-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, ThroedR+Qh7TvLks/vPprQOn4K4v7bV+yLdnrSY7Oc3Uu/m94e/UYcilJboX/DbX tPaA+wjIZdliY9LPtVfQug== 0001178913-10-002974.txt : 20101112 0001178913-10-002974.hdr.sgml : 20101111 20101112063317 ACCESSION NUMBER: 0001178913-10-002974 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20101112 FILED AS OF DATE: 20101112 DATE AS OF CHANGE: 20101112 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TOWER SEMICONDUCTOR LTD CENTRAL INDEX KEY: 0000928876 STANDARD INDUSTRIAL CLASSIFICATION: SEMICONDUCTORS & RELATED DEVICES [3674] IRS NUMBER: 000000000 STATE OF INCORPORATION: L3 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-24790 FILM NUMBER: 101182474 BUSINESS ADDRESS: STREET 1: RAMAT GAVRIEL INDUSTRIAL PARK STREET 2: PO BOX 619 CITY: MIGDAL HAEMEK STATE: L3 ZIP: 23105 BUSINESS PHONE: 97246506611 MAIL ADDRESS: STREET 1: RAMAT GAVRIEL INDUSTRIAL PARK STREET 2: PO BOX 619 CITY: MIGDAL HAEMEK STATE: L3 ZIP: 23105 6-K 1 zk1009025.htm 6-K zk1009025.htm


FORM 6-K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549
 
For the month of November 2010 No. 2

TOWER SEMICONDUCTOR LTD.
(Translation of registrant's name into English)

Ramat Gavriel Industrial Park
P.O. Box 619, Migdal Haemek, Israel 23105
(Address of principal executive offices)
 
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F x   Form 40-F o
 
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
 
Yes o   No x
 
 
 

 
 
    On November 11, 2010, the Registrant announced its financial results for the nine and three months ended September 30, 2010. Attached hereto is a is the following exhibit.

Exhibit 99.1
Press release dated November 11, 2010
 
 
 

 
 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
TOWER SEMICONDUCTOR LTD.
 
       
Date: November 11, 2010
By:
/s/ Nati Somekh Gilboa  
    Name: Nati Somekh Gilboa  
    Title:   Corporate Secretary  
 
 


EX-99.1 2 exhibit_99-1.htm EXHIBIT 99.1 exhibit_99-1.htm


Exhibit 99.1
 
 
TowerJazz Announces Third Quarter Results:
 
Net Profit with Record Revenue and Record EBITDA

Revenues grow 69% over third quarter last year with EBITDA 3X growth

MIGDAL HAEMEK, Israel – November 11, 2010– TowerJazz, the global specialty foundry leader, today announced financial results for the quarter ended September 30, 2010.
 
Third Quarter Highlights
 
·
Record revenue of $134.7 million, growing 69% over third quarter last year and 7% QoQ.
 
·
GAAP net profit with strong growth in operating profit; increased non-GAAP operating profit to $46 million with operating margins of 34 percent, as compared to $13 million and 16 percent in Q3 2009, respectively; GAAP operating profit increased to $18 million with operating margins of 13 percent.
 
·
Record EBITDA of $46 million growing 3X over third quarter last year and 10 percent over Q2 2010;
 
·
Significantly improved balance sheet and capital structure having reduced and restructured $400 million of debt.
 
·
Increased cash-balance to $88 million, as compared to $52 million as of end of Q3 2009 and increased shareholders' equity to $102 million.
 
·
Guiding for revenues of $133-137 million in Q4 2010; exceeding the stated $500 million revenue target for 2010.
 
CEO and Chairman Perspective
Russell Ellwanger, Chief Executive Officer, commented: “During the past months, the CFO and I met with many investors.   We were strongly acknowledged and appreciated as a company which has continually expressed aggressive targets and then achieved them. I am much pleased with the TowerJazz team that made good on our expressed target to achieve GAAP net profit in the 2nd half of 2010.  The fact that we are guiding Q4 to be slightly up outpacing the industry with some of our peer group showing double digit reduction, and the continuance of a design win rate of 120 per quarter is a testament to our business model and customer satisfaction levels and promises strong multiyear growth.  The third quarter record revenue of $135 million combined with the fourth quarter guidance places us comfortably above the 2010 $500 million revenue target.  As such we will have exceeded 70% year-over-year growth, which we believe will maintain our position as the #1 growth foundry worldwide.”

Continued Mr. Ellwanger, “As announced, we just completed and were oversubscribed at a $100 million bond fundraising. Such raising completed a comprehensive debt restructure totaling $400 million carried out over the past several months. The composite has created a new balance sheet with zero bank loans’ principal due during the coming 3 years, servable debt ratios and a cash balance which will enable quick execution on synergistic business opportunities.”
 
