XML 12 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Balance Sheets - USD ($)
Jun. 30, 2017
Dec. 31, 2016
Nov. 20, 2015
ASSETS(1)      
Property $ 81,777,000 $ 80,564,000  
Accumulated depreciation (1,492,000) (150,000)  
Total real estate assets 80,285,000 80,414,000  
Cash and cash equivalents 2,184,000 1,243,000  
Escrows and acquisition deposits 1,442,000 2,274,000  
Accrued rents and accounts receivable, net of allowance for doubtful accounts 487,000 213,000  
Receivable due from related party 1,769,000 2,818,000  
Unamortized lease commissions and deferred legal costs, net 1,117,000 1,150,000  
Prepaid expenses and other assets 269,000 149,000  
Total assets 87,553,000 88,261,000  
Liabilities:      
Notes payable 64,900,000 65,474,000  
Accounts payable and accrued expenses 2,568,000 3,509,000  
Payable due to related party 785,000 265,000  
Convertible notes payable - related parties 198,000 198,000 $ 197,780
Accrued interest payable 32,000 22,000  
Tenants' security deposits 1,074,000 996,000  
Total liabilities 69,557,000 70,464,000  
Commitments and contingencies 0 0  
Shareholders' Equity:      
Common Shares - $0.01 par value, 400,000,000 authorized: 443,299 shares issued and 405,169 outstanding at June 30, 2017 and December 31, 2016 4,000 4,000  
Additional paid-in capital 28,147,000 28,147,000  
Accumulated deficit (27,749,000) (27,850,000)  
Treasury stock, at cost, 38,130 shares (801,000) (801,000)  
Total Pillarstone Capital REIT shareholders' deficit (394,000) (495,000)  
Noncontrolling interest in subsidiary 18,390,000 18,292,000  
Total equity 17,996,000 17,797,000  
Total liabilities and equity 87,553,000 88,261,000  
Preferred A Shares      
Shareholders' Equity:      
Preferred stock 3,000 3,000  
Preferred C Shares      
Shareholders' Equity:      
Preferred stock 2,000 2,000  
Pillarstone Variable Interest Entity [Member]      
ASSETS(1)      
Property 81,777,000 80,564,000  
Accumulated depreciation (1,492,000) (150,000)  
Total real estate assets 80,285,000 80,414,000  
Cash and cash equivalents 2,088,000 1,236,000  
Escrows and acquisition deposits 1,442,000 2,274,000  
Accrued rents and accounts receivable, net of allowance for doubtful accounts 487,000 213,000  
Receivable due from related party 1,769,000 2,818,000  
Unamortized lease commissions and deferred legal costs, net 1,117,000 1,150,000  
Prepaid expenses and other assets 265,000 134,000  
Total assets 87,453,000 88,239,000  
Liabilities:      
Notes payable 64,900,000 65,474,000  
Accounts payable and accrued expenses 2,550,000 3,481,000  
Payable due to related party 785,000 265,000  
Tenants' security deposits 1,074,000 996,000  
Total liabilities $ 69,309,000 $ 70,216,000