XML 114 R25.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
OTHER FINANCIAL INFORMATION
12 Months Ended
Dec. 31, 2019
Condensed Financial Information [Abstract]  
OTHER FINANCIAL INFORMATION
18. CONDENSED CONSOLIDATING FINANCIAL INFORMATION
WESCO Distribution has outstanding $500 million in aggregate principal amount of 2021 Notes and $350 million in aggregate principal amount of 2024 Notes. The 2021 Notes and 2024 Notes are unsecured senior obligations of WESCO Distribution and are fully and unconditionally guaranteed on a senior unsecured basis by WESCO International.
Condensed consolidating financial information for WESCO International, WESCO Distribution and the non-guarantor subsidiaries is presented in the following tables.
 
Condensed Consolidating Balance Sheet
 
December 31, 2019
 
(In thousands)
 
WESCO
International,
Inc.
 
WESCO
Distribution,
Inc.
 
Non-Guarantor
Subsidiaries
 
Consolidating
and
Eliminating
Entries
 
Consolidated
Cash and cash equivalents
$

 
$
46,499

 
$
104,403

 
$

 
$
150,902

Trade accounts receivable, net

 

 
1,187,359

 

 
1,187,359

Inventories

 
490,071

 
521,603

 

 
1,011,674

Prepaid expenses and other current assets
1,124

 
44,382

 
144,084

 
886

 
190,476

Total current assets
1,124

 
580,952

 
1,957,449

 
886

 
2,540,411

Intercompany receivables, net

 

 
2,668,314

 
(2,668,314
)
 

Property, buildings and equipment, net

 
82,753

 
98,695

 

 
181,448

Operating lease assets

 
141,824

 
94,010

 

 
235,834

Intangible assets, net

 
1,500

 
285,775

 

 
287,275

Goodwill

 
257,623

 
1,501,417

 

 
1,759,040

Investments in affiliates
3,451,020

 
5,379,728

 

 
(8,830,748
)
 

Other assets

 
854

 
12,773

 

 
13,627

Total assets
$
3,452,144

 
$
6,445,234

 
$
6,618,433

 
$
(11,498,176
)
 
$
5,017,635

 
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
402,174

 
$
428,304

 
$

 
$
830,478

Short-term debt

 

 
26,255

 

 
26,255

Other current liabilities

 
42,901

 
183,539

 
886

 
227,326

Total current liabilities

 
445,075

 
638,098

 
886

 
1,084,059

Intercompany payables, net
1,186,661

 
1,481,653

 

 
(2,668,314
)
 

Long-term debt

 
842,708

 
414,359

 

 
1,257,067

Operating lease liabilities

 
111,291

 
68,539

 

 
179,830

Other noncurrent liabilities

 
113,487

 
124,521

 

 
238,008

Total WESCO International stockholders’ equity
2,265,483

 
3,451,020

 
5,379,728

 
(8,830,748
)
 
2,265,483

Noncontrolling interests

 

 
(6,812
)
 

 
(6,812
)
Total liabilities and stockholders’ equity
$
3,452,144

 
$
6,445,234

 
$
6,618,433

 
$
(11,498,176
)
 
$
5,017,635


 
Condensed Consolidating Balance Sheet
 
December 31, 2018
 
(In thousands)
 
WESCO
International,
Inc.
 
WESCO
Distribution,
Inc.
 
Non-Guarantor
Subsidiaries
 
Consolidating
and
Eliminating
Entries
 
Consolidated
Cash and cash equivalents
$

 
$
35,931

 
$
60,412

 
$

 
$
96,343

Trade accounts receivable, net

 

 
1,166,607

 

 
1,166,607

Inventories

 
440,422

 
508,304

 

 
948,726

Prepaid expenses and other current assets
1,123

 
57,586

 
124,523

 
(9,268
)
 
173,964

Total current assets
1,123

 
533,939

 
1,859,846

 
(9,268
)
 
2,385,640

Intercompany receivables, net

 

 
2,403,704

 
(2,403,704
)
 

Property, buildings and equipment, net

 
63,506

 
97,372

 

 
160,878

Intangible assets, net

 
2,131

 
313,885

 

