on disposal of available-for-sale financial assets reclassified to profit or loss-gross
|
-
|
-
|
-
|
-
|
(1,581,994
|
)
|
-
|
(1,581,994
|
)
|
-
|
-
|
-
|
(1,581,994
|
)
|
-
|
(1,581,994
|
)
|
|||||||||||||||||||||||||||||||||||
Fair value changes of and gain on disposal of available-for-sale financial assets - tax
|
-
|
-
|
-
|
-
|
352,646
|
-
|
352,646
|
-
|
-
|
-
|
352,646
|
(37
|
)
|
352,609
|
||||||||||||||||||||||||||||||||||||||
Shares of other comprehensive income of investees – accounted for under the equity method – net of tax
|
-
|
-
|
-
|
-
|
121,208
|
-
|
121,208
|
-
|
-
|
-
|
121,208
|
-
|
121,208
|
|||||||||||||||||||||||||||||||||||||||
Changes in fair value of effective portion and reclassification of cash flow hedges, net of tax
|
- | - | - |
62,853
|
- | - |
62,853
|
- | - | - |
62,853
|
- |
62,853
|
|||||||||||||||||||||||||||||||||||||||
Currency translation differences
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
112,827
|
-
|
112,827
|
(28,409
|
)
|
84,418
|
||||||||||||||||||||||||||||||||||||||
Total comprehensive income/(loss) for the year ended 31 December 2017
|
-
|
68,600
|
-
|
62,853
|
(732,398
|
)
|
-
|
(669,545
|
)
|
-
|
112,827
|
1,511,236
|
1,023,118
|
(24,125
|
)
|
998,993
|
||||||||||||||||||||||||||||||||||||
Business combination
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,292,577
|
6,292,577
|
|||||||||||||||||||||||||||||||||||||||
Issue of perpetual corporate bonds
|
-
|
4,999,950
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,999,950
|
-
|
4,999,950
|
|||||||||||||||||||||||||||||||||||||||
Dividends relating to 2016
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(4,408,111
|
)
|
(4,408,111
|
)
|
(2,344,391
|
)
|
(6,752,502
|
)
|
|||||||||||||||||||||||||||||||||||
Net capital injection from non-controlling interests of subsidiaries
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
846,847
|
846,847
|
|||||||||||||||||||||||||||||||||||||||
Disposal of non-controlling interests of a subsidiary
|
-
|
-
|
28,054
|
-
|
-
|
-
|
28,054
|
-
|
-
|
-
|
28,054
|
(28,054
|
)
|
-
|
||||||||||||||||||||||||||||||||||||||
Acquisition of non-controlling interests of a subsidiary
|
-
|
-
|
(4,440
|
)
|
-
|
-
|
-
|
(4,440
|
)
|
-
|
-
|
-
|
(4,440
|
)
|
(86,699
|
)
|
(91,139
|
)
|
||||||||||||||||||||||||||||||||||
Disposal of subsidiaries
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(866,859
|
)
|
(866,859
|
)
|
|||||||||||||||||||||||||||||||||||||
Balance as at 31 December 2017
|
15,200,383
|
5,068,550
|
22,250,503
|
38,769
|
713,514
|
1,111,614
|
24,114,400
|
8,140,030
|
(675,054
|
)
|
35,793,257
|
87,641,566
|
19,973,038
|
107,614,604
|
For the year ended 31 December
|
|||||||||||||||
Note
|
2019
|
2018
|
2017
|
||||||||||||
RMB
|
RMB
|
RMB
|
|||||||||||||
OPERATING ACTIVITIES
|
|||||||||||||||
Profit before income tax expense
|
3,119,460
|
1,973,147
|
2,801,733
|
||||||||||||
Adjustments to reconcile profit before income tax expense to net cash provided by operating activities:
|
|||||||||||||||
Depreciation
|
6
|
21,130,076
|
20,466,423
|
20,180,830
|
|||||||||||
Depreciation of right-of-use assets
|
6
|
734,827
|
-
|
-
|
|||||||||||
Provision for impairment loss on property, plant and equipment
|
6
|
5,719,990
|
989,778
|
1,046,195
|
|||||||||||
Provision for impairment on goodwill
|
6
|
-
|
409,371
|
-
|
|||||||||||
Provision for impairment on mining rights
|
6
|
-
|
135,085
|
-
|
|||||||||||
Provision for impairment on land use rights
|
6
|
-
|
-
|
108,590
|
|||||||||||
Provision for impairment on other non-current assets
|
6
|
464,867
|
8,432
|
5,008
|
|||||||||||
Amortization of land use rights
|
6
|
-
|
344,068
|
341,125
|
|||||||||||
Amortization of other non-current assets
|
6
|
101,902
|
105,623
|
113,878
|
|||||||||||
Recognition of provision for loss allowance
|
6
|
74,557
|
40,967
|
27,682
|
|||||||||||
Recognition/(reversal) of provision for inventory obsolescence
|
6
|
22,453
|
253,816
|
(263
|
)
|
||||||||||
Gain on fair value changes of financial assets/liabilities
|
6
|
(36,667
|
)
|
(726,843
|
)
|
(856,786
|
)
|
||||||||
Other investment loss/(income)
|
59,996
|
278,669
|
(1,742,081
|
)
|
|||||||||||
Net (gain)/loss on disposals of non-current assets
|
6
|
(69,449
|
)
|
(47,005
|
)
|
616,456
|
|||||||||
Net gain on disposal of subsidiaries
|
6
|
(256,009
|
)
|
-
|
-
|
||||||||||
Unrealized exchange loss/(gain), net
|
113,850
|
103,888
|
(157,056
|
)
|
|||||||||||
Share of profits less losses of associates and joint ventures
|
(1,185,622
|
)
|
(1,823,415
|
)
|
(425,215
|
)
|
|||||||||
Interest income
|
(264,554
|
)
|
(234,604
|
)
|
(198,906
|
)
|
|||||||||
Interest expense
|
6
|
10,762,718
|
10,486,412
|
9,749,004
|
|||||||||||
Others
|
(364,033
|
)
|
(197,393
|
)
|
172,264
|
||||||||||
Changes in working capital:
|
|||||||||||||||
Inventories
|
638,055
|
(1,996,075
|
)
|
714,045
|
|||||||||||
Other receivables and assets
|
82,840
|
(150,782
|
)
|
(199,023
|
)
|
||||||||||
Accounts receivable
|
(3,442,544
|
)
|
(3,273,058
|
)
|
(6,201,149
|
)
|
|||||||||
Contract assets
|
(19,408
|
)
|
(11,058
|
)
|
-
|
||||||||||
Restricted cash
|
(141,271
|
)
|
(347,777
|
)
|
9,670
|
||||||||||
Accounts payable and other liabilities
|
(520,570
|
)
|
349,703
|
2,414,376
|
|||||||||||
Contract liabilities
|
730,356
|
471,721
|
-
|
||||||||||||
Taxes payable
|
1,740,068
|
2,565,786
|
2,543,863
|
||||||||||||
Interest received
|
264,554
|
173,986
|
136,134
|
||||||||||||
Income tax paid
|
(2,136,249
|
)
|
(1,620,887
|
)
|
(2,003,011
|
)
|
|||||||||
Net cash provided by operating activities
|
37,324,193
|
28,727,978
|
29,197,363
|
For the year ended 31 December
|
|||||||||||||||
Note
|
2019
|
2018
|
2017
|
||||||||||||
RMB
|
RMB
|
RMB
|
|||||||||||||
INVESTING ACTIVITIES
|
|||||||||||||||
Payment for the purchase of property, plant and equipment
|
(31,382,657
|
)
|
(20,613,314
|
)
|
(25,798,009
|
)
|
|||||||||
Proceeds from disposal of property, plant and equipment, land use rights and other non-current assets
|
464,542
|
127,182
|
286,609
|
||||||||||||
Prepayments of land use rights
|
-
|
(94,684
|
)
|
(213,928
|
)
|
||||||||||
Payment for the purchase of other non-current assets
|
(113,124
|
)
|
30,107
|
(33,498
|
)
|
||||||||||
Cash dividends received
|
668,906
|
618,592
|
1,419,380
|
||||||||||||
Capital injection for investments in associates and joint ventures
|
(313,197
|
)
|
(463,259
|
)
|
(301,916
|
)
|
|||||||||
Cash paid for acquiring available-for-sale financial assets
|
-
|
-
|
(5,600
|
)
|
|||||||||||
Cash paid for acquiring other equity instrument investments
|
(7,450
|
)
|
(450
|
)
|
-
|
||||||||||
Cash paid for acquiring a subsidiary, net of cash acquired
|
41
|
(71,696
|
)
|
(674,845
|
)
|
(10,817,107
|
)
|
||||||||
Cash received from disposal of a subsidiary, net of cash of the subsidiaries
|
-
|
-
|
530,437
|
||||||||||||
Cash received from disposal of other equity instrument investments
|
1,250,000
|
-
|
-
|
||||||||||||
Cash received from disposal of available-for-sale financial assets
|
-
|
-
|
2,186,758
|
||||||||||||
Net outflow of cash and cash equivalents in respect of the disposal of subsidiaries
|
(29,350
|
)
|
-
|
-
|
|||||||||||
Others
|
500,041
|
694,789
|
998,049
|
||||||||||||
Net cash used in investing activities
|
(29,033,985
|
)
|
(20,375,882
|
)
|
(31,748,825
|
)
|
For the year ended 31 December
|
|||||||||||||||
Note
|
2019
|
2018
|
2017
|
||||||||||||
RMB
|
RMB
|
RMB
|
|||||||||||||
FINANCING ACTIVITIES
|
|||||||||||||||
Issuance of short-term bonds
|
30,000,000
|
40,000,000
|
30,988,679
|
||||||||||||
Repayments of short-term bonds
|
(32,500,000
|
)
|
(39,500,000
|
)
|
(47,000,000
|
)
|
|||||||||
Proceeds from short-term loans
|
92,890,098
|
77,005,025
|
107,564,128
|
||||||||||||
Repayments of short-term loans
|
(87,001,921
|
)
|
(98,345,708
|
)
|
(96,378,054
|
)
|
|||||||||
Proceeds from long-term loans
|
27,408,223
|
48,859,376
|
32,706,327
|
||||||||||||
Repayments of long-term loans
|
(43,915,444
|
)
|
(34,269,623
|
)
|
(17,390,982
|
)
|
|||||||||
Issuance of long-term bonds
|
5,300,000
|
13,999,807
|
7,800,000
|
||||||||||||
Repayments of long-term bonds
|
(4,000,000
|
)
|
(4,000,000
|
)
|
(3,300,000
|
)
|
|||||||||
Interest paid
|
(11,641,439
|
)
|
(10,987,871
|
)
|
(10,080,102
|
)
|
|||||||||
Net proceeds from the issuance of new shares
|
-
|
3,245,330
|
-
|
||||||||||||
Net proceeds from the issuance of other equity instruments
|
14,982,165
|
5,000,000
|
4,999,950
|
||||||||||||
Net capital injection from non-controlling interests of subsidiaries
|
1,016,150
|
725,683
|
838,084
|
||||||||||||
Dividends paid to shareholders of the Company
|
(1,569,809
|
)
|
(1,520,038
|
)
|
(4,352,973
|
)
|
|||||||||
Dividends paid to non-controlling interests of subsidiaries
|
(1,436,574
|
)
|
(1,265,451
|
)
|
(2,184,145
|
)
|
|||||||||
Government grants
|
-
|
-
|
590,629
|
||||||||||||
Lease payments/finance lease rental payments
|
(488,015
|
)
|
(637,026
|
)
|
(695,019
|
)
|
|||||||||
Cash paid for acquisition of non-controlling interests of a subsidiary
|
(6,802
|
)
|
-
|
-
|
|||||||||||
Others
|
(364,815
|
)
|
(552,574
|
)
|
(93,342
|
)
|
|||||||||
Net cash (used in)/generated from financing activities
|
(11,328,183
|
)
|
(2,243,070
|
)
|
4,013,180
|
||||||||||
Effect of exchange rate fluctuations on cash held
|
63,551
|
26,266
|
10,171
|
||||||||||||
NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS
|
(2,974,424
|
)
|
6,135,292
|
1,471,889
|
|||||||||||
Cash and cash equivalents as at beginning of the year
|
15,417,682
|
9,282,390
|
7,810,501
|
||||||||||||
CASH AND CASH EQUIVALENTS AS AT END OF THE YEAR
|
36
|
12,443,258
|
15,417,682
|
9,282,390
|
1 |
Company organization and principal activities
|
2 |
Principal accounting policies
|
(a) |
Basis of preparation
|
(b) |
Changes in accounting policies
|
(i) |
Amendments to IFRS 9 Prepayment Features with Negative Compensation
|
(ii) |
IFRS 16 Leases
|
(iii) |
Amendments to IAS 19 Plan Amendment, Curtailment or Settlement
|
(iv) |
Amendments to IAS 28 Long-term Interests in Associates and Joint Ventures
|
(v) |
IFRIC 23 Uncertainty over Income Tax Treatments
|
(vi) |
Annual Improvements to IFRSs 2015-2017 Cycle-Amendments to IFRS 3, IFRS 11, IAS 12 and IAS 23
|
(i) |
IFRS 16 Leases
|
2 |
Principal accounting policies (continued)
|
(b) |
Changes in accounting policies (continued)
|
(i) |
IFRS 16 Leases (continued)
|
• |
Used a single discount rate to a portfolio of leases with reasonably similar characteristics
|
• |
Applied the short-term leases exemptions to leases with lease term that ends within 12 months at the date of initial application
|
• |
Excluded the initial direct costs from the measurement of the right-of-use asset at the date of initial application
|
• |
Used hindsight in determining the lease term where the contract contains options to extend or terminate the lease
|
2 |
Principal accounting policies (continued)
|
(b) |
Changes in accounting policies (continued)
|
(i) |
IFRS 16 Leases (continued)
|
Assets
|
Increase/(Decrease)
|
|||
RMB’000
|
||||
Increase in right-of-use assets
|
13,858,230
|
|||
Decrease in property, plant and equipment
|
(1,616,551
|
)
|
||
Decrease in land use rights
|
(11,450,034
|
)
|
||
Decrease in other non-current assets
|
(17,027
|
)
|
||
Increase in total assets
|
774,618
|
|||
Liabilities
|
||||
Increase in non-current portion of lease liabilities
|
2,113,533
|
|||
Increase in current portion of lease liabilities
|
103,259
|
|||
Decrease in other non-current liabilities
|
(1,442,174
|
)
|
||
Increase in total liabilities
|
774,618
|
|||
Decrease in retained earnings
|
-
|
|||
Decrease in non-controlling interests
|
-
|
RMB’000
|
||||
Operating lease commitments as at 31 December 2018
|
1,647,251
|
|||
Less:
|
||||
Commitments relating to short-term leases and those leases with a remaining lease term ended on or before 31 December 2019
|
85,604
|
|||
Adjustment related to non-variable rents
|
755,986
|
|||
Add:
|
||||
Commitments relating to leases previously classified as finance leases as at 31 December 2018
|
1,758,970
|
|||
Total undiscounted lease liabilities as at 1 January 2019 for adoption of IFRS 16
|
2,564,631
|
|||
Weighted average incremental borrowing rate as at 1 January 2019
|
4.75
|
%
|
||
Lease liabilities as at 1 January 2019
|
2,216,792
|
2 |
Principal accounting policies (continued)
|
(b) |
Changes in accounting policies (continued)
|
(ii) |
Amendments to IAS 28 Long-term Interests in Associates and Joint Ventures
|
(iii) |
IFRIC 23 Uncertainty over Income Tax Treatments
|
(iv) |
Annual Improvements to IFRSs 2015-2017 Cycle-Amendments to IFRS 3, IFRS 11, IAS 12 and IAS 23
|
2 |
Principal accounting policies (continued)
|
(b) |
Changes in accounting policies (continued)
|
(iv) |
Annual Improvements to IFRSs 2015-2017 Cycle-Amendments to IFRS 3, IFRS 11, IAS 12 and IAS 23 (continued)
|
(c) |
Consolidation
|
(a) |
the contractual arrangement with the other vote holders of the investee;
|
(b) |
rights arising from other contractual arrangements; and
|
(c) |
the Group’s voting rights and potential voting rights.
|
2 |
Principal accounting policies (continued)
|
(c) |
Consolidation (continued)
|
(i) |
Business combinations
|
2 |
Principal accounting policies (continued)
|
(c) |
Consolidation (continued)
|
(i) |
Business combinations (continued)
|
(ii) |
Changes in ownership interests in subsidiaries
|
(iii) |
Associates and joint ventures
|
2 |
Principal accounting policies (continued)
|
(c) |
Consolidation (continued)
|
(iii) |
Associates and joint ventures (continued)
|
2 |
Principal accounting policies (continued)
|
(c) |
Consolidation (continued)
|
(iii) |
Associates and joint ventures (continued)
|
(d) |
Separate financial statements of the Company
|
(f) |
Foreign currency translation
|
(i) |
Functional and presentation currency
|
2 |
Principal accounting policies (continued)
|
(f) |
Foreign currency translation (continued)
|
(ii) |
Transactions and balances
|
(iii) |
Foreign subsidiaries
|
2 |
Principal accounting policies (continued)
|
(g) |
Property, plant and equipment
|
Estimated useful lives
|
||
Dams
|
8 – 50 years
|
|
Port facilities
|
20 – 40 years
|
|
Buildings
|
8 – 30 years
|
|
Electric utility plant in service
|
5 – 30 years
|
|
Transportation facilities
|
8 – 27 years
|
|
Others
|
5 – 14 years
|
2 |
Principal accounting policies (continued)
|
(g) |
Property, plant and equipment (continued)
|
(h) |
Investment property
|
(i) |
Power generation licence
|
(j) |
Mining rights
|
(k) |
Goodwill
|
2 |
Principal accounting policies (continued)
|
(k) |
Goodwill (continued)
|
(l) |
Impairment of non-financial assets
|
2 |
Principal accounting policies (continued)
|
(m) |
Financial instruments
|
(i) |
Recognition and initial measurement
|
(ii) |
Classification and subsequent measurement of financial assets
|
(1) |
Classification of financial assets
|
2 |
Principal accounting policies (continued)
|
(m) |
Financial instruments (continued)
|
(ii) |
Classification and subsequent measurement of financial assets (continued)
|
(1) |
Classification of financial assets (continued)
|
(2) |
Subsequent measurement of financial assets
|
- |
Financial assets at FVTPL
|
- |
Financial assets at amortised cost
|
- |
Debt investments at FVOCI
|
- |
Equity investments at FVOCI
|
2 |
Principal accounting policies (continued)
|
(m) |
Financial instruments (continued)
|
(iii) |
Classification and subsequent measurement of financial liabilities
|
- |
Financial liabilities at FVTPL
|
- |
Financial guarantee contracts
|
- |
Financial liabilities at amortised cost
|
(iv) |
Offsetting
|
- |
currently has a legally enforceable right to set off the amounts;
|
- |
intends either to settle them on a net basis or to realise the asset and settle the liability simultaneously.
|
2 |
Principal accounting policies (continued)
|
(m) |
Financial instruments (continued)
|
(v) |
Derecognition
|
- |
the contractual rights to the cash flows from the financial asset expire;
|
- |
the Group transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial
asset are transferred;
|
- |
the Group transfers the rights to receive the contractual cash flows in a transaction in which the Group neither transfers nor retains substantially all of the risks and
rewards of ownership and does not retain control of the financial asset.
|
- |
the carrying amount of the financial asset transferred (measured at the date of derecognition) and
|
- |
the consideration received, along with the cumulative gain or loss previously recognised in other comprehensive income, for the part derecognised.
|
(vi) |
Credit losses
|
- |
financial assets measured at amortised cost;
|
- |
contract assets as defined in IFRS 15
|
- |
debt investments measured at FVOCI;
|
- |
lease receivables; and
|
- |
financial guarantee contracts issued, which are not measured at FVTPL.
|
2 |
Principal accounting policies (continued)
|
(m) |
Financial instruments (continued)
|
(vi) |
Credit losses (continued)
|
- |
12-month ECLs: these are losses that are expected to result from possible default events within the 12 months after the reporting date; and
|
- |
lifetime ECLs: these are losses that are expected to result from all possible default events over the expected lives of the items to which the ECL model applies.
|
2 |
Principal accounting policies (continued)
|
(m) |
Financial instruments (continued)
|
(vi) |
Credit losses (continued)
|
- |
failure to make payments of principal or interest on their contractually due dates;
|
- |
an actual or expected significant deterioration in a financial instrument’s external or internal credit rating (if available);
|
- |
an actual or expected significant deterioration in the operating results of the debtor; and
|
- |
existing or forecast changes in the technological, market, economic or legal environment that have a significant adverse effect on the debtor’s ability to meet its
obligation to the Group.
|
2 |
Principal accounting policies (continued)
|
(m) |
Financial instruments (continued)
|
(vi) |
Credit losses (continued)
|
- |
significant financial difficulties of the debtor;
|
- |
a breach of contract, such as a default or delinquency in interest or principal payments;
|
- |
for economic or contractual reasons relating to the borrower’s financial difficulty, the Group having granted to the borrower a concession that would not otherwise
consider;
|
- |
it becoming probable that the borrower will enter into bankruptcy or other financial reorganisation;
|
- |
the disappearance of an active market for that financial asset because of financial difficulties of the issuer.
|
2 |
Principal accounting policies (continued)
|
(m) |
Financial instruments (continued)
|
(vii) |
Cash flow hedge
|
- |
the cumulative gain or loss on the hedging instrument from inception of the hedge; and
|
- |
the present value of the cumulative change in the hedged expected future cash flows from inception of the hedge.
|
2 |
Principal accounting policies (continued)
|
(m) |
Financial instruments (continued)
|
(vii) |
Cash flow hedge (continued)
|
- |
if the hedged future cash flows are still expected to occur, that amount shall remain in the cash flow hedge reserve until the future cash flows occur.
|
- |
if the hedged future cash flows are no longer expected to occur, that amount shall be immediately reclassified from the cash flow hedge reserve to profit or loss. A hedged
future cash flow that is no longer highly probable to occur may still be expected to occur.
|
(n) |
Dividend Distribution
|
(o) |
Inventories
|
2 |
Principal accounting policies (continued)
|
(o) |
Inventories (continued)
|
(p) |
Related parties
|
(a) |
the party is a person or a close member of that person’s family and that person
|
(i) |
has control or joint control over the Group;
|
(ii) |
has significant influence over the Group; or
|
(iii) |
is a member of the key management personnel of the Group or of a parent of the Group;
|
(b) |
the party is an entity where any of the following conditions applies:
|
(i) |
the entity and the Group are members of the same group;
|
(ii) |
one entity is an associate or joint venture of the other entity (or of a parent, subsidiary or fellow subsidiary of the other entity);
|
(iii) |
the entity and the Group are joint ventures of the same third party;
|
(iv) |
one entity is a joint venture of a third entity and the other entity is an associate of the third entity;
|
(v) |
the entity is a post-employment benefit plan for the benefit of employees of either the Group or an entity related to the Group;
|
(vi) |
the entity is controlled or jointly controlled by a person identified in (a);
|
(vii) |
a person identified in (a)(i) has significant influence over the entity or is a member of the key management personnel of the entity (or of a parent of the entity); and
|
(viii) |
the entity, or any member of a group of which it is a part, provides key management personnel services to the Group or to the parent of the Group.
|
(q) |
Cash and cash equivalents
|
2 |
Principal accounting policies (continued)
|
(r) |
Borrowings
|
(s) |
Borrowing costs
|
(t) |
Share capital
|
(u) |
Other equity instruments
|
(v) |
Payables
|
2 |
Principal accounting policies (continued)
|
(w) |
Taxation
|
(i) |
Value-added tax (“VAT”)
|
(ii) |
Goods and service tax (“GST”)
|
(iii) |
Current and deferred income tax
|
2 |
Principal accounting policies (continued)
|
(w) |
Taxation (continued)
|
(iii) |
Current and deferred income tax (continued)
|
(1) |
The Group has the legal enforceable right to offset current income tax assets and current income tax liabilities;
|
(2) |
Deferred income tax assets and deferred income tax liabilities are related to the income tax levied by the same tax authority of the Group.
|
(x) |
Employee benefits
|
(y) |
Government grants
|
2 |
Principal accounting policies (continued)
|
(y) |
Government grants (continued)
|
(z) |
Revenue and other income
|
- |
When the customer simultaneously receives and consumes the benefits provided by the Group’s performance, as the Group performs;
|
- |
When the Group’s performance creates or enhances an asset that the customer controls as the asset is created or enhanced;
|
- |
When the Group’s performance does not create an asset with an alternative use to the entity and the Group has an enforceable right to payment for performance completed to
date.
|
2 |
Principal accounting policies (continued)
|
(z) |
Revenue and other income (continued)
|
- |
The Group has a present right to payment for the asset;
|
- |
The Group has transferred physical possession of the asset;
|
- |
The customer has legal title to the asset or the significant risks and rewards of ownership of the asset;
|
- |
The customer has accepted the asset.
|
(i) |
Sale of power
|
(ii) |
Sales of heat
|
(iii) |
Service revenue
|
2 |
Principal accounting policies (continued)
|
(z) |
Revenue and other income (continued)
|
(iv) |
Coal and raw material sales revenue
|
(v) |
Rental income from operating leases
|
(vi) |
Dividend income
|
(vii) |
Interest income
|
(aa) |
Contract cost
|
2 |
Principal accounting policies (continued)
|
(aa) |
Contract cost (continued)
|
- |
the costs relate directly to an existing contract or to a specifically identifiable anticipated contract, including direct labour, direct materials, allocations of costs,
costs that are explicitly chargeable to the customer and other costs that are incurred only because the Group entered into the contract;
|
- |
the costs generate or enhance resources that will be used to provide goods or services in the future;
|
- |
the costs are expected to be recovered.
|
(i) |
remaining amount of consideration that the Group expects to receive in exchange for the goods or services to which the asset relates, less
|
(ii) |
any costs that relate directly to providing those goods or services that have not yet been recognised as expenses.
|
(ab) |
Leases
|
2 |
Principal accounting policies (continued)
|
(ab) |
Leases (continued)
|
(i) |
Right-of-use assets
|
Buildings
|
3 – 10 years
|
|
Electric utility plant in service
|
3 – 12 years
|
|
Transportation facilities
|
3 years
|
|
Land use rights
|
10 – 50 years
|
|
Others
|
5 – 15 years
|
(ii) |
Lease liabilities
|
2 |
Principal accounting policies (continued)
|
(ab) |
Leases (continued)
|
(iii) |
Short-term leases and leases of low-value assets
|
(i) |
Operating leases
|
2 |
Principal accounting policies (continued)
|
(ab) |
Leases (continued)
|
(ii) |
Finance leases
|
(ac) |
Non-current assets (or disposal group) held for sale
|
2 |
Principal accounting policies (continued)
|
(ad) |
Contingencies
|
(ae) |
Fair value management
|
2 |
Principal accounting policies (continued)
|
(af) |
Issued but not yet effective International Financial Reporting Standards
|
• |
Amendments to IFRS 3 Definition of a Business1
|
• |
Amendments to IFRS 9, IAS 39 and IFRS 7 Interest Rate Benchmark Reform1
|
• |
Amendments to IFRS 10 and IAS 28 Sale or Contribution of Assets between an Investor and its Associate or Joint Venture4
|
• |
IFRS 17 Insurance Contracts2
|
• |
Amendments to IAS 1 and IAS 8 Definition of Material1
|
• |
Amendments to IAS 1 Classification of Liabilities as Current or Non-current3
|
2 |
Principal accounting policies (continued)
|
(af) |
Issued but not yet effective International Financial Reporting Standards (continued)
|
3 |
Financial and capital risks management
|
(a) |
Financial risk management
|
(i) |
Market risk
|
(1) |
Foreign exchange risk
|
3 |
Financial and capital risks management (continued)
|
(a) |
Financial risk management (continued)
|
(i) |
Market risk (continued)
|
(1) |
Foreign exchange risk (continued)
|
(2) |
Price risk
|
(3) |
Cash flow interest rate risk
|
3 |
Financial and capital risks management (continued)
|
(a) |
Financial risk management (continued)
|
(i) |
Market risk (continued)
|
(3) |
Cash flow interest rate risk (continued)
|
(ii) |
Credit risk
|
3 |
Financial and capital risks management (continued)
|
(a) |
Financial risk management (continued)
|
(ii) |
Credit risk (continued)
|
3 |
Financial and capital risks management (continued)
|
(a) |
Financial risk management (continued)
|
(ii) |
Credit risk (continued)
|
Accounts receivable
|
Gross carrying amount
|
Loss allowance
|
||||||
Current (not past due)
|
30,218,242
|
-
|
||||||
Within 1 year past due
|
2,052,658
|
68,017
|
||||||
1 - 3 years past due
|
100,696
|
6,816
|
||||||
More than 3 years past due
|
123,129
|
120,487
|
||||||
32,494,725
|
195,320
|
Other receivables
|
Gross carrying amount
|
Loss allowance
|
||||||
Current (not past due)
|
1,967,567
|
18,253
|
||||||
Within 1 year past due
|
-
|
-
|
||||||
1 - 3 years past due
|
-
|
-
|
||||||
More than 3 years past due
|
37,908
|
34,278
|
||||||
2,005,475
|
52,531
|
3 |
Financial and capital risks management (continued)
|
(a) |
Financial risk management (continued)
|
(iii) |
Liquidity risk
|
(b) |
Fair value estimation
|
(i) |
Fair value measurements
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Recurring fair value measurements
|
||||||||||||||||
Assets
|
||||||||||||||||
Financial assets at fair value through profit or loss
|
||||||||||||||||
– Trading derivatives (Note 14)
|
-
|
4,601
|
-
|
4,601
|
||||||||||||
– Contingent consideration (Note i)
|
-
|
-
|
457,727
|
457,727
|
||||||||||||
– Accounts Receivable at fair value through other comprehensive income
|
-
|
1,364,579
|
-
|
1,364,579
|
||||||||||||
Derivatives used for hedging (Note 14)
|
-
|
86,686
|
-
|
86,686
|
||||||||||||
Other equity instrument investments (Note 10)
|
8,390
|
-
|
770,828
|
779,218
|
||||||||||||
Total assets
|
8,390
|
1,455,866
|
1,228,555
|
2,692,811
|
||||||||||||
Liabilities
|
||||||||||||||||
Financial liabilities at fair value through profit or loss
|
||||||||||||||||
– Trading derivatives (Note 14)
|
-
|
2,987
|
-
|
2,987
|
||||||||||||
Derivatives used for hedging (Note 14)
|
-
|
447,721
|
-
|
447,721
|
||||||||||||
Total liabilities
|
-
|
450,708
|
-
|
450,708
|
3 |
Financial and capital risks management (continued)
|
(b) |
Fair value estimation (continued)
|
(i) |
Fair value measurements (continued)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Recurring fair value measurements
|
||||||||||||||||
Assets
|
||||||||||||||||
Financial assets at fair value through profit or loss
|
||||||||||||||||
– Trading derivatives (Note 14)
|
-
|
14
|
-
|
14
|
||||||||||||
– Contingent consideration
|
-
|
-
|
991,383
|
991,383
|
||||||||||||
Derivatives used for hedging (Note 14)
|
-
|
34,691
|
-
|
34,691
|
||||||||||||
Available-for-sale financial assets
|
||||||||||||||||
– Equity securities (Note 10) (Note i)
|
8,558
|
-
|
2,074,861
|
2,083,419
|
||||||||||||
Total assets
|
8,558
|
34,705
|
3,066,244
|
3,109,507
|
||||||||||||
Liabilities
|
||||||||||||||||
Financial liabilities at fair value through profit or loss
|
||||||||||||||||
– Trading derivatives (Note 14)
|
-
|
17,752
|
-
|
17,752
|
||||||||||||
Derivatives used for hedging (Note 14)
|
-
|
527,540
|
-
|
527,540
|
||||||||||||
Total liabilities
|
-
|
545,292
|
-
|
545,292
|
||||||||||||
3 |
Financial and capital risks management (continued)
|
(b) |
Fair value estimation (continued)
|
(i) |
Fair value measurements (continued)
|
• |
The forward exchange contracts and fuel oil swaps are both valued using quoted market prices or dealer quotes for similar instruments.
