XML 47 R98.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
OTHER FINANCIAL INFORMATION - CONDENSED CONSOLIDATED INCOME STATEMENT (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Financial Information                      
Revenues $ 2,099,452 $ 2,148,110 $ 2,150,088 $ 1,961,267 $ 2,011,447 $ 2,067,245 $ 2,103,994 $ 1,993,915 $ 8,358,917 $ 8,176,601 $ 7,679,021
Cost of goods sold 1,709,658 1,747,913 1,741,114 1,578,771 1,621,117 1,670,037 1,704,100 1,613,966 6,777,456 6,609,220 6,194,366
Selling, General and Administrative Expense                 (1,173,137) (1,151,944) (1,101,598)
Depreciation, Depletion and Amortization, Nonproduction                 (62,107) (62,997) (64,017)
Income tax expense                 59,863 55,670 89,307
Net income 52,694 64,339 63,215 41,950 58,066 66,645 57,673 42,971 222,198 225,355 163,133
Net Income (Loss) Attributable to Noncontrolling Interest                 (1,228) (1,988) (327)
Net Income $ 53,098 $ 64,495 $ 63,464 $ 42,369 $ 58,133 $ 66,849 $ 57,940 $ 44,421 223,426 227,343 163,460
Foreign currency translation adjustment                 49,306 (99,643) 85,762
Benefit plan adjustments                 (8,643) 3,798 (6,381)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 264,089 131,498 242,841
Parent Company                      
Condensed Financial Information                      
Revenues                 0 0 0
Cost of goods sold                 0 0 0
Selling, General and Administrative Expense                 0 0 0
Depreciation, Depletion and Amortization, Nonproduction                 0 0 0
Income (Loss) from Subsidiaries, before Tax                 222,198 225,355 160,587
Interest Income (Expense), Net                     0
Other Nonoperating Income (Expense)                 0 0  
Income tax expense                 0 0 (2,546)
Net income                 222,198 225,355 163,133
Net Income (Loss) Attributable to Noncontrolling Interest                 0 0 0
Net Income                 222,198 225,355 163,133
Foreign currency translation adjustment                 49,306 (99,643) 85,762
Benefit plan adjustments                 (8,643) 3,798 (6,381)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 262,861 129,510 242,514
Guarantor Subsidiaries                      
Condensed Financial Information                      
Revenues                 3,642,413 3,572,406 3,370,088
Cost of goods sold                 2,954,246 2,890,490 2,714,511
Selling, General and Administrative Expense                 (593,025) (590,009) (555,503)
Depreciation, Depletion and Amortization, Nonproduction                 (19,155) (18,334) (18,442)
Income (Loss) from Subsidiaries, before Tax                 201,247 209,802 168,782
Interest Income (Expense), Net                     (94,313)
Other Nonoperating Income (Expense)                 (49,392) (54,178)  
Income tax expense                 5,644 3,842 (4,486)
Net income                 222,198 225,355 160,587
Net Income (Loss) Attributable to Noncontrolling Interest                 0 0 0
Net Income                 222,198 225,355 160,587
Foreign currency translation adjustment                 49,306 (99,643) 85,762
Benefit plan adjustments                 (8,643) 3,798 (6,381)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 262,861 129,510 239,968
Non-Guarantor Subsidiaries                      
Condensed Financial Information                      
Revenues                 4,899,987 4,757,321 4,441,655
Cost of goods sold                 4,006,693 3,871,856 3,612,577
Selling, General and Administrative Expense                 (580,112) (561,935) (546,095)
Depreciation, Depletion and Amortization, Nonproduction                 (42,952) (44,663) (45,575)
Income (Loss) from Subsidiaries, before Tax                 0 0 0
Interest Income (Expense), Net                     27,713
Other Nonoperating Income (Expense)                 (14,764) (17,237)  
Income tax expense                 54,219 51,828 96,339
Net income                 201,247 209,802 168,782
Net Income (Loss) Attributable to Noncontrolling Interest                 (1,228) (1,988) (327)
Net Income                 202,475 211,790 169,109
Foreign currency translation adjustment                 49,306 (99,643) 85,762
Benefit plan adjustments                 (8,643) 3,798 (6,381)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 243,138 115,945 248,490
Consolidated Entities [Member]                      
Condensed Financial Information                      
Revenues                 8,358,917 8,176,601 7,679,021
Cost of goods sold                 6,777,456 6,609,220 6,194,366
Selling, General and Administrative Expense                 (1,173,137) (1,151,944) (1,101,598)
Depreciation, Depletion and Amortization, Nonproduction                 (62,107) (62,997) (64,017)
Income (Loss) from Subsidiaries, before Tax                 0 0 0
Interest Income (Expense), Net                     (66,600)
Other Nonoperating Income (Expense)                 (64,156) (71,415)  
Income tax expense                 59,863 55,670 89,307
Net income                 222,198 225,355 163,133
Net Income (Loss) Attributable to Noncontrolling Interest                 (1,228) (1,988) (327)
Net Income                 223,426 227,343 163,460
Foreign currency translation adjustment                 49,306 (99,643) 85,762
Benefit plan adjustments                 (8,643) 3,798 (6,381)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 264,089 131,498 242,841
Consolidation, Eliminations [Member]                      
Condensed Financial Information                      
Revenues                 (183,483) (153,126) (132,722)
Cost of goods sold                 (183,483) (153,126) (132,722)
Selling, General and Administrative Expense                 0 0 0
Depreciation, Depletion and Amortization, Nonproduction                 0 0 0
Income (Loss) from Subsidiaries, before Tax                 (423,445) (435,157) (329,369)
Interest Income (Expense), Net                     0
Other Nonoperating Income (Expense)                 0 0  
Income tax expense                 0 0 0
Net income                 (423,445) (435,157) (329,369)
Net Income (Loss) Attributable to Noncontrolling Interest                 0 0 0
Net Income                 (423,445) (435,157) (329,369)
Foreign currency translation adjustment                 (98,612) 199,286 (171,524)
Benefit plan adjustments                 17,286 (7,596) 12,762
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 (504,771) (243,467) (488,131)
Pension Plan [Member]                      
Condensed Financial Information                      
Other Nonoperating Gains (Losses)                 $ (1,400) $ (1,900) $ (1,800)