 
316,016

Goodwill

 
257,623

 
1,464,980

 

 
1,722,603

Investments in affiliates
3,188,124

 
5,137,783

 

 
(8,325,907
)
 

Other assets

 
2,905

 
16,994

 

 
19,899

Total assets
$
3,189,247

 
$
5,997,887

 
$
6,156,781

 
$
(10,738,879
)
 
$
4,605,036

 
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
404,373

 
$
389,975

 
$

 
$
794,348

Short-term debt

 

 
30,785

 

 
30,785

Other current liabilities

 
86,600

 
159,481

 
(9,268
)
 
236,813

Total current liabilities

 
490,973

 
580,241

 
(9,268
)
 
1,061,946

Intercompany payables, net
1,053,937

 
1,349,767

 

 
(2,403,704
)
 

Long-term debt

 
842,093

 
325,218

 

 
1,167,311

Other noncurrent liabilities

 
126,930

 
119,123

 

 
246,053

Total WESCO International stockholders’ equity
2,135,310

 
3,188,124

 
5,137,783

 
(8,325,907
)
 
2,135,310

Noncontrolling interests

 

 
(5,584
)
 

 
(5,584
)
Total liabilities and stockholders’ equity
$
3,189,247

 
$
5,997,887

 
$
6,156,781

 
$
(10,738,879
)
 
$
4,605,036


Reclassification
Certain reclassifications have been made to conform the presentation of previously reported amounts to that of the current period.
 
Condensed Consolidating Statement of Income and Comprehensive Income
 
Year ended December 31, 2019
 
(In thousands)
 
WESCO
International,
Inc.
 
WESCO
Distribution,
Inc.
 
Non-Guarantor
Subsidiaries
 
Consolidating
and
Eliminating
Entries
 
Consolidated
Net sales
$

 
$
3,642,413

 
$
4,899,987

 
$
(183,483
)
 
$
8,358,917

Cost of goods sold (excluding depreciation and

 
2,954,246

 
4,006,693

 
(183,483
)
 
6,777,456

amortization)
 
 
 
 
 
 
 
 
 
Selling, general and administrative expenses

 
593,025

 
580,112

 

 
1,173,137

Depreciation and amortization

 
19,155

 
42,952

 

 
62,107

Results of affiliates’ operations
222,198

 
201,247

 

 
(423,445
)
 

Net interest and other

 
49,392

 
14,764

 

 
64,156

Provision for income taxes

 
5,644

 
54,219

 

 
59,863

Net income
222,198

 
222,198

 
201,247

 
(423,445
)
 
222,198

Less: Net loss attributable to noncontrolling interests

 

 
(1,228
)
 

 
(1,228
)
Net income attributable to WESCO International
$
222,198

 
$
222,198

 
$
202,475

 
$
(423,445
)
 
$
223,426

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
49,306

 
49,306

 
49,306

 
(98,612
)
 
49,306

Post retirement benefit plan adjustments, net of tax
(8,643
)
 
(8,643
)
 
(8,643
)
 
17,286

 
(8,643
)
Comprehensive income attributable to WESCO International
$
262,861

 
$
262,861

 
$
243,138

 
$
(504,771
)
 
$
264,089


 
Condensed Consolidating Statement of Income and Comprehensive Income
 
Year ended December 31, 2018
 
(In thousands)
 
WESCO
International,
Inc.
 
WESCO
Distribution,
Inc.
 
Non-Guarantor
Subsidiaries
 
Consolidating
and
Eliminating
Entries
 
Consolidated
Net sales
$

 
$
3,572,406

 
$
4,757,321

 
$
(153,126
)
 
$
8,176,601

Cost of goods sold (excluding depreciation and

 
2,890,490

 
3,871,856

 
(153,126
)
 
6,609,220

amortization)
 
 
 
 
 
 
 
 
 
Selling, general and administrative expenses

 
590,009

 
561,935

 

 
1,151,944

Depreciation and amortization

 
18,334

 
44,663

 

 
62,997

Results of affiliates’ operations
225,355

 
209,802

 

 
(435,157
)
 

Net interest and other

 
54,178

 
17,237

 