|
• |
The fair value of interest rate swaps is calculated as the present value of the estimated future cash flows based on observable yield curves.
|
• |
The fair values of accounts receivable at fair value through other comprehensive income were measured using the discounted cash flows model. The model incorporates various
market observable inputs including the annualised yields of similar securitisation products and interest rate curves. The carrying amounts of trade and bills receivables are the same as their fair values.
|
• |
The contingent consideration is valued using discounted cash flows. The valuation model considers the present value of the expected future receivables discounted using a
risk-adjusted discounted rate. As at 31 December 2019, the expected contingent considerations are determined based on the audited financial statements of the acquired entities for the year ended 31 December 2019.
|
• |
The material other equity instrument investments in unlisted securities are valued using a market-base valuation technique based on assumptions that are not supported by
observable market prices or rates. The Group determines comparable public companies based on industry, size, leverage and strategy and calculates an appropriate price multiple, such as price to book (“P/B”) multiple, for each comparable
company identified.
|
3 |
Financial and capital risks management (continued)
|
(b) |
Fair value estimation (continued)
|
(i) |
Fair value measurements (continued)
|
Valuation technique
|
Significant unobservable input
|
Range
|
Sensitivity of fair value to the input
|
|
Unlisted equity investments
|
Valuation multiples
|
Average P/B
|
2019:
1.17 to 1.49
|
10% increase/decrease in multiple would result in increase/decrease in fair value by RMB70.24 million.
|
Discount for lack of marketability
|
2019:
25% to 30.1%
|
10% increase/decrease in multiple would result in decrease/increase in fair value by RMB30.02 million.
|
As at 31 December
|
||||||||
2019
|
2018
|
|||||||
Contingent consideration
|
||||||||
Beginning of the year
|
991,383
|
859,547
|
||||||
Movement:
|
||||||||
Gains on fair value changes
|
17,175
|
746,850
|
||||||
Profit compensation received from Huaneng Group
|
(550,831
|
)
|
(615,014
|
)
|
||||
End of the year
|
457,727
|
991,383
|
||||||
Total gains for the year included in profit or loss for assets held at the end of the reporting period
|
17,175
|
746,850
|
3 |
Financial and capital risks management (continued)
|
(b) |
Fair value estimation (continued)
|
(i) |
Fair value measurements (continued)
|
As at 31 December
|
||||||||
2019
|
2018
|
|||||||
Other equity instrument investments
|
||||||||
Beginning of the year
|
2,074,861
|
2,072,365
|
||||||
Addition
|
7,450
|
450
|
||||||
Disposal
|
(1,250,000
|
)
|
-
|
|||||
Fair value changes
|
(61,483
|
)
|
2,046
|
|||||
End of the year
|
770,828
|
2,074,861
|
||||||
Changes in fair value recognised in other comprehensive income for the year
|
46,113
|
2,046
|
(ii) |
Fair value disclosures
|
(c) |
Capital risk management
|
4 |
Critical accounting estimates and judgments
|
(a) |
Accounting estimates on impairment of goodwill
|
(b) |
Accounting estimates on impairment of power generation licence
|
(c) |
Useful life of power generation license
|
4 |
Critical accounting estimates and judgments (continued)
|
(d) |
Useful lives of property, plant and equipment
|
(e) |
Accounting estimates on impairment of property, plant and equipment
|
(f) |
Approval of construction of new power plants
|
(g) |
Deferred tax assets
|
4 |
Critical accounting estimates and judgments (continued)
|
(h) |
Leases – Estimating the incremental borrowing rate
|
5 |
Revenue and segment information
|
(a) |
Disaggregation of revenue
|
For the year ended 31 December 2019
|
PRC power segment
|
Overseas segment
|
All other segments
|
Inter-segment revenue
|
Total
|
|||||||||||||||
Note i
|
||||||||||||||||||||
-Sales of power and heat
|
152,806,163
|
12,129,652
|
—
|
—
|
164,935,815
|
|||||||||||||||
-Sales of coal and raw materials
|
1,353,538
|
527,798
|
—
|
—
|
1,881,336
|
|||||||||||||||
-Port service
|
—
|
—
|
505,485
|
(330,272
|
)
|
175,213
|
||||||||||||||
-Transportation service
|
—
|
—
|
166,816
|
(118,297
|
)
|
48,519
|
||||||||||||||
-Lease income
|
161,525
|
1,689,878
|
—
|
—
|
1,851,403
|
|||||||||||||||
-Others
|
1,320,409
|
3,788,133
|
28,185
|
(19,612
|
)
|
5,117,115
|
||||||||||||||
Total
|
155,641,635
|
18,135,461
|
700,486
|
(468,181
|
)
|
174,009,401
|
||||||||||||||
Revenue:
|
||||||||||||||||||||
-From contracts with customers within the scope of IFRS15
|
172,157,998
|
|||||||||||||||||||
-From other sources
|
1,851,403
|
For the year ended 31 December 2018
|
PRC power segment
|
Overseas segment
|
All other segments
|
Inter-segment revenue
|
Total
|
|||||||||||||||
-Sales of power and heat
|
154,816,070
|
11,490,601
|
—
|
—
|
166,306,671
|
|||||||||||||||
-Sales of coal and raw materials
|
649,374
|
214,402
|
—
|
—
|
863,776
|
|||||||||||||||
-Port service
|
—
|
—
|
441,637
|
(296,639
|
)
|
144,998
|
||||||||||||||
-Transportation service
|
—
|
—
|
206,691
|
(153,334
|
)
|
53,357
|
||||||||||||||
-Others
|
1,860,823
|
297,857
|
45,071
|
(21,929
|
)
|
2,181,822
|
||||||||||||||
Total
|
157,326,267
|
12,002,860
|
693,399
|
(471,902
|
)
|
169,550,624
|
||||||||||||||
Revenue:
|
||||||||||||||||||||
-From contracts with customers within the scope of IFRS15
|
169,467,647
|
|||||||||||||||||||
-From other sources
|
82,977
|
For the year ended 31 December 2017
|
PRC power
segment
|
Overseas segment
|
All other segments
|
Inter-segment revenue
|
Total
|
|||||||||||||||
-Sales of power and heat
|
138,950,879
|
9,974,563
|
-
|
-
|
148,925,442
|
|||||||||||||||
-Sales of coal and raw materials
|
1,143,299
|
-
|
-
|
-
|
1,143,299
|
|||||||||||||||
-Port service
|
-
|
-
|
470,498
|
(238,138
|
)
|
232,360
|
||||||||||||||
-Transportation service
|
-
|
-
|
181,117
|
(107,287
|
)
|
73,830
|
||||||||||||||
-Others
|
1,973,452
|
103,468
|
42,790
|
(35,197
|
)
|
2,084,513
|
||||||||||||||
Total
|
142,067,630
|
10,078,031
|
694,405
|
(380,622
|
)
|
152,459,444
|
||||||||||||||
Revenue:
|
||||||||||||||||||||
From contracts with customer s within the scope of IFRS15
|
152,363,979
|
|||||||||||||||||||
-From other sources
|
95,465
|
5 |
Revenue and segment information (continued)
|
(a) |
Disaggregation of revenue (continued)
|
(b) |
Segment information
|
5 |
Revenue and segment information (continued)
|
(b) |
Segment information (continued)
|
(Under PRC GAAP)
|
||||||||||||||||
PRC power segment
|
Overseas segment
|
All other segments
|
Total
|
|||||||||||||
For the year ended 31 December 2019
|
||||||||||||||||
Total revenue
|
155,641,635
|
17,610,861
|
700,486
|
173,952,982
|
||||||||||||
Intersegment revenue
|
-
|
-
|
(468,181
|
)
|
(468,181
|
)
|
||||||||||
External revenue
|
155,641,635
|
17,610,861
|
232,305
|
173,484,801
|
||||||||||||
Segment results
|
4,808,383
|
162,465
|
(204,137
|
)
|
4,766,711
|
|||||||||||
Interest income
|
162,973
|
100,177
|
1,404
|
264,554
|
||||||||||||
Interest expense
|
(9,260,294
|
)
|
(1,308,380
|
)
|
(114,490
|
)
|
(10,683,164
|
)
|
||||||||
Impairment loss
|
(5,320,376
|
)
|
(6,119
|
)
|
(485,325
|
)
|
(5,811,820
|
)
|
||||||||
Credit loss
|
(6,570
|
)
|
(67,987
|
)
|
-
|
(74,557
|
)
|
|||||||||
Depreciation and amortisation
|
(19,953,257
|
)
|
(752,285
|
)
|
(167,553
|
)
|
(20,873,095
|
)
|
||||||||
Net gain / (loss) on disposal of non-current assets
|
132,902
|
|
4,189
|
|
(3
|
) |
137,088
|
|
||||||||
Share of profits less losses of associates and joint ventures
|
745,980
|
-
|
240,330
|
986,310
|
||||||||||||
Income tax expense
|
(2,501,763
|
)
|
89,006
|
(22,140
|
)
|
(2,434,897
|
)
|
PRC power segment
|
Overseas segment
|
All other segments
|
Total
|
|||||||||||||
For the year ended 31 December 2018
|
||||||||||||||||
Total revenue
|
157,636,808
|
12,002,860
|
693,399
|
170,333,067
|
||||||||||||
Inter-segment revenue
|
-
|
-
|
(471,902
|
)
|
(471,902
|
)
|
||||||||||
External revenue
|
157,636,808
|
12,002,860
|
221,497
|
169,861,165
|
||||||||||||
Segment results
|
3,596,245
|
(363,636
|
)
|
389,876
|
3,622,485
|
|||||||||||
Interest income
|
163,699
|
69,841
|
2,198
|
235,738
|
||||||||||||
Interest expense
|
(9,879,911
|
)
|
(465,099
|
)
|
(101,694
|
)
|
(10,446,704
|
)
|
||||||||
Impairment loss
|
(895,121
|
)
|
(251,031
|
)
|
-
|
(1,146,152
|
)
|
|||||||||
Credit loss
|
(38,368
|
)
|
(4,210
|
)
|
-
|
(42,578
|
)
|
|||||||||
Depreciation and amortization
|
(18,909,485
|
)
|
(774,625
|
)
|
(142,179
|
)
|
(19,826,289
|
)
|
||||||||
Net gain/ (loss) on disposal of non-current assets
|
70,186
|
(1,052
|
)
|
(11
|
)
|
69,123
|
||||||||||
Share of profits less losses of associates and joint ventures
|
640,057
|
737,185
|
307,417
|
1,684,659
|
||||||||||||
Income tax expense
|
(1,146,997
|
)
|
134,573
|
(16,523
|
)
|
(1,028,947
|
)
|
5 |
Revenue and segment information (continued)
|
(b) |
Segment information (continued)
|
(Under PRC GAAP)
|
||||||||||||||||
PRC power segment
|
Overseas segment
|
All other segments
|
Total
|
|||||||||||||
For the year ended 31 December 2017
|
||||||||||||||||
Total revenue
|
142,578,381
|
10,078,031
|
694,405
|
153,350,817
|
||||||||||||
Inter-segment revenue
|
-
|
-
|
(380,622
|
)
|
(380,622
|
)
|
||||||||||
External revenue
|
142,578,381
|
10,078,031
|
313,783
|
152,970,195
|
||||||||||||
Segment results
|
2,307,505
|
(613,572
|
)
|
302,191
|
1,996,124
|
|||||||||||
Interest income
|
128,564
|
70,756
|
1,223
|
200,543
|
||||||||||||
Interest expense
|
(9,128,621
|
)
|
(450,928
|
)
|
(145,112
|
)
|
(9,724,661
|
)
|
||||||||
Impairment loss
|
(1,202,064
|
)
|
(994
|
)
|
(19,742
|
)
|
(1,222,800
|
)
|
||||||||
Depreciation and amortization
|
(18,361,594
|
)
|
(856,979
|
)
|
(189,764
|
)
|
(19,408,337
|
)
|
||||||||
Net loss on disposal of non-current assets
|
(580,325
|
)
|
(995
|
)
|
(3
|
)
|
(581,323
|
)
|
||||||||
Share of profits less losses of associates and joint ventures
|
28,796
|
(36,114
|
)
|
307,923
|
300,605
|
|||||||||||
Income tax expense
|
(1,675,083
|
)
|
99,150
|
(5,386
|
)
|
(1,581,319
|
)
|
(Under PRC GAAP)
|
||||||||||||||||
PRC power segment
|
Overseas segment
|
All other segments
|
Total
|
|||||||||||||
31 December 2019
|
||||||||||||||||
Segment assets
|
354,648,084
|
43,122,947
|
9,857,566
|
407,628,597
|
||||||||||||
Including:
|
||||||||||||||||
Additions to non-current assets (excluding financial assets and deferred income tax assets)
|
39,564,514
|
716,642
|
251,957
|
40,533,113
|
||||||||||||
Investments in associates
|
13,187,050
|
-
|
3,540,265
|
16,727,315
|
||||||||||||
Investments in joint ventures
|
1,239,866
|
-
|
1,232,556
|
2,472,422
|
||||||||||||
Segment liabilities
|
(262,154,063
|
)
|
(27,397,122
|
)
|
(2,552,860
|
)
|
(292,104,045
|
)
|
||||||||
31 December 2018
|
||||||||||||||||
Segment assets
|
345,057,426
|
40,886,478
|
10,406,648
|
396,350,552
|
||||||||||||
Including:
|
||||||||||||||||
Additions to non-current assets (excluding financial assets and deferred income tax assets)
|
18,467,651
|
581,225
|
492,585
|
19,541,461
|
||||||||||||
Investments in associates
|
12,351,738
|
-
|
3,275,398
|
15,627,136
|
||||||||||||
Investments in joint ventures
|
1,111,854
|
-
|
1,239,876
|
2,351,730
|
||||||||||||
Segment liabilities
|
(269,224,115
|
)
|
(25,600,861
|
)
|
(2,683,920
|
)
|
(297,508,896
|
)
|
5 |
Revenue and segment information (continued)
|
(b) |
Segment information (continued)
|
For the year ended 31 December
|
||||||||||||
2019
|
2018
|
2017
|
||||||||||
External revenue (PRC GAAP)
|
173,484,801
|
169,861,165
|
152,970,195
|
|||||||||
Reconciling item:
|
||||||||||||
Impact of restatement under PRC GAAP in relation to business combination under common control
|
-
|
(310,541
|
)
|
(510,751
|
)
|
|||||||
Impact of recognition of BOT* related revenue under IFRS
|
524,600
|
-
|
-
|
|||||||||
Operating revenue per IFRS consolidated statement of comprehensive income
|
174,009,401
|
169,550,624
|
152,459,444
|
For the year ended 31 December
|
||||||||||||
2019
|
2018
|
2017
|
||||||||||
Segment results (PRC GAAP)
|
4,766,711
|
3,622,485
|
1,996,124
|
|||||||||
Reconciling items:
|
||||||||||||
Loss related to the headquarters
|
(155,395
|
)
|
(354,162
|
)
|
(170,210
|
)
|
||||||
Share of profits of associate-Huaneng Finance
|
200,810
|
166,864
|
143,794
|
|||||||||
Dividend income of available-for-sale financial assets
|
-
|
-
|
124,918
|
|||||||||
Dividend income of other equity instruments investments
|
685
|
1,168
|
-
|
|||||||||
Gains on disposal of available-for-sale financial asset
|
-
|
-
|
1,479,732
|
|||||||||
Impact of restatement under PRC GAAP in relation to business combination under common control
|
-
|
7,121
|
145,682
|
|||||||||
Impact of other IFRS adjustments*
|
(1,693,351
|
)
|
(1,470,329
|
)
|
(918,307
|
)
|
||||||
Profit before income tax expense per IFRS consolidated statement of comprehensive income
|
3,119,460
|
1,973,147
|
2,801,733
|
As at 31 December
|
||||||||
2019
|
2018
|
|||||||
Total segment assets (PRC GAAP)
|
407,628,597
|
396,350,552
|
||||||
Reconciling items:
|
||||||||
Investment in Huaneng Finance
|
1,416,183
|
1,391,431
|
||||||
Deferred income tax assets
|
3,271,488
|
3,143,465
|
||||||
Prepaid income tax
|
139,617
|
134,477
|
||||||
Other equity instrument investments
|
779,217
|
2,083,419
|
||||||
Corporate assets
|
361,441
|
338,113
|
||||||
Impact of other IFRS adjustments*
|
14,653,520
|
16,461,854
|
||||||
Total assets per IFRS consolidated statement of financial position
|
428,250,063
|
419,903,311
|
5 |
Revenue and segment information (continued)
|
(b) |
Segment information (continued)
|
As at 31 December
|
||||||||
2019
|
2018
|
|||||||
Total segment liabilities (PRC GAAP)
|
(292,104,045
|
)
|
(297,508,896
|
)
|
||||
Reconciling items:
|
||||||||
Current income tax liabilities
|
(748,957
|
)
|
(231,299
|
)
|
||||
Deferred income tax liabilities
|
(996,021
|
)
|
(1,050,326
|
)
|
||||
Corporate liabilities
|
(2,458,677
|
)
|
(2,864,737
|
)
|
||||
Impact of other IFRS adjustments*
|
(1,563,317
|
)
|
(2,126,383
|
)
|
||||
Total liabilities per IFRS consolidated statement of financial position
|
(297,871,017
|
)
|
(303,781,641
|
)
|
Reportable segment total
|
Headquarters
|
Share of profits of Huaneng Finance
|
Impact of restatement under PRC GAAP in relation to business combination under common control
|
Impact of other IFRS adjustments*
|
Total
|
|||||||||||||||||||
For the year ended 31 December 2019
|
||||||||||||||||||||||||
Total revenue
|
173,484,801
|
-
|
-
|
-
|
524,600
|
174,009,401
|
||||||||||||||||||
Interest expense
|
(10,683,164
|
)
|
(79,554
|
)
|
-
|
-
|
-
|
(10,762,718
|
)
|
|||||||||||||||
Depreciation and amortisation
|
(20,873,095
|
)
|
(14,147
|
)
|
-
|
-
|
(1,079,563
|
)
|
(21,966,805
|
)
|
||||||||||||||
Impairment loss
|
(5,811,820
|
)
|
-
|
-
|
-
|
(373,037
|
)
|
(6,184,857
|
)
|
|||||||||||||||
Credit loss
|
(74,557
|
)
|
-
|
-
|
-
|
-
|
(74,557
|
)
|
||||||||||||||||
Share of profits less losses of associates and joint ventures
|
986,310
|
-
|
200,810
|
-
|
(1,498
|
)
|
1,185,622
|
|||||||||||||||||
Net gain/(loss) on disposal of non-current assets
|
137,088
|
|
-
|
-
|
-
|
(67,639
|
) |
69,449
|
|
|||||||||||||||
Income tax expense
|
(2,434,897
|
)
|
-
|
-
|
-
|
423,642
|
(2,011,255
|
)
|
||||||||||||||||
For the year ended 31 December 2018
|
||||||||||||||||||||||||
Total revenue
|
169,861,165
|
-
|
-
|
(310,541
|
)
|
-
|
169,550,624
|
|||||||||||||||||
Interest expense
|
(10,446,704
|
)
|
(98,398
|
)
|
-
|
58,690
|
-
|
(10,486,412
|
)
|
|||||||||||||||
Depreciation and amortisation
|
(19,826,289
|
)
|
(26,122
|
)
|
-
|
167,910
|
(1,231,613
|
)
|
(20,916,114
|
)
|
||||||||||||||
Impairment loss
|
(1,146,152
|
)
|
-
|
-
|
(8
|
)
|
(650,322
|
)
|
(1,796,482
|
)
|
||||||||||||||
Credit loss
|
(42,578
|
)
|
-
|
-
|
1,611
|
-
|
(40,967
|
)
|
||||||||||||||||
Share of profits less losses of associates and joint ventures
|
1,684,659
|
-
|
166,864
|
-
|
(28,108
|
)
|
1,823,415
|
|||||||||||||||||
Net gain/(loss) on disposal of non-current assets
|
69,123
|
(5
|
)
|
-
|
-
|
(26,612
|
)
|
42,506
|
||||||||||||||||
Income tax expense
|
(1,028,947
|
)
|
-
|
-
|
3,936
|
381,838
|
(643,173
|
)
|
||||||||||||||||
For the year ended 31 December 2017
|
||||||||||||||||||||||||
Total revenue
|
152,970,195
|
-
|
-
|
(510,751
|
)
|
-
|
152,459,444
|
|||||||||||||||||
Interest expense
|
(9,724,661
|
)
|
(126,900
|
)
|
-
|
102,557
|
-
|
(9,749,004
|
)
|
|||||||||||||||
Depreciation and amortisation
|
(19,408,337
|
)
|
(38,819
|
)
|
-
|
280,295
|
(1,468,972
|
)
|
(20,635,833
|
)
|
||||||||||||||
Impairment loss
|
(1,222,800
|
)
|
-
|
-
|
34,313
|
1,275
|
(1,187,212
|
)
|
||||||||||||||||
Share of profits less losses of associates and joint ventures
|
300,605
|
-
|
143,794
|
-
|
(19,184
|
)
|
425,215
|
|||||||||||||||||
Net (loss)/gain on disposal of non-current assets
|
(581,323
|
)
|
3,174
|
-
|
(20
|
)
|
(38,287
|
)
|
(616,456
|
)
|
||||||||||||||
Income tax expense
|
(1,581,319
|
)
|
-
|
-
|
7,851
|
355,942
|
(1,217,526
|
)
|
5 |
Revenue and segment information (continued)
|
(b) |
Segment information (continued)
|
* |
Other GAAP adjustments above primarily represented the classification adjustments and adjustments related to business combination and borrowing cost. Other than the
classification adjustments, the differences will be gradually eliminated following subsequent depreciation and amortisation of related assets or the extinguishment of liabilities.
|
(i) |
External revenue generated from the following countries:
|
For the year ended 31 December
|
||||||||||||
2019
|
2018
|
2017
|
||||||||||
PRC
|
155,873,940
|
157,547,764
|
142,381,413
|
|||||||||
Overseas
|
18,135,461
|
12,002,860
|
10,078,031
|
|||||||||
Total
|
174,009,401
|
169,550,624
|
152,459,444
|
(ii) |
Non-current assets (excluding financial assets and deferred income tax assets) are located in the following countries:
|
As at 31 December
|
||||||||
2019
|
2018
|
|||||||
PRC
|
327,410,156
|
317,850,476
|
||||||
Overseas
|
24,830,127
|
23,302,942
|
||||||
Total
|
352,240,283
|
341,153,418
|
For the year ended 31 December
|
||||||||||||||||||||||||
2019
|
2018
|
2017
|
||||||||||||||||||||||
Amout
|
Proportion
|
Amout
|
Proportion
|
Amout
|
Proportion
|
|||||||||||||||||||
State Grid Shandong Electric Power Company
|
29,575,604
|
17
|
%
|
31,156,948
|
18
|
%
|
28,659,891
|
19
|
%
|
5 |
Revenue and segment information (continued)
|
(c) |
Contract balances
|
(i) |
The transaction price allocated to remaining performance obligations (unsatisfied or partially unsatisfied) are as follows:
|
As at 31 December 2019
|
As at 31 December 2018
|
|||||||
With 1 year
|
220,046
|
224,230
|
||||||
Over 1 year
|
2,223,208
|
2,024,452
|
||||||
Total (Note 27)
|
2,443,254
|
2,248,682
|
(ii) |
performance obligations
|
6 |
Profit before income tax expense
|
For the year ended 31 December
|
||||||||||||
2019
|
2018
|
2017
|
||||||||||
Total interest expense on borrowing
|
11,342,526
|
10,982,230
|
10,225,069
|
|||||||||
Less: amounts capitalized in property, plant and equipment
|
579,808
|
495,818
|
476,065
|
|||||||||
Interest expenses charged in consolidated statement of comprehensive income
|
10,762,718
|
10,486,412
|
9,749,004
|
|||||||||
Including: Interest expenses on lease liabilities
|
171,573
|
-
|
-
|
|||||||||
Auditors’ remuneration-audit services
|
42,019
|
68,750
|
64,160
|
|||||||||
Operating leases charge
|
-
|
377,162
|
364,756
|
|||||||||
Minimum lease payments under operating lease, lease payments not included in the measurement of lease liabilities
|
234,139
|
-
|
-
|
|||||||||
Fuel
|
97,686,799
|
105,736,173
|
92,737,304
|
|||||||||
Depreciation of property, plant and equipment (Note i)
|
21,130,076
|
20,466,423
|
20,180,830
|
|||||||||
Depreciation of right-of-use assets (Note i)
|
734,827
|
-
|
-
|
|||||||||
Amortization of land use rights (Note i)
|
-
|
344,068
|
341,125
|
|||||||||
Amortization of other non-current assets
|
101,902
|
105,623
|
113,878
|
|||||||||
Impairment loss of property, plant and equipment (Note 7)
|
5,719,990
|
989,778
|
1,046,195
|
|||||||||
Impairment loss of land use rights
|
-
|
-
|
108,590
|
|||||||||
Impairment loss of mining rights (Note 13)
|
-
|
135,085
|
-
|
|||||||||
Impairment loss of goodwill (Note 15)
|
-
|
409,371
|
-
|
|||||||||
Impairment loss of other non-current assets
|
464,867
|
8,432
|
5,008
|
|||||||||
Recognition of loss allowance for receiviables
|
74,557
|
40,967
|
27,682
|
|||||||||
Recognition/(reversal) of provision for inventory obsolescence (Note 17)
|
22,453
|
253,816
|
(263
|
)
|
||||||||
Net (gain)/ loss on disposals of non-current assets
|
(69,449
|
)
|
(42,506
|
)
|
616,456
|
|||||||
Government grants
|
(818,101
|
)
|
(521,380
|
)
|
(421,912
|
)
|
||||||
Included in other investment income
|
||||||||||||
-Gains on disposal of available-for-sale financial assets
|
-
|
-
|
(1,479,732
|
)
|
||||||||
-Dividends on available-for-sale financial assets
|
-
|
-
|
(124,918
|
)
|
||||||||
-Dividends on other equity instrument investments
|
(685
|
)
|
(1,168
|
)
|
-
|
|||||||
-Gains on disposal of subsidiaries (Note 20, 41(b))
|
(256,009
|
)
|
-
|
(52,330
|
)
|
|||||||
-Loss on disposal of a joint venture
|
-
|
270,741
|
-
|
|||||||||
Included in (gain)/loss on fair value changes of financial assets/liabilities
|
||||||||||||
-Contingent consideration of the business combination
|
(17,175
|
)
|
(746,850
|
)
|
(859,547
|
)
|
||||||
-Loss on fair value changes of trading derivatives
|
(19,492
|
)
|
20,007
|
2,761
|
6 |
Profit before income tax expense (continued)
|
7 |
Property, plant and equipment
|
Dams
|
Port facilities
|
Buildings
|
Electric utility plant in service
|
Transport- ation facilities
|
Others
|
CIP
|
Total
|
|||||||||||||||||||||||||
As at 1 January 2018
|
||||||||||||||||||||||||||||||||
Cost
|
2,220,224
|
3,358,811
|
11,173,669
|
418,360,698
|
1,155,392
|
5,972,688
|
29,534,677
|
471,776,159
|
||||||||||||||||||||||||
Accumulated depreciation
|
(226,512
|
)
|
(443,259
|
)
|
(3,019,198
|
)
|
(170,525,898
|
)
|
(362,222
|
)
|
(3,523,292
|
)
|
-
|
(178,100,381
|
)
|
|||||||||||||||||
Accumulated impairment losses
|
(356,023
|
)
|
-
|
(52,387
|
)
|
(7,914,640
|
)
|
-
|
(33,213
|
)
|
(991,422
|
)
|
(9,347,685
|
)
|
||||||||||||||||||
Net book value
|
1,637,689
|
2,915,552
|
8,102,084
|
239,920,160
|
793,170
|
2,416,183
|
28,543,255
|
284,328,093
|
||||||||||||||||||||||||
Year ended 31 December 2018
|
||||||||||||||||||||||||||||||||
Beginning of the year
|
1,637,689
|
2,915,552
|
8,102,084
|
239,920,160
|
793,170
|
2,416,183
|
28,543,255
|
284,328,093
|
||||||||||||||||||||||||
Reclassification
|
-
|
-
|
90,791
|
(108,874
|
)
|
-
|
18,083
|
-
|
-
|
|||||||||||||||||||||||
Business combination
|
-
|
-
|
38,845
|
3,128,388
|
1,683
|
294,629
|
5,120
|
3,468,665
|
||||||||||||||||||||||||
Additions
|
-
|
195
|
18,996
|
543,660
|
-
|
71,414
|
15,981,274
|
16,615,539
|
||||||||||||||||||||||||
Transfer from CIP
|
5,867
|
50,824
|
514,167
|
17,726,156
|
460
|
108,477
|
(18,405,951
|
)
|
-
|
|||||||||||||||||||||||
Reclassification to assets held for sale
|
-
|
-
|
-
|
(547,720
|
)
|
-
|
(3,668
|
)
|
(2,645
|
)
|
(554,033
|
)
|
||||||||||||||||||||
Disposals/write-off
|
-
|
-
|
(41,618
|
)
|
(449,894
|
)
|
-
|
(16,568
|
)
|
-
|
(508,080
|
)
|
||||||||||||||||||||
Depreciation charge
|
(38,832
|
)
|
(117,025
|
)
|
(405,045
|
)
|
(19,446,539
|
)
|
(62,771
|
)
|
(423,051
|
)
|
-
|
(20,493,263
|
)
|
|||||||||||||||||
Impairment charge
|
-
|
-
|
(20,002
|
)
|
(947,520
|
)
|
-
|
(112
|
)
|
(22,144
|
)
|
(989,778
|
)
|
|||||||||||||||||||
Currency translation differences
|
-
|
-
|
-
|
193,872
|
-
|
191
|
66
|
194,129
|
||||||||||||||||||||||||
End of the year
|
1,604,724
|
2,849,546
|
8,298,218
|
240,011,689
|
732,542
|
2,465,578
|
26,098,975
|
282,061,272
|
||||||||||||||||||||||||
As at 31 December 2018
|
||||||||||||||||||||||||||||||||
Cost
|
2,308,072
|
3,409,830
|
12,566,461
|
472,814,967
|
1,219,218
|
7,226,391
|
27,112,542
|
526,657,481
|
||||||||||||||||||||||||
Accumulated depreciation
|
(301,125
|
)
|
(560,284
|
)
|
(4,147,947
|
)
|
(221,703,642
|
)
|
(486,676
|
)
|
(4,722,608
|
)
|
-
|
(231,922,282
|
)
|
|||||||||||||||||
Accumulated impairment losses
|
(402,223
|
)
|
-
|
(120,296
|
)
|
(11,099,636
|
)
|
-
|
(38,205
|
)
|
(1,013,567
|
)
|
(12,673,927
|
)
|
||||||||||||||||||
Net book value
|
1,604,724
|
2,849,546
|
8,298,218
|
240,011,689
|
732,542
|
2,465,578
|
26,098,975
|
282,061,272
|
||||||||||||||||||||||||
Year ended 31 December 2019
|
||||||||||||||||||||||||||||||||
Beginning of the year
|
1,604,724
|
2,849,546
|
8,298,218
|
240,011,689
|
732,542
|
2,465,578
|
26,098,975
|
282,061,272
|
||||||||||||||||||||||||
Upon adoption of IFRS 16
|
-
|
-
|
-
|
(1,387,259
|
)
|
-
|
(229,292
|
)
|
-
|
(1,616,551
|
)
|
|||||||||||||||||||||
Beginning of the year (restated)
|
1,604,724
|
2,849,546
|
8,298,218
|
238,624,430
|
732,542
|
2,236,286
|
26,098,975
|
280,444,721
|
||||||||||||||||||||||||
Reclassification
|
-
|
(1,104,389
|
)
|
6,313
|
(183
|
)
|
-
|
1,098,259
|
-
|
-
|
||||||||||||||||||||||
Acquisition (note 41)
|
-
|
-
|
-
|
-
|
-
|
-
|
2,038,550
|
2,038,550
|
||||||||||||||||||||||||
Additions
|
-
|
-
|
7,249
|
187,370
|
242
|
164,909
|
29,978,861
|
30,338,631
|
||||||||||||||||||||||||
Transfer from CIP
|
39
|
1,794,267
|
771,582
|
17,261,238
|
190,777
|
158,621
|
(20,176,524
|
)
|
-
|
|||||||||||||||||||||||
Disposals/write-off
|
(2,292
|
)
|
-
|
(470,877
|
)
|
(157,316
|
)
|
(4
|
)
|
(4,664
|
)
|
-
|
(635,153
|
)
|
||||||||||||||||||
Depreciation charge
|
(42,965
|
)
|
(88,629
|
)
|
(430,155
|
)
|
(20,057,767
|
)
|
(69,473
|
)
|
(449,818
|
)
|
-
|
(21,138,807
|
)
|
|||||||||||||||||
Impairment charge
|
-
|
(439,190
|
)
|
(116,355
|
)
|
(3,864,903
|
)
|
(993
|
)
|
(43,432
|
)
|
(1,255,117
|
)
|
(5,719,990
|
)
|
|||||||||||||||||
Currency translation differences
|
-
|
-
|
-
|
298,193
|
-
|
(3,764
|
)
|
526
|
294,955
|
|||||||||||||||||||||||
End of the year
|
1,559,506
|
3,011,605
|
8,065,975
|
232,291,062
|
853,091
|
3,156,397
|
36,685,271
|
285,622,907
|
||||||||||||||||||||||||
As at 31 December 2019
|
||||||||||||||||||||||||||||||||
Cost
|
2,305,554
|
3,975,987
|
12,916,746
|
488,256,686
|
1,410,233
|
8,429,661
|
38,949,263
|
556,244,130
|
||||||||||||||||||||||||
Accumulated depreciation
|
(343,836
|
)
|
(525,192
|
)
|
(4,614,648
|
)
|
(241,169,240
|
)
|
(556,149
|
)
|
(5,191,819
|
)
|
-
|
(252,400,884
|
)
|
|||||||||||||||||
Accumulated impairment loss
|
(402,212
|
)
|
(439,190
|
)
|
(236,123
|
)
|
(14,796,384
|
)
|
(993
|
)
|
(81,445
|
)
|
(2,263,992
|
)
|
(18,220,339
|
)
|
||||||||||||||||
Net book value
|
1,559,506
|
3,011,605
|
8,065,975
|
232,291,062
|
853,091
|
3,156,397
|
36,685,271
|
285,622,907
|
7 |
Property, plant and equipment (continued)
|
7 |
Property, plant and equipment (continued)
|
2019
|
2018
|
|||||||
Beginning of the year
|
19,553,964
|
19,517,623
|
||||||
Capital injections in associates and joint ventures
|
313,197
|
463,258
|
||||||
Transfer to subsidiaries
|
-
|
(1,314,040
|
)
|
|||||
Share of net profit less loss
|
1,185,622
|
1,823,415
|
||||||
Share of other comprehensive income/(loss)
|
368,696
|
(531,186
|
)
|
|||||
Currency translation differences
|
-
|
45,762
|
||||||
Share of other capital reserve of equity-method investees
|
-
|
(80,543
|
)
|
|||||
Dividends
|
(638,220
|
)
|
(370,325
|
)
|
||||
End of the year
|
20,783,259
|
19,553,964
|
|
|
|
Percentage of equity interest held
|
||||||||
Name
|
Country of incorporation
|
Registered capital
|
Business nature and scope of operation
|
Direct
|
Indirect1
|
||||||
Associates:
|
|||||||||||
Huaneng Sichuan Hydropower Co., Ltd. (“Sichuan Hydropower”)
|
PRC
|
RMB1,469,800,000
|
Development, investment, construction, operation and management of hydropower
|
49
|
%
|
-
|
|||||
SECL*
|
PRC
|
RMB3,964,491,597
|
Energy and investment in related industries
|
25.02
|
%
|
-
|
|||||
Hebei Hanfeng Power Generation Limited Liability Company (“Hanfeng Power”)
|
PRC
|
RMB1,975,000,000
|
Power generation
|
40
|
%
|
-
|
|||||
Huaneng Finance
|
PRC
|
RMB5,000,000,000
|
Provision for financial service including fund deposit services, lending, finance lease arrangements, notes discounting and entrusted
loans and investment arrangement within Huaneng Group
|
20
|
%
|
-
|
|||||
China Huaneng Group Fuel Co., Ltd. (“Huaneng Group Fuel Company”) **
|
PRC
|
RMB3,000,000,000
|
Wholesale of coal, import and export of coal
|
50
|
%
|
-
|
|||||
Hainan Nuclear Power Limited Liability Company (“Hainan Nuclear”)
|
PRC
|
RMB5,063,640,000
|
Construction and operation of nuclear power plants; production and sales of electricity and related products
|
30
|
%
|
-
|
|||||
Joint ventures:
|
|||||||||||
Shanghai Time Shipping Co., Ltd. (“Shanghai Time Shipping”)
|
PRC
|
RMB1,200,000,000
|
International and domestic sea transportation
|
50
|
%
|
-
|
|||||
Jiangsu Nantong Power Generation Co., Ltd. (“Jiangsu Nantong Power”)
|
PRC
|
RMB1,596,000,000
|
Operation and Management of power generation plants and transportation related projects
|
-
|
35
|
%
|
1 |
The indirect percentage of equity interest held represents the effective ownership interest of the Company and its subsidiaries.
