XML 37 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of income tax provision
(1) 
The deferred tax rate decreased from 40% to 34% during 2016 and decreased from 34% to 21% during 2017.
There was no income tax provision for the years ended December 31, 2017 and 2016.

 
For the year ended December 31,
 
2017
 
2016
Deferred benefit
$
(6,000
)
 
$
(40,000
)
Change in deferred rate (1)
350,000

 
156,000

Change in valuation allowance
(344,000
)
 
(116,000
)
Total tax provision
$

 
$

Schedule of income tax rate reconciliation
The tax provision differs from the expense that would result from applying Federal statutory rates as follows:

 
For the year ended December 31,
 
2017
 
2016
Benefit at Federal statutory rate
$
(6,000
)
 
$
(40,000
)
Change in deferred rate (1)
350,000

 
156,000

Change in valuation allowance
(344,000
)
 
(116,000
)
Tax provision
$

 
$




(1) 
The deferred tax rate decreased from 40% to 34% during 2016 and decreased from 34% to 21% during 2017.
Schedule of deferred tax assets and liabilities
Deferred tax assets and liabilities consist of the following:

 
At December 31,
 
2017
 
2016
Deferred tax assets:
 
 
 
Net operating loss carryforwards
$
571,000

 
$
915,000

Valuation allowance
(571,000
)
 
(915,000
)
Net deferred tax assets
$

 
$

Summary of loss carryovers
The loss carryforwards expire as follows:

Year Expiring
 
Net Operating Loss
2027
 
$
1,551,000

2028
 
364,000

2029
 
248,000

2030
 
81,000

2031
 
52,000

2032
 
39,000

2033
 
61,000

2034
 
54,000

2035
 
57,000

2036
 
68,000

2037
 
95,000

2038
 
(160,000
)
Total loss carryforwards
 
$
2,510,000