Amir Elstein, Chairman of the Board of Directors of TowerJazz, stated: “I am pleased to see the continued positive execution of our unique and bold profitable growth strategy at TowerJazz, and congratulate management in achieving remarkable business results.  The company has transformed itself to be a leader for its customers, and the public will continue to benefit as the company persists in its execution to gain market share within presently served as well as markets that we will be entering into.  We are an energized company that with every step forward takes advantage to open many doors of opportunity.”
 
 
 

 
 
2010 Third Quarter Results Summary
 
The Company reported record revenue of $134.7 million, with a GAAP net profit, a GAAP gross profit of $36 million, an operating GAAP profit of $18 million and a record EBITDA of $46 million.
 
Third quarter 2010 revenue represented a 69 percent increase over third quarter 2009 revenue of $79.6 million and a sequential 7 percent increase over second quarter 2010 revenue of $125.7 million.
 
Gross profit for the third quarter 2010 was $62 million on a non-GAAP basis, representing a year over year growth of 139 percent and sequential growth of 9 percent. This represents a gross margin of 46 percent, compared with a gross margin of 32 percent in the third quarter of last year and a gross margin of 45 percent in the prior quarter. On a GAAP basis, the Company reported a gross profit of $36 million.
 
Operating profit in the third quarter of 2010 was $46 million on a non-GAAP basis, substantially higher than the $13 million reported in the third quarter of 2009 and 10 percent higher than the $42 million achieved in the prior quarter.
 
TowerJazz achieved an operating profit on a GAAP basis of $18 million in the third quarter of 2010. This is compared to a GAAP operating loss of $19 million in the third quarter of 2009, and GAAP operating profit of $4 million achieved in the prior quarter.
 
Net profit in the third quarter of 2010 was $36 million on a non-GAAP basis, or $0.15 earnings per share, which is substantially better than the non-GAAP net income of $13 million or $0.08 per share reported in the third quarter of 2009.
 
The company reported a GAAP net profit in the third quarter of 2010 reaching $1.2 million or 1 cent per share, as compared to a net loss of $30 million for the third quarter of 2009 and a net loss of $9 million in the previous quarter.
 
EBITDA for the third quarter of 2010 was $46 million, an all-time record, and up substantially from $15 million reported in the third quarter of 2009 and $42 million in the prior quarter.
 
The Company’s cash balance, as of September 30, 2010 was $88 million, as compared to $52 million as of September 30, 2009 and shareholders’ equity was $102 million as compared to $56 million as of December 31, 2009.
 
Financial Guidance
TowerJazz forecasts revenue in the fourth quarter of 2010 to range of $133 and $137 million.
 
 
 

 
 
Conference Call and Web Cast Announcement
TowerJazz will host a conference call to discuss third quarter 2010 results today, November 11, 2010, at 10:00 a.m. Eastern Time (EST) / 5:00 p.m. Israel time.
 
To participate, please call:
1-888-668-9141 (U.S. toll-free number) or +972-3-918-0610 (international) and mention ID code: TOWER-JAZZ
 
Callers in Israel are invited to call locally by dialing 03-918-0610.
 
The conference call will also be Web cast live at www.earnings.com and at www.towerjazz.com and will be available thereafter on both Web sites for replay for a period 90 days, starting a few hours following the call.
 
As previously announced, beginning with the fourth quarter of 2007, the Company has been presenting its financial statements in accordance with U.S. GAAP.
 
As applied in this release, the term Earnings Before Interest Tax Depreciation and Amortization (EBITDA) consists of loss, according to U.S. GAAP, excluding interest and financing expenses (net), tax, depreciation and amortization and stock based compensation expenses. EBITDA is not a required GAAP financial measure and may not be comparable to a similarly titled measure employed by other companies. EBITDA should not be considered in isolation or as a substitute for operating income, net income or loss, cash flows provided by operating, investing and financing activities, or other income or cash flow statement data prepared in accordance with GAAP.
 
This release, including the financial tables below, presents other financial information that may be considered "non-GAAP financial measures" under Regulation G and related reporting requirements promulgated by the Securities and Exchange Commission as they apply to our company. These non-GAAP financial measures exclude (1) depreciation and amortization, (2) compensation expenses in respect of options granted to directors, officers and employees and (3) financing expenses, net other than interest accrued, such that non-GAAP financial expenses, net include only interest accrued during the reported period. Non-GAAP financial measures should be evaluated in conjunction with, and are not a substitute for, GAAP financial measures. The tables also present the GAAP financial measures, which are most comparable to the non-GAAP financial measur es as well as reconciliation between the non-GAAP financial measures and the most comparable GAAP financial measures. The non-GAAP financial information presented herein should not be considered in isolation from or as a substitute for operating income, net income or loss, cash flows provided by operating, investing and financing activities, per share data or other income or cash flow statement data prepared in accordance with GAAP and is not necessarily consistent to the non-GAAP data presented in previous filings.
 