|
* |
As at 31 December 2019, the fair value of the Company’s shares in SECL was RMB6,159 million (2018: RMB5,207 million).
|
** |
In accordance with the articles of the association of the investee, the Company could only exercise significant influence on the investee and therefore accounts for the
investment under the equity method.
|
Sichuan Hydropower
|
SECL
|
Huaneng Finance
|
Hanfeng Power
|
Huaneng Group
Fuel Company |
Hainan Nuclear
|
|||||||||||||||||||||||||||||||||||||||||||
2019
|
2018
|
2019
|
2018
|
2019
|
2018
|
2019
|
2018
|
2019
|
2018
|
2019
|
2018
|
|||||||||||||||||||||||||||||||||||||
Gross amounts of the associates’
|
||||||||||||||||||||||||||||||||||||||||||||||||
Current assets
|
873,821
|
1,064,837
|
20,887,020
|
24,066,320
|
23,099,357
|
31,484,547
|
849,386
|
934,257
|
6,010,002
|
5,157,038
|
3,085,059
|
2,520,515
|
||||||||||||||||||||||||||||||||||||
Non-current assets
|
14,305,871
|
14,472,981
|
76,623,640
|
62,798,620
|
20,746,004
|
20,106,246
|
1,661,565
|
1,810,145
|
3,781,166
|
3,928,269
|
20,749,672
|
22,091,197
|
||||||||||||||||||||||||||||||||||||
Current liabilities
|
(2,772,221
|
)
|
(3,903,679
|
)
|
(25,533,260
|
)
|
(24,141,930
|
)
|
(36,733,579
|
)
|
(44,560,156
|
)
|
(442,628
|
)
|
(642,355
|
)
|
(3,827,415
|
)
|
(2,900,223
|
)
|
(3,338,370
|
)
|
(2,490,271
|
)
|
||||||||||||||||||||||||
Non-current liabilities
|
(7,788,402
|
)
|
(7,060,740
|
)
|
(38,446,550
|
)
|
(35,193,400
|
)
|
(30,867
|
)
|
(73,483
|
)
|
(166,718
|
)
|
(35,503
|
)
|
(2,121,112
|
)
|
(2,464,580
|
)
|
(15,930,100
|
)
|
(17,908,511
|
)
|
||||||||||||||||||||||||
Equity
|
4,619,069
|
4,573,399
|
33,530,850
|
27,529,610
|
7,080,915
|
6,957,154
|
1,901,605
|
2,066,544
|
3,842,641
|
3,720,504
|
4,566,261
|
4,212,930
|
||||||||||||||||||||||||||||||||||||
-Equity attributable to shareholders
|
3,464,302
|
3,409,111
|
24,103,107
|
21,118,225
|
7,080,915
|
6,957,154
|
1,901,605
|
2,066,544
|
3,590,096
|
3,477,211
|
4,566,261
|
4,212,930
|
||||||||||||||||||||||||||||||||||||
-Non-controlling interests
|
1,154,767
|
1,164,288
|
9,427,743
|
6,411,385
|
-
|
-
|
-
|
-
|
252,545
|
243,293
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
Revenue
|
2,252,535
|
2,242,269
|
20,851,430
|
18,518,430
|
1,574,856
|
1,610,768
|
2,081,865
|
2,232,700
|
27,832,662
|
20,568,107
|
3,453,022
|
2,626,882
|
||||||||||||||||||||||||||||||||||||
Gross Profit
|
575,401
|
502,266
|
6,472,550
|
4,933,510
|
1,064,181
|
908,198
|
(46,899
|
)
|
73,828
|
173,371
|
84,037
|
142,906
|
(5,652,406
|
)
|
||||||||||||||||||||||||||||||||||
Net Profit
|
509,034
|
426,154
|
1,749,600
|
589,821
|
1,004,048
|
834,318
|
(54,444
|
)
|
(6,665
|
) |
150,460
|
80,882
|
307,135
|
(392,000
|
)
|
|||||||||||||||||||||||||||||||||
Profit/(loss) from operations attributable to shareholders
|
327,042
|
225,705
|
1,598,540
|
589,821
|
1,004,048
|
834,318
|
(54,444
|
)
|
(6,665
|
) |
144,500
|
70,766
|
307,135
|
(392,000
|
)
|
|||||||||||||||||||||||||||||||||
Other comprehensive income/(loss) attributable to shareholders
|
-
|
-
|
1,589,390
|
(1,117,524
|
)
|
(150,286
|
)
|
78,951
|
-
|
-
|
2,164
|
6,101
|
-
|
-
|
||||||||||||||||||||||||||||||||||
Total comprehensive income/(loss) attributable to shareholders
|
327,042
|
225,705
|
3,187,930
|
(527,703
|
)
|
853,762
|
913,269
|
(54,444
|
)
|
(6,665
|
)
|
146,664
|
76,867
|
307,135
|
(392,000
|
)
|
||||||||||||||||||||||||||||||||
Dividend received from the associates
|
116,505
|
106,598
|
49,587
|
79,339
|
146,000
|
128,000
|
43,132
|
-
|
20,000
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
Reconciled to the interests in the associates
|
||||||||||||||||||||||||||||||||||||||||||||||||
Gross amounts of net assets attributable to shareholders of the associate
|
3,464,302
|
3,409,111
|
24,103,107
|
21,118,225
|
7,080,915
|
6,957,154
|
1,901,605
|
2,066,544
|
3,590,096
|
3,477,211
|
4,566,261
|
4,212,930
|
||||||||||||||||||||||||||||||||||||
The Group’s effective interest
|
49
|
%
|
49
|
%
|
25.02
|
%
|
25.02
|
%
|
20
|
%
|
20
|
%
|
40
|
%
|
40
|
%
|
50
|
%
|
50
|
%
|
30
|
%
|
30
|
%
|
||||||||||||||||||||||||
The Group’s share of net assets attributable to shareholders of the associate
|
1,697,508
|
1,670,464
|
6,030,597
|
5,282,723
|
1,416,183
|
1,391,431
|
760,642
|
826,618
|
1,795,048
|
1,738,606
|
1,369,878
|
1,263,879
|
||||||||||||||||||||||||||||||||||||
Impact of adjustments
|
207,586
|
207,586
|
1,161,810
|
1,161,810
|
-
|
-
|
293,082
|
293,082
|
16,521
|
16,521
|
14,076
|
14,076
|
||||||||||||||||||||||||||||||||||||
Carrying amount in the consolidated financial statements
|
1,905,094
|
1,878,050
|
7,192,407
|
6,444,533
|
1,416,183
|
1,391,431
|
1,053,724
|
1,119,700
|
1,811,569
|
1,755,127
|
1,383,954
|
1,277,955
|
Shanghai Time Shipping
|
Jiangsu Nantong Power
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Gross amounts of joint ventures’
|
||||||||||||||||
Current assets
|
280,687
|
345,658
|
396,850
|
763,572
|
||||||||||||
Non-current assets
|
4,083,160
|
4,335,923
|
5,294,584
|
5,399,783
|
||||||||||||
Current liabilities
|
(2,367,244
|
)
|
(2,151,722
|
)
|
(2,660,119
|
)
|
(2,826,652
|
)
|
||||||||
Non-current liabilities
|
(54,623
|
)
|
(709,165
|
)
|
(901,583
|
)
|
(1,128,274
|
)
|
||||||||
Equity
|
1,941,980
|
1,820,694
|
2,129,732
|
2,208,429
|
||||||||||||
Revenue
|
1,613,813
|
2,423,130
|
2,959,197
|
3,287,872
|
||||||||||||
Gross Profit
|
135,846
|
129,789
|
490,578
|
444,914
|
||||||||||||
Net Profit
|
121,284
|
425,900
|
211,589
|
174,652
|
||||||||||||
Total comprehensive income/(loss)
|
121,284
|
425,900
|
211,589
|
174,652
|
||||||||||||
Dividend received in cash from the joint ventures
|
-
|
-
|
145,143
|
24,387
|
Reconciled to the interest in the joint ventures:
|
||||||||||||||||
Gross amounts of net assets
|
1,941,980
|
1,820,694
|
2,129,732
|
2,208,429
|
||||||||||||
The Group’s and its subsidiaries’ effective interest rates
|
50
|
%
|
50
|
%
|
50
|
%
|
50
|
%
|
||||||||
The Group’s share of net assets
|
970,990
|
910,347
|
1,064,866
|
1,104,215
|
||||||||||||
Impact of adjustments
|
18,324
|
18,324
|
-
|
-
|
||||||||||||
Carrying amount in the consolidated financial statements
|
989,314
|
928,671
|
1,064,866
|
1,104,215
|
2019
|
2018
|
|||||||
Aggregate carrying amount of individually immaterial associates and joint ventures in the consolidated financial statements
|
3,966,148
|
3,654,282
|
||||||
Aggregate amounts of the Group's share of those associates and joint ventures
Profit from continuing operations
|
123,869
|
52,935
|
||||||
Total comprehensive income
|
123,954
|
53,197
|
9 |
Investments in subsidiaries
|
(i) |
Subsidiaries acquired through establishment or investment
|
Country of
|
Type of
|
Registered
|
Business nature
and scope |
Percentage of equity interest held
|
||
Name of subsidiary
|
incorporation
|
interest held
|
capital
|
of operations
|
Interest
|
Voting
|
Huaneng International Power Fuel Limited Liability Company
|
PRC
|
held directly
|
RMB 200,000,000
|
Wholesale of coal
|
100%
|
100%
|
Huaneng Shanghai Shidongkou Power Generation Limited Liability Company (“Shidongkou Power”) (i)
|
PRC
|
held directly
|
RMB 1,179,000,000
|
Power generation
|
50%
|
100%
|
Huaneng Nantong Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 798,000,000
|
Power generation
|
70%
|
70%
|
Huaneng Yingkou Co-generation Limited Liability Company
|
PRC
|
held directly
|
RMB 844,030,000
|
Production and sales of electricity and heat sale of coal ash and lime
|
100%
|
100%
|
Huaneng Hunan Xiangqi Hydropower Co.Ltd.
|
PRC
|
held directly
|
RMB 328,000,000
|
Construction, operation and management of hydropower plants and related projects
|
100%
|
100%
|
Huaneng Zuoquan Coal-fired Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 960,000,000
|
Construction, operation and management of electricity projects; development and utilization of clean energy resources
|
80%
|
80%
|
Huaneng Kangbao Wind Power Utilization Limited Liability Company
|
PRC
|
held directly
|
RMB 407,200,000
|
Construction, operation and management of wind power plants and related projects; solar power generation
|
100%
|
100%
|
Huaneng Jiuquan Wind Power Generation Co., Ltd. (“Jiuquan Wind Power”)
|
PRC
|
held directly
|
RMB 2,610,000,000
|
Construction, operation and management of wind power generation and related projects
|
100%
|
100%
|
Huaneng Rudong Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 90,380,000
|
Operation, management of wind power generation projects
|
90%
|
90%
|
Huaneng Guangdong Haimen Port Limited Liability Company
|
PRC
|
held directly
|
RMB 331,400,000
|
Loading, warehousing and conveying services, providing facility services and water transportation services
|
100%
|
100%
|
Huaneng Taicang Port Limited Liability Company
|
PRC
|
held directly
|
RMB 600,000,000
|
Port provision, cargo loading and storage
|
85%
|
85%
|
Huaneng Taicang Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 867,996,200
|
Power generation
|
75%
|
75%
|
Huaneng Huaiyin II Power Generation Limited Company
|
PRC
|
held directly
|
RMB 930,870,000
|
Power generation
|
63.64%
|
63.64%
|
Huaneng Xindian Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 465,600,000
|
Power generation
|
95%
|
95%
|
Huaneng Shanghai Combined Cycle Power Limited Liability Company
|
PRC
|
held directly
|
RMB 699,700,000
|
Power generation
|
70%
|
70%
|
9 |
Investments in subsidiaries (continued)
|
(i) |
Subsidiaries acquired through establishment or investment (continued)
|
c
|
Country of
|
Type of
|
Registered
|
Business nature
and scope |
Percentage of equity interest held
|
|
Name of subsidiary
|
incorporation
|
interest held
|
capital
|
of operations
|
Interest
|
Voting
|
Huaneng Yumen Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 719,170,000
|
Construction, operation and management of wind power generation and related projects
|
100%
|
100%
|
Huaneng Qingdao Co-generation Limited Company
|
PRC
|
held directly
|
RMB 214,879,000
|
Construction, operation and management of co-generation power plants and related projects
|
100%
|
100%
|
Huaneng Tongxiang Combined Cycle Co-generation Co., Ltd.
|
PRC
|
held directly
|
RMB 300,000,000
|
Production and sales of electricity and heat; investment in combined cycle co-generation industries
|
95%
|
95%
|
Huaneng Shantou Haimen Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 1,508,000,000
|
Construction, operation and management of power plants and related projects
|
80%
|
80%
|
Huaneng Chongqing Liangjiang Power Generation Limited Liability Company (“Liangjiang Power”)
|
PRC
|
held directly
|
RMB 726,600,000
|
Construction, operation and management of natural gas power plants and related projects
|
90%
|
90%
|
Chongqing Huaqing Energy Co., Ltd. (“Huaqing Energy”) (ii)
|
PRC
|
held indirectly
|
RMB 44,420,000
|
Providing thermal energy and cold energy services; supplying electricity
|
54%
|
60%
|
Huaneng Yunnan Fuyuan Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 157,290,000
|
Wind power project investment, management and sales
|
100%
|
100%
|
Huaneng Guizhou Panzhou State City Wind Power Co., Ltd.
|
PRC
|
held directly
|
RMB 188,180,000
|
Construction and management of wind power plants and related projects
|
100%
|
100%
|
Huaneng Jiangxi Clean Energy Limited Liability Company
|
PRC
|
held directly
|
RMB 436,398,000
|
Power generation and supply, development, management and construction of clean
|
100%
|
100%
|
Huaneng Nanjing Combined Cycle Co-generation Co., Ltd. (“Nanjing Combined Cycle Co-generation”) (iii)
|
PRC
|
held directly
|
RMB 938,350,000
|
Construction, operation and management of power plants and energy projects
|
57.39%
|
93.90%
|
Huaneng Hunan Subaoding Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 266,000,000
|
Construction, operation and management of wind power plants and related projects
|
100%
|
100%
|
Huaneng Suixian Jieshan Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 182,500,000
|
Construction, operation and management of wind power plants and related projects
|
100%
|
100%
|
Huaneng Taiyuan Dongshan Combined Cycle Co-generation Co., Ltd.
|
PRC
|
held directly
|
RMB 600,000,000
|
Construction and operation of thermal heating network, development and utilization of clean energy resources
|
100%
|
100%
|
Huaneng Xuzhou Tongshan Wind Power Generation Co., Ltd. (“Tongshan Wind Power”)
|
PRC
|
held directly
|
RMB 287,951,400
|
Wind power generation, electricity engineering design services, maintenance of power supply and control facilities, solar energy power
generatio
|
70%
|
70%
|
9 |
Investments in subsidiaries (continued)
|
(i) |
Subsidiaries acquired through establishment or investment (continued)
|
Country of
|
Type of
|
Registered
|
Business nature
and scope |
Percentage of equity interest held
|
||
Name of subsidiary
|
incorporation
|
interest held
|
capital
|
of operations
|
Interest
|
Voting
|
Huaneng Nanjing Co-generation Co., Ltd.
|
PRC
|
held directly
|
RMB 300,000,000
|
Construction and operation of power plants, thermal heating services
|
70%
|
70%
|
Huaneng Hunan Guidong Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 140,000,000
|
Investment, construction, operation and management of electricity projects; development and utilization of clean energy resources
|
100%
|
100%
|
Huaneng Nanjing Luhe Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 63,800,000
|
Investment, construction, operation, management of electricity projects
|
100%
|
100%
|
Huaneng Luoyuan Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 1,000,000,000
|
Construction, operation and management of power plants and related projects
|
100%
|
100%
|
Huaneng Lingang (Tianjin) Gas Co-generation Co., Ltd.
|
PRC
|
held directly
|
RMB 332,000,000
|
Power generation and supply
|
100%
|
100%
|
Huaneng Lingang (Tianjin) Heat Co-generation Co., Ltd.
|
PRC
|
held indirectly
|
RMB 5,000,000
|
Providing thermal energy and cold energy services, supplying steam and hot water (except portable water), plumbing pipe installation
and repair, energy engineering construction
|
66%
|
66%
|
Huaneng Anhui Huaining Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 122,000,000
|
Investment, construction and operation of electricity projects, development and utilization of clean energy resources
|
100%
|
100%
|
Huaneng Mianchi Co-generation Limited Liability Company
|
PRC
|
held directly
|
RMB 570,000,000
|
Construction, operation and management of coal-fired plants and related projects
|
60%
|
60%
|
Huaneng Yingkou Xianrendao Co-generation Co., Ltd.
|
PRC
|
held directly
|
RMB 352,020,000
|
Power generation and supply, development and utilization of clean energy resources
|
100%
|
100%
|
Huaneng Nanjing Xingang Comprehensive Energy Co., Ltd.
|
PRC
|
held directly
|
RMB 10,000,000
|
Thermal generation and supply, power distribution and sales
|
65%
|
65%
|
Huaneng Changxing Photovoltaic Power Generation Limited Liability Company (“Changxing Photovoltaic Power”)
|
PRC
|
held directly
|
RMB 26,000,000
|
Construction and operation of distributed photovoltaic power generation plants and related projects
|
100%
|
100%
|
Huaneng Rudong Baxianjiao Offshore Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 1,629,338,700
|
Infrastructure construction of wind power plants
|
70%
|
70%
|
Huaneng Guilin Gas Distributed Energy Co., Ltd.
|
PRC
|
held directly
|
RMB 267,450,000
|
Construction, operation and management of power plants thermal management
|
80%
|
80%
|
Huaneng (Dalian) Co-generation Co., Ltd.
|
PRC
|
held directly
|
RMB 575,291,769
|
Construction, operation and management of co-generation power plants and related project
|
100%
|
100%
|
9 |
Investments in subsidiaries (continued)
|
(i) |
Subsidiaries acquired through establishment or investment (continued)
|
Country of
|
Type of
|
Registered
|
Business nature
and scope |
Percentage of equity interest held
|
||
Name of subsidiary
|
incorporation
|
interest held
|
capital
|
of operations
|
Interest
|
Voting
|
Huaneng Zhongxiang Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 240,000,000
|
Construction, operation and management of wind power plants and related projects
|
100%
|
100%
|
Huaneng Guanyun Co-generation Co., Ltd.
|
PRC
|
held directly
|
RMB 15,000,000
|
Construction, operation and management of co-generation power plants, heating network and expansion engineering
|
100%
|
100%
|
Huaneng International Power Hong Kong Limited Company
|
Hong Kong
|
held directly
|
100,000 Shares
|
Development, construction management and operation of power supply, coal projects; related investment and financing businesses
|
100%
|
100%
|
Tuas Power Generation Pte. Ltd. (“TPG”)
|
Singapore
|
held indirectly
|
S$ 1,183,000,001
|
Power generation and related by-products, derivatives, developing power supply resources, operating electricity and power sales
|
100%
|
100%
|
TP Utilities Pte. Ltd. (“TPU”)
|
Singapore
|
held indirectly
|
S$ 255,500,001
|
Provision of energy, power supply, thermal supply, management of industrial water and waste
|
100%
|
100%
|
TP-STM Water Resources Pte. Ltd.
|
Singapore
|
held indirectly
|
S$ 4,500,000
|
Providing desalinated water Pte. Ltd.*
|
60%
|
60%
|
TP-STM Water Services
|
Singapore
|
held indirectly
|
S$ 21,000
|
Providing desalinated water
|
60%
|
60%
|
Huaneng Shanxi Taihang Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 1,086,440,000
|
Pre-services related to coal-fired generation
|
60%
|
60%
|
Huaneng Mianchi Clean Energy Limited Liability Company
|
PRC
|
held directly
|
RMB 10,000,000
|
Wind Power generation, new energy development and utilization
|
100%
|
100%
|
Huaneng Zhuolu Clean Energy Limited Liability Company
|
PRC
|
held directly
|
RMB 78,878,100
|
Construction, operation and management of power plants and related projects
|
100%
|
100%
|
Huaneng Tongwei Wind Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 248,000,000
|
Construction, operation and management of wind power plants and related projects
|
100%
|
100%
|
Huaneng Yizheng Wind Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB200,000,000
|
Wind power plants design, construction, management and maintenance
|
100%
|
100%
|
Huaneng Yancheng Dafeng New Energy Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 5,000,000
|
Construction, operation and management of wind power, photovoltaic power plant
|
100%
|
100%
|
Huaneng Shanyin Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 1,573,000,000
|
Construction, operation and management of power plants and related project
|
51%
|
51%
|
9 |
Investments in subsidiaries (continued)
|
(i) |
Subsidiaries acquired through establishment or investment (continued)
|
Country of
|
Type of
|
Registered
|
Business nature
and scope |
Percentage of equity interest held
|
||
Name of subsidiary
|
incorporation
|
interest held
|
capital
|
of operations
|
Interest
|
Voting
|
Huaneng Wafangdian Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 50,000,000
|
Construction, operation and management of wind power generation and related projects
|
100%
|
100%
|
Huaneng Jiangsu Energy Sales Limited Liability Company
|
PRC
|
held directly
|
RMB 200,000,000
|
Purchase and sales of electricity and thermal energy, water supply services, construction and operation of electricity distribution
network and heating pipe network
|
100%
|
100%
|
Huaneng Liaoning Energy Sales Limited Liability Company
|
PRC
|
held directly
|
RMB 200,000,000
|
Sales of electricity, thermal energy and circulating hot water
|
100%
|
100%
|
Huaneng Guangdong Energy Sales Limited Liability Company
|
PRC
|
held directly
|
RMB 200,000,000
|
Power and thermal energy supply, energy conservation technology service, transmission and substation projects contracting
|
100%
|
100%
|
Huaneng Suizhou Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 96,020,000
|
Construction, operation and management of power plants, production and sales of electricity and heating
|
100%
|
100%
|
Huaneng Changle Photovoltaic Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 10,000,000
|
Construction, operation and management of photovoltaic power plants and related projects
|
100%
|
100%
|
Huaneng Longyan Wind Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 10,000,000
|
Construction, operation and management of wind power plants and related projects
|
100%
|
100%
|
Huaneng Dandong Photovoltaic Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 17,720,000
|
Investment, construction operation and management of electricity projects, development and utilization of clean energy resources
|
100%
|
100%
|
Huaneng Dongguan Combined Cycle Co-generation Limited Liability Company
|
PRC
|
held directly
|
RMB 50,000,000
|
Investment of electricity projects, thermal power generation and supply, investment in heating pipe network, development and
utilization of clean energy resources
|
100%
|
100%
|
Huaneng Chongqing Fengjie Wind Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 183,900,000
|
Electricity production and supply; development and utilization of clean energy resources
|
100%
|
100%
|
Huaneng Jingxing Photovoltaic Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 100,000
|
Investment, construction and management of photovoltaic power plants
|
100%
|
100%
|
Huaneng Shanxi Energy Sales Limited Liability Company
|
PRC
|
held directly
|
RMB 210,000,000
|
Electricity supply and sales, investment, construction, operation and repair of regional transmission and distribution networ
|
100%
|
100%
|
9 |
Investments in subsidiaries (continued)
|
(i) |
Subsidiaries acquired through establishment or investment (continued)
|
Country of
|
Type of
|
Registered
|
Business nature
and scope |
Percentage of equity interest held
|
||
Name of subsidiary
|
incorporation
|
interest held
|
capital
|
of operations
|
Interest
|
Voting
|
Huaneng Chongqing Energy Sales Limited Liability Company
|
PRC
|
held directly
|
RMB 210,000,000
|
Operation of natural gas, electric energy and thermal energy products sales
|
100%
|
100%
|
Huaneng Chongqing Luohuang Energy Sales Limited Liability Company
|
PRC
|
held indirectly
|
RMB 210,000,000
|
Sales and supply of electricity, sales of thermal products
|
90%
|
90%
|
Huaneng Chongqing Tongliang Energy Sales Limited Liability Company
|
PRC
|
held indirectly
|
RMB 210,000,000
|
Operation of natural gas, sales of electricity supply, sales of thermal products
|
51%
|
51%
|
Huaneng Hunan Energy Sales Limited Liability Company
|
PRC
|
held directly
|
RMB 210,000,000
|
Electricity and thermal energy products sales
|
100%
|
100%
|
Huaneng Jiangxi Energy Sales Limited Liability Company
|
PRC
|
held directly
|
RMB 210,000,000
|
Construction, operation and management of heating and power supply facilities
|
100%
|
100%
|
Huaneng Hebei Energy Sales Limited Liability Company
|
PRC
|
held directly
|
RMB 210,000,000
|
Construction, installation, maintenance and repair of heating and power supply facilities
|
100%
|
100%
|
Huaneng Henan Energy Sales Limited Liability Company
|
PRC
|
held directly
|
RMB 210,000,000
|
Sales of electricity, heating, gas and other energy products
|
100%
|
100%
|
Huaneng Handan Heating Limited Liability Company
|
PRC
|
held directly
|
RMB 100,000,000
|
Construction, operation and maintenance of heating sources and pipe network
|
100%
|
100%
|
Huaneng (Huzhou Development Zone) Photovoltaic Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 10,000,000
|
Photovoltaic power generation; power supply, purchase and sale
|
100%
|
100%
|
Huaneng Fujian Energy Sales Limited Liability Company
|
PRC
|
held directly
|
RMB 210,000,000
|
Sales of electricity, heating, gas and other energy products
|
100%
|
100%
|
Huaneng Hubei Energy Sales Limited Liability Company
|
PRC
|
held directly
|
RMB 210,000,000
|
Sales of electricity, heating, gas and other energy products
|
100%
|
100%
|
Huaneng (Sanming) Clean Energy Limited Liability Company
|
PRC
|
held directly
|
RMB 500,000
|
Construction, operation and management of wind power, photovoltaic power station and related projects
|
100%
|
100%
|
Huaneng Yueyang Xingang Photovoltaic Power Generation Limited Liability Company
|
PRC
|
held indirectly
|
RMB 16,000,000
|
Construction, operation and management of electricity projects, development and utilization of clean energy
|
60%
|
60%
|
Huaneng Shanghai Energy Sales Limited Liability Company
|
PRC
|
held directly
|
RMB 210,000,000
|
Power supply (except construction and operation of electricity network), technology services in energy conservation and environmental
protection
|
100%
|
100%
|
Huaneng Anhui Energy Sales Limited Liability Company
|
PRC
|
held directly
|
RMB 210,000,000
|
Sales of electricity, heating gas and other energy product
|
100%
|
100%
|
9 |
Investments in subsidiaries (continued)
|
(i) |
Subsidiaries acquired through establishment or investment (continued)
|
Country of
|
Type of
|
Registered
|
Business nature
and scope |
Percentage of equity interest held
|
||
Name of subsidiary
|
incorporation
|
interest held
|
capital
|
of operations
|
Interest
|
Voting
|
Huaneng (Shanghai) Power Maintenance Limited Liability Company
|
PRC
|
held directly
|
RMB 200,000,000
|
Contracting installation and repair of electricity facilities
|
100%
|
100%
|
Huaneng Guanyun Clean Energy Power Limited Liability Company
|
PRC
|
held directly
|
RMB 26,000,000
|
Sales of electricity
|
100%
|
100%
|
Huaneng Jianchang Photovoltaic Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 10,000,000
|
Production and supply of electricity, development and utilization of clean energy resources
|
100%
|
100%
|
Huaneng Chaoyang Photovoltaic Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 10,000,000
|
Production and supply of electricity, development and utilization of clean energy resources
|
100%
|
100%
|
Huaneng (Fujian) Port Limited Company
|
PRC
|
held directly
|
RMB 169,710,000
|
Port management, investment and development
|
100%
|
100%
|
Huaneng Shijiazhuang Energy Limited Liability Company
|
PRC
|
held directly
|
RMB 60,000,000
|
Production and supply of heating, purchase and sales of electricity
|
66.60%
|
66.60%
|
Huaneng Jiangyin Combined Cycle Co-generation Limited Liability Company
|
PRC
|
held directly
|
RMB 600,000,000
|
Production and supply of electricity, production and supply of heating
|
51%
|
51%
|
Huaneng Anyang Energy Limited Liability Company
|
PRC
|
held directly
|
RMB 10,000,000
|
Production and supply of electricity, production and supply of heating
|
100%
|
100%
|
Huaneng Shanxi Comprehensive Energy Limited Liability Company (“Shanxi Comprehensive Energy”)
|
PRC
|
held directly
|
RMB 120,000,000
|
Production and supply of electricity, production and supply of heating
|
100%
|
100%
|
Huaneng Zhanhua Photovoltaic Power Generation Limited Company (“Zhanhua Photovoltaic Company”) (iv)
|
PRC
|
held indirectly
|
RMB 145,790,000
|
Photovoltaic power generation
|
46.40%
|
58%
|
Huaneng Weishan New Energy Limited Company (“Weishan New Energy”) (iv)
|
PRC
|
held indirectly
|
RMB 167,000,000
|
Investment, production and sales of new energy power generation projects
|
40%
|
100%
|
Huaneng Ruyi (Helan) New Energy Limited Company (“Helan New Energy”) (iv)
|
PRC
|
held indirectly
|
RMB 19,000,000
|
Photovoltaic power generation
|
40%
|
100%
|
Huaneng Dezhou New Energy Limited Company (iv)
|
PRC
|
held indirectly
|
RMB 3,100,000
|
Photovoltaic power generation, wind power generation, biomass power generation
|
80%
|
100%
|
Zhaodong Huaneng Dechang Solar Power Generation Limited Company
|
PRC
|
held indirectly
|
RMB 30,810,000
|
Solar energy generation and technology promotion, repair electricity facilitie
|
100%
|
100%
|
9 |
Investments in subsidiaries (continued)
|
(i) |
Subsidiaries acquired through establishment or investment (continued)
|
Country of
|
Type of
|
Registered
|
Business nature
and scope |
Percentage of equity interest held
|
||
Name of subsidiary
|
incorporation
|
interest held
|
capital
|
of operations
|
Interest
|
Voting
|
Daqing Huaneng Shuangyu Solar Power Generation Limited Company
|
PRC
|
held indirectly
|
RMB 80,796,000
|
Solar energy generation
|
100%
|
100%
|
Huaneng Mingguang Wind Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 10,000,000
|
Production and supply of electricity; investment, construction, operation and management of electricity projects
|
100%
|
100%
|
Huaneng Guangxi Energy Sales Limited Liability Company
|
PRC
|
held directly
|
RMB 210,000,000
|
Power supply, contracting installation and repair of electricity facilities
|
100%
|
100%
|
Huaneng Ruzhou Clean Energy Limited Liability Company (“Ruzhou Clean Energy”) (v)
|
PRC
|
held directly
|
RMB 80,000,000
|
Production and supply of electricity projects, investment, construction and operation of electricity projects
|
95%
|
100%
|
Huaneng Hunan Lianping Wind Power Generation Limited Liability Company
|
PRC
|
held indirectly
|
RMB 173,920,000
|
Production and supply of electricity
|
80%
|
80%
|
Huaneng Abagaqi Clean Energy Limited Liability Company
|
PRC
|
held directly
|
RMB 100,000
|
Production, supply and sales of electricity and thermal energy
|
100%
|
100%
|
Huaneng Jiashan Photovoltaic Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 10,000,000
|
Production and supply of electricity
|
100%
|
100%
|
Huaneng Zhejiang Energy Sales Limited Liability Company
|
PRC
|
held directly
|
RMB 210,000,000
|
New energy technology development, technology consulting, transferring of results
|
100%
|
100%
|
Huaneng Guangdong Shantou Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 10,000,000
|
Production and supply of electricity and thermal energy
|
100%
|
100%
|
Huaneng Shantou Photovoltaic Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 100,000
|
Production and supply of electricity
|
100%
|
100%
|
Huaneng Guigang Clean Energy Limited Liability Company
|
PRC
|
held directly
|
RMB 10,000,000
|
Production and supply of electricity, investment, construction and operation of electricity projects
|
100%
|
100%
|
Huaneng Changxing Jiapu Photovoltaic Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 10,000,000
|
Production and supply of electricity, investment in electricity projects Limited Liability Company
|
100%
|
100%
|
Huaneng Hainan Energy Sales
|
PRC
|
held indirectly
|
RMB 210,000,000
|
Construction and operation of heat and power supply facilities, operation of heat resources, heat network and power supply facilitie
|
91.80%
|
91.80%
|
9 |
Investments in subsidiaries (continued)
|
(i) |
Subsidiaries acquired through establishment or investment (continued)
|
Country of
|
Type of
|
Registered
|
Business nature
and scope |
Percentage of equity interest held
|
||
Name of subsidiary
|
incorporation
|
interest held
|
capital
|
of operations
|
Interest
|
Voting
|
Huaneng Yangpu Co-generation Limited Company
|
PRC
|
held indirectly
|
RMB 802,222,000
|
Investment, construction, operation and management of electricity projects and heat pipe network
|
82.62%
|
82.62%
|
Huaneng Zhejiang Pinghu Offshore Wind Power Generation Co., Ltd.*
|
PRC
|
held directly
|
RMB 2,200,000,000
|
Production and supply of electricity, investment, construction of electricity distribution networks
|
100%
|
100%
|
Huaneng Liaoning Clean Energy Limited Liability Company* (“Liaoning Clean Energy”)
|
PRC
|
held directly
|
RMB 170,000,000
|
Technology development technical advice services for clean energy
|
100%
|
100%
|
Jiangsu Huaneng Zhongyang New Energy Power Generation Co., Ltd.*
|
PRC
|
held directly
|
RMB 28,000,000
|
Production and supply of electricity, investment, construction and operation of electricity projects
|
75%
|
75%
|
Huaneng Henan Puyang Clean Energy Limited Liability Company*
|
PRC
|
held directly
|
RMB 10,000,000
|
Production and supply of electricity, investment, construction and operation of electricity projects
|
100%
|
100%
|
Huaneng Guizhou Energy Sales Co., Ltd.*
|
PRC
|
held directly
|
RMB 210,000,000
|
Sales of electricity, heat and gas
|
100%
|
100%
|
Huaneng Guangdong Shantou Offshore Wind Power Generation Co., Ltd.*
|
PRC
|
held directly
|
RMB 10,000,000
|
Investment and development of wind energy and new energy
|
100%
|
100%
|
Jiyuan Huaneng Energy Sales Co., Ltd.*
|
PRC
|
held indirectly
|
RMB 20,000,000
|
Sales of electricity, heat and gas
|
51%
|
51%
|
Huaneng Zhenlai Photovoltaic Power Generation Co., Ltd.* (“Zhenlai Photovoltaic Power”) (vi)
|
PRC
|
held indirectly
|
RMB 29,958,660
|
Investment, construction, production, operation and overhaul of photovoltaic power generation projects
|
50%
|
100%
|
Huaneng Yushe Poverty Relief Energy Co., Ltd.*
|
PRC
|
held indirectly
|
RMB 14,760,000
|
Construction, operation and management of photovoltaic power generation and new energy projects
|
90%
|
90%
|
Huaneng Anhui Mengcheng Wind Power Co., Ltd.*
|
PRC
|
held directly
|
RMB 10,000,000
|
Production and supply of electricity, investment, construction and operation of electricity projects
|
100%
|
100%
|
Huaneng Anshun Comprehensive Energy Co., Ltd.*
|
PRC
|
held directly
|
RMB 100,000
|
Production and supply of electricity, investment, construction and operation of electricity projects
|
100%
|
100%
|
Huaneng Shengdong Rudong Offshore Wind Power Co., Ltd.* (“Huaneng Shengdong Rudong”)
|
PRC
|
held directly
|
RMB 1,000,000,000
|
Production and sales of electric power; investment in wind power generation
|
79%
|
79%
|
9 |
Investments in subsidiaries (continued)
|
(i) |
Subsidiaries acquired through establishment or investment (continued)
|
Country of
|
Type of
|
Registered
|
Business nature
and scope |
Percentage of equity interest held
|
||
Name of subsidiary
|
incorporation
|
interest held
|
capital
|
of operations
|
Interest
|
Voting
|
Huaneng Zhejiang Cangnan Offshore Wind Power Co., Ltd.*
|
PRC
|
held directly
|
RMB 10,000,000
|
Production and sales of electric power; investment in wind power generation
|
100%
|
100%
|
Huaneng Zhejiang Ruian Offshore Wind Power Co., Ltd.*
|
PRC
|
held directly
|
RMB 10,000,000
|
Production and sales of electric power; investment in wind power generation
|
100%
|
100%
|
Shengdong Rudong Offshore Wind Power Co., Ltd.* (“Shengdong Rudong Offshore Wind Power”)
|
PRC
|
held indirectly
|
RMB 5,000,000
|
Ancillary project construction of wind farm, wind farm maintenance
|
79%
|
100%
|
Huaneng (Shanghai) Photovoltaic Power Co., Ltd (“Shanghai Photovoltaic Power”)
|
PRC
|
held directly
|
RMB 50,000,000
|
Technical service of wind power generation
|
100%
|
100%
|
Sinosing Services PTE.Ltd.* (“SSSPL”)
|
Singapore
|
held indirectly
|
USD 1
|
Investment service
|
100%
|
100%
|
Huaneng Yangqu Wind Power Co., Ltd.* (“Yangqu Wind Power”)
|
PRC
|
held indirectly
|
RMB 500,000
|
Construction, operation and management of wind power projects
|
100%
|
100%
|
Huaneng Ruicheng Comprehensive Energy Co., Ltd. * (“Ruicheng Comprehensive Energy”)
|
PRC
|
held indirectly
|
RMB 216,300,000
|
Construction, operation and management of new energy power projects, power generation
|
100%
|
100%
|
Huaneng Xiayi Wind Power Co., Ltd.*(“Xiayi Wind., Power”)
|
PRC
|
held directly
|
RMB 500,000
|
Production and sale of electric power, and investment in electricity projects
|
100%
|
100%
|
Huaneng (Anhui Shitai) Wind Power Co., Ltd. *(“Anhui Shitai Wind Power”)
|
PRC
|
held directly
|
RMB 100,000
|
Production and sale of electric power, and investment in electricity projects
|
100%
|
100%
|
Huaneng (Tianjin) Energy Sales Co., Ltd. *(“Tianjin., Energy Sales”)
|
PRC
|
held directly
|
RMB 200,000,000
|
Power and thermal energy supply, energy conservation technology service, transmission and substation project contracting
|
100%
|
100%
|
Huaneng Qingneng Tongyu Power Co., Ltd. *(“Qingneng Tongyu Power”)
|
PRC
|
held indirectly
|
RMB 180,000,000
|
Development and operation of new energy power projects
|
100%
|
100%
|
Huaneng Jiyang Biomass Thermal Power Co., Ltd. * (“Jiyang Biomass Thermal Power”)
|
PRC
|
held indirectly
|
RMB 20,000,000
|
Production and sale of new energy power
|
80%
|
100%
|
Huaneng Wulian New Energy Limited Company * (“Wulian New Energy”)
|
PRC
|
held indirectly
|
RMB 300,000,000
|
Photovoltaic power generation, wind power generation, investment and development of new energy power projects
|
88.80%
|
100%
|
Huaneng Sheyang New Energy Power Generation Co., Ltd. * (“Sheyang New Energy”
|
PRC
|
held directly
|
RMB 1,080,000,000
|
Production and sale of, electricity and heat
|
34%
|
70%
|
9 |
Investments in subsidiaries (continued)
|
(i) |
Subsidiaries acquired through establishment or investment (continued)
|
Country of
|
Type of
|
Registered
|
Business nature
and scope |
Percentage of equity interest held
|
||
Name of subsidiary
|
incorporation
|
interest held
|
capital
|
of operations
|
Interest
|
Voting
|
Huaneng Guanling New Energy Power Generation Co., Ltd. * (“Guanling New Energy”)
|
PRC
|
held directly
|
RMB 100,000,000
|
Production and sale of, electricity and heat
|
100%
|
100%
|
Huaneng Luobei Wind Power Co., Ltd. *(“Luobei Wind Power”)
|
PRC
|
held indirectly
|
RMB 144,000,000
|
Development and management, of new energy technology operation and management of wind power, maintenance of wind power equipment
|
100%
|
100%
|
Huaneng Sihong New Energy Co., Ltd. *(“Sihong New Energy”)
|
PRC
|
held directly
|
RMB 150,000,000
|
Development and management of new energy technology
|
100%
|
100%
|
Huaneng Taiqian Wind Power Co., Ltd. *(“Taiqian Wind Power”)
|
PRC
|
held directly
|
RMB 97,800,000
|
Production and sale of electricity, and heat, development, investment and management of new energy technology, development and
utilization of clean energy
|
51%
|
51%
|
Huaneng Zhenping Clean Energy Co., Ltd. *(“Zhenping Clean Energy”)
|
PRC
|
held directly
|
RMB 500,000
|
Production and sale of electricity, development and utilization, of clean energy
|
100%
|
100%
|
Huaneng (Heze Dongming) New Energy Co., Ltd* (“Heze Dongming New Energy”)
|
PRC
|
held directly
|
RMB 15,000,000
|
Photovoltaic power generation, wind power generation and biomass power generation
|
100%
|
100%
|
Huaneng Jiangkou Wind Power Co., Ltd. *(“Jiangkou Wind Power”)
|
PRC
|
held directly
|
RMB 20,000,000
|
Production and sale of wind power, development and utilization of clean energ
|
100%
|
100%
|
9 |
Investments in subsidiaries (continued)
|
(ii) |
Subsidiaries acquired from business combinations under common control
|
Country of
|
Type of
|
Registered
|
Business nature
and scope |
Percentage of equity interest held
|
||
Name of subsidiary
|
incorporation
|
interest held
|
capital
|
of operations
|
Interest
|
Voting
|
Huaneng (Suzhou Industrial Park) Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 632,840,000
|
Power generation
|
75%
|
75%
|
Huaneng Qinbei Power Generation Co., Ltd. (“Qinbei Power”)
|
PRC
|
held directly
|
RMB 1,540,000,000
|
Power generation
|
60%
|
60%
|
Huaneng Yushe Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 615,760,000
|
Power generation, power distribution, sales of power
|
60%
|
60%
|
Huaneng Hunan Yueyang Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 1,935,000,000
|
Power generation
|
55%
|
55%
|
Huaneng Chongqing Luohuang Power Generation Limited Liability Company (“Luohuang Power”)
|
PRC
|
held directly
|
RMB 1,748,310,000
|
Power generation
|
60%
|
60%
|
Huaneng Pingliang Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 924,050,000
|
Power generation
|
65%
|
65%
|
Huaneng Nanjing Jinling Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 1,513,136,000
|
Power generation
|
60%
|
70%
|
Huaneng Qidong Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 391,738,500
|
Development of wind power projects, production and sales of electricity
|
65%
|
65%
|
Tianjin Huaneng Yangliuqing Co-generation Limited Liability Company (“Yangliuqing Co-generation”)
|
PRC
|
held directly
|
RMB 1,537,130,909
|
Power generation, heat supply, facilities installation, maintenance and related services
|
55%
|
55%
|
Huaneng Beijing Co-generation Limited Liability Company (“Beijing Co-generation”) (vii)
|
PRC
|
held directly
|
RMB 3,702,090,000
|
Construction and operation of power plants and related construction projects
|
41%
|
66%
|
Huaneng Wuhan Power Generation Co., Ltd. (“Wuhan Power”)
|
PRC
|
held directly
|
RMB 1,478,461,500
|
Investment, construction, operation and management of electricity projects, development and utilization of clean energy resources
|
75%
|
75%
|
Huaneng Anyuan Power Generation Co., Ltd. (“Anyuan Power”)
|
PRC
|
held directly
|
RMB 1,175,117,300
|
Construction and operation of power plants and related construction projects, production of electricity
|
100%
|
100%
|
Huaneng Hualiangting Hydropower Co., Ltd. (“Hualiangting Hydropower”)
|
PRC
|
held directly
|
RMB 50,000,000
|
Generation and transfer of power supply, water supply (irrigation)
|
100%
|
100%
|
Huaneng Chaohu Power Generation Co., Ltd. (“Chaohu Power”) (viii)
|
PRC
|
held directly
|
RMB 840,000,000
|
Construction, operation, Menagment of electricity projects, development and utilization of clean energy resources
|
60%
|
70%
|
9 |
Investments in subsidiaries (continued)
|
(ii) |
Subsidiaries acquired from business combinations under common control (continued)
|
Country of
|
Type of
|
Registered
|
Business nature
and scope |
Percentage of equity interest held
|
||
Name of subsidiary
|
incorporation
|
interest held
|
capital
|
of operations
|
Interest
|
Voting
|
Huaneng Jingmen Thermal Power Co., Ltd. (“Jingmen Thermal Power”)
|
PRC
|
held directly
|
RMB 780,000,000
|
Thermal power, power development and other service
|
100%
|
100%
|
Enshi Qingjiang Dalongtan Hydropwer Development Co., Ltd. (“Dalongtan Hydropower”)
|
PRC
|
held directly
|
RMB 177,080,000
|
Hydropower development, production and management of electric power, urban water supply
|
98.01%
|
98.01%
|
Huaneng Suzhou Thermal Power Co., Ltd. (“Suzhou Thermal Power”) (ix)
|
PRC
|
held directly
|
RMB 600,000,000
|
Construction, operation and management of electricity projects, development and utilization of clean energy
|
53.45%
|
100%
|
Huaneng Hainan Power Generation Limited Company (“Hainan Power”)
|
PRC
|
held directly
|
RMB 1,326,419,587
|
Investment, construction, operation of various power plants, regular energy and new energy development
|
91.80%
|
91.80%
|
Huaneng Ruijin Power Generation Co., Ltd. (“Ruijin Power Generation”) (xi)
|
PRC
|
held directly
|
RMB 609,923,299
|
Construction, operation, management of electricity projects, development and utilization of clean energy
|
50%
|
100%
|
Huaneng Yingcheng Thermal Power Co., Ltd. (“Yingcheng Thermal Power”)
|
PRC
|
held directly
|
RMB 650,000,000
|
Construction and operation of power plants and production, sales of power and heat
|
100%
|
100%
|
Huaneng Heilongjiang Power Generation Limited Company (“Heilongjiang Power”)
|
PRC
|
held directly
|
RMB 945,350,000
|
Development, investment, construction, production and management of power (thermal) projects
|
100%
|
100%
|
Huaneng Hegang Power Generation Limited Company (“Hegang Power”)
|
PRC
|
held indirectly
|
RMB 1,092,550,000
|
Electricity power construction, energy conservation and, development projects, heat production and supply
|
64%
|
64%
|
Huaneng Xinhua Power Generation Limited Liability Company (“Xinhua Power”)
|
PRC
|
held indirectly
|
RMB 284,880,000
|
Power generation, power equipment repair, coal sales
|
70%
|
70%
|
Huaneng Tongjiang Wind Power Generation Limited Company (“Tongjiang Wind Power”)
|
PRC
|
held indirectly
|
RMB 330,000,000
|
Wind power generation, wind power plants operation, planning and design
|
82.85%
|
82.85%
|
Huaneng Daqing Thermal Power Limited Company (“Daqing Thermal Power”)
|
PRC
|
held indirectly
|
RMB 630,000,000
|
Power generation, thermal production and supply
|
100%
|
100%
|
Daqing Lvyuan Wind Power Generation Limited Company (“Lvyuan Wind Power”)
|
PRC
|
held indirectly
|
RMB 497,000,000
|
Wind power generation
|
100%
|
100%
|
Huaneng Yichun Thermal Power Limited Company (“Yichun Thermal Power”)
|
PRC
|
held indirectly
|
RMB 581,000,000
|
Power construction, production and sales, thermal production and sales
|
100%
|
100%
|
9 |
Investments in subsidiaries (continued)
|
(ii) |
Subsidiaries acquired from business combinations under common control (continued)
|
Country of
|
Type of
|
Registered
|
Business nature
and scope |
Percentage of equity interest held
|
||
Name of subsidiary
|
incorporation
|
interest held
|
capital
|
of operations
|
Interest
|
Voting
|
Huaneng Heilongjiang Energy Sales Limited Company (“Heilongjiang Energy Sales”)
|
PRC
|
held indirectly
|
RMB 210,000,000
|
Power supply, the production of heat and hot water
|
100%
|
100%
|
Zhaodong Huaneng Thermal Power Limited Company (“Zhaodong Thermal Power”)
|
PRC
|
held indirectly
|
RMB 10,000,000
|
Heating production and supply
|
100%
|
100%
|
Huaneng Jilin Power Generation Limited Company (“Jilin Power”)
|
PRC
|
held directly
|
RMB 2,879,340,000
|
Power (thermal) projects, development of new energy projects investment, construction, production, operation and sales
|
100%
|
100%
|
Huaneng Linjiang Jubao Hydropower Limited Company (“Jubao Hydropower”)
|
PRC
|
held indirectly
|
RMB 45,624,000
|
Hydropower development and operation, construction and operation of photovoltaic power generation
|
100%
|
100%
|
Huaneng Jilin Energy Sales Limited Company (“Jilin Energy Sales”)
|
PRC
|
held indirectly
|
RMB 210,000,000
|
Thermal (cold) production and supply, power supply
|
100%
|
100%
|
Shandong Power
|
PRC
|
held directly
|
RMB 4,241,460,000
|
Power (thermal) project development, investment, construction and management
|
80%
|
80%
|
Huaneng Jining New Energy Limited Company (“Jining New Energy”) (iv)
|
PRC
|
held indirectly
|
RMB 38,000,000
|
Investment, construction and management of photovoltaic and wind power projects
|
80%
|
100%
|
Huaneng Zibo Boshan Photovoltaic Power Limited Company (“Zibo Photovoltaic”) (iv)
|
PRC
|
held indirectly
|
RMB 22,000,000
|
Solar power generation, sales
|
80%
|
100%
|
Huaneng Rizhao Thermal Power Limited Company (“Rizhao Thermal Power”) (iv)
|
PRC
|
held indirectly
|
RMB 52,000,000
|
Urban heat construction, maintenance and operation, design and construction of heat engineering
|
80%
|
100%
|
Huaneng Laiwu New Energy Limited Company (“Laiwu New Energy”) (iv)
|
PRC
|
held indirectly
|
RMB 68,000,000
|
Photovoltaic power and wind power generation
|
80%
|
100%
|
Huaneng Shandong Sishui New Energy Limited Company (“Sishui New Energy”) (iv)
|
PRC
|
held indirectly
|
RMB 36,000,000
|
Solar energy grid connected generation
|
80%
|
100%
|
Huaneng Shandong Electric and Thermal Power Marketing Limited Company (“Shandong Power Marketing”) (iv)
|
PRC
|
held indirectly
|
RMB 200,000,000
|
Sales and service of power and heating products, investment in power industry
|
80%
|
100%
|
Huaneng Shandong Information Technology Limited Company (“Shandong Power Information Company”) (iv)
|
PRC
|
held indirectly
|
RMB 80,000,000
|
Information technology and management consulting services
|
80%
|
100%
|
Huaneng Zhanhua New Energy Limited Company (“Zhanhua New Energy”) (iv)
|
PRC
|
held indirectly
|
RMB 235,298,200
|
Wind power, photovoltaic power generation
|
80%
|
100%
|
9 |
Investments in subsidiaries (continued)
|
(ii) |
Subsidiaries acquired from business combinations under common control (continued)
|
Country of
|
Type of
|
Registered
|
Business nature
and scope |
Percentage of equity interest held
|
||
Name of subsidiary
|
incorporation
|
interest held
|
capital
|
of operations
|
Interest
|
Voting
|
Huaneng Weihai Port Photovoltaic Power Generation Limited Company (“Port Photovoltaic”) (iv)
|
PRC
|
held indirectly
|
RMB 30,760,000
|
Photovoltaic power generation projects development and construction, electricity sales
|
80%
|
100%
|
Huaneng Jinan Huangtai Power Limited Company ("Huangtai Power") (iv)
|
PRC
|
held indirectly
|
RMB 1,391,878,400
|
Electricity power production, heat management
|
72%
|
90%
|
Huaneng Dezhou Thermal Power Limited Company (“Dezhou Thermal Power”) (iv)
|
PRC
|
held indirectly
|
RMB 40,000,000
|
Urban heat construction, maintenance and operation, design and construction of heat engineering
|
68%
|
85%
|
Huaneng Dongying New Energy Limited Company ("Dongying New Energy") (iv)
|
PRC
|
held indirectly
|
RMB 92,601,483
|
Wind power projects development, wind power generation and sales of electricity
|
56%
|
70%
|
Huaneng Shandong Power Generation Maintenance Technology Limited Company (“Shandong Maintenance Company”) (iv)
|
PRC
|
held indirectly
|
RMB 50,000,000
|
Power engineering design, construction
|
76.55%
|
100%
|
Huaneng Shandong Electric Power Fuel Limited Company (“Shandong Fuel Company”) (iv)
|
PRC
|
held indirectly
|
RMB 100,000,000
|
Wholesale operation of coal
|
76.55%
|
100%
|
Shandong Rizhao Power Generation Limited Company (“Rizhao Power”) (iv)
|
PRC
|
held indirectly
|
RMB 1,245,587,900
|
Heat, engaged in power business
|
88.80%
|
100%
|
Huaneng Laiwu Power Generation Limited Company (“Laiwu Power”) (iv)
|
PRC
|
held indirectly
|
RMB 1,800,000,000
|
Power production
|
74.32%
|
100%
|
Huaneng Shandong Ruyi Coal Power Limited Company (“Ruyi Coal Power”) (iv)
|
PRC
|
held indirectly
|
RMB 1,294,680,000
|
Development, investment, construction, operation and management of electricity power and coal
|
40%
|
100%
|
Huaneng Jiaxiang Power Generation Limited Company (“Jiaxiang Power”) (iv)
|
PRC
|
held indirectly
|
RMB 646,680,000
|
Power generation, electrical quipment maintenance
|
40%
|
100%
|
Huaneng Qufu Co-generation Limited Company (“Qufu Co-generation”) (iv)
|
PRC
|
held indirectly
|
RMB 300,932,990
|
Sales and production of electric power, thermal power
|
40%
|
100%
|
Huaneng Jining Hi-Tech Zone Co-generation Limited Company (“Jining Co-generation”) (iv)
|
PRC
|
held indirectly
|
RMB 118,699,760
|
Heat supply and power generation
|
40%
|
100%
|
Huaneng Shandong (Hong Kong) Investment Limited Company (“Hong Kong Investment”) (iv)
|
Hong Kong
|
held indirectly
|
10,000 Shares
|
Investment
|
80%
|
100%
|
9 |
Investments in subsidiaries (continued)
|
(ii) |
Subsidiaries acquired from business combinations under common control (continued)
|
Country of
|
Type of
|
Registered
|
Business nature
and scope |
Percentage of equity interest held
|
||
Name of subsidiary
|
incorporation
|
interest held
|
capital
|
of operations
|
Interest
|
Voting
|
Shandong Silk Road International Power Limited Company (“Shandong Silk Road”) (iv)
|
PRC
|
held indirectly
|
RMB 35,000,000
|
Contracting overseas projects and domestic international bidding projects, construction and operation of power projects
|
80%
|
100%
|
Huaneng Rongcheng New Energy Co., Ltd. (“Rongcheng New Energy”) (iv)
|
PRC
|
held indirectly
|
RMB 36,540,000
|
Wind power generation
|
48%
|
100%
|
Huaneng Jining Yunhe Power Generation Co., Ltd. (“Yunhe Power”) (iv)
|
PRC
|
held indirectly
|
RMB 696,355,300
|
Electrical (thermal) production and on-grid sales, technology consulting and services
|
78.68%
|
98.35%
|
Huaneng Linyi Power Generation Limited Company(“Linyi Power”) (iv)
|
PRC
|
held indirectly
|
RMB 1,093,313,400
|
Power generation
|
60%
|
75%
|
Liaocheng Changrun National Electric Heating Limited Company (“Liaocheng Changrun”) (iv)
|
PRC
|
held indirectly
|
RMB 130,000,000
|
Heat operation, installation and repair of water, electricity, heating
|
60%
|
75%
|
Linyi Lantian Thermal Powerr Limited Company (“Lantian Thermal Power”) (iv)
|
PRC
|
held indirectly
|
RMB 36,000,000
|
Heat supply, maintenance of thermal power network, power sales, installation and maintenance of distribution facilities
|
54.40%
|
68%
|
Yantai 500 Heating Limited Company (“Yantai 500”) (iv)
|
PRC
|
held indirectly
|
RMB 20,500,000
|
Central heat services, plumbing and pipe installation services
|
64%
|
80%
|
Huaneng Liaocheng Co-generation Limited Company (“Liaocheng Co-generation) (iv)
|
PRC
|
held indirectly
|
RMB 610,670,000
|
Power, heat production and sales
|
60%
|
100%
|
Huaneng Henan Zhongyuan Gas Power Generation Co., Ltd. (“Zhongyuan Gas”)
|
PRC
|
held directly
|
RMB 400,000,000
|
Investment, construction, operation and management of power projects, thermall supply, development and utilization of clean energy
resources
|
90%
|
90%
|
9 |
Investments in subsidiaries (continued)
|
(iii) |
Subsidiaries acquired from business combinations not under common control
|
Percentage of equity interest held |
||||||
Name of subsidiary | Country of incorporation |
Type of interest held |
Registered capital |
Business nature and scope of operations |
Interest |
Voting |
Huaneng Weihai Power Generation Limited Liability Company(“Weihai Power”)
|
PRC
|
held directly
|
RMB 1,822,176,621
|
Power generation
|
60%
|
60%
|
Huaneng Huaiyin Power Generation Limited Company
|
PRC
|
held directly
|
RMB 265,000,000
|
Power generation
|
100%
|
100%
|
Huade County Daditaihong Wind Power Utilization Limited Liability Company
|
PRC
|
held directly
|
RMB 196,400,000
|
Wind power development and utilization
|
100%
|
100%
|
Huaneng Zhanhua Co-generation Limited Company
|
PRC
|
held directly
|
RMB 190,000,000
|
Production and sales of electricity and thermal energy
|
100%
|
100%
|
Shandong Hualu Sea Transportation Limited Company
|
PRC
|
held directly
|
RMB 100,000,000
|
Cargo transportation along domestic coastal areas, goods storage
|
53%
|
53%
|
Huaneng Qingdao Port Limited Company
|
PRC
|
held directly
|
RMB 219,845,000
|
Loading and conveying warehousing, conveying, water carriage materials supply
|
51%
|
51%
|
Huaneng Yunnan Diandong Energy Limited Liability Company (“Diandong Energy”)
|
PRC
|
held directly
|
RMB3,769,140,000
|
Electricity projects investment, power generation and sales, coal exploitation and investment
|
100%
|
100%
|
Yunnan Diandong Yuwang Energy Limited Company (“Diandong Yuwang”)
|
PRC
|
held directly
|
RMB 1,700,740,000
|
Electricity projects investment, power generation and sales, coal exploitation and investment
|
100%
|
100%
|
Huaneng Luoyang Co-generation Limited Liability Company
|
PRC
|
held directly
|
RMB 600,000,000
|
Production and sales of electricity and heating
|
80%
|
80%
|
9 |
Investments in subsidiaries (continued)
|
(iii) |
Subsidiaries acquired from business combinations not under common control (continued)
|
Percentage of equity interest held |
||||||
Name of subsidiary | Country of incorporation |
Type of interest held |
Registered capital |
Business nature and scope of operations |
Interest |
Voting |
Huaneng Zhumadian Wind Power Generation Co., Ltd
|
PRC
|
held directly
|
RMB 30,000,000
|
Wind power generation, new energy development and utilization
|
90%
|
90%
|
SinoSing Power
|
Singapore
|
held directly
|
US$ 1,476,420,585
|
Investment holding
|
100%
|
100%
|
Tuas Power
|
Singapore
|
held indirectly
|
S$ 1,433,550,000
|
Investment holding
|
100%
|
100%
|
Tuas Power Supply Pte. Ltd.
