XML 32 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2017
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III - Real Estate and Accumulated Depreciation
 
 
 
 
 
 
Costs Capitalized Subsequent
 
Gross Amount at which Carried at
 
 
Initial Cost (in thousands)
 
to Acquisition (in thousands)
 
End of Period (in thousands)(1) (2)
 
 
 
 
Building and
 
Improvements
 
Carrying
 
 
 
Building and
 
 
Property Name
 
Land
 
Improvements
 
(net)
 
Costs
 
Land
 
Improvements
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pillarstone OP Properties:
 
 

 
 
 
 

 
 

 
 

 
 

 
 

9101 LBJ Freeway
 
$
1,597

 
$
6,078

 
$
1,128

 
$

 
$
1,597

 
$
7,206

 
$
8,803

Corporate Park Northwest
 
1,534

 
6,306

 
2,268

 

 
1,534

 
8,574

 
10,108

Corporate Park West
 
2,555

 
10,267

 
1,615

 

 
2,555

 
11,882

 
14,437

Corporate Park Woodland
 
652

 
5,330

 
830

 

 
652

 
6,160

 
6,812

Corporate Park Woodland II
 
2,758

 

 
26

 

 
2,758

 
26

 
2,784

Dairy Ashford
 
226

 
1,211

 
49

 

 
226

 
1,260

 
1,486

Holly Hall Industrial Park
 
608

 
2,516

 
395

 

 
608

 
2,911

 
3,519

Holly Knight
 
320

 
1,293

 
402

 

 
320

 
1,695

 
2,015

Interstate 10 Warehouse
 
208

 
3,700

 
495

 

 
208

 
4,195

 
4,403

Main Park
 
1,328

 
2,721

 
1,113

 

 
1,328

 
3,834

 
5,162

Plaza Park
 
902

 
3,294

 
1,141

 

 
902

 
4,435

 
5,337

Uptown Tower
 
1,621

 
15,551

 
4,794

 

 
1,621

 
20,345

 
21,966

Westbelt Plaza
 
568

 
2,165

 
958

 

 
568

 
3,123

 
3,691

Westgate Service Center
 
672

 
2,776

 
1,175

 

 
672

 
3,951

 
4,623

Total - Pillarstone OP Properties
 
$
15,549

 
$
63,208

 
$
16,389

 
$

 
$
15,549

 
$
79,597

 
$
95,146


 
 
 
 
Accumulated Depreciation
 
Date
 
Depreciation
Property Name
 
Encumbrances
 
(in thousands)
 
Acquired
 
Life
Pillarstone OP Properties:
 
 
 
 
 
 
 
 
9101 LBJ Freeway
 
 
 
$
2,634

 
12/8/2016
 
5-39 years
Corporate Park Northwest
 
 
 
3,679

 
12/8/2016
 
5-39 years
Corporate Park West
 
(3)
 
4,959

 
12/8/2016
 
5-39 years
Corporate Park Woodland
 
(3)
 
3,331

 
12/8/2016
 
5-39 years
Corporate Park Woodland II
 
 
 
5

 
12/8/2016
 
5-39 years
Dairy Ashford
 
(3)
 
686

 
12/8/2016
 
5-39 years
Holly Hall Industrial Park
 
(3)
 
1,356

 
12/8/2016
 
5-39 years
Holly Knight
 
 
 
1,090

 
12/8/2016
 
5-39 years
Interstate 10 Warehouse
 
(3)
 
2,852

 
12/8/2016
 
5-39 years
Main Park
 
(3)
 
1,957

 
12/8/2016
 
5-39 years
Plaza Park
 
(3)
 
2,352

 
12/8/2016
 
5-39 years
Uptown Tower
 
(4)
 
7,384

 
12/8/2016
 
5-39 years
Westbelt Plaza
 
(3)
 
1,981

 
12/8/2016
 
5-39 years
Westgate Service Center
 
(3)
 
1,714

 
12/8/2016
 
5-39 years
Total - Pillarstone OP Properties
 
 
 
$
35,980

 
 
 
 

(1)
Reconciliations of total real estate carrying value for the years ended December 31, 2017 and 2016 follows:
 
 
( in thousands)
 
 
2017
 
2016
Balance at beginning of period
 
$
92,338

 
$

Additions during the period:
 
 

 
 

Acquisitions
 
2,550

 
92,338

Improvements
 
1,265

 

 
 
3,815

 
92,338

Deductions - cost of real estate sold or retired
 
(1,007
)
 

Balance at close of period
 
$
95,146

 
$
92,338


(2) 
The aggregate cost of real estate (in thousands) for federal income tax purposes is $84,646.
(3) 
These properties secure a $37.0 million mortgage note.
(4) 
This property secures a $16.5 million mortgage note.