XML 28 R18.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Reporting
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Segment Reporting Disclosure
13. BUSINESS SEGMENTS
The Company has operating segments comprising three strategic business units consisting of EES, CSS and UBS. These operating segments are equivalent to the Company's reportable segments. The Company's chief operating decision maker evaluates the performance of its operating segments based on net sales, adjusted earnings before interest, taxes, depreciation and amortization (“EBITDA”), and adjusted EBITDA margin percentage.
The Company incurs corporate costs primarily related to treasury, tax, information technology, legal and other centralized functions. The Company also has various corporate assets. Segment assets may not include jointly used assets, but segment results include depreciation expense or other allocations related to those assets. Interest expense and other non-operating items are either not allocated to the segments or reviewed on a segment basis. Corporate expenses and assets not directly identifiable with a reportable segment are reported in the tables below to reconcile the reportable segments to the consolidated financial statements.
The following tables set forth financial information by reportable segment for the periods presented:
(In millions)Three Months Ended June 30, 2023
EESCSSUBSTotal
Net sales$2,200.3 $1,850.9 $1,694.3 $5,745.5 
Three Months Ended June 30, 2022
(In millions)EESCSSUBSTotal
Net sales$2,330.1 $1,602.0 $1,551.4 $5,483.5 
(In millions)Six Months Ended June 30, 2023
EESCSSUBSTotal
Net sales$4,335.4 $3,582.9 $3,349.1 $11,267.4 
Six Months Ended June 30, 2022
(In millions)EESCSSUBSTotal
Net sales$4,420.1 $3,036.2 $2,959.4 $10,415.7 
(In millions)Three Months Ended June 30, 2023
EESCSSUBS
Adjusted EBITDA$189.0$179.5$188.6
Adjusted EBITDA Margin %8.6 %9.7 %11.1 %
Three Months Ended June 30, 2022
(In millions)EESCSSUBS
Adjusted EBITDA$235.4$150.0$169.0
Adjusted EBITDA Margin %10.1 %9.4 %10.9 %
(In millions)Six Months Ended June 30, 2023
EESCSSUBS
Adjusted EBITDA$372.0$335.0$376.3
Adjusted EBITDA Margin %8.6 %9.3 %11.2 %
Six Months Ended June 30, 2022
(In millions)EESCSSUBS
Adjusted EBITDA$427.9$273.1$305.4
Adjusted EBITDA Margin %9.7 %9.0 %10.3 %
The following table sets forth total assets by reportable segment for the periods presented:
As of
June 30, 2023
(In millions)EESCSSUBS
Corporate(1)
Total
Total assets$4,555.9 $5,680.6 $3,942.1 $984.1 $15,162.7 
As of
December 31, 2022
(In millions)EESCSSUBS
Corporate(1)
Total
Total assets$4,480.4 $5,504.0 $3,827.4 $999.9 $14,811.7 
(1)    Total assets for Corporate primarily consist of cash and cash equivalents, deferred income taxes, property, buildings and equipment, capitalized cloud computing arrangement costs, operating lease assets, and pension assets.
The following tables reconcile net income attributable to common stockholders to adjusted EBITDA and adjusted EBITDA margin % by segment, which are non-GAAP financial measures, for the periods presented:
Three Months Ended June 30, 2023
(In millions)EESCSSUBSCorporateTotal
Net income attributable to common stockholders$167.0$132.2$183.1$(303.6)$178.7
Net (loss) income attributable to noncontrolling interests(0.7)0.1(0.1)(0.7)
Preferred stock dividends14.414.4
Provision for income taxes(1)
71.871.8
Interest expense, net(1)
98.898.8
Depreciation and amortization11.517.96.411.146.9
Other expense (income), net9.827.7(1.7)(35.0)0.8
Stock-based compensation expense(2)
1.41.60.87.110.9
Merger-related and integration costs(3)
10.910.9
Restructuring costs(4)
9.89.8
Adjusted EBITDA$189.0$179.5$188.6$(114.8)$442.3
Adjusted EBITDA margin %8.6 %9.7 %11.1 %
(1) The reportable segments do not incur income taxes and interest expense as these costs are centrally controlled through the Corporate tax and treasury functions.
(2) Stock-based compensation expense in the calculation of adjusted EBITDA for the three months ended June 30, 2023 excludes $1.3 million that is included in merger-related and integration costs.
(3) Merger-related and integration costs include integration and professional fees associated with the integration of Wesco and Anixter, including digital transformation costs, as well as advisory, legal, and separation costs associated with the merger between the two companies.