|
Singapore
|
held indirectly
|
S$ 500,000
|
Power sales
|
100%
|
100%
|
TP Asset Management Pte. Ltd.
|
Singapore
|
held indirectly
|
S$ 2
|
Render of environment engineering services
|
100%
|
100%
|
TPGS Green Energy Pte. Ltd.
|
Singapore
|
held indirectly
|
S$ 1,000,000
|
Provision of utility services
|
75%
|
75%
|
Shanxi Xiaoyi Economic Development Zone Huaneng Energy Service Co., Ltd. (“Shanxi Xiaoyi Energy”) (x)
|
PRC
|
held indirectly
|
RMB 100,000,000
|
Electricity sales, sales of raw coal and processed coal
|
51%
|
100%
|
Ruzhou Xuji Wind Power Generation Co., Ltd.
|
PRC
|
held indirectly
|
RMB4,000,000
|
Wind power and photovoltaic power generation
|
95%
|
100%
|
Hong Kong Energy (iv)
|
Hong Kong
|
held indirectly
|
US$ 360,000,000
|
Investment
|
40%
|
100%
|
Ruyi Pakistan Energy (iv)
|
Pakistan
|
held indirectly
|
US$ 360,000,000
|
Electric power production and sales
|
40%
|
100%
|
Shandong Huatai Electric Power Operation & Maintenance (Private) Co., Ltd. (“Huatai Power”) (iv)
|
Pakistan
|
held indirectly
|
100,000 shares
|
Power generation operation and maintenance
|
40%
|
100%
|
9 |
Investments in subsidiaries (continued)
|
(iv) |
Subsidiaries acquired from asset acquisitions
|
Percentage of equity interest held |
||||||
Name of subsidiary | Country of incorporation |
Type of interest held |
Registered capital |
Business nature and scope of operations |
Interest |
Voting |
Shangrao Hongyuan Power Co., Ltd**(“Hongyuan Power”)
|
PRC
|
held indirectly
|
RMB 397,800,000
|
Construction, operation and management of photovoltaic power projects
|
100%
|
100%
|
Poyang Luohong Power Co., Ltd.**(“Luohong Power”)
|
PRC
|
held indirectly
|
RMB 780,000,000
|
Investment, construction, operation and management of photovoltaic power projects
|
51%
|
51%
|
Shuozhou Taizhong Wind Power Limited Company** (“Shuozhou Wind Power”)
|
PRC
|
held indirectly
|
RMB 362,703,300
|
Investment, construction, operation and management of wind power projects
|
51%
|
51%
|
Wuzhai Taizhong New Energy Wind Power Limited Company** (“Wuzhai Wind Power”)
|
PRC
|
held indirectly
|
RMB 518,147,600
|
Investment, construction, operation and management of wind power projects
|
51%
|
51%
|
Xian Xvheng New Energy Limited Company** (“Xvheng New Energy”) (xii)
|
PRC
|
held indirectly
|
RMB 539,000,000
|
Construction, operation and management of photovoltaic power projects
|
100%
|
100%
|
Licheng Yingheng Clean Energy Limited Company** (“Yingheng Clean Energy”) (xii)
|
PRC
|
held indirectly
|
RMB 1,100,000,000
|
Construction, operation and management of photovoltaic power projects
|
49%
|
100%
|
** |
These companies were newly acquired in 2019.
|
9 |
Investments in subsidiaries (continued)
|
(i) |
According to its article of association, the other shareholder who holds the remaining equity interests of Shidongkou Power entrusts the Group to
exercise all its voting rights in relation to the operation and financial policies of Shidongkou Power. Accordingly, the Group has control over Shidongkou Power.
|
(ii) |
The Group holds 90% interests in Liangjiang Power, and Liangjiang Power holds 60% interests in Huaqing Energy. Therefore, the Group indirectly holds 54%
equity interests in Huaqing Energy.
|
(iii) |
According to the voting in concert agreement entered into between the Group and another shareholder with 27.39% equity interests in Nanjing Combined
Cycle Cogeneration, the shareholder agreed to vote the same in respect of profit distribution decisions made by the Company. According to the voting in concert agreement entered into between the Group and another shareholder with 9.13%
equity interests in Nanjing Combined Cycle Cogeneration, the shareholder agreed to vote the same in respect of significant financial and operating decisions made by the Group under the circumstances that their legitimate entitlements
are guaranteed. As a result, the Group has control over Nanjing Combined Cycle Co-generation.
|
(iv) |
These companies are subsidiaries of Shandong Power. The Group holds 80% interests in Shandong Power. Thus, the Group indirectly holds 80% interests in
these companies through their parent company.
|
9 |
Investments in subsidiaries (continued)
|
(v) |
According to the investment cooperation agreement between the Company and another shareholder, Ruzhou Clean Energy has an executive director appointed by
the Company. At the same time, the shareholder agreed to withdraw from Ruzhou Clean Energy in compliance with the law within 3 months upon the completion of the project. Therefore, the Company has control over Ruzhou Clean Energy.
|
(vi) |
According to the investment cooperation agreement and articles of association signed by Jilin Power and another shareholder, the shareholder enjoys fixed
operating income and waives all management rights within a certain operating period. Therefore, the Company has control over Zhenlai Photovoltaic Power.
|
(vii) |
Pursuant to an agreement entered into between the Company and another shareholder, the Company is entrusted to vote the 25% voting rights held by the
other shareholder as long as the Company remains as the largest shareholder of Beijing Co-generation. Thus, the Company has majority voting rights required by the article of association to control the operation and financial policies of
Beijing Co-generation. Accordingly, the Company has control over Beijing Co-generation.
|
(viii) |
According to the voting in concert agreement entered into between the Company and one shareholder with 10% equity interests in Chaohu Power, the
shareholder agreed to vote the same in respect of significant financial and operating decisions made by the Company. As a result, the Company has control over Chaohu Power.
|
(ix) |
According to the voting in concert agreement entered into between the Company and the other two shareholders in Suzhou Thermal Power, the shareholders
agreed to vote the same in respect of significant financial and operating decisions made by the Company. As a result, the Company has control over Suzhou Thermal Power.
|
(x) |
In 2016, the Company accounted for the investment in Shanxi Xiaoyi Energy as a joint venture. On 15 February 2017, the Company entered into an agreement
with other shareholder with 49% equity interests in Shanxi Xiaoyi Energy who agreed to vote the same in respect of significant financial and operating decisions made by the Company. As a result, the Company has control over Shanxi
Xiaoyi Energy since February 2017.
|
(xi) |
In 2019, the Group’s equity interest in Ruijin Power Generation decreased from 100% to 50% due to capital injection from a third party shareholder. On 28
December 2019, the Group entered into a voting in concert agreement with the other shareholder,the other shareholder agreed to vote the same in respect of significant financial and operating decisions. As a result, the Group still has
control over Ruijin Power Generation.
|
(xii) |
These companies are subsidiaries of Shanxi Comprehensive Energy. The Group holds 100% interests in Shanxi Comprehensive Energy. Thus, the Group
indirectly holds equity interests in these companies through their parent company.
|
10 |
Other equity instrument investments
|
|
31 December 2019
|
31 December 2018
|
||||||
Equity securities designated at FVOCI (non-recycling)
|
||||||||
Listed security
|
8,390
|
8,558
|
||||||
Unlisted securities
|
||||||||
10% of Shanxi Xishan Jinxing Energy Co., Ltd. (“JinXing”)
|
-
|
1,085,462
|
||||||
9.09% of Ganlong Double-track Railway Co., Ltd.
|
678,565
|
924,453
|
||||||
Others
|
92,263
|
64,946
|
||||||
Subtotal
|
770,828
|
2,074,861
|
||||||
Total
|
779,218
|
2,083,419
|
11 |
Land use rights
|
2018
|
||||
Beginning of the year
|
||||
Cost
|
13,775,976
|
|||
Accumulated amortisation
|
(2,128,752
|
)
|
||
Accumulated impairment losses
|
(382,439
|
)
|
||
Net book value
|
11,264,785
|
|||
Movement:
|
||||
Business combination
|
398,591
|
|||
Addition
|
260,971
|
|||
Amortisation charge for the year
|
(368,025
|
)
|
||
Reclassification to assets held for sale
|
(29,924
|
)
|
||
Disposals
|
(81,788
|
)
|
||
Disposal of subsidiaries
|
-
|
|||
Currency translation differences
|
5,424
|
|||
End of the year
|
11,450,034
|
|||
Cost
|
14,324,288
|
|||
Accumulated amortisation
|
(2,486,181
|
)
|
||
Accumulated impairment losses
|
(388,073
|
)
|
||
Net book value
|
11,450,034
|
12 |
Power generation licenses
|
2019
|
2018
|
|||||||
Beginning of the year
|
4,014,972
|
3,916,246
|
||||||
Movement:
|
||||||||
Currency translation differences
|
134,496
|
98,726
|
||||||
End of the year
|
4,149,468
|
4,014,972
|
13 |
Mining rights
|
2019
|
2018
|
|||||||
Beginning of the year
|
||||||||
Cost
|
2,406,567
|
2,406,567
|
||||||
Accumulated impairment losses
|
(895,381
|
)
|
(760,296
|
)
|
||||
Net book value
|
1,511,186
|
1,646,271
|
||||||
Movement:
|
||||||||
Addition
|
66,319
|
-
|
||||||
Impairment charge for the year
|
-
|
(135,085
|
)
|
|||||
End of the year
|
1,577,505
|
1,511,186
|
||||||
Cost
|
2,472,886
|
2,406,567
|
||||||
Accumulated impairment losses
|
(895,381
|
)
|
(895,381
|
)
|
||||
Net book value
|
1,577,505
|
1,511,186
|
14 |
Derivative financial instruments
|
As at 31 December
|
||||||||
2019
|
2018
|
|||||||
Derivative financial assets
|
||||||||
-Hedging instruments for cash flow hedge (fuel swap contracts)
|
82,367
|
25,629
|
||||||
-Hedging instruments for cash flow hedge (exchange forward contracts)
|
4,319
|
9,062
|
||||||
-Financial instruments at fair value through profit or loss (fuel swap contracts)
|
4,601
|
-
|
||||||
-Financial instruments at fair value through profit or loss (exchange forward
swap contracts)
|
-
|
14
|
||||||
Total
|
91,287
|
34,705
|
||||||
Less: non-current portion
|
||||||||
-Hedging instruments for cash flow hedge (fuel swap contracts)
|
15,101
|
2,543
|
||||||
-Hedging instruments for cash flow hedge (exchange forward contracts)
|
1,275
|
3,427
|
||||||
Total non-current portion
|
16,376
|
5,970
|
||||||
Current portion
|
74,911
|
28,735
|
||||||
Derivative financial liabilities
|
||||||||
-Hedging instruments for cash flow hedge (fuel swap contracts)
|
243,045
|
357,088
|
||||||
-Hedging instruments for cash flow hedge (exchange forward contracts)
|
42,082
|
21,335
|
||||||
-Hedging instruments for cash flow hedge (interest rate swap contracts)
|
162,594
|
149,117
|
||||||
-Financial instruments at fair value through profit or loss (fuel swap contracts)
|
2,987
|
17,705
|
||||||
-Financial instruments at fair value through profit or loss (exchange forward
swap contracts)
|
-
|
47
|
||||||
Total
|
450,708
|
545,292
|
||||||
Less: non-current portion
|
||||||||
-Hedging instruments for cash flow hedge (fuel swap contracts)
|
39,684
|
78,587
|
||||||
-Hedging instruments for cash flow hedge (exchange forward contracts)
|
13,641
|
4,384
|
||||||
-Hedging instruments for cash flow hedge (interest rate swap contracts)
|
145,590
|
144,999
|
||||||
-Financial instruments at fair value through profit or loss (fuel swap contracts)
|
1,493
|
3,338
|
||||||
Total non-current portion
|
200,408
|
231,308
|
||||||
Total current portion
|
250,300
|
313,984
|
14 |
Derivative financial instruments (continued)
|
(a) |
Differences in the timing of the cash flows of the hedged items and the hedging instruments.
|
(b) |
Different indexes (and accordingly different curves) linked to the hedged risk of the hedged items and hedging instruments.
|
(c) |
The counterparties’ credit risk differently impacting the fair value movements of the hedging instruments and hedged items.
|
(d) |
Changes to the forecasted amount of cash flows of hedged items and hedging instruments.
|
14 |
Derivative financial instruments (continued)
|
Maturity
|
||||||||||||||||||||
Carrying amounts
|
Contractual cash flows
|
Within 1 year
|
Between 1 and 5 years
|
After 5 years
|
||||||||||||||||
As at 31 December 2019
|
||||||||||||||||||||
Derivative financial assets
|
||||||||||||||||||||
Fuel derivatives used for hedging (net settlement)
|
82,367
|
82,367
|
67,266
|
15,101
|
-
|
|||||||||||||||
Forward exchange contracts used for hedging
|
||||||||||||||||||||
- inflows
|
|
697,057
|
585,340
|
111,717
|
-
|
|||||||||||||||
- outflows
|
|
(691,081
|
)
|
(581,248
|
)
|
(109,833
|
)
|
-
|
||||||||||||
4,319
|
5,976
|
4,092
|
1,884
|
-
|
||||||||||||||||
Fuel derivatives that do not qualify as hedges (net settlement)
|
4,601
|
4,601
|
4,601
|
-
|
-
|
|||||||||||||||
Derivative financial liabilities
|
||||||||||||||||||||
Fuel derivatives used for hedging (net settlement)
|
243,045
|
(243,045
|
)
|
(203,362
|
)
|
(39,683
|
)
|
-
|
||||||||||||
Forward exchange contracts used for hedging
|
||||||||||||||||||||
- inflows
|
|
2,702,992
|
2,042,062
|
660,930
|
-
|
|||||||||||||||
- outflows
|
|
(2,738,635
|
)
|
(2,067,617
|
)
|
(671,018
|
)
|
-
|
||||||||||||
42,082
|
(35,643
|
)
|
(25,555
|
)
|
(10,088
|
)
|
-
|
|||||||||||||
Net-settled interest rate swaps used for hedging
|
||||||||||||||||||||
- net cash inflows/(outflows)
|
162,594
|
(188,162
|
)
|
(33,497
|
)
|
(48,412
|
)
|
(106,253
|
)
|
|||||||||||
Fuel derivatives that do not qualify as hedges (net settlement)
|
2,987
|
(2,987
|
)
|
(1,493
|
)
|
(1,494
|
)
|
-
|
||||||||||||
Forward exchange contracts that do not qualify as hedges (net settlement)
|
-
|
-
|
-
|
-
|
-
|
14 |
Derivative financial instruments (continued)
|
Cash flows
|
||||||||||||||||||||
Carrying amounts
|
Contractual cash flows
|
Within 1 year
|
Between 1 and 5 years
|
After 5 years
|
||||||||||||||||
As at 31 December 2018
|
||||||||||||||||||||
Derivative financial assets
|
||||||||||||||||||||
Fuel derivatives used for hedging (net settlement)
|
25,629
|
25,629
|
23,086
|
2,543
|
-
|
|||||||||||||||
Forward exchange contracts used for hedging
|
||||||||||||||||||||
- inflows
|
|
744,936
|
534,355
|
210,581
|
-
|
|||||||||||||||
- outflows
|
|
(730,691
|
)
|
(526,988
|
)
|
(203,703
|
)
|
-
|
||||||||||||
9,062
|
14,245
|
7,367
|
6,878
|
-
|
||||||||||||||||
Forward exchange contracts that do not qualify as hedges (net settlement)
|
14
|
12
|
12
|
-
|
-
|
|||||||||||||||
Derivative financial liabilities
|
||||||||||||||||||||
Fuel derivatives used for hedging (net settlement)
|
357,088
|
(357,088
|
)
|
(278,501
|
)
|
(78,587
|
)
|
-
|
||||||||||||
Forward exchange contracts used for hedging
|
||||||||||||||||||||
- inflows
|
|
2,425,238
|
2,059,061
|
366,177
|
-
|
|||||||||||||||
- outflows
|
|
(2,433,994
|
)
|
(2,069,218
|
)
|
(364,776
|
)
|
-
|
||||||||||||
21,335
|
(8,756
|
)
|
(10,157
|
)
|
1,401
|
-
|
||||||||||||||
Net-settled interest rate swaps used for hedging
|
||||||||||||||||||||
- net cash inflows/(outflows)
|
149,117
|
(151,975
|
)
|
(37,769
|
)
|
(47,562
|
)
|
(66,644
|
)
|
|||||||||||
Fuel derivatives that do not qualify as hedges (net settlement)
|
17,705
|
(17,705
|
)
|
(14,366
|
)
|
(3,339
|
)
|
-
|
||||||||||||
Forward exchange contracts that do not qualify as hedges (net settlement)
|
47
|
(32
|
)
|
(32
|
)
|
-
|
-
|
15 |
Goodwill
|
2019
|
2018
|
|||||||
Beginning of the year
|
||||||||
Cost
|
18,941,078
|
18,435,954
|
||||||
Accumulated impairment losses
|
(3,368,851
|
)
|
(2,951,834
|
)
|
||||
Net book value
|
15,572,227
|
15,484,120
|
||||||
Movement:
|
||||||||
Business combination
|
-
|
231,218
|
||||||
Impairment charge for the year
|
-
|
(409,371
|
)
|
|||||
Disposal of subsidiary - cost
|
(21,723
|
)
|
-
|
|||||
Disposal of subsidiary - impairment
|
21,723
|
-
|
||||||
Currency translation differences - cost
|
373,142
|
273,906
|
||||||
Currency translation differences - impairment
|
(10,414
|
)
|
(7,646
|
)
|
||||
End of the year
|
15,934,955
|
15,572,227
|
||||||
Cost
|
19,292,497
|
18,941,078
|
||||||
Accumulated impairment losses
|
(3,357,542
|
)
|
(3,368,851
|
)
|
||||
Net book value
|
15,934,955
|
15,572,227
|
2019
|
2018
|
|||||||
PRC power segment:
|
||||||||
Yunhe Power
|
700,346
|
700,346
|
||||||
Linyi Power
|
541,307
|
541,307
|
||||||
Wuhan Power
|
518,484
|
518,484
|
||||||
Liaocheng Co-generation
|
339,361
|
339,361
|
||||||
Overseas segment:
|
||||||||
Tuas Power
|
11,190,944
|
10,828,216
|
15 |
Goodwill (continued)
|
Yunhe Power
|
9.22
|
%
|
||
Linyi Power
|
9.23
|
%
|
||
Wuhan Power
|
9.21
|
%
|
||
Liaocheng Co-generation
|
9.18
|
%
|
||
Tuas Power
|
7.33
|
%
|
16 |
Other non-current assets
|
As at 31 December
|
||||||||
2019
|
2018
|
|||||||
Finance lease receivables (i)
|
10,519,845
|
10,811,603
|
||||||
VAT recoverable
|
4,172,871
|
3,282,075
|
||||||
Prepayments for pre-construction cost
|
788,081
|
987,469
|
||||||
Intangible assets (ii)
|
784,594
|
698,541
|
||||||
Profit compensation from Huaneng Group (iii)
|
-
|
440,551
|
||||||
Prepayments for capacity quota (iv)
|
-
|
303,399
|
||||||
Prepaid connection fees
|
37,484
|
113,587
|
||||||
Contract assets
|
642,557
|
92,995
|
||||||
Others
|
1,659,573
|
2,605,839
|
||||||
Total
|
18,605,005
|
19,336,059
|
(i) |
Ruyi Pakistan Energy entered into a power purchase agreement with CPPA-G to sell all of the electricity produced with a regulated tariff mechanism approved by the
National Electric Power Regulatory Authority. In accordance with the power purchase agreement and tariff mechanism, almost all the risks and rewards in relation to the power assets were in substance transferred to CPPA-G and therefore
were accounted for as a finance lease to CPPA-G. Please refer to note 43 for other details of finance lease receivables.
|
(ii) |
The intangible assets primarily consist of software, patented technologies and etc. In 2019, there was no impairment provided for the intangible assets (2018: Nil).
|
(iii) |
The Company acquired several subsidiaries including Shandong Power from Huaneng Group which was completed on 1 January 2017. According to the profit compensation
agreement associated with the acquisition, Huaneng Group should compensate the Company in cash based on the shortfall of accumulated actual net profit compared with the accumulated forecast net profit of certain subsidiaries of Shandong
Power during the compensation period from year 2017 to 2019. As at 31 December 2019, the fair value of the abovementioned contingent consideration from Huaneng Group amounting to RMB458 million was recognised (31 December 2018: RMB991
million), which was recorded in other receivables and assets. The profit compensation is solely related to year 2019.
|
(iv) |
This represents a capacity quota purchased by a subsidiary of the Group to build a co-generation project in prior years. Management assessed it could not be utilised in
the foreseeable future according to the change of the current market condition and therefore provided full impairment of the prepayments of RMB303 million in the current period.
|
17 |
Inventories
|
As at 31 December
|
||||||||
2019
|
2018
|
|||||||
Fuel (coal and oil) for power generation
|
7,304,783
|
8,150,398
|
||||||
Material and supplies
|
1,765,827
|
1,824,000
|
||||||
9,070,610
|
9,974,398
|
|||||||
Less: provision for inventory obsolescence
|
187,427
|
430,707
|
||||||
Total
|
8,883,183
|
9,543,691
|
2019
|
2018
|
|||||||
Beginning of the year
|
(430,707
|
)
|
(168,875
|
)
|
||||
Provision*
|
(23,507
|
)
|
(255,181
|
)
|
||||
Reversal
|
1,054
|
1,365
|
||||||
Write off*
|
272,659
|
-
|
||||||
Currency translation differences
|
(6,926
|
)
|
(8,016
|
)
|
||||
End of the year
|
(187,427
|
)
|
(430,707
|
)
|
* |
In 2018, approximately RMB255 million provision was provided for the fuel oil, which was recognised based on the net realisable value. In 2019, approximately RMB254
million provision was written-off for the fuel oil sold which was included in the inventory provision balance in 2018.
|
18 |
Other receivables and assets
|
As at 31 December
|
||||||||
2019
|
2018
|
|||||||
Prepayments for inventories
|
758,834
|
990,742
|
||||||
Prepaid income tax
|
139,617
|
134,477
|
||||||
Others
|
266,252
|
270,330
|
||||||
Subtotal of prepayments
|
1,164,703
|
1,395,549
|
||||||
Less: Loss allowance
|
2,638
|
4,638
|
||||||
Total prepayments, net
|
1,162,065
|
1,390,911
|
||||||
Dividends receivable
|
-
|
30,000
|
||||||
Receivables from sales of fuel
|
99,649
|
74,578
|
||||||
Others (Note i)
|
2,077,156
|
1,569,181
|
||||||
Subtotal of other receivables
|
2,176,805
|
1,673,759
|
||||||
Less: Loss allowance
|
52,531
|
38,531
|
||||||
Total other receivables, net
|
2,124,274
|
1,635,228
|
||||||
Profit compensation from Huaneng Group (Note 16)
|
457,727
|
550,832
|
||||||
VAT recoverable
|
1,773,396
|
1,927,638
|
||||||
Finance lease receivables (Note 43)
|
483,691
|
871,302
|
||||||
Designated loan to a joint venture
|
80,000
|
80,000
|
||||||
Others
|
136,610
|
-
|
||||||
Gross total
|
6,272,932
|
6,499,080
|
||||||
Net total
|
6,217,763
|
6,455,911
|
18 |
Other receivables and assets (continued)
|
As at 31 December
|
||||||||
2019
|
2018
|
|||||||
RMB
|
1,943,568
|
1,572,651
|
||||||
S$ (RMB equivalent)
|
86,422
|
68,390
|
||||||
US$ (RMB equivalent)
|
11,898
|
7,401
|
||||||
PKR (RMB equivalent)
|
134,917
|
25,317
|
||||||
Total
|
2,176,805
|
1,673,759
|
2019
|
2018
|
|||||||
Beginning of the year
|
(43,169
|
)
|
(33,879
|
)
|
||||
Provision
|
(25,578
|
)
|
(24,924
|
)
|
||||
Reversal/write-off
|
13,578
|
15,634
|
||||||
End of the year
|
(55,169
|
)
|
(43,169
|
)
|
Note i: |
Included in others, there were advances amounting to RMB232 million as at 31 December 2019 (31 December 2018: RMB273 million) which were due from Huangtai #8 Power Plant
with indefinite repayment terms. For the year ended 31 December 2019, Huaneng Jinan Huangtai Power Limited Company (“Huangtai Power”), a subsidiary of the Company, received total repayments amounting to RMB41 million (for the year ended
31 December 2018: RMB60 million)
According to the property right transfer agreement signed in December 2008 between Shandong Power and Shandong Luneng Development Group (“Shandong Luneng”) and the
corresponding approval from the State-owned Assets Supervision and Administration Commission of the State Council in February 2009 (“State-owned Assets Right [2009] No.70”), Shandong Power acquired 30% of property right of Huangtai #8
Power Plant from Shandong Luneng at a cash consideration of RMB110 million. Huangtai #8 Power Plant is not a legal entity under PRC Company Law, though it has separate accounting books, and therefore the Group recognised the 30%
property right as other non-current assets. Huangtai Power is in charge of daily operations of Huangtai #8 Power Plant on behalf of two property owners.