About TowerJazz
Tower  Semiconductor  Ltd. (NASDAQ: TSEM, TASE: TSEM), the global specialty foundry  leader  and  its fully owned U.S. subsidiary Jazz Semiconductor, operate collectively under the brand name TowerJazz, manufacturing integrated circuits  with geometries ranging from  1.0  to  0.13-micron. TowerJazz provides industry leading design enablement tools to allow complex designs to be achieved quickly and more accurately and offers a broad range of customizable process technologies including SiGe, BiCMOS, Mixed-Signal and RFCMOS, CMOS Image Sensor, Power Management (BCD), and Non-Volatile Memory (NVM) as well as MEMS capabilities. T o provide world-class customer service, TowerJazz maintains two manufacturing facilities in Israel and one in the U.S. with additional capacity available in China through manufacturing partnerships. For more information, please visit www.towerjazz.com.

 
 

 
 
Forward Looking Statements
This press release includes forward-looking statements, which are subject to risks and uncertainties. Actual results may vary from those projected or implied by such forward-looking statements and you should not place any undue reliance on such forward-looking statements. Potential risks and uncertainties include, without limitation, risks and uncertainties associated with: (i) maintaining existing customers and attracting additional customers, (ii) cancellation of orders, (iii) failure to receive orders currently expected (iv) the cyclical nature of the semiconductor industry and the resulting periodic overcapacity, fluctuations in operating results and future average selling price erosion, (v) the large amount of debt and liabilities and having sufficient funds to satisfy our debt obliga tions and other liabilities on a timely basis, (vi) operating our facilities at high utilization rates which is critical in order to defray the high level of fixed costs associated with operating a foundry and reduce our losses, (vii) our ability to satisfy the covenants stipulated in our agreements with our lenders, banks and bond holders, (viii) our ability to capitalize on potential increases in demand for foundry services, (ix) having customer demand that will exceed our manufacturing capacity, (x) meeting the conditions to receive Israeli government grants and tax benefits approved for Fab2 and obtaining the approval of the Israeli Investment Center for an expansion program, (xi) our ability to accurately forecast financial performance, which is affected by limited order backlog and lengthy sales cycles, (xii) the facilities upgrade to increase capacity, the purchase and successful installation of equipment therefor, (xiii) our dependence on a relatively small number of products for a significant portio n of our revenue, (xiv) a substantial portion of our revenues being accounted for by a small number of customers, (xv) the concentration of our business in the semiconductor industry, (xvi) product returns, (xvii) our ability to maintain and develop our technology processes and services to keep pace with new technology, evolving standards, changing customer and end-user requirements, new product introductions and short product life cycles, (xviii) competing effectively, (xix) achieving acceptable device yields, product performance and delivery times, (xx) possible production or yield problems in our wafer fabrication facilities, (xxi) our ability to manufacture products on a timely basis, (xxii) our dependence on intellectual property rights of others, our ability to operate our business without infringing others’ intellectual property rights and our ability to enforce our intellectual property against infringement, (xxiii) our ability to fulfill our obligations and meet performance milestones under ou r agreements, including successful execution of our agreement with an Asian entity signed in 2009, (xxiv) retention of key employees and recruitment and retention of skilled qualified personnel, (xxv) exposure to inflation, currency exchange and interest rate fluctuations and risks associated with doing business internationally and in Israel, and (xxvi) business interruption due to fire, the security situation in Israel and other events beyond our control.
 
A more complete discussion of risks and uncertainties that may affect the accuracy of forward-looking statements included in this press release or which may otherwise affect our business is included under the heading "Risk Factors" in Tower’s most recent filings on Forms 20-F, F-3, F-4, S-8 and 6-K, as were filed with the Securities and Exchange Commission (the “SEC”) and the Israel Securities Authority and Jazz’s most recent filings on Forms 10-K and 10-Q, as were filed with the SEC. Future results may differ materially from those previously reported. The Company does not intend to update, and expressly disclaims any obligation to update, the information contained in this release.
 
Contacts

TowerJazz Investor Relations
Noit Levi, +972 4 604 7066
Noit.levi@towerjazz.com
CCG Investor Relations
Ehud Helft / Kenny Green, (646) 201 9246
towersemi@ccgisrael.com
 
 
 

 
 
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
 CONSOLIDATED BALANCE SHEETS
(dollars in thousands)
 
                   
   
September 30,
   
June 30,
   
December 31,
 
   
2010
   
2010
   
2009
 
   
unaudited
   
unaudited
       
A S S E T S
                 
                   
CURRENT ASSETS
                 
Cash and cash equivalents
  $ 87,599     $ 84,730     $ 81,795  
Trade accounts receivable
    69,424       58,454       40,604  
Other receivables
    3,476       3,276       2,520  
Inventories
    37,635       37,898       32,250  
Other current assets
    8,945       8,561       10,304  
Total current assets
    207,079       192,919       167,473  
                         
LONG-TERM INVESTMENTS
    30,535       30,132       29,361  
                         
PROPERTY AND EQUIPMENT, NET
    375,418       350,141       371,400  
                         
INTANGIBLE ASