XML 30 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Variable Interest Entity (Tables)
6 Months Ended
Jun. 30, 2017
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Variable Interest Entities
The carrying amounts and classification of certain assets and liabilities for Pillarstone OP in our consolidated balance sheet as of June 30, 2017 and December 31, 2016 consists of the following (in thousands):
 
 
June 30, 2017
 
December 31, 2016
 
 
 
 
 
Real estate assets, at cost
 
 
 
 
  Property
 
$
81,777

 
$
80,564

  Accumulated depreciation
 
(1,492
)
 
(150
)
    Total real estate assets
 
80,285

 
80,414

Cash and cash equivalents
 
2,088

 
1,236

Escrows and acquisition deposits
 
1,442

 
2,274

Accrued rents and accounts receivable, net of allowance for doubtful accounts (1)
 
487

 
213

Receivable due from related party
 
1,769

 
2,818

Unamortized lease commissions and deferred legal costs, net
 
1,117

 
1,150

Prepaid expenses and other assets
 
265

 
134

     Total assets
 
$
87,453

 
$
88,239

 
 
 
 
 
Liabilities
 
 
 
 
  Notes payable
 
$
64,900

 
$
65,474

  Accounts payable and accrued expenses
 
2,550

 
3,481

  Payable due to related party
 
785

 
265

  Tenants' security deposits
 
1,074

 
996

     Total liabilities
 
$
69,309

 
$
70,216



(1)
Excludes approximately $0.3 million in accounts receivable due from Pillarstone that was eliminated in consolidation as of June 30, 2017 and December 31, 2016.