 
71,415

Provision for income taxes

 
3,842

 
51,828

 

 
55,670

Net income
225,355

 
225,355

 
209,802

 
(435,157
)
 
225,355

Less: Net loss attributable to noncontrolling interests

 

 
(1,988
)
 

 
(1,988
)
Net income attributable to WESCO International
$
225,355

 
$
225,355

 
$
211,790

 
$
(435,157
)
 
$
227,343

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(99,643
)
 
(99,643
)
 
(99,643
)
 
199,286

 
(99,643
)
Post retirement benefit plan adjustments, net of tax
3,798

 
3,798

 
3,798

 
(7,596
)
 
3,798

Comprehensive income attributable to WESCO International
$
129,510

 
$
129,510

 
$
115,945

 
$
(243,467
)
 
$
131,498


 
Condensed Consolidating Statement of Income and Comprehensive Income
 
Year ended December 31, 2017
 
(In thousands)
 
WESCO
International,
Inc.
 
WESCO
Distribution,
Inc.
 
Non-Guarantor
Subsidiaries
 
Consolidating
and
Eliminating
Entries
 
Consolidated
Net sales
$

 
$
3,370,088

 
$
4,441,655

 
$
(132,722
)
 
$
7,679,021

Cost of goods sold (excluding depreciation and

 
2,714,511

 
3,612,577

 
(132,722
)
 
6,194,366

amortization)
 
 
 
 
 
 
 
 
 
Selling, general and administrative expenses

 
555,503

 
546,095

 

 
1,101,598

Depreciation and amortization

 
18,442

 
45,575

 

 
64,017

Results of affiliates’ operations
160,587

 
168,782

 

 
(329,369
)
 

Net interest and other

 
94,313

 
(27,713
)
 

 
66,600

Provision for income taxes
(2,546
)
 
(4,486
)
 
96,339

 

 
89,307

Net income
$
163,133

 
$
160,587

 
$
168,782

 
$
(329,369
)
 
$
163,133

Less: Net loss attributable to noncontrolling interests

 

 
(327
)
 

 
(327
)
Net income attributable to WESCO International
$
163,133

 
$
160,587

 
$
169,109

 
$
(329,369
)
 
$
163,460

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
85,762

 
85,762

 
85,762

 
(171,524
)
 
85,762

Post retirement benefit plan adjustments, net of tax
(6,381
)
 
(6,381
)
 
(6,381
)
 
12,762

 
(6,381
)
Comprehensive income attributable to WESCO International
$
242,514

 
$
239,968

 
$
248,490

 
$
(488,131
)
 
$
242,841


 
Condensed Consolidating Statement of Cash Flows
 
Year ended December 31, 2019
 
(In thousands)
 
WESCO
International,
Inc.
 
WESCO
Distribution,
Inc.
 
Non-Guarantor
Subsidiaries
 
Consolidating
and Eliminating
Entries
 
Consolidated
Net cash provided by operating activities
$
20,328

 
$
188,797

 
$
15,242

 
$

 
$
224,367

Investing activities:

 

 

 

 

Capital expenditures

 
(22,330
)
 
(21,737
)
 

 
(44,067
)
Acquisition payments

 
(27,597
)
 

 

 
(27,597
)
Proceeds from sale of assets

 

 
16,795

 

 
16,795

Dividends received from subsidiaries

 
134,853

 

 
(134,853
)
 

Advances to subsidiaries and other

 
(222,482
)
 
(5,931
)
 
222,482

 
(5,931
)
Net cash used in investing activities

 
(137,556
)
 
(10,873
)
 
87,629

 
(60,800
)
Financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from issuance of debt
132,721

 
423,441

 
998,019

 
(222,482
)
 
1,331,699

Repayments of debt

 
(449,190
)
 
(824,302
)
 

 
(1,273,492
)
Equity activities
(153,049
)
 

 

 

 
(153,049
)
Dividends paid by subsidiaries

 

 
(134,853
)
 
134,853

 

Other

 
(14,924
)
 

 

 
(14,924
)
Net cash (used in) provided by financing activities
(20,328
)
 
(40,673
)
 
38,864

 
(87,629
)
 
(109,766
)
Effect of exchange rate changes on cash and cash equivalents

 

 
758

 

 
758

Net change in cash and cash equivalents

 
10,568

 
43,991

 

 
54,559

Cash and cash equivalents at the beginning of period

 
35,931

 
60,412

 

 
96,343

Cash and cash equivalents at the end of period
$

 
$
46,499

 
$
104,403

 
$

 
$
150,902




 
Condensed Consolidating Statement of Cash Flows
 
Year ended December 31, 2018
 
(In thousands)
 
WESCO
International,
Inc.
 
