XML 28 R18.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Reporting
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Segment Reporting Disclosure
12. BUSINESS SEGMENTS
The Company has operating segments comprising three strategic business units consisting of EES, CSS and UBS. These operating segments are equivalent to the Company's reportable segments. The Company's chief operating decision maker evaluates the performance of its operating segments based primarily on net sales, adjusted earnings before interest, taxes, depreciation and amortization ("EBITDA"), and adjusted EBITDA margin percentage.
The Company incurs corporate costs primarily related to treasury, tax, information technology, legal and other centralized functions. The Company also has various corporate assets. Segment assets may not include jointly used assets, but segment results include depreciation expense or other allocations related to those assets. Interest expense and other non-operating items are either not allocated to the segments or reviewed on a segment basis. Corporate expenses and assets not directly identifiable with a reportable segment are reported in the tables below to reconcile the reportable segments to the consolidated financial statements.
(In thousands)Three Months Ended June 30, 2022
EESCSSUBSCorporateTotal
Net sales$2,330,153 $1,601,997 $1,551,375 $— $5,483,525 
Adjusted EBITDA235,449 150,042 169,035 (110,066)444,460 
Adjusted EBITDA Margin %10.1 %9.4 %10.9 %8.1 %
Three Months Ended June 30, 2021
(In thousands)EESCSSUBSCorporateTotal
Net sales$1,923,011 $1,461,120 $1,211,659 $— $4,595,790 
Adjusted EBITDA167,955 131,139 100,702 (90,551)309,245 
Adjusted EBITDA Margin %8.7 %9.0 %8.3 %6.7 %
(In thousands)Six Months Ended June 30, 2022
EESCSSUBSCorporateTotal
Net sales$4,420,112 $3,036,172 $2,959,422 $— $10,415,706 
Adjusted EBITDA427,865 273,081 305,395 (197,759)808,582 
Adjusted EBITDA Margin %9.7 %9.0 %10.3 %7.8 %
Six Months Ended June 30, 2021
(In thousands)EESCSSUBSCorporateTotal
Net sales$3,643,824 $2,711,735 $2,281,708 $— $8,637,267 
Adjusted EBITDA279,981 221,820 184,355 (160,363)525,793 
Adjusted EBITDA Margin %7.7 %8.2 %8.1 %6.1 %
The following table sets forth total assets by reportable segment for the periods presented:
As of
June 30, 2022
(In thousands)EESCSSUBS
Corporate(1)
Total
Total assets$4,557,228 $4,869,427 $3,689,724 $746,887 $13,863,266 
As of
December 31, 2021
(In thousands)EESCSSUBS
Corporate(1)
Total
Total assets$4,098,335 $4,601,132 $3,266,231 $652,001 $12,617,699 
(1)    Total assets for Corporate primarily consist of cash and cash equivalents, deferred income taxes, fixed assets and right-of-use assets associated with operating leases.
The following tables reconcile net income attributable to common stockholders to adjusted EBITDA and adjusted EBITDA margin % by segment, which are non-GAAP financial measures, for the periods presented:
Three Months Ended June 30, 2022
(In thousands)EESCSSUBSCorporateTotal
Net income attributable to common stockholders$222,758$130,639$161,784$(308,827)$206,354
Net income attributable to noncontrolling interests151292443
Preferred stock dividends14,35214,352
Provision for income taxes79,88779,887
Interest expense, net68,47868,478
Depreciation and amortization11,19817,8555,67011,14345,866
Other (income) expense, net(1,403)1066441,8481,195
Stock-based compensation expense(1)
2,7451,4429379,33414,458
Merger-related and integration costs13,42713,427
Adjusted EBITDA$235,449$150,042$169,035$(110,066)$444,460
Adjusted EBITDA margin %10.1 %9.4 %10.9 %8.1 %
(1) Stock-based compensation expense in the calculation of adjusted EBITDA for the three months ended June 30, 2022 excludes $1.4 million as such amount is included in merger-related and integration costs.
Three Months Ended June 30, 2021
(In thousands)EESCSSUBSCorporateTotal
Net income attributable to common stockholders$153,976$111,046$94,688$(254,867)$104,843
Net (loss) income attributable to noncontrolling interests(76)16589
Preferred stock dividends14,35214,352
Provision for income taxes32,80032,800
Interest expense, net67,59067,590
Depreciation and amortization12,78119,2415,4669,21646,704
Other (income) expense, net(160)2115(858)(802)
Stock-based compensation expense(1)
1,4346415433,3315,949
Merger-related and integration costs37,72037,720
Adjusted EBITDA$167,955$131,139$100,702$(90,551)$309,245
Adjusted EBITDA margin %8.7 %9.0 %8.3 %6.7 %
(1) Stock-based compensation expense in the calculation of adjusted EBITDA for the three months ended June 30, 2021 excludes $1.3 million as such amount is included in merger-related and integration costs.
Six Months Ended June 30, 2022
(In thousands)EESCSSUBSCorporateTotal
Net income attributable to common stockholders$401,493$234,326$291,766$(554,340)$373,245
Net income attributable to noncontrolling interests361470831
Preferred stock dividends28,70428,704
Provision for income taxes117,541117,541
Interest expense, net132,098132,098
Depreciation and amortization23,22235,98611,45622,18292,846
Other (income) expense, net(1,577)4506102,8362,319
Stock-based compensation expense(1)
4,3662,3191,56313,76022,008
Merger-related and integration costs38,99038,990
Adjusted EBITDA$427,865$273,081$305,395$(197,759)$808,582
Adjusted EBITDA margin %9.7 %9.0 %10.3 %7.8 %
(1) Stock-based compensation expense in the calculation of adjusted EBITDA for the six months ended June 30, 2022 excludes $2.7 million as such amount is included in merger-related and integration costs.
Six Months Ended June 30, 2021
(In thousands)EESCSSUBSCorporateTotal
Net income attributable to common stockholders$254,606$184,639$181,701$(471,277)$149,669
Net (loss) income attributable to noncontrolling interests(151)21665
Preferred stock dividends28,70428,704
Provision for income taxes39,33139,331
Interest expense, net137,963137,963
Depreciation and amortization23,34435,53410,67618,35987,913
Other (income) expense, net(603)58122(3,609)(3,609)
Stock-based compensation expense(1)
2,7851,0668835,90810,642
Merger-related and integration costs84,04284,042
Net gain on divestitures(8,927)(8,927)
Adjusted EBITDA$279,981$221,820$184,355$(160,363)$525,793
Adjusted EBITDA margin %7.7 %8.2 %8.1 %6.1 %
(1) Stock-based compensation expense in the calculation of adjusted EBITDA for the six months ended June 30, 2021 excludes $2.5 million as such amount is included in merger-related and integration costs.
Note: Adjusted EBITDA and Adjusted EBITDA margin % are non-GAAP financial measures that provide indicators of the Company's performance and its ability to meet debt service requirements. Adjusted EBITDA is defined as EBITDA before foreign exchange and other non-operating expenses (income), non-cash stock-based compensation expense, merger-related and integration costs, and net gain on the divestiture of Wesco's legacy utility and data communications businesses in Canada. Adjusted EBITDA margin % is calculated by dividing Adjusted EBITDA by net sales.