XML 48 R31.htm IDEA: XBRL DOCUMENT v3.20.4
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2020
Business Acquisition [Line Items]  
Business Acquisition, Schedule of Consideration Transferred
The total preliminary estimated fair value of consideration transferred for the Merger consisted of the following:
(In thousands)
Cash portion attributable to common stock outstanding$2,476,010 
Cash portion attributable to options and restricted stock units outstanding87,375 
Fair value of cash consideration2,563,385 
Common stock consideration313,512 
Series A preferred stock consideration573,786 
Fair value of equity consideration887,298 
Extinguishment of Anixter obligations, including accrued and unpaid interest1,247,653 
Total purchase consideration$4,698,336 
Supplemental cash flow disclosure related to acquisitions:
Cash paid for acquisition$3,811,038 
Less: Cash acquired(103,463)
Cash paid for acquisition, net of cash acquired$3,707,575 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table sets forth the preliminary allocation of the purchase consideration to the respective fair value of assets acquired and liabilities assumed for the acquisition of Anixter:
(In thousands)
Assets
Cash and cash equivalents$103,463 
Trade accounts receivable1,306,900 
Other accounts receivable116,386 
Inventories1,416,582 
Prepaid expenses and other current assets54,978 
Property, buildings and equipment211,721 
Operating lease assets280,285 
Intangible assets1,838,065 
Goodwill1,370,396 
Other assets139,760 
Total assets
$6,838,536 
Liabilities
Accounts payable$920,163 
Accrued payroll and benefit costs69,480 
Short-term debt and current portion of long-term debt13,225 
Other current liabilities222,119 
Long-term debt77,617 
Operating lease liabilities217,303 
Deferred income taxes374,734 
Other noncurrent liabilities245,559 
Total liabilities
$2,140,200 
Fair value of net assets acquired, including goodwill and intangible assets$4,698,336 
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The following table sets forth the preliminary identifiable intangible assets and their estimated weighted-average useful lives:
Identifiable Intangible AssetsEstimated
Fair Value
Weighted-Average Estimated Useful Life in Years(1)
(In thousands)
Customer relationships$1,098,900 19
Trademarks735,000 Indefinite
Non-compete agreements4,165 2
Total identifiable intangible assets$1,838,065 
(1)    Measurement period adjustments include an update to the estimated useful lives initially assigned to customer relationships, which resulted in income of $6.4 million during the year ended December 31, 2020.
Business Acquisition, Pro Forma Information
Pro Forma Financial Information
The following unaudited pro forma financial information presents combined results of operations for the periods presented, as if the Company had completed the Merger on January 1, 2019. The unaudited pro forma financial information includes adjustments to amortization and depreciation for intangible assets and property, buildings and equipment, adjustments to interest expense for the additional indebtedness incurred to complete the acquisition (including the amortization of debt discount and issuance costs), transaction costs, change in control and severance costs, dividends accrued on the Series A preferred stock, compensation expense associated with the WESCO phantom stock unit awards described in Note 14, "Employee Benefit Plans", as well as the respective income tax effects of such adjustments. For the year ended December 31, 2020, adjustments totaling $7.0 million increased the unaudited pro forma net income attributable to common stockholders, and adjustments totaling $201.3 million decreased the unaudited pro forma net income attributable to common stockholders for the year ended December 31, 2019. The unaudited pro forma financial information does not reflect any cost savings, operating synergies or revenue enhancements that WESCO may achieve as a result of its acquisition of Anixter, the costs to integrate the operations of WESCO and Anixter or the costs necessary to achieve these cost savings, operating synergies and revenue enhancements. The unaudited pro forma financial information presented below is not necessarily indicative of consolidated results of operations of the combined business had the acquisition occurred at the beginning of the respective fiscal years, nor is it necessarily indicative of future results of operations of the combined company.
Year Ended
(In thousands)December 31, 2020December 31, 2019
Pro forma net sales$16,016,902 $17,204,472 
Pro forma net income attributable to common stockholders119,839 285,100