|
19 |
Accounts receivable
|
As at 31 December
|
||||||||
2019
|
2018
|
|||||||
Accounts receivable
|
26,911,837
|
24,804,671
|
||||||
Notes receivable
|
5,552,422
|
4,621,180
|
||||||
32,464,259
|
29,425,851
|
|||||||
Less: Loss allowance
|
195,320
|
146,913
|
||||||
Total
|
32,268,939
|
29,278,938
|
||||||
Analysed into:
|
||||||||
Accounts receivable
|
||||||||
- At amortised cost
|
25,547,258
|
24,804,671
|
||||||
- At fair value through other comprehensive income
|
1,364,579
|
-
|
||||||
Notes receivable
|
||||||||
- At amortised cost
|
5,552,422
|
4,621,180
|
19 |
Accounts receivable (continued)
|
As at 31 December
|
||||||||
2019
|
2018
|
|||||||
RMB
|
29,382,384
|
26,879,470
|
||||||
S$ (RMB equivalent)
|
1,077,008
|
1,016,299
|
||||||
US$ (RMB equivalent)
|
39,146
|
6,673
|
||||||
PKR (RMB equivalent)
|
1,965,721
|
1,523,409
|
||||||
Total
|
32,464,259
|
29,425,851
|
2019
|
2018
|
|||||||
Beginning of the year
|
(146,913
|
)
|
(112,086
|
)
|
||||
Provision
|
(64,838
|
)
|
(40,064
|
)
|
||||
Reversal
|
16,596
|
4,728
|
||||||
Write-off
|
-
|
607
|
||||||
Currency translation differences
|
(165
|
)
|
(98
|
)
|
||||
End of the year
|
(195,320
|
)
|
(146,913
|
)
|
As at 31 December
|
||||||||
2019
|
2018
|
|||||||
Within 1 year
|
31,566,008
|
28,379,742
|
||||||
Between 1 to 2 years
|
696,401
|
833,358
|
||||||
Between 2 to 3 years
|
57,667
|
29,517
|
||||||
Over 3 years
|
144,183
|
183,234
|
||||||
Total
|
32,464,259
|
29,425,851
|
20 |
Disposal group held for sale
|
Date of disposal
|
||||
RMB’000
|
||||
Property, plant and equipment
|
||||
and other non-current assets
|
364,184
|
|||
Land use rights
|
29,924
|
|||
Other non-current assets
|
1,752
|
|||
Inventories
|
3
|
|||
Other receivables and assets
|
3,006
|
|||
Accounts receivable
|
44,603
|
|||
Bank balances and cash
|
28,208
|
|||
Long-term loans
|
513,200
|
|||
Accounts payable and other liabilities
|
67,514
|
|||
Taxes payable
|
2,365
|
|||
Current portion of long-term loans
|
68,800
|
|||
Non- controlling interest
|
(36,040
|
)
|
||
Net asset subject to disposal
|
(144,159
|
)
|
||
Consideration
|
1,050
|
|||
Gain on disposal of a subsidiary
|
145,209
|
|||
Loss on disposal of wind turbines
|
(165,540
|
)
|
||
Net impact on disposal
|
(20,331
|
)
|
20 |
Disposal group held for sale (continued)
|
RMB’000
|
||||
Satisfied by:
|
||||
Cash received in 2019
|
525
|
|||
Receivable as at 31 December 2019
|
525
|
|||
Total consideration
|
1,050
|
2019
|
||||
RMB’000
|
||||
Cash consideration received
|
525
|
|||
Cash and bank balances disposed of
|
(28,208
|
)
|
||
Net inflow of cash and cash equivalents in respect of the disposal of a subsidiary
|
(27,683
|
)
|
21 |
Share capital
|
2019
|
2018
|
|||||||||||||||
Number of shares
|
Share capital
|
Number of shares
|
Share capital
|
|||||||||||||
RMB ’000
|
RMB ’000
|
|||||||||||||||
As at 1 January
|
||||||||||||||||
A shares
|
10,997,709,919
|
10,997,710
|
10,500,000,000
|
10,500,000
|
||||||||||||
Overseas listed foreign shares
|
4,700,383,440
|
4,700,383
|
4,700,383,440
|
4,700,383
|
||||||||||||
Subtotal
|
15,698,093,359
|
15,698,093
|
15,200,383,440
|
15,200,383
|
||||||||||||
Issuance of new A shares
|
-
|
-
|
497,709,919
|
497,710
|
||||||||||||
As at 31 December
|
||||||||||||||||
A shares
|
10,997,709,919
|
10,997,710
|
10,997,709,919
|
10,997,710
|
||||||||||||
Overseas listed foreign shares
|
4,700,383,440
|
4,700,383
|
4,700,383,440
|
4,700,383
|
||||||||||||
Total
|
15,698,093,359
|
15,698,093
|
15,698,093,359
|
15,698,093
|
22 |
Other equity instruments
|
(a) |
Other equity instruments as at 31 December 2019
|
Type of Instruments
|
Issuance
Date
|
Category
|
Initial
Distribution
Rate
|
Issue Price
|
Number
|
Par Value
|
Initial Period
|
Conversion
Condition
|
Conversion
Result
|
||||||||||||
RMB ’000
|
RMB ’000
|
||||||||||||||||||||
Bond A
|
September 2017
|
Equity Instrument
|
5.05
|
%
|
0.1
|
25,000,000
|
2,500,000
|
3 Years
|
None
|
None
|
|||||||||||
Bond B
|
September 2017
|
Equity Instrument
|
5.17
|
%
|
0.1
|
25,000,000
|
2,500,000
|
5 years
|
None
|
None
|
|||||||||||
Yingda Insurance Financing Plan (1st)
|
September
2018
|
Equity Instrument
|
5.79
|
%
|
—
|
—
|
3,283,000
|
8 years
|
None
|
None
|
|||||||||||
Yingda Insurance Financing Plan (2nd)
|
September
2018
|
Equity Instrument
|
5.79
|
%
|
—
|
—
|
827,000
|
8 years
|
None
|
None
|
|||||||||||
Yingda Insurance Financing Plan (3rd)
|
September
2018
|
Equity Instrument
|
5.79
|
%
|
—
|
—
|
890,000
|
8 years
|
None
|
None
|
|||||||||||
China Life Financing Plan (1st)
|
September
2019
|
Equity Instrument
|
5.05
|
%
|
—
|
—
|
2,070,000
|
8 years
|
None
|
None
|
|||||||||||
PICC Financing Plan (1st)
|
September
2019
|
Equity Instrument
|
5.10
|
%
|
—
|
—
|
930,000
|
10 years
|
None
|
None
|
|||||||||||
2019 medium-term notes (2nd)
|
October
2019
|
Equity Instrument
|
4.08
|
%
|
0.1
|
20,000,000
|
2,000,000
|
3 Years
|
None
|
None
|
|||||||||||
2019 medium-term notes (3rd)
|
October
2019
|
Equity Instrument
|
4.05
|
%
|
0.1
|
20,000,000
|
2,000,000
|
3 Years
|
None
|
None
|
|||||||||||
China Life Financing Plan (2nd)
|
October
2019
|
Equity Instrument
|
5.05
|
%
|
—
|
—
|
2,260,000
|
8 years
|
None
|
None
|
|||||||||||
PICC Financing Plan (2nd)
|
October
2019
|
Equity Instrument
|
5.10
|
%
|
—
|
—
|
1,740,000
|
10 years
|
None
|
None
|
|||||||||||
2019 medium-term notes (4th)
|
November
2019
|
Equity Instrument
|
4.15
|
%
|
0.1
|
25,000,000
|
2,500,000
|
3 Years
|
None
|
None
|
|||||||||||
2019 medium-term notes (4th)
|
November
2019
|
Equity Instrument
|
4.53
|
%
|
0.1
|
15,000,000
|
1,500,000
|
5 years
|
None
|
None
|
|||||||||||
Total
|
25,000,000
|
(b) |
Major Provisions
|
22 |
Other equity instruments (continued)
|
(b) |
Major Provisions (continued)
|
22 |
Other equity instruments (continued)
|
(b) |
Major Provisions (continued)
|
22 |
Other equity instruments (continued)
|
(c) |
Changes of other equity instruments during 2019
|
As at 1 January 2019
|
Issuance
|
Cumulative distributions
|
As at 31 December 2019
|
|||||||||||||||||||||||||||||
Type of Instruments
|
Number
|
Amount
|
Number
|
Amount
|
Accrued distribution
|
Distribution payment
|
Number
|
Amount
|
||||||||||||||||||||||||
RMB ’000
|
RMB ’000
|
RMB ’000
|
RMB ’000
|
RMB ’000
|
||||||||||||||||||||||||||||
Bond A
|
25,000,000
|
2,533,872
|
—
|
—
|
126,158
|
(126,250
|
)
|
25,000,000
|
2,533,780
|
|||||||||||||||||||||||
Bond B
|
25,000,000
|
2,534,678
|
—
|
—
|
129,155
|
(129,250
|
)
|
25,000,000
|
2,534,583
|
|||||||||||||||||||||||
Yingda Insurance Financing Plan (1st)
|
—
|
3,288,808
|
—
|
—
|
192,726
|
(192,726
|
)
|
—
|
3,288,808
|
|||||||||||||||||||||||
Yingda Insurance Financing Plan (2nd)
|
—
|
828,463
|
—
|
—
|
48,548
|
(48,548
|
)
|
—
|
828,463
|
|||||||||||||||||||||||
Yingda Insurance Financing Plan (3rd)
|
—
|
891,575
|
—
|
—
|
52,247
|
(52,247
|
)
|
—
|
891,575
|
|||||||||||||||||||||||
China Life Financing Plan (1st)
|
—
|
—
|
—
|
2,070,000
|
29,037
|
(25,553
|
)
|
—
|
2,073,484
|
|||||||||||||||||||||||
PICC Financing Plan (1st)
|
—
|
—
|
—
|
930,000
|
12,911
|
(11,989
|
)
|
—
|
930,922
|
|||||||||||||||||||||||
2019 medium-term notes (2 nd)
|
—
|
—
|
20,000,000
|
1,994,811
|
16,722
|
—
|
20,000,000
|
2,011,533
|
||||||||||||||||||||||||
2019 medium-term notes (3 rd)
|
—
|
—
|
20,000,000
|
1,996,222
|
15,049
|
—
|
20,000,000
|
2,011,271
|
||||||||||||||||||||||||
China Life Financing Plan (2nd)
|
—
|
—
|
—
|
2,260,000
|
20,606
|
(16,802
|
)
|
—
|
2,263,804
|
|||||||||||||||||||||||
PICC Financing Plan (2nd)
|
—
|
—
|
—
|
1,740,000
|
16,023
|
(14,297
|
)
|
—
|
1,741,726
|
|||||||||||||||||||||||
2019 medium-term notes (4 th)
|
—
|
—
|
25,000,000
|
2,495,283
|
16,158
|
—
|
25,000,000
|
2,511,441
|
||||||||||||||||||||||||
2019 medium-term notes (4 th)
|
—
|
—
|
15,000,000
|
1,495,849
|
10,582
|
—
|
15,000,000
|
1,506,431
|
||||||||||||||||||||||||
Total
|
10,077,396
|
14,982,165
|
685,922
|
(617,662
|
)
|
25,127,821
|
23 |
Surplus reserves
|
As at
|
||||
1 January 2019 and
|
||||
31 December 2019
|
||||
Surplus reserves
|
8,140,030
|
23 |
Surplus reserves (continued)
|
24 |
Dividends of ordinary shares and cumulative distribution of other equity instruments
|
(a) |
Dividends of ordinary shares
|
(b) |
Cumulative distribution of other equity instruments
|
25 |
Long-term loans
|
As at 31 December
|
||||||||
2019
|
2018
|
|||||||
Loans from Huaneng Group and its subsidiaries (a)
|
5,403,574
|
4,724,753
|
||||||
Bank loans and other loans (b)
|
128,619,138
|
145,444,257
|
||||||
134,022,712
|
150,169,010
|
|||||||
Less: Current portion of long-term loans
|
18,658,114
|
20,620,849
|
||||||
Total
|
115,364,598
|
129,548,161
|
25 |
Long-term loans (continued)
|
(a) |
Loans from Huaneng Group and its subsidiaries
|
As at 31 December 2019
|
||||||||||||||||||||
Original currency
|
RMB equivalent
|
Less: Current portion
|
Non-current portion
|
Annual interest rate
|
||||||||||||||||
’000
|
||||||||||||||||||||
Loans from Huaneng Group
|
||||||||||||||||||||
Unsecured
|
||||||||||||||||||||
RMB
|
||||||||||||||||||||
- Variable rate
|
665,225
|
665,225
|
-
|
665,225
|
4.75
|
%
|
||||||||||||||
Loans from Huaneng Finance
|
||||||||||||||||||||
Unsecured
|
||||||||||||||||||||
RMB
|
||||||||||||||||||||
- Variable rate
|
3,808,800
|
3,808,800
|
413,200
|
3,395,600
|
4.28%-4.75
|
%
|
||||||||||||||
- Fixed rate
|
28,000
|
28,000
|
-
|
28,000
|
4.51%-4.61
|
%
|
||||||||||||||
Loans from Huaneng Tiancheng Financial Leasing Co., Ltd. (“Tiancheng Financial Leasing”)
|
||||||||||||||||||||
Secured
|
||||||||||||||||||||
RMB
|
||||||||||||||||||||
- Variable rate
|
580,891
|
580,891
|
246,549
|
334,342
|
4.42%-5.20
|
%
|
||||||||||||||
- Fixed rate
|
320,658
|
320,658
|
150,000
|
170,658
|
5.10%-6.60
|
%
|
||||||||||||||
Total
|
5,403,574
|
809,749
|
4,593,825
|
|||||||||||||||||
As at 31 December 2018
|
||||||||||||||||||||
Original currency
|
RMB equivalent
|
Less: Current portion
|
Non-current portion
|
Annual interest rate
|
||||||||||||||||
’000
|
||||||||||||||||||||
Loans from Huaneng Group
|
||||||||||||||||||||
Unsecured
|
||||||||||||||||||||
RMB
|
||||||||||||||||||||
- Variable rate
|
665,225
|
665,225
|
-
|
665,225
|
4.75
|
%
|
||||||||||||||
Loans from Huaneng Finance
|
||||||||||||||||||||
Unsecured
|
||||||||||||||||||||
RMB
|
||||||||||||||||||||
- Variable rate
|
3,596,000
|
3,596,000
|
469,200
|
3,126,800
|
4.28%-4.75
|
%
|
||||||||||||||
Loans from Huaneng Tiancheng Financial Leasing Co., Ltd. (“Tiancheng Financial Leasing”)
|
||||||||||||||||||||
Secured
|
||||||||||||||||||||
RMB
|
||||||||||||||||||||
- Variable rate
|
463,528
|
463,528
|
141,265
|
322,263
|
4.42%-4.75
|
%
|
||||||||||||||
Total
|
4,724,753
|
610,465
|
4,114,288
|
25 |
Long-term loans (continued)
|
(b) |
Bank loans and other loans
|
As at 31 December 2019
|
|||||
Original currency
|
RMB equivalent
|
Less: Current
portion
|
Non-current portion
|
Annual interest rate
|
|
’000
|
|||||
Secured
|
|||||
RMB
|
|||||
- Fixed rate
|
5,032,030
|
5,032,030
|
1,262,520
|
3,769,510
|
4.41%-4.90%
|
- Variable rate
|
4,528,406
|
4,528,406
|
521,689
|
4,006,717
|
4.28%-4.90%
|
S$
|
|||||
- Variable rate
|
79,371
|
410,658
|
-
|
410,658
|
2.93%
|
Unsecured
|
|||||
RMB
|
|||||
- Fixed rate
|
7,477,712
|
7,477,712
|
1,803,335
|
5,674,377
|
2.65%-5.39%
|
- Variable rate
|
88,504,897
|
88,504,897
|
12,691,426
|
75,813,471
|
1.80%-6.55%
|
US$
|
|||||
- Variable rate
|
1,430,672
|
9,974,968
|
1,095,931
|
8,879,037
|
2.90%-6.82%
|
S$
|
|||||
- Variable rate
|
2,400,063
|
12,417,684
|
431,622
|
11,986,062
|
3.33%
|
€
|
|||||
- Fixed rate
|
15,451
|
120,760
|
34,772
|
85,988
|
2.00%-2.15%
|
JPY
|
|||||
- Fixed rate
|
2,372,009
|
152,023
|
7,070
|
144,953
|
0.75%
|
Total
|
128,619,138
|
17,848,365
|
110,770,773
|
||
As at 31 December 2018
|
|||||
Original currency
|
RMB equivalent
|
Less: Current portion
|
Non- current portion
|
Annual interest rate
|
|
’000
|
|||||
Secured
|
|||||
RMB
|
|||||
- Fixed rate
|
5,853,730
|
5,853,730
|
1,211,700
|
4,642,030
|
4.41%-4.90%
|
- Variable rate
|
3,504,911
|
3,504,911
|
528,586
|
2,976,325
|
4.28%-4.90%
|
S$
|
|||||
- Variable rate
|
20,359
|
101,920
|
-
|
101,920
|
3.25%
|
Unsecured
|
|||||
RMB
|
|||||
- Fixed rate
|
11,133,929
|
11,133,929
|
4,184,303
|
6,949,626
|
2.00%-5.39%
|
- Variable rate
|
101,626,230
|
101,626,230
|
12,589,306
|
89,036,924
|
1.80%-6.55%
|
US$
|
|||||
- Variable rate
|
1,548,255
|
10,625,985
|
910,948
|
9,715,037
|
1.74%-7.29%
|
S$
|
|||||
- Variable rate
|
2,451,466
|
12,272,527
|
530,272
|
11,742,255
|
3.46%
|
€
|
|||||
- Fixed rate
|
21,841
|
171,393
|
48,441
|
122,952
|
0.75%-2.15%
|
JPY
|
|||||
- Fixed rate
|
2,482,335
|
153,632
|
6,828
|
146,804
|
0.75%
|
Total
|
145,444,257
|
20,010,384
|
125,433,873
|
25 |
Long-term loans (continued)
|
Loans from
|
||||||||||||||||
Huaneng Group
and its subsidiaries
|
Bank loans
and other loans
|
|||||||||||||||
As at 31 December
|
As at 31 December
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
1 year or less
|
809,749
|
610,465
|
17,848,365
|
20,010,384
|
||||||||||||
More than 1 year but no more than 2 years
|
1,320,611
|
760,580
|
28,426,578
|
27,940,579
|
||||||||||||
More than 2 years but no more than 3 years
|
1,389,225
|
1,104,684
|
18,597,867
|
33,477,976
|
||||||||||||
More than 3 years but no more than 4 years
|
106,719
|
805,024
|
11,400,277
|
14,109,277
|
||||||||||||
More than 4 years but no more than 5 years
|
87,509
|
97,000
|
18,140,495
|
11,216,306
|
||||||||||||
More than 5 years
|
1,689,761
|
1,347,000
|
34,205,556
|
38,689,735
|
||||||||||||
5,403,574
|
4,724,753
|
128,619,138
|
145,444,257
|
|||||||||||||
Less: amount due within 1 year included under current liabilities
|
809,749
|
610,465
|
17,848,365
|
20,010,384
|
||||||||||||
Total
|
4,593,825
|
4,114,288
|
110,770,773
|
125,433,873
|
26 |
Long-term bonds
|
Type of Instruments
|
Face Value
|
Issuance
Date
|
Initial Period
|
Initial
Distribution
Rate
|
Effective Rate
|
Issue Price
|
Balance as at 31 December 2018
|
Issued Amount
|
Interest
|
Amortization
|
Repayment
|
Balance as at 31 December 2019
|
|||||||||||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||||||||||||||||||||||
2014 medium-term notes (1 st)
|
4,000,000
|
July 2014
|
5 years
|
5.30%
|
5.37%
|
4,000,000
|
3,993,479
|
-
|
112,679
|
6,521
|
(4,000,000
|
)
|
-
|
||||||||||||||||||||||||
2016 corporate bonds (1 st)
|
3,000,000
|
June 2016
|
5 years
|
3.48%
|
3.48%
|
3,000,000
|
3,000,010
|
-
|
104,400
|
62
|
-
|
3,000,072
|
|||||||||||||||||||||||||
2016 corporate bonds (1 st)
|
1,200,000
|
June 2016
|
10 years
|
3.98%
|
3.98%
|
1,200,000
|
1,199,973
|
-
|
47,760
|
12
|
-
|
1,199,985
|
|||||||||||||||||||||||||
2017 medium-term notes (1 st)
|
5,000,000
|
July 2017
|
5 years
|
4.69%
|
4.90%
|
5,000,000
|
5,000,939
|
-
|
234,500
|
939
|
-
|
5,001,878
|
|||||||||||||||||||||||||
2017 debt financing instrument (1 st)
|
500,000
|
July 2017
|
3 years
|
4.75%
|
4.81%
|
500,000
|
499,563
|
-
|
23,750
|
283
|
-
|
499,846
|
|||||||||||||||||||||||||
2017 corporate bonds (1 st)
|
2,300,000
|
November 2017
|
3 years
|
4.99%
|
4.99%
|
2,300,000
|
2,299,916
|
-
|
114,770
|
46
|
-
|
2,299,962
|
|||||||||||||||||||||||||
2018 corporate bonds (1 st)
|
1,500,000
|
April 2018
|
3 years
|
4.90%
|
4.90%
|
1,500,000
|
1,500,010
|
-
|
73,500
|
30
|
-
|
1,500,040
|
|||||||||||||||||||||||||
2018 medium-term notes (1 st)
|
3,000,000
|
May 2018
|
3 years
|
4.80%
|
4.91%
|
3,000,000
|
2,993,135
|
-
|
144,000
|
2,934
|
-
|
2,996,069
|
|||||||||||||||||||||||||
2018 medium-term notes (2 nd)
|
2,000,000
|
July 2018
|
3 years
|
4.41%
|
4.56%
|
2,000,000
|
1,998,518
|
-
|
88,200
|
2,824
|
-
|
2,001,342
|
|||||||||||||||||||||||||
2018 debt financing instrument (1 st)
|
2,500,000
|
July 2018
|
3 years
|
4.68%
|
4.81%
|
2,500,000
|
2,492,636
|
-
|
117,000
|
2,911
|
-
|
2,495,547
|
|||||||||||||||||||||||||
2018 corporate bonds (2 nd)
|
5,000,000
|
September 2018
|
10 years
|
5.05%
|
5.05%
|
5,000,000
|
4,999,963
|
-
|
252,500
|
30
|
-
|
4,999,993
|
|||||||||||||||||||||||||
2019 corporate bonds (1 st)
|
2,300,000
|
April 2019
|
10 years
|
4.70%
|
4.70%
|
2,300,000
|
-
|
2,300,000
|
74,725
|
(10
|
)
|
-
|
2,299,990
|
||||||||||||||||||||||||
2019 corporate bonds (2 nd)
|
1,000,000
|
July 2019
|
3 years
|
3.55%
|
3.55%
|
1,000,000
|
-
|
1,000,000
|
17,071
|
7
|
-
|
1,000,007
|
|||||||||||||||||||||||||
2019 medium-term notes (1 st)
|
500,000
|
July 2019
|
3 years
|
3.55%
|
3.65%
|
500,000
|
-
|
500,000
|
8,051
|
(1,241
|
)
|
-
|
498,759
|
||||||||||||||||||||||||
2019 medium-term notes (1 st)
|
1,500,000
|
July 2019
|
5 years
|
3.85%
|
3.96%
|
1,500,000
|
-
|
1,500,000
|
26,193
|
(6,567
|
)
|
-
|
1,493,433
|
||||||||||||||||||||||||
Total
|
35,300,000
|
29,978,142
|
5,300,000
|
1,439,099
|
8,781
|
(4,000,000
|
)
|
31,286,923
|
26 |
Long-term bonds (continued)
|
Type of Instruments
|
Face Value
|
Issuance
Date
|
Initial Period
|
Initial Distribution Rate
|
Effective Rate
|
Issue Price
|
Balance as at 31 December 2017
|
Issued Amount
|
Interest
|
Amortization
|
Repayment
|
Balance as at 31 December 2018
|
|||||||||||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||||||||||||||||||||||
2008 corporate bonds (1 st)
|
4,000,000
|
May 2008
|
10 years
|
5.20%
|
5.42%
|
4,000,000
|
3,997,033
|
-
|
72,943
|
2,967
|
(4,000,000
|
)
|
-
|
||||||||||||||||||||||||
2014 medium-term notes (1 st)
|
4,000,000
|
July 2014
|
5 years
|
5.30%
|
5.37%
|
4,000,000
|
3,993,809
|
-
|
212,000
|
(330
|
)
|
-
|
3,993,479
|
||||||||||||||||||||||||
2016 corporate bonds (1 st)
|
3,000,000
|
June 2016
|
5 years
|
3.48%
|
3.48%
|
3,000,000
|
2,999,949
|
-
|
104,400
|
61
|
-
|
3,000,010
|
|||||||||||||||||||||||||
2016 corporate bonds (1 st)
|
1,200,000
|
June 2016
|
10 years
|
3.98%
|
3.98%
|
1,200,000
|
1,199,961
|
-
|
47,760
|
12
|
-
|
1,199,973
|
|||||||||||||||||||||||||
2017 medium-term notes (1 st)
|
5,000,000
|
July 2017
|
5 years
|
4.69%
|
4.90%
|
5,000,000
|
5,000,000
|
-
|
234,500
|
939
|
-
|
5,000,939
|
|||||||||||||||||||||||||
2017 debt financing instrument (1 st)
|
500,000
|
July 2017
|
3 years
|
4.75%
|
4.81%
|
500,000
|
500,129
|
-
|
23,750
|
(566
|
)
|
-
|
499,563
|
||||||||||||||||||||||||
2017 corporate bonds (1 st)
|
2,300,000
|
November 2017
|
3 years
|
4.99%
|
4.99%
|
2,300,000
|
2,299,985
|
-
|
114,770
|
(69
|
)
|
-
|
2,299,916
|
||||||||||||||||||||||||
2018 corporate bonds (1 st)
|
1,500,000
|
April 2018
|
3 years
|
4.90%
|
4.90%
|
1,500,000
|
-
|
1,500,000
|
54,773
|
10
|
-
|
1,500,010
|
|||||||||||||||||||||||||
2018 medium-term notes (1 st)
|
3,000,000
|
May 2018
|
3 years
|
4.80%
|
4.91%
|
3,000,000
|
-
|
3,000,000
|
96,263
|
(6,865
|
)
|
-
|
2,993,135
|
||||||||||||||||||||||||
2018 medium-term notes (2 nd)
|
2,000,000
|
July 2018
|
3 years
|
4.41%
|
4.56%
|
2,000,000
|
-
|
2,000,000
|
42,046
|
(1,482
|
)
|
-
|
1,998,518
|
||||||||||||||||||||||||
2018 debt financing instrument (1 st)
|
2,500,000
|
July 2018
|
3 years
|
4.68%
|
4.81%
|
2,500,000
|
-
|
2,500,000
|
55,775
|
(7,364
|
)
|
-
|
2,492,636
|
||||||||||||||||||||||||
2018 corporate bonds (2 nd)
|
5,000,000
|
September 2018
|
10 years
|
5.05%
|
5.05%
|
5,000,000
|
-
|
5,000,000
|
78,171
|
(37
|
)
|
-
|
4,999,963
|
||||||||||||||||||||||||
Total
|
34,000,000
|
19,990,866
|
14,000,000
|
1,137,151
|
(12,724
|
)
|
(4,000,000
|
)
|
29,978,142
|
As at 31 December
|
||||||||
2019
|
2018
|
|||||||
Finance lease payables (a)
|
-
|
1,442,174
|
||||||
Government grants
|
||||||||
-Environmental subsidies (b)
|
1,155,147
|
1,224,878
|
||||||
-Other government grants
|
306,077
|
320,083
|
||||||
Contract liabilities
|
2,443,254
|
2,248,682
|
||||||
Other deferred income
|
52,760
|
70,211
|
||||||
Others
|
888,809
|
1,114,754
|
||||||
Subtotal
|
4,846,047
|
6,420,782
|
||||||
Current portion of finance lease payables (a)
|
-
|
(326,048
|
)
|
|||||
Current portion of other non-current liabilities
|
(65,277
|
)
|
(149,598
|
)
|
||||
Subtotal
|
(65,277
|
)
|
(475,646
|
)
|
||||
Total
|
4,780,770
|
5,945,136
|
(a) |
The Group’s certain leases were classified as finance leases prior to IFRS 16 becoming effective on 1 January 2019 and had remaining lease terms ranging from 2 to 9
years. Upon the adoption of IFRS 16, finance lease payables were classified from “other non-current liabilities” to “lease liabilities”. Please refer to note 43 for other details of liabilities.
|
31 December
|
||||
2018
|
||||
Within 1 year
|
415,962
|
|||
After 1 year but within 2 years
|
341,415
|
|||
After 2 years but within 3 years
|
327,239
|
|||
After 3 years
|
674,355
|
|||
1,758,971
|
||||
Less: Total future interest expense
|
316,797
|
|||
Total
|
1,442,174
|
(b) |
This primarily represented subsidies for the construction of desulphurization equipment and other environmental protection projects.