WESCO
Distribution,
Inc.
 
Non-Guarantor
Subsidiaries
 
Consolidating
and Eliminating
Entries
 
Consolidated
Net cash provided by operating activities
$
18,672

 
$
153,467

 
$
124,582

 
$

 
$
296,721

Investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(17,573
)
 
(18,637
)
 

 
(36,210
)
Proceeds from sale of assets

 

 
12,461

 

 
12,461

Dividends received from subsidiaries

 
347,531

 

 
(347,531
)
 

Advances to subsidiaries and other

 
(406,028
)
 
196,219

 
199,416

 
(10,393
)
Net cash (used in) provided by investing activities

 
(76,070
)
 
190,043

 
(148,115
)
 
(34,142
)
Financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from issuance of debt
108,497

 
339,606

 
1,086,673

 
(199,416
)
 
1,335,360

Repayments of debt

 
(410,606
)
 
(1,051,611
)
 

 
(1,462,217
)
Equity activities
(127,169
)
 

 

 

 
(127,169
)
Dividends paid by subsidiaries

 

 
(347,531
)
 
347,531

 

Other

 
(21,068
)
 

 

 
(21,068
)
Net cash used in financing activities
(18,672
)
 
(92,068
)
 
(312,469
)
 
148,115

 
(275,094
)
Effect of exchange rate changes on cash and cash equivalents

 

 
(9,095
)
 

 
(9,095
)
Net change in cash and cash equivalents

 
(14,671
)
 
(6,939
)
 

 
(21,610
)
Cash and cash equivalents at the beginning of period

 
50,602

 
67,351

 

 
117,953

Cash and cash equivalents at the end of period
$

 
$
35,931

 
$
60,412

 
$

 
$
96,343



 
Condensed Consolidating Statement of Cash Flows
 
Year ended December 31, 2017
 
(In thousands)
 
WESCO
International,
Inc.
 
WESCO
Distribution,
Inc.
 
Non-Guarantor
Subsidiaries
 
Consolidating
and Eliminating
Entries
 
Consolidated
Net cash (used in) provided by operating activities
$
(36,575
)
 
$
101,826

 
$
83,871

 
$

 
$
149,122

Investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(13,215
)
 
(8,292
)
 

 
(21,507
)
Proceeds from sale of assets

 

 
6,766

 

 
6,766

Dividends received from subsidiaries

 
307,784

 

 
(307,784
)
 

Advances to subsidiaries and other

 
(383,686
)
 
26,912

 
366,220

 
9,446

Net cash (used in) provided by investing activities

 
(89,117
)
 
25,386

 
58,436

 
(5,295
)
Financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from issuance of debt
143,367

 
775,926

 
1,144,848

 
(383,686
)
 
1,680,455

Repayments of debt

 
(785,392
)
 
(952,740
)
 
17,466

 
(1,720,666
)
Equity activities
(106,792
)
 

 

 

 
(106,792
)
Dividends paid by subsidiaries

 

 
(307,784
)
 
307,784

 

Other

 
5,807

 

 

 
5,807

Net cash provided by (used in) financing activities
36,575

 
(3,659
)
 
(115,676
)
 
(58,436
)
 
(141,196
)
Effect of exchange rate changes on cash and cash equivalents

 

 
5,191

 

 
5,191

Net change in cash and cash equivalents

 
9,050

 
(1,228
)
 

 
7,822

Cash and cash equivalents at the beginning of period

 
41,552

 
68,579

 

 
110,131

Cash and cash equivalents at the end of period
$

 
$
50,602

 
$
67,351

 
$

 
$
117,953