(4) Restructuring costs include severance costs incurred pursuant to an ongoing restructuring plan.
Three Months Ended June 30, 2022
(In millions)EESCSSUBSCorporateTotal
Net income attributable to common stockholders$222.8$130.6$161.8$(308.9)$206.3
Net income attributable to noncontrolling interests0.10.30.4
Preferred stock dividends14.414.4
Provision for income taxes(1)
79.979.9
Interest expense, net(1)
68.568.5
Depreciation and amortization11.217.95.711.045.8
Other (income) expense, net(1.4)0.10.61.91.2
Stock-based compensation expense(2)
2.71.40.99.514.5
Merger-related and integration costs(3)
13.413.4
Adjusted EBITDA$235.4$150.0$169.0$(110.0)$444.4
Adjusted EBITDA margin %10.1 %9.4 %10.9 %
(1) The reportable segments do not incur income taxes and interest expense as these costs are centrally controlled through the Corporate tax and treasury functions.
(2) Stock-based compensation expense in the calculation of adjusted EBITDA for the three months ended June 30, 2022 excludes $1.4 million that is included in merger-related and integration costs.
(3) Merger-related and integration costs include integration and professional fees associated with the integration of Wesco and Anixter, including digital transformation costs, as well as advisory, legal, and separation costs associated with the merger between the two companies.
Six Months Ended June 30, 2023
(In millions)EESCSSUBSCorporateTotal
Net income attributable to common stockholders$338.3$267.6$363.4$(607.8)$361.5
Net (loss) income attributable to noncontrolling interests(0.8)0.3(0.1)(0.6)
Preferred stock dividends28.728.7
Provision for income taxes(1)
115.9115.9
Interest expense, net(1)
193.8193.8
Depreciation and amortization21.435.912.421.691.3
Other expense (income), net10.328.5(1.1)(26.8)10.9
Stock-based compensation expense(2)
2.82.71.614.221.3
Merger-related and integration costs(3)
30.430.4
Restructuring costs(4)
9.89.8
Adjusted EBITDA$372.0$335.0$376.3$(220.3)$863.0
Adjusted EBITDA margin %8.6 %9.3 %11.2 %
(1) The reportable segments do not incur income taxes and interest expense as these costs are centrally controlled through the Corporate tax and treasury functions.
(2) Stock-based compensation expense in the calculation of adjusted EBITDA for the six months ended June 30, 2023 excludes $2.6 million that is included in merger-related and integration costs.
(3) Merger-related and integration costs include integration and professional fees associated with the integration of Wesco and Anixter, including digital transformation costs, as well as advisory, legal, and separation costs associated with the merger between the two companies.
(4) Restructuring costs include severance costs incurred pursuant to an ongoing restructuring plan.
Six Months Ended June 30, 2022
(In millions)EESCSSUBSCorporateTotal
Net income attributable to common stockholders$401.5$234.3$291.8$(554.4)$373.2
Net income attributable to noncontrolling interests0.40.40.8
Preferred stock dividends28.728.7
Provision for income taxes(1)
117.6117.6
Interest expense, net(1)
132.1132.1
Depreciation and amortization23.236.011.522.192.8
Other (income) expense, net(1.6)0.50.62.82.3
Stock-based compensation expense(2)
4.42.31.513.822.0
Merger-related and integration costs(3)
39.039.0
Adjusted EBITDA$427.9$273.1$305.4$(197.9)$808.5
Adjusted EBITDA margin %9.7 %9.0 %10.3 %
(1) The reportable segments do not incur income taxes and interest expense as these costs are centrally controlled through the Corporate tax and treasury functions.
(2) Stock-based compensation expense in the calculation of adjusted EBITDA for the six months ended June 30, 2022 excludes $2.7 million that is included in merger-related and integration costs.
(3) Merger-related and integration costs include integration and professional fees associated with the integration of Wesco and Anixter, including digital transformation costs, as well as advisory, legal, and separation costs associated with the merger between the two companies.
Note: Adjusted EBITDA and Adjusted EBITDA margin % are non-GAAP financial measures that provide indicators of the Company's performance and its ability to meet debt service requirements. Adjusted EBITDA is defined as earnings before interest, taxes, depreciation and amortization before other non-operating expenses (income), non-cash stock-based compensation expense, merger-related and integration costs, and restructuring costs. Adjusted EBITDA margin % is calculated by dividing Adjusted EBITDA by net sales.