|
28 |
Accounts payable and other liabilities
|
As at 31 December
|
||||||||
2019
|
2018
|
|||||||
Accounts and notes payable
|
15,850,958
|
14,683,707
|
||||||
Payables to contractors for construction
|
12,695,720
|
12,353,097
|
||||||
Retention payables to contractors
|
1,537,024
|
1,557,737
|
||||||
Accrued interests
|
1,276,703
|
1,152,767
|
||||||
Others
|
5,909,676
|
5,391,372
|
||||||
Total
|
37,270,081
|
35,138,680
|
As at 31 December
|
||||||||
2019
|
2018
|
|||||||
RMB
|
34,996,912
|
33,354,665
|
||||||
S$ (RMB equivalent)
|
1,024,453
|
561,064
|
||||||
US$ (RMB equivalent)
|
940,749
|
1,075,678
|
||||||
JPY (RMB equivalent)
|
12,564
|
10,088
|
||||||
EUR (RMB equivalent)
|
1,194
|
-
|
||||||
PKR (RMB equivalent)
|
294,209
|
137,185
|
||||||
Total
|
37,270,081
|
35,138,680
|
As at 31 December
|
||||||||
2019
|
2018
|
|||||||
Within 1 year
|
15,435,470
|
14,423,179
|
||||||
Between 1 to 2 years
|
311,880
|
143,514
|
||||||
Over 2 years
|
103,608
|
117,014
|
||||||
Total
|
15,850,958
|
14,683,707
|
29 |
Taxes payable
|
As at 31 December
|
||||||||
2019
|
2018
|
|||||||
VAT payable
|
908,491
|
867,615
|
||||||
Income tax payable
|
748,957
|
231,299
|
||||||
Others
|
444,169
|
375,523
|
||||||
Total
|
2,101,617
|
1,474,437
|
30 |
Short-term bonds
|
Face Value
|
Issuance
Date
|
Maturity
|
Issue Price
|
Coupon Rate
|
Balance as at 31 December 2018
|
Issued Amount
|
Interest
|
Amortization
|
Repayment
|
Balance as at 31 December 2019
|
||||||||||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
|||||||||||||||||||||||||||
Super short-bond (2018 11th)
|
2,500,000
|
October 2018
|
180 days
|
2,500,000
|
3.20%
|
2,515,816
|
-
|
23,233
|
403
|
(2,539,452
|
)
|
-
|
||||||||||||||||||||||
Super short-bond (2018 12th)
|
2,000,000
|
November 2018
|
90 days
|
2,000,000
|
2.78%
|
2,006,575
|
-
|
6,703
|
432
|
(2,013,710
|
)
|
-
|
||||||||||||||||||||||
Super short-bond (2018 13th)
|
2,000,000
|
November 2018
|
180 days
|
2,000,000
|
3.10%
|
2,006,841
|
-
|
23,781
|
(47
|
)
|
(2,030,575
|
)
|
-
|
|||||||||||||||||||||
Super short-bond (2018 14th)
|
2,000,000
|
November 2018
|
180 days
|
2,000,000
|
3.05%
|
2,005,323
|
-
|
23,564
|
1,195
|
(2,030,082
|
)
|
-
|
||||||||||||||||||||||
Super short-bond (2018 15th)
|
2,000,000
|
November 2018
|
90 days
|
2,000,000
|
2.78%
|
2,004,557
|
-
|
8,531
|
622
|
(2,013,710
|
)
|
-
|
||||||||||||||||||||||
Super short-bond (2018 16th)
|
1,000,000
|
December 2018
|
270 days
|
1,000,000
|
3.30%
|
1,002,342
|
-
|
22,060
|
9
|
(1,024,411
|
)
|
-
|
||||||||||||||||||||||
Super short-bond (2019 1st)
|
2,000,000
|
March 2019
|
90 days
|
2,000,000
|
2.40%
|
-
|
2,000,000
|
11,803
|
-
|
(2,011,803
|
)
|
-
|
||||||||||||||||||||||
Super short-bond (2019 2nd)
|
5,000,000
|
May 2019
|
180 days
|
5,000,000
|
2.30%
|
-
|
5,000,000
|
56,557
|
-
|
(5,056,557
|
)
|
-
|
||||||||||||||||||||||
Super short-bond (2019 3rd)
|
2,000,000
|
May 2019
|
90 days
|
2,000,000
|
2.30%
|
-
|
2,000,000
|
11,311
|
-
|
(2,011,311
|
)
|
-
|
||||||||||||||||||||||
Super short-bond (2019 4th)
|
2,000,000
|
June 2019
|
90 days
|
2,000,000
|
2.40%
|
-
|
2,000,000
|
11,803
|
-
|
(2,011,803
|
)
|
-
|
||||||||||||||||||||||
Super short-bond (2019 5th)
|
2,000,000
|
June 2019
|
90 days
|
2,000,000
|
2.40%
|
-
|
2,000,000
|
11,803
|
-
|
(2,011,803
|
)
|
-
|
||||||||||||||||||||||
Super short-bond (2019 6th)
|
2,000,000
|
August 2019
|
90 days
|
2,000,000
|
2.20%
|
-
|
2,000,000
|
10,820
|
-
|
(2,010,820
|
)
|
-
|
||||||||||||||||||||||
Super short-bond (2019 7th)
|
4,000,000
|
September 2019
|
60 days
|
4,000,000
|
2.20%
|
-
|
4,000,000
|
14,426
|
-
|
(4,014,426
|
)
|
-
|
||||||||||||||||||||||
Super short-bond (2019 8th)
|
2,000,000
|
September 2019
|
90 days
|
2,000,000
|
2.15%
|
-
|
2,000,000
|
10,574
|
-
|
(2,010,574
|
)
|
-
|
||||||||||||||||||||||
Super short-bond (2019 9th)
|
5,000,000
|
October 2019
|
180 days
|
5,000,000
|
2.09%
|
-
|
5,000,000
|
17,416
|
754
|
-
|
5,018,170
|
|||||||||||||||||||||||
Super short-bond (2019 10th)
|
2,000,000
|
November 2019
|
90 days
|
2,000,000
|
2.00%
|
-
|
2,000,000
|
5,902
|
196
|
-
|
2,006,098
|
|||||||||||||||||||||||
Super short-bond (2019 11th)
|
2,000,000
|
December 2019
|
60 days
|
2,000,000
|
1.80%
|
-
|
2,000,000
|
1,180
|
87
|
-
|
2,001,267
|
|||||||||||||||||||||||
Total
|
41,500,000
|
11,541,454
|
30,000,000
|
271,467
|
3,651
|
(32,791,037
|
)
|
9,025,535
|
31 |
Short-term loans
|
As at 31 December 2019
|
As at 31 December 2018
|
|||||||||||||||||||||||
Original currency
|
RMB equivalent
|
Annual interest rate
|
Original currency
|
RMB equivalent
|
Annual interest rate
|
|||||||||||||||||||
’000
|
’000
|
|||||||||||||||||||||||
Secured
|
||||||||||||||||||||||||
RMB
|
||||||||||||||||||||||||
- Fixed rate
|
667,979
|
667,979
|
0.00%-4.20
|
%
|
435,856
|
435,856
|
3.41%-6.90
|
%
|
||||||||||||||||
- Variable rate
|
-
|
-
|
-
|
75,000
|
75,000
|
3.60%-3.85
|
%
|
|||||||||||||||||
Unsecured
|
||||||||||||||||||||||||
RMB
|
||||||||||||||||||||||||
- Fixed rate
|
13,935,660
|
13,935,660
|
3.15%-4.35
|
%
|
11,740,658
|
11,740,658
|
3.30%-4.90
|
%
|
||||||||||||||||
- Variable rate
|
50,948,412
|
50,948,412
|
3.60%-4.79
|
%
|
47,227,150
|
47,227,150
|
3.92%-4.65
|
%
|
||||||||||||||||
US$
|
||||||||||||||||||||||||
- Variable rate
|
200,000
|
1,394,304
|
3.32
|
%
|
180,401
|
1,238,131
|
3.79
|
%
|
||||||||||||||||
PKR
|
||||||||||||||||||||||||
- Variable rate
|
3,857,000
|
173,013
|
14.58
|
%
|
6,500,000
|
321,977
|
11.51
|
%
|
||||||||||||||||
Total
|
67,119,368
|
61,038,772
|
32 |
Deferred income tax assets and liabilities
|
As at 31 December
|
||||||||
2019
|
2018
|
|||||||
Deferred income tax assets before offsetting
|
3,844,143
|
3,903,331
|
||||||
Offset amount
|
(1,683,956
|
)
|
(1,620,746
|
)
|
||||
Deferred income tax assets after offsetting
|
2,160,187
|
2,282,585
|
||||||
Deferred income tax liabilities before offsetting
|
(4,821,747
|
)
|
(5,486,905
|
)
|
||||
Offset amount
|
1,683,956
|
1,620,746
|
||||||
Deferred income tax liabilities after offsetting
|
(3,137,791
|
)
|
(3,866,159
|
)
|
||||
(977,604
|
)
|
(1,583,574
|
)
|
2019
|
2018
|
|||||||
Beginning of the year
|
(1,583,574
|
)
|
(2,373,238
|
)
|
||||
Business combination
|
-
|
(68,083
|
)
|
|||||
Disposal of other equity instrument investments
|
167,182
|
-
|
||||||
Credited to profit or loss (Note 34)
|
470,330
|
775,820
|
||||||
(Charged)/credited to other comprehensive income
|
(9,550
|
)
|
100,966
|
|||||
Currency translation differences
|
(21,992
|
)
|
(19,039
|
)
|
||||
End of the year
|
(977,604
|
)
|
(1,583,574
|
)
|
32 |
Deferred income tax assets and liabilities (continued)
|
Hedging reserve
|
Fair value gains
|
Amortization of land use rights
|
Provision for impairment loss
|
Depreciation
|
Accrued expenses
|
VAT refunds on purchases of domestically manufactured equipment
|
Unused
tax losses |
Lease
liabilities |
Others
|
Total
|
||||||||||||||||||||||||
As at 1 January 2018
|
5,571
|
-
|
13,422
|
593,957
|
1,032,633
|
54,251
|
179,576
|
561,422
|
-
|
1,163,745
|
3,604,577
|
|||||||||||||||||||||||
Business combination
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,919
|
-
|
27,616
|
30,535
|
|||||||||||||||||||||||
(Charged)/credited to profit or loss
|
-
|
-
|
(493
|
)
|
43,640
|
(106,076
|
)
|
1,766
|
(25,433
|
)
|
210,336
|
-
|
61,317
|
185,057
|
||||||||||||||||||||
Credited to other comprehensive income
|
77,050
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
77,050
|
|||||||||||||||||||||||
Currency translation differences
|
1,493
|
-
|
-
|
992
|
-
|
-
|
-
|
-
|
-
|
3,627
|
6,112
|
|||||||||||||||||||||||
As at 31 December 2018
|
84,114
|
-
|
12,929
|
638,589
|
926,557
|
56,017
|
154,143
|
774,677
|
-
|
1,256,305
|
3,903,331
|
|||||||||||||||||||||||
(Charged)/credited to profit or loss
|
-
|
-
|
(493
|
)
|
179,661
|
(86,022
|
)
|
19,970
|
(25,433
|
)
|
(224,918
|
)
|
965
|
18,298
|
(117,972
|
)
|
||||||||||||||||||
(Charged)/credited to other comprehensive income
|
(24,966
|
)
|
80,359
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
55,393
|
||||||||||||||||||||||
Currency translation differences
|
2,228
|
-
|
-
|
690
|
-
|
-
|
-
|
-
|
-
|
473
|
3,391
|
|||||||||||||||||||||||
As at 31 December 2019
|
61,376
|
80,359
|
12,436
|
818,940
|
840,535
|
75,987
|
128,710
|
549,759
|
965
|
1,275,076
|
3,844,143
|
32 |
Deferred income tax assets and liabilities (continued)
|
Hedging reserve
|
Fair value gains
|
Amortization of land use rights
|
Depreciation
|
Power Generation licence
|
Mining rights
|
Territorial
water
use right
|
Right of use assets
|
Others
|
Total
|
||||||||||||||||||||||
As at 1 January 2018
|
(24,261
|
)
|
(108,625
|
)
|
(1,010,606
|
)
|
(3,820,274
|
)
|
(665,760
|
)
|
(129,383
|
)
|
(2,409
|
)
|
-
|
(216,497
|
)
|
(5,977,815
|
)
|
||||||||||||
Disposal of subsidiaries credited to profit or loss
|
(98,618
|
)
|
-
|
-
|
-
|
-
|
(98,618
|
)
|
|||||||||||||||||||||||
Credited to profit or loss
|
-
|
-
|
28,760
|
518,843
|
-
|
-
|
-
|
-
|
43,160
|
590,763
|
|||||||||||||||||||||
Credited/(charged) to other comprehensive income
|
24,261
|
(345
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23,916
|
||||||||||||||||||||
Currency translation differences
|
-
|
-
|
(599
|
)
|
(7,769
|
)
|
(16,783
|
)
|
-
|
-
|
-
|
-
|
(25,151
|
)
|
|||||||||||||||||
As at 31 December 2018
|
-
|
(108,970
|
)
|
(982,445
|
)
|
(3,407,818
|
)
|
(682,543
|
)
|
(129,383
|
)
|
(2,409
|
)
|
-
|
(173,337
|
)
|
(5,486,905
|
)
|
|||||||||||||
Disposal of other equity instrument investments
|
-
|
167,182
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
167,182
|
|||||||||||||||||||||
Credited/(charged) to profit or loss
|
-
|
-
|
36,507
|
412,408
|
-
|
-
|
-
|
(120
|
)
|
139,507
|
588,302
|
||||||||||||||||||||
Charged to other comprehensive income
|
-
|
(64,943
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(64,943
|
)
|
|||||||||||||||||||
Currency translation differences
|
-
|
-
|
(738
|
)
|
(1,781
|
)
|
(22,864
|
)
|
-
|
-
|
-
|
-
|
(25,383
|
)
|
|||||||||||||||||
As at 31 December 2019
|
-
|
(6,731
|
)
|
(946,676
|
)
|
(2,997,191
|
)
|
(705,407
|
)
|
(129,383
|
)
|
(2,409
|
)
|
(120
|
)
|
(33,830
|
)
|
(4,821,747
|
)
|
32 |
Deferred income tax assets and liabilities (continued)
|
As at 31 December
|
||||||||
2019
|
2018
|
|||||||
Deductible temporary differences
|
9,832,527
|
5,324,572
|
||||||
Unused tax losses
|
10,504,590
|
9,581,856
|
||||||
Total
|
20,337,117
|
14,906,428
|
As at 31 December
|
||||||||
2019
|
2018
|
|||||||
Year of expiry
|
||||||||
2019
|
-
|
1,553,294
|
||||||
2020
|
1,452,554
|
1,520,528
|
||||||
2021
|
1,420,522
|
1,438,360
|
||||||
2022
|
2,208,635
|
2,359,946
|
||||||
2023
|
2,472,090
|
2,709,728
|
||||||
2024
|
2,950,789
|
-
|
||||||
Total
|
10,504,590
|
9,581,856
|
33 |
Additional financial information to the consolidated statement of financial position
|
34 |
Income tax expense
|
For the year ended 31 December
|
||||||||||||
2019
|
2018
|
2017 |
||||||||||
Current income tax expense
|
2,481,585
|
1,418,993
|
1,942,238 |
|||||||||
Deferred income tax (Note 32)
|
(470,330
|
)
|
(775,820
|
) |
|
(724,712 |
) |
|||||
Total
|
2,011,255
|
643,173
|
1,217,526 |
For the year ended 31 December
|
||||||||||||
2019
|
2018
|
2017
|
||||||||||
PRC statutory enterprise income tax rate
|
25.00
|
%
|
25.00
|
%
|
25.00
|
%
|
||||||
Effect of different tax rates of certain subsidiaries
|
(7.33
|
%)
|
(3.56
|
%)
|
1.39
|
%
|
||||||
Utilisation of previously unrecognised tax losses and deductible temporary differences
|
(6.00
|
%)
|
(2.66
|
%)
|
-
|
|||||||
Unrecognized tax losses for the year
|
27.76
|
%
|
29.49
|
%
|
18.45
|
%
|
||||||
Unrecognized deductible temporary differences
|
34.68
|
%
|
5.92
|
%
|
6.04
|
%
|
||||||
Effect of non-taxable income
|
(10.44
|
%)
|
(28.53
|
%)
|
(12.37
|
%)
|
||||||
Effect of non-deductible expenses
|
3.18
|
%
|
11.22
|
%
|
7.05
|
%
|
||||||
Others
|
(2.38
|
%)
|
(4.27
|
%)
|
(2.10
|
%)
|
||||||
Effective tax rate
|
64.47
|
%
|
32.61
|
%
|
43.46
|
%
|
35 |
Earnings per share
|
For the year ended 31 December
|
||||||||||||
2019
|
2018
|
2017
|
||||||||||
Consolidated net profit attributable to equity holders of the Company
|
766,345
|
734,435
|
1,579,836
|
|||||||||
Less: cumulative distribution of other equity instruments
|
685,922
|
342,349
|
68,600
|
|||||||||
Consolidated net profit attributable to ordinary shareholders of the Company
|
80,423
|
392,086
|
1,511,236
|
|||||||||
Weighted average number of the Company’s outstanding ordinary shares (’000) *
|
15,698,093
|
15,283,335
|
15,200,383
|
|||||||||
Basic and diluted earnings per share (RMB)
|
0.01
|
0.03
|
0.10
|
2019
|
2018
|
2017
|
||||||||||
’000
|
’000
|
’000
|
||||||||||
Issued ordinary shares at 1 January
|
15,698,093
|
15,200,383
|
15,200,383
|
|||||||||
Effect of share issue
|
-
|
82,952
|
-
|
|||||||||
Weighted average number of ordinary shares at 31 December
|
15,698,093
|
15,283,335
|
15,200,383
|
36 |
Notes to consolidated statement of cash flows
|
As at 31 December
|
||||||||||||
2019
|
2018
|
2017
|
||||||||||
Total bank balances and cash
|
13,306,139
|
15,832,788
|
9,364,823
|
|||||||||
Add: Cash and cash equivalents transferred to disposal group
|
-
|
15,104
|
-
|
|||||||||
Less: Restricted cash
|
862,881
|
430,210
|
82,433
|
|||||||||
Cash and cash equivalents as at year end
|
12,443,258
|
15,417,682
|
9,282,390
|
As at 31 December
|
||||||||||||
2019
|
2018
|
2017
|
||||||||||
RMB
|
10,649,660
|
14,389,435
|
8,213,100
|
|||||||||
S$ (RMB equivalent)
|
1,243,481
|
927,395
|
835,995
|
|||||||||
US$ (RMB equivalent)
|
716,233
|
482,666
|
315,535
|
|||||||||
Others
|
696,765
|
33,292
|
193
|
|||||||||
Total
|
13,306,139
|
15,832,788
|
9,364,823
|
36 |
Notes to consolidated statement of cash flows (continued)
|
Items
|
Loans
(Note 25,31)
|
Loans in
Disposal group held for sale
(Note 20)
|
Bonds
(Note 26,30)
|
Accrued Interests
(Note 28)
|
Cumulative distribution of other equity instrument (Note 24)
|
Finance leases payables/ Lease liabilities (Note 27,43)
|
Dividends payable
|
|||||||||||||||||||||
As at 31 December 2018
|
211,207,782
|
297,400
|
41,519,596
|
1,152,767
|
8,846
|
1,442,174
|
1,267,833
|
|||||||||||||||||||||
Effect of adoption of IFRS 16
|
-
|
-
|
-
|
-
|
774,618
|
-
|
||||||||||||||||||||||
As at 1 January 2019 (restated)
|
211,207,782
|
297,400
|
41,519,596
|
1,152,767
|
8,846
|
2,216,792
|
1,267,833
|
|||||||||||||||||||||
(a) Asset acquisitions
|
9,418
|
-
|
-
|
-
|
-
|
602,257
|
-
|
|||||||||||||||||||||
(b) Changes from financing cash flows:
|
||||||||||||||||||||||||||||
Proceeds from new loans
|
119,800,321
|
498,000
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Repayment of loans
|
(130,703,965
|
)
|
(213,400
|
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
Proceeds from new bonds
|
-
|
-
|
35,300,000
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Repayment of bonds
|
-
|
-
|
(36,500,000
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||||||||
Payment of lease liabilities
|
-
|
-
|
-
|
-
|
-
|
(488,015
|
)
|
-
|
||||||||||||||||||||
Interest paid
|
-
|
-
|
(291,040
|
)
|
(10,732,737
|
)
|
(617,662
|
)
|
-
|
-
|
||||||||||||||||||
Dividends paid to shareholders of the Company
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,569,809
|
)
|
||||||||||||||||||||
Dividends paid to Non-controlling interests of the subsidiaries
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,436,574
|
)
|
||||||||||||||||||||
Others
|
-
|
-
|
(29,075
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||||||||
(c) Exchange adjustments
|
811,524
|
-
|
-
|
-
|
-
|
(23,673
|
)
|
-
|
||||||||||||||||||||
(e) Other changes:
|
||||||||||||||||||||||||||||
New leases
|
-
|
-
|
-
|
-
|
-
|
2,233,736
|
-
|
|||||||||||||||||||||
Interest expenses
|
-
|
-
|
314,280
|
10,276,865
|
-
|
171,573
|
-
|
|||||||||||||||||||||
Accrued cumulative distribution of other equity instrument
|
-
|
-
|
-
|
-
|
685,922
|
-
|
-
|
|||||||||||||||||||||
Capitalised borrowing costs
|
-
|
-
|
-
|
579,808
|
-
|
-
|
-
|
|||||||||||||||||||||
Dividends relating to 2018
|
-
|
-
|
-
|
-
|
-
|
-
|
2,929,586
|
|||||||||||||||||||||
Disposal group held for sale
|
- |
(582,000
|
)
|
- |
- |
- |
- |
- |
||||||||||||||||||||
Others
|
17,000
|
-
|
(1,303
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||||||||
As at 31 December 2019
|
201,142,080
|
-
|
40,312,458
|
1,276,703
|
77,106
|
4,712,670
|
1,191,036
|
36 |
Notes to consolidated statement of cash flows (continued)
|
Items
|
Loans
(Note 25,31)
|
Bonds
(Note 26,30)
|
Accrued Interests
(Note 28)
|
Cumulative distribution of other equity instrument
(Note 24)
|
Finance leases payables
(Note 27,43)
|
Interest rate swap contracts (liabilities)
(Note 14)
|
||||||||||||||||||
As at 1 January 2018
|
205,380,764
|
31,059,223
|
947,302
|
-
|
1,600,106
|
130,643
|
||||||||||||||||||
(a) Business combination
|
11,983,707
|
-
|
16,798
|
-
|
249,161
|
-
|
||||||||||||||||||
(b) Changes from financing cash flows:
|
||||||||||||||||||||||||
Proceeds from new bank loans
|
126,001,437
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Repayment of bank loans
|
(132,293,601
|
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Proceeds from new bonds
|
-
|
54,000,000
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Repayment of bonds
|
-
|
(43,500,000
|
)
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Capital element of finance lease rentals paid
|
-
|
-
|
-
|
-
|
(549,169
|
)
|
-
|
|||||||||||||||||
Interest element of finance lease rentals paid
|
-
|
-
|
-
|
-
|
(87,857
|
)
|
-
|
|||||||||||||||||
Interest paid
|
-
|
(643,356
|
)
|
(10,011,011
|
)
|
(333,504
|
)
|
-
|
-
|
|||||||||||||||
Others
|
(20,466
|
)
|
(73,562
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||||
(c) Exchange adjustments
|
415,219
|
-
|
2,959
|
-
|
(242
|
)
|
-
|
|||||||||||||||||
(d) Changes in fair value
|
-
|
-
|
-
|
-
|
-
|
18,474
|
||||||||||||||||||
(e) Other changes:
|
||||||||||||||||||||||||
New finance leases
|
-
|
-
|
-
|
-
|
34,911
|
-
|
||||||||||||||||||
Interest expenses
|
-
|
686,017
|
9,701,316
|
-
|
99,079
|
-
|
||||||||||||||||||
Accrued cumulative distribution of other equity instrument
|
-
|
-
|
-
|
342,350
|
-
|
-
|
||||||||||||||||||
Capitalised borrowing costs
|
-
|
-
|
495,818
|
-
|
-
|
-
|
||||||||||||||||||
Transfer to a disposal group held for sale
|
(297,400
|
)
|
-
|
(415
|
)
|
-
|
-
|
-
|
||||||||||||||||
Others
|
38,122
|
(8,726
|
)
|
-
|
-
|
96,185
|
-
|
|||||||||||||||||
As at 31 December 2018
|
211,207,782
|
41,519,596
|
1,152,767
|
8,846
|
1,442,174
|
149,117
|
For the year ended 31 December 2019
|
||||
Within financing activities*
|
(488,015
|
)
|
||
Total
|
(488,015
|
)
|
37 |
Related party balances and transactions
|
Names of related parties
|
Nature of relationship
|
Huaneng Group
|
Ultimate parent company
|
HIPDC
|
Parent company
|
Sichuan Hydropower
|
An associate of the Company and also a subsidiary of Huaneng Group*
|
Hanfeng Power
|
An associate of the Company and also a subsidiary of Huaneng Group
|
Huaneng (Tianjin) Coal Gasification Power Generation Co., Ltd.
|
An associate of the Company and also a subsidiary of Huaneng Group
|
Tiancheng Financial Leasing
|
An associate of the Company and also a subsidiary of Huaneng Group
|
Huaneng Shidao Bay Nuclear Power Development Co., Ltd.
|
An associate of the Company and also a subsidiary of Huaneng Group
|
Huaneng Xiapu Nuclear Power Co., Ltd.
|
An associate of the Company and also a subsidiary of Huaneng Group
|
Huaneng Finance
|
An associate of the Company and also a subsidiary of Huaneng Group
|
Shanghai Leading Energy Shipping Ltd.
|
An associate of the Company and also a subsidiary of Huaneng Group
|
Huaneng Supply Chain Platform Technology Co., Ltd. and its subsidiaries
|
An associate of the Company and also a subsidiary of Huaneng Group
|
Huaneng Group Fuel Company and its subsidiaries
|
Associates of the Company and also subsidiaries of Huaneng Group
|
Jilin Zhanyu Wind Power Asset Management Co., Ltd.
|
An associate of the Company
|
Chongqing Huaneng Lime Company Limited
|
An associate of the Company
|
Shanxi Transition and Comprehensive Reform District.Electricity
Distribution Co., Ltd.
|
An associate of the Company
|
Gucheng Yingdong Electricity Sales Co., Ltd.
|
An associate of the Company
|
Hainan Nuclear
|
An associate of the Company
|
Yangquan Coal Industry Group Huaneng Coal Power Investment Co., Ltd.
|
An associate of the Company
|
Shanghai Time Shipping
|
A joint venture of the Company
|
Jiangsu Nantong Power
|
A joint venture of the Company
|
Suzhou Sugao Renewables Service Co. Ltd.
|
A joint venture of the Company
|
Huaneng Yingkou Port Limited Liability Company
|
A joint venture of the Company
|
Luyi Power
|
A joint venture of the Company
|
Hong Kong Energy and its subsidiaries (Note i)
|
Joint ventures of the Company
|
Huaneng Group Clean Energy Technology Research Institute Co., Ltd.
|
A subsidiary of Huaneng Group
|
Huaneng Group Hong Kong Limited Company
|
A subsidiary of Huaneng Group
|
Beijing Changping Huaneng Training Center
|
A subsidiary of Huaneng Group
|
North United Power Co., Ltd. and its subsidiaries
|
Subsidiaries of Huaneng Group
|
Huaneng Hulunbuir Energy Development Company Ltd.and its subsidiaries
|
Subsidiaries of Huaneng Group
|
Huaneng Tendering Co., Ltd.
|
A subsidiary of Huaneng Group
|
Huaneng Ningxia Energy Company Ltd.
|
A subsidiary of Huaneng Group
|
Huaneng Renewables Corporation Limited and its subsidiaries
|
Subsidiaries of Huaneng Group
|
Huaneng Songyuan Power Co., Ltd.
|
A subsidiary of Huaneng Group
|
Huaneng Nuclear Power Development Company Ltd.
|
A subsidiary of Huaneng Group
|
37 |
Related party balances and transactions (continued)
|
Names of related parties
|
Nature of relationship
|
Huaneng Lancangjiang Hydropower Co., Inc.and its subsidiaries
|
Subsidiaries of Huaneng Group
|
Huaneng Coal Business Sector Co., Ltd. and its subsidiaries
|
Subsidiaries of Huaneng Group
|
Huaneng Gansu Energy Development Company Ltd.and its subsidiaries
|
Subsidiaries of Huaneng Group
|
Huaneng Baishan Coal Gangue Power Generation Co., Ltd.
|
A subsidiary of Huaneng Group
|
Huaneng Carbon Assets Management Company Limited
|
A subsidiary of Huaneng Group
|
Huaneng Qinghai Power Generation Co., Ltd. and its subsidiaries
|
A subsidiary of Huaneng Group
|
Huaneng Property Co., Ltd. and its subsidiaries
|
Subsidiaries of Huaneng Group
|
Huaneng Energy & Communications Holdings Co., Ltd. and its subsidiaries
|
Subsidiaries of Huaneng Group
|
Huaneng Tibet Yarlung Zangbo River Hydropower Development & Investment Company Ltd. and its subsidiaries
|
Subsidiaries of Huaneng Group
|
Huaneng Xinjiang Energy Development Company Ltd. and its subsidiaries
|
Subsidiaries of Huaneng Group
|
Huaneng Capital Services and its subsidiaries
|
Subsidiaries of Huaneng Group
|
Huaneng Shaanxi Power Generation Limited and its subsidiaries
|
Subsidiaries of Huaneng Group
|
Huaneng Group Technology Innovation Center
|
A subsidiary of Huaneng Group
|
Alltrust Insurance Co., Ltd.
|
A subsidiary of Huaneng Group
|
Xi’an Thermal and its subsidiaries
|
Subsidiaries of Huaneng Group
|
Great Wall Securities Co., Ltd. (Great Wall Securities)
|
A subsidiary of Huaneng Group
|
Huaneng Hainan Industry Co.,Ltd.
|
A subsidiary of Huaneng Group
|
Huaneng Integrated Industries Management Co., Ltd.
|
A subsidiary of Huaneng Group
|
Huangtai #8 Power Plant
|
An investee with significant influence
|
Other government-related enterprises**
|
Related parties of the Company
|
* |
Transactions with subsidiaries of Huaneng Group which also are associates of the Group are presented as transactions with subsidiaries of Huaneng Group for Note 37(a)
and 37(b).
|
** |
Huaneng Group is a state-owned enterprise. In accordance with the revised IAS 24, “Related Party Disclosures”, government-related enterprises, other than entities under
Huaneng Group, which the PRC government has control, joint control or significant influence over are also considered as related parties of the Group (“other government-related enterprises”).
|
37 |
Related party balances and transactions (continued)
|
(a) |
Related party balances
|
(i) |
Cash deposits in related parties
|
As at 31 December
|
||||||||
2019
|
2018
|
|||||||
Deposits in Huaneng Finance
- Savings deposit |
9,529,586
|
10,914,633
|
(ii) |
As described in Note 25 and 31, certain loans of the Group were borrowed from Huaneng Group, Huaneng Finance, and Tiancheng Financial Leasing.
|
(iii) |
Except for those disclosed in Note 25 and 31, the majority of the balances with Huaneng Group, HIPDC, subsidiaries of Huaneng Group, associates, joint ventures and other
related parties are unsecured and repayable within one year. As at and for the years ended 31 December 2019 and 2018, no provision is made on receivable balances from these parties.
|
As at 31 December
|
||||||||
2019
|
2018
|
|||||||
Due from Huaneng Group
|
464,087
|
1,010,023
|
||||||
Due from HIPDC
|
-
|
2,850
|
||||||
Due from joint ventures
|
106,251
|
122,775
|
||||||
Due from subsidiaries of
|
||||||||
Huaneng Group
|
125,288
|
125,777
|
||||||
Due from Huangtai #8
|
||||||||
Power Plant
|
792,136
|
839,067
|
||||||
Total
|
1,487,762
|
2,100,492
|
37 |
Related party balances and transactions (continued)
|
(a) |
Related party balances (continued)
|
(iv) |
Accounts payable and other liabilities and other non-current liabilities comprise the following balances due to related parties:
|
As at 31 December
|
||||||||
2019
|
2018
|
|||||||
Due to Huaneng Group
|
285,725
|
284,244
|
||||||
Due to HIPDC
|
13,430
|
13,628
|
||||||
Due to joint ventures
|
120,153
|
97,431
|
||||||
Due to associates
|
-
|
8,962
|
||||||
Due to subsidiaries of Huaneng Group
|
5,762,265
|
4,528,500
|
||||||
Total
|
6,181,573
|
4,932,765
|
(v) |
As at 31 December 2019, included in long-term loans (including current portion) and short-term loans are loans payable to other government-related enterprises amounting
to RMB186.8 billion (2018: RMB208.4 billion).
|
(vi) |
As at 31 December 2019, lease liabilities due to subsidiaries of Huaneng Group amounted to RMB1,730 million
|
37 |
Related party balances and transactions (continued)
|
(b) |
Related party transactions
|
(i) |
Procurement of goods and receiving services
|
For the year ended 31 December
|
||||||||||||
2019
|
2018
|
2017
|
||||||||||
Huaneng Group
|
||||||||||||
Other purchases
|
570
|
506
|
446
|
|||||||||
HIPDC
|
||||||||||||
Technical services and engineering
contracting services
|
-
|
7
|
-
|
|||||||||
Subsidiaries of Huaneng Group
|
||||||||||||
Purchase of coal and
transportation services
|
32,623,831
|
23,873,672
|
19,945,752
|
|||||||||
Technical services and engineering
contracting services
|
1,776,442
|
1,121,516
|
1,024,369
|
|||||||||
Purchase of equipment
|
52,802
|
176,506
|
294,372
|
|||||||||
Purchase of heat
|
61,080
|
69,527
|
52,791
|
|||||||||
Other purchases
|
46,627
|
260
|
716
|
|||||||||
Joint ventures of the Group
|
||||||||||||
Purchase of coal and transportation
services
|
835,462
|
1,798,673
|
2,054,209
|
|||||||||
Entrusting other parties for power generation
|
-
|
10,127
|
28,953
|
|||||||||
Associates of the Group
|
||||||||||||
Other purchases
|
529
|
36,826
|
27,732
|
|||||||||
Technical services and engineering
contracting services
|
-
|
3,812
|
-
|
|||||||||
Purchase of equipment
|
38,387
|
-
|
-
|
|||||||||
Purchase of coal and transportation
services
|
181,479
|
-
|
-
|
37 |
Related party balances and transactions (continued)
|
(b) |
Related party transactions (continued)
|
(ii) |
Sales of goods and providing services
|
For the year ended 31 December
|
||||||||||||
2019
|
2018
|
2017
|
||||||||||
Huaneng Group
|
||||||||||||
Service provided
|
31,756
|
15,472
|
907
|
|||||||||
HIPDC
|
||||||||||||
Service provided
|
124
|
1,067
|
520
|
|||||||||
Other sales
|
-
|
2,534
|
-
|
|||||||||
Subsidiaries of Huaneng Group
|
||||||||||||
Sales of power generation quota
|
-
|
3,065
|
-
|
|||||||||
Sales of goods
|
-
|
637,059
|
1,114,347
|
|||||||||
Other sales
|
2,922
|
11,399
|
15,247
|
|||||||||
Service provided
|
68,052
|
45,677
|
25,229
|
|||||||||
Provision of entrusted power generation
|
-
|
-
|
58,639
|
|||||||||
Joint ventures of the Group
|
||||||||||||
Service provided
|
52,602
|
392,744
|
319,844
|
|||||||||
Other sales
|
25,102
|
45,997
|
407,697
|
|||||||||
Huangtai #8 Power Plant
|
||||||||||||
Service provided
|
-
|
2,830
|
2,802
|
37 |
Related party balances and transactions (continued)
|
(b) |
Related party transactions (continued)
|
(iii) |
Other related party transactions
|
For the year ended 31 December
|
||||||||||||
2019
|
2018
|
2017
|
||||||||||
(1) Rental charge paid
|
||||||||||||
HIPDC
|
104,929
|
107,712
|
106,885
|
|||||||||
Subsidiaries of Huaneng Group
|
61,076
|
123,472
|
141,542
|
|||||||||
A joint venture of the Group
|
-
|
589
|
2,128
|
|||||||||
(2) Rental income received
|
||||||||||||
A joint venture of the Group
|
7,448
|
7,448
|
7,448
|
|||||||||
Subsidiaries of Huaneng Group
|
2,400
|
3,609
|
2,509
|
|||||||||
(3) Loans (repaid to)/received from
|
||||||||||||
Subsidiaries of Huaneng Group
|
(11,369
|
)
|
(113,430
|
)
|
-
|
|||||||
A joint venture of the Group
|
150,000
|
-
|
-
|
|||||||||
(4) Interest expense on loans
|
||||||||||||
Huaneng Group
|
30,224
|
32,037
|
33,481
|
|||||||||
HIPDC
|
-
|
-
|
10
|
|||||||||
A joint venture of the Group
|
4,374
|
-
|
-
|
|||||||||
Subsidiaries of Huaneng Group
|
515,532
|
524,716
|
589,012
|
|||||||||
(5) Interest income on loans
|
||||||||||||
A joint venture of the Group
|
3,747
|
3,540
|
3,329
|
|||||||||
An associate of the Group
|
-
|
6,639
|
917
|
|||||||||
Subsidiaries of Huaneng Group
|
-
|
-
|
4,344
|
|||||||||
(6) Capital injection from a subsidiary of Huaneng Group
|
||||||||||||
A subsidiary of Huaneng Group
|
227,569
|
379,906
|
274,752
|
|||||||||
(7) Capital injection to
|
||||||||||||
Subsidiaries of Huaneng Group
|
94,770
|
320,680
|
-
|
|||||||||
Associates of the Group
|
43,427
|
142,579
|
52,200
|
|||||||||
Joint ventures of the Group
|
175,000
|
-
|
249,716
|
37 |
Related party balances and transactions (continued)
|
(b) |
Related party transactions (continued)
|
(iii) |
Other related party transactions (continued)
|
For the year ended 31 December
|
||||||||||||
2019
|
2018
|
2017
|
||||||||||
(8) Pre-construction cost paid by
|
||||||||||||
A subsidiary of Huaneng Group
|
-
|
90
|
23,529
|
|||||||||
A joint venture of the Group
|
-
|
-
|
179
|
|||||||||
(9) Finance lease payments received from
|
||||||||||||
A subsidiary of Huaneng Group
|
-
|
57,676
|
-
|
|||||||||
(10) Interest expense of finance lease
|
||||||||||||
Subsidiaries of Huaneng Group
|
32,127
|
30,720
|
22,621
|
|||||||||
(11) Entrusted management fee
|
||||||||||||
Huaneng Group
|
12,340
|
15,000
|
13,453
|
|||||||||
(12) Trusteeship management income
|
||||||||||||
Huaneng Group
|
4,821
|
5,110
|
1,518
|
|||||||||
(13) Net proceeds received from an investee with significant influence
|
||||||||||||
Huangtai #8 Power Plant
|
41,328
|
60,246
|
72,920
|
|||||||||
(14) Interest income from a finance lease
|
||||||||||||
Huangtai #8 Power Plant
|
21,253
|
22,497
|
11,626
|
|||||||||
(15) Collateral received under a loan agreement
|
||||||||||||
An associate of the Group
|
-
|
96,902
|
-
|
|||||||||
(16) Profit compensation received
|
||||||||||||
Huaneng Group
|
550,832
|
615,013
|
-
|
|||||||||
(17) Finance lease to investee with significant influence
|
||||||||||||
Huangtai #8 Power Plant
|
-
|
-
|
86,946
|
|||||||||
37 |
Related party balances and transactions (continued)
|
(b) |
Related party transactions (continued)
|
(iii) |
Other related party transactions (continued)
|
(c) |
Guarantees
|
As at 31 December
|
||||||||
2019
|
2018
|
|||||||
(i) Long-term loans guaranteed by
|
||||||||
- Huaneng Group
|
2,335,611
|
3,028,109
|
||||||
- HIPDC
|
2,014,800
|
2,057,200
|
||||||
(ii) Short-term loans guaranteed by
|
||||||||
- Huaneng Group
|
687,470
|
-
|
(d) |
Pre-tax benefits and social insurance of key management personnel
|
For the year ended 31 December
|
||||||||||||
2019
|
2018
|
2017
|
||||||||||
Salaries
|
6,881
|
6,754
|
7,676
|
|||||||||
Pension
|
1,262
|
1,292
|
1,511
|
|||||||||
Total
|
8,143
|
8,046
|
9,187
|
37 |
Related party balances and transactions (continued)
|
(e) |
Related party commitments
|
(i) |
Capital commitments
|
As at 31 December
|
||||||||
2019
|
2018
|
|||||||
Subsidiaries of Huaneng Group
|
714,129
|
315,609
|
(ii) |
Investment commitment (Note 40)
|
As at 31 December 2019
|
||||
A joint venture
|
31,116
|
(iii) |
Fuel purchase and transportation commitments
|
As at 31 December
|
||||||||
2019
|
2018
|
|||||||
Subsidiaries of Huaneng Group
|
2,174,241
|
1,382,058
|
||||||
A joint venture of the Group
|
143,614
|
358,441
|
||||||
Total
|
2,317,855
|
1,740,499
|
(iv) |
Operating lease commitments (Note i)
|
As at 31 December 2018
|
||||
Subsidiaries of Huaneng Group
|
126,492
|
|||
HIPDC
|
55,973
|
|||
Total
|
182,465
|
Note i: |
Upon adoption of IFRS 16 on 1 January 2019, the operating leases have been recognised as right-of-use assets. Please refer to note 43 for other details of right-of-use assets.
|
(f) |
Applicability of the Listing Rules relating to connected transactions
|
38 |
Labor cost
|
39 |
Directors’, supervisors’ and senior management’s emoluments
|
(a) |
Pre-tax benefits and social insurance of directors and supervisors
|
Fees
|
Basic salaries
|
Performance salaries
|
Pension
|
Total
|
||||||||||||||||
Name of director
|
||||||||||||||||||||
Mr. Zhao Keyu1
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Shu Yinbiao2
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Cao Peixi3
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Huang Jian
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Wang Yongxiang
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Mi Dabin
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Guo Hongbo
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Cheng Heng
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Lin Chong
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Yue Heng
|
300
|
-
|
-
|
-
|
300
|
|||||||||||||||
Mr. Xu Mengzhou
|
300
|
-
|
-
|
-
|
300
|
|||||||||||||||
Mr. Liu Jizhen
|
300
|
-
|
-
|
-
|
300
|
|||||||||||||||
Mr. Xu Haifeng
|
300
|
-
|
-
|
-
|
300
|
|||||||||||||||
Mr. Zhang Xianzhi
|
300
|
-
|
-
|
-
|
300
|
|||||||||||||||
Sub-total
|
1,500
|
-
|
-
|
-
|
1,500
|
|||||||||||||||
Name of supervisor
|
||||||||||||||||||||
Mr. Ye Xiangdong
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Mu Xuan
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Ms. Zhang Mengjiao
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Gu Jianguo
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Ms. Zhang Xiaojun
|
-
|
150
|
529
|
131
|
810
|
|||||||||||||||
Mr. Zhang Xiancheng
|
-
|
154
|
529
|
131
|
814
|
|||||||||||||||
Sub-total
|
304
|
1,058
|
262
|
1,624
|
||||||||||||||||
Total
|
1,500
|
304
|
1,058
|
262
|
3,124
|
39 |
Directors’, supervisors’ and senior management’s emoluments (continued)
|
(a) |
Pre-tax benefits and social insurance of directors and supervisors (continued)
|
Fees
|
Basic salaries
|
Performance salaries
|
Pension
|
Total
|
||||||||||||||||
Name of director
|
||||||||||||||||||||
Mr. Shu Yinbiao
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Cao Peixi
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Liu Guoyue
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Fan Xiaxia
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Huang Jian
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Wang Yongxiang
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Mi Dabin
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Guo Hongbo
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Cheng Heng
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Lin Chong
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Yue Heng
|
74
|
-
|
-
|
-
|
74
|
|||||||||||||||
Mr. Xu Mengzhou
|
74
|
-
|
-
|
-
|
74
|
|||||||||||||||
Mr. Liu Jizhen
|
74
|
-
|
-
|
-
|
74
|
|||||||||||||||
Mr. Xu Haifeng
|
74
|
-
|
-
|
-
|
74
|
|||||||||||||||
Mr. Zhang Xianzhi
|
74
|
-
|
-
|
-
|
74
|
|||||||||||||||
Sub-total
|
370
|
-
|
-
|
-
|
370
|
|||||||||||||||
Name of supervisor
|
||||||||||||||||||||
Mr. Ye Xiangdong
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Mu Xuan
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Ms. Zhang Mengjiao
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Gu Jianguo
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Ms. Zhang Xiaojun
|
-
|
154
|
476
|
130
|
760
|
|||||||||||||||
Mr. Zhu Daqing
|
-
|
66
|
250
|
63
|
379
|
|||||||||||||||
Mr. Zhang Xiancheng
|
-
|
36
|
87
|
22
|
145
|
|||||||||||||||
Sub-total
|
-
|
256
|
813
|
215
|
1,284
|
|||||||||||||||
Total
|
370
|
256
|
813
|
215
|
1,654
|
39 |
Directors’, supervisors’ and senior management’s emoluments (continued)
|
(a) |
Pre-tax benefits and social insurance of directors and supervisors (continued)
|
Fees
|
Basic salaries
|
Performance salaries
|
Pension
|
Total
|
||||||||||||||||
Name of director
|
||||||||||||||||||||
Mr. Cao Peixi
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Guo Junming
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Liu Guoyue
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Fan Xiaxia
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Li Shiqi
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Huang Jian
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Wang Yongxiang
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Mi Dabin
|
24
|
-
|
-
|
-
|
24
|
|||||||||||||||
Mr. Guo Hongbo
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Zhu Yousheng
|
24
|
-
|
-
|
-
|
24
|
|||||||||||||||
Ms. Li Song
|
24
|
-
|
-
|
-
|
24
|
|||||||||||||||
Mr. Cheng Heng
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Lin Chong
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Li Zhensheng
|
37
|
-
|
-
|
-
|
37
|
|||||||||||||||
Mr. Yue Heng
|
74
|
-
|
-
|
-
|
74
|
|||||||||||||||
Mr. Geng Jianxin
|
37
|
-
|
-
|
-
|
37
|
|||||||||||||||
Mr. Xia Qing
|
37
|
-
|
-
|
-
|
37
|
|||||||||||||||
Mr. Xu Mengzhou
|
74
|
-
|
-
|
-
|
74
|
|||||||||||||||
Mr. Liu Jizhen
|
37
|
-
|
-
|
-
|
37
|
|||||||||||||||
Mr. Xu Haifeng
|
37
|
-
|
-
|
-
|
37
|
|||||||||||||||
Mr. Zhang Xianzhi
|
37
|
-
|
-
|
-
|
37
|
|||||||||||||||
Sub-total
|
442
|
-
|
-
|
-
|
442
|
|||||||||||||||
Name of supervisor
|
||||||||||||||||||||
Mr. Ye Xiangdong
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Mu Xuan
|
24
|
-
|
-
|
-
|
24
|
|||||||||||||||
Ms. Zhang Mengjiao
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Mr. Gu Jianguo
|
24
|
-
|
-
|
-
|
24
|
|||||||||||||||
Ms. Zhang Xiaojun
|
-
|
137
|
466
|
124
|
727
|
|||||||||||||||
Mr. Zhu Daqing
|
-
|
135
|
464
|
123
|
722
|
|||||||||||||||
Sub-total
|
48
|
272
|
930
|
247
|
1,497
|
|||||||||||||||
Total
|
490
|
272
|
930
|
247
|
1,939
|
1 |
Appointed on 5 March 2020
|
2 |
Appointed on 30 January 2019 and resigned on 5 March 2020
|
3 |
Resigned on 30 January 2019
|
39 |
Directors’, supervisors’ and senior management’s emoluments (continued)
|
(b) |
Five highest paid individuals
|
For the year ended 31 December
|
||||||||||||
2019
|
2018
|
2017
|
||||||||||
Basic salaires
|
1,578
|
1,500
|
1,524
|
|||||||||
Performance salaris
|
2,329
|
2,100
|
1,800
|
|||||||||
Pension
|
695
|
679
|
648
|
|||||||||
Total
|
4,602
|
4,279
|
3,972
|
40 |
Commitments
|
(a) |
Capital commitments
|
As at 31 December
|
||||||||
2019
|
2018
|
|||||||
Contracted but not provided
|
42,634,992
|
16,790,739
|
As at 31 December 2019
|
||||
A joint venture
|
31,116
|
40 |
Commitments (continued)
|
(b) |
Operating lease commitments as at 31 December 2018
|
As at 31 December 2018
|
||||
Land and buildings
|
||||
- not later than 1 year
|
194,333
|
|||
- later than 1 year and not later than 2 years
|
99,149
|
|||
- later than 2 year and not later than 5 years
|
191,853
|
|||
- later than 5 years
|
1,161,916
|
|||
Total
|
1,647,251
|
(c) |
Fuel purchase commitments
|
As at 31 December 2019
|
|||
Periods
|
Purchase quantities
|
Estimated unit costs (RMB)
|
|
A government-related enterprise
|
2020-2039
|
2.8 million
m3/day* |
2.88 / m3
|
A government-related enterprise
|
2020-2023
|
991 million
m3/year* |
2.31 / m3
|
2020-2023
|
541 million
m3/year* |
2.19 / m3
|
|
2020-2023
|
450 million
m3/year* |
2.25 / m3
|
|
A government-related enterprise
|
2020-2026
|
200 million
m3/year* |
2.60 / m3
|
Other suppliers
|
2020-2021
|
201.5-251.5
BBtu**/day |
approximately
47,000/BBtu |
2022
|
205.5-255.5
BBtu**/day |
approximately
45,000/BBtu |
|
2023
|
81.5-247.5
BBtu**/day |
approximately
41,000/BBtu |
|
2024-2028
|
42.4-81.5
BBtu**/day |
approximately
37,000/BBtu |
|
2029
|
42.4
BBtu**/day |
approximately
31,000/BBtu |
40 |
Commitments (continued)
|
(c) |
Fuel purchase commitments (continued)
|
As at 31 December 2018
|
|||
Periods
|
Purchase quantities
|
Estimated unit costs (RMB)
|
|
A government-related enterprise
|
2019-2039
|
2.8 million m3/day*
|
2.31 / m3
|
A government-related enterprise
|
2019-2023
|
991 million m3/year*
|
2.50 / m3
|
2019-2023
|
541 million m3/year*
|
2.32 / m3
|
|
2019-2023
|
450 million m3/year*
|
2.50 / m3
|
|
A government-related enterprise
|
2019-2026
|
200 million m3/year*
|
2.45 / m3
|
Other suppliers
|
2019
|
238 BBtu**/day
|
approximately 76,000/BBtu
|
2020-2021
|
241.5-242 BBtu**/day
|
approximately 76,000/BBtu
|
|
2022
|
242.5 BBtu**/day
|
approximately 76,000/BBtu
|
|
2023
|
81.5-247.5 BBtu**/day
|
approximately 82,000/BBtu
|
|
2024-2028
|
42.4-81.5 BBtu**/day
|
approximately 89,000/BBtu
|
|
2029
|
42.4 BBtu**/day
|
approximately 81,000/BBtu
|
* |
The quantities represent maximum volume, while others represent minimum or forecasted volume if not specified.
|
** |
BBtu: Billion British Thermal Unit.
|
41 |
Acquisition, disposal and other transactions
|
(a) |
Acquisition
|
41 |
Acquisition, disposal and other transactions (continued)
|
(b) |
Disposal
|
Date of disposal
|
||||
RMB’000
|
||||
Net assets disposed of:
|
||||
Property, plant and equipment
|
54,572
|
|||
Intangible assets
|
56,364
|
|||
Inventories
|
6,170
|
|||
Accounts receivable
|
61,101
|
|||
Other receivable and assets
|
23,955
|
|||
Cash and cash equivalents
|
1,667
|
|||
Accounts payable and other liabilities
|
177,429
|
|||
Interest-bearing loans and borrowings
|
353,000
|
|||
Net liabilities
|
(326,600
|
)
|
||
Gain on disposal of Luoyang Yangguang
|
326,600
|
|||
Loss on receivables due from Luoyang Yangguang
|
(215,800
|
)
|
||
Net impact on disposal
|
110,800
|
|||
Consideration
|
-
|
Date of disposal
|
||||
Cash consideration received
|
-
|
|||
Cash and bank balances disposed of
|
(1,667
|
)
|
||
Net outflows of cash and cash equivalents in respect of disposal of Luoyang Yangguang
|
(1,667
|
)
|
41 |
Acquisition, disposal and other transactions (continued)
|
(c) |
Capital injection of Ruijin Power Generation
|
42 |
Non-controlling interests
|
Qinbei
Power
|
Beijing
Co-generation
|
Luohuang
Power
|
Weihai
Power
|
Jinling
Power
|
Yueyang
Power
|
Shidongkou
Power
|
Yangliuqing
Co-generation
|
Shandong
Power
|
Other
individually
immaterial
subsidiaries
|
Total
|
||||||||||||||||||||||||||||||||||
NCI percentage
|
40
|
%
|
59
|
%
|
40
|
%
|
40
|
%
|
40
|
%
|
45
|
%
|
50
|
%
|
45
|
%
|
20
|
%
|
||||||||||||||||||||||||||
31 December 2019
|
||||||||||||||||||||||||||||||||||||||||||||
Non-current assets
|
9,086,939
|
6,264,852
|
3,649,432
|
3,981,753
|
4,432,195
|
4,320,232
|
3,255,810
|
2,421,307
|
57,881,917
|
|||||||||||||||||||||||||||||||||||
Current assets
|
1,317,076
|
852,059
|
1,134,889
|
629,370
|
459,849
|
1,426,960
|
465,772
|
721,617
|
11,225,955
|
|||||||||||||||||||||||||||||||||||
Non-current liabilities
|
(2,249,675
|
)
|
(53,494
|
)
|
(205,085
|
)
|
(34,495
|
)
|
(1,136,398
|
)
|
(701,135
|
)
|
(488,350
|
)
|
(378,478
|
)
|
(29,027,404
|
)
|
||||||||||||||||||||||||||
Current liabilities
|
(4,905,399
|
)
|
(1,257,150
|
)
|
(2,061,440
|
)
|
(1,894,952
|
)
|
(1,489,022
|
)
|
(2,368,204
|
)
|
(1,563,894
|
)
|
(778,235
|
)
|
(23,441,038
|
)
|
||||||||||||||||||||||||||
Net assets
|
3,248,941
|
5,806,267
|
2,517,796
|
2,681,676
|
2,266,624
|
2,677,853
|
1,669,338
|
1,986,211
|
16,639,430
|
|||||||||||||||||||||||||||||||||||
Carrying amount of NCI
|
1,313,492
|
3,425,774
|
986,100
|
1,072,670
|
906,671
|
1,220,746
|
834,669
|
892,899
|
5,591,178
|
5,331,112
|
21,575,311
|
|||||||||||||||||||||||||||||||||
Revenue
|
4,787,221
|
5,579,382
|
2,833,807
|
3,045,352
|
3,099,014
|
4,005,328
|
2,055,168
|
1,945,841
|
28,274,364
|
|||||||||||||||||||||||||||||||||||
Net (loss)/profit
|
30,270
|
705,311
|
64,093
|
193,754
|
265,457
|
453,869
|
216,595
|
59,733
|
(430,222
|
)
|
||||||||||||||||||||||||||||||||||
Total comprehensive (loss)/ income
|
30,270
|
705,311
|
64,093
|
193,754
|
265,457
|
453,869
|
216,595
|
59,733
|
(675,666
|
)
|
||||||||||||||||||||||||||||||||||
(Loss)/ Profit allocated to NCI
|
12,108
|
416,133
|
25,637
|
77,502
|
106,183
|
204,241
|
108,298
|
26,880
|
(86,044
|
)
|
(549,078
|
)
|
341,860
|
|||||||||||||||||||||||||||||||
Other comprehensive income/ (loss) allocated to NCI
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(49,089
|
)
|
(111,692
|
)
|
(160,781
|
)
|
||||||||||||||||||||||||||||||
Cash flow from operating activities
|
667,432
|
1,623,975
|
360,226
|
273,607
|
821,975
|
689,723
|
655,910
|
171,531
|
7,066,137
|
|||||||||||||||||||||||||||||||||||
Cash flow from investment activities
|
(205,703
|
)
|
(273,374
|
)
|
(101,279
|
)
|
(95,699
|
)
|
(128,541
|
)
|
(163,584
|
)
|
(86,427
|
)
|
(16,465
|
)
|
(2,787,419
|
)
|
||||||||||||||||||||||||||
Cash flow from financing activities
|
(613,468
|
)
|
(1,329,614
|
)
|
(247,546
|
)
|
(260,953
|
)
|
(792,266
|
)
|
(503,852
|
)
|
(582,452
|
)
|
(167,846
|
)
|
(2,673,351
|
)
|
||||||||||||||||||||||||||
Net increase/ (decrease) in cash
|
||||||||||||||||||||||||||||||||||||||||||||
and cash equivalents
|
(166,994
|
)
|
20,987
|
11,401
|
(94,821
|
)
|
(98,832
|
)
|
22,287
|
(12,969
|
)
|
(12,780
|
)
|
(414,221
|
)
|
|||||||||||||||||||||||||||||
Dividends paid to NCI
|
-
|
625,886
|
-
|
124,000
|
130,566
|
45,000
|
65,000
|
48,585
|
84,156
|
Qinbei
Power
|
Beijing
Co-generation
|
Luohuang
Power
|
Weihai
Power
|
Jinling
Power
|
Yueyang
Power
|
Shidongkou
Power
|
Yangliuqing
Co-generation
|
Shandong
Power
|
Other
individually
immaterial
subsidiaries
|
Total
|
||||||||||||||||||||||||||||||||||
NCI percentage
|
40
|
%
|
59
|
%
|
40
|
%
|
40
|
%
|
40
|
%
|
45
|
%
|
50
|
%
|
45
|
%
|
20
|
%
|
||||||||||||||||||||||||||
31 December 2018
|
||||||||||||||||||||||||||||||||||||||||||||
Non-current assets
|
9,660,834
|
6,623,915
|
3,901,928
|
4,343,946
|
4,729,663
|
4,556,823
|
3,467,694
|
2,465,505
|
59,979,594
|
|||||||||||||||||||||||||||||||||||
Current assets
|
1,645,248
|
1,147,225
|
1,187,551
|
695,125
|
525,725
|
1,038,193
|
404,508
|
759,703
|
12,294,264
|
|||||||||||||||||||||||||||||||||||
Non-current liabilities
|
(3,831,883
|
)
|
(334,910
|
)
|
(611,767
|
)
|
(59,651
|
)
|
(1,559,581
|
)
|
(662,863
|
)
|
(409,762
|
)
|
(178,511
|
)
|
(30,380,001
|
)
|
||||||||||||||||||||||||||
Current liabilities
|
(4,255,529
|
)
|
(1,665,921
|
)
|
(1,824,010
|
)
|
(2,263,301
|
)
|
(1,591,228
|
)
|
(2,579,578
|
)
|
(1,879,696
|
)
|
(1,012,252
|
)
|
(24,530,691
|
)
|
||||||||||||||||||||||||||
Net assets
|
3,218,670
|
5,770,309
|
2,653,702
|
2,716,119
|
2,104,579
|
2,352,575
|
1,582,744
|
2,034,445
|
17,363,166
|
|||||||||||||||||||||||||||||||||||
Carrying amount of NCI
|
1,301,384
|
3,404,517
|
1,040,463
|
1,086,448
|
841,854
|
1,074,060
|
791,372
|
914,604
|
5,879,057
|
5,352,493
|
21,686,252
|
|||||||||||||||||||||||||||||||||
Revenue
|
5,293,403
|
5,704,966
|
2,819,106
|
3,587,416
|
3,346,779
|
4,003,821
|
2,109,785
|
2,077,570
|
24,202,739
|
|||||||||||||||||||||||||||||||||||
Net (loss)/profit
|
(198,026
|
)
|
757,268
|
18,811
|
253,552
|
200,269
|
118,342
|
131,129
|
69,477
|
282,198
|
||||||||||||||||||||||||||||||||||
Total comprehensive (loss)/ income
|
(198,026
|
)
|
757,268
|
18,811
|
253,552
|
200,269
|
118,342
|
131,129
|
69,477
|
327,958
|
||||||||||||||||||||||||||||||||||
(Loss)/ Profit allocated to NCI
|
(79,210
|
)
|
446,788
|
7,524
|
101,421
|
80,108
|
53,254
|
65,564
|
31,265
|
(10,780
|
)
|
(100,395
|
)
|
595,539
|
||||||||||||||||||||||||||||||
Other comprehensive income/ (loss) allocated to NCI
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,152
|
(33,707
|
)
|
(24,555
|
)
|
|||||||||||||||||||||||||||||||
Cash flow from operating activities
|
954,820
|
1,321,867
|
192,608
|
473,349
|
711,800
|
412,413
|
527,783
|
210,558
|
4,469,849
|
|||||||||||||||||||||||||||||||||||
Cash flow from investment activities
|
(503
|
)
|
(316,754
|
)
|
(201,012
|
)
|
(98,420
|
)
|
(52,701
|
)
|
(106,596
|
)
|
(45,045
|
)
|
(258,605
|
)
|
(3,628,406
|
)
|
||||||||||||||||||||||||||
Cash flow from financing activities
|
(843,094
|
)
|
(904,822
|
)
|
(5,288
|
)
|
(306,054
|
)
|
(570,838
|
)
|
(305,872
|
)
|
(472,543
|
)
|
63,762
|
(162,007
|
)
|
|||||||||||||||||||||||||||
Net increase/ (decrease) in cash and cash equivalents
|
111,223
|
101,482
|
(13,692
|
)
|
68,875
|
88,261
|
(55
|
)
|
10,195
|
15,719
|
679,471
|
|||||||||||||||||||||||||||||||||
Dividends paid to NCI
|
165,965
|
460,262
|
-
|
140,000
|
95,979
|
46,790
|
51,870
|
-
|
42,506
|
43 |
Leases
|
(a) |
Right-of-use assets
|
Right-of-use assets
|
||||||||||||||||||||||||
Buildings
|
Electric utility plant in service
|
Trans-
portation facilities
|
Land use rights
|
Others
|
Total
|
|||||||||||||||||||
As at 1 January 2019
|
320,591
|
1,387,258
|
826
|
11,810,054
|
339,501
|
13,858,230
|
||||||||||||||||||
Reclassification
|
(265,167
|
)
|
-
|
229,292
|
375,376
|
(339,501
|
)
|
-
|
||||||||||||||||
Additions
|
109,321
|
2,643,363
|
-
|
1,270,033
|
477,353
|
4,500,070
|
||||||||||||||||||
Depreciation charge
|
(21,983
|
)
|
(233,218
|
)
|
(16,967
|
)
|
(496,464
|
)
|
(12,986
|
)
|
(781,618
|
)
|
||||||||||||
Disposals/write-off
|
-
|
-
|
-
|
(431,813
|
)
|
-
|
(431,813
|
)
|
||||||||||||||||
Currency translation differences
|
552
|
3,090
|
(6,730
|
)
|
26,291
|
-
|
23,203
|
|||||||||||||||||
As at 31 December 2019
|
143,314
|
3,800,493
|
206,421
|
12,553,477
|
464,367
|
17,168,072
|
(b) |
Lease liabilities
|
As at 31 December
|
||||
2019
|
||||
Carrying amount at 1 January
|
2,216,792
|
|||
New leases
|
2,835,993
|
|||
Accretion of interest recognised during the year
|
171,573
|
|||
Currency translation difference
|
(23,673
|
)
|
||
Payments
|
(488,015
|
)
|
||
Carrying amount at 31 December
|
4,712,670
|
|||
Analysed into:
|
||||
Current portion
|
432,745
|
|||
Non-current portion
|
4,279,925
|
31 December
|
||||
2019
|
||||
Within 1 year
|
432,745
|
|||
After 1 year but within 2 years
|
1,323,826
|
|||
After 2 years but within 3 years
|
332,986
|
|||
After 3 years
|
2,623,113
|
|||
Total
|
4,712,670
|
43 |
Leases (continued)
|
As at 31 December
|
||||
2019
|
||||
Interest on lease liabilities
|
171,573
|
|||
Depreciation charge of right-of-use assets
|
734,827
|
|||
Expense relating to short-term leases and other leases with remaining lease terms ended on or before 31 December 2019
|
231,651
|
|||
Expense relating to leases of low-value assets
|
2,488
|
|||
Total amount recognised in profit or loss
|
1,140,539
|
(c) |
Extension and termination options
|
(d) |
Variable lease payment
|
(e) |
The total cash outflow for leases is disclosed in note 36 to these financial statements.
|
43 |
Leases (continued)
|
(a) |
Finance lease
|
31 December
|
||||
2019
|
||||
Within 1 year
|
2,172,707
|
|||
After 1 year but within 2 years
|
2,156,047
|
|||
After 2 years but within 3 years
|
2,146,481
|
|||
After 3 years but within 4 years
|
2,132,394
|
|||
After 4 years but within 5 years
|
2,163,914
|
|||
After 5 years
|
21,184,829
|
|||
Total undiscounted finance lease payments
|
31,956,372
|
|||
Unearned finance income
|
(20,949,750
|
)
|
||
Allowance for ECL
|
(3,086
|
)
|
||
Total finance lease receivables as at 31 December 2019
|
11,003,536
|
43 |
Leases (continued)
|
(b) |
Operating lease
|
31 December
|
||||
2019
|
||||
Within 1 year
|
28,143
|
|||
After 1 year but within 2 years
|
27,867
|
|||
After 2 years but within 3 years
|
27,695
|
|||
After 3 years but within 4 years
|
27,617
|
|||
After 4 years but within 5 years
|
27,645
|
|||
After 5 years
|
16,974
|
|||
Total
|
155,941
|
44 |
Subsequent events
|
45 |
Comparative information
|
Date: April 20, 2020
|
Huaneng Power International, Inc.
|
|
By:
|
/s/ Huang Chaoquan
|
|
Name: Huang Chaoquan
|
||
Title: Secretary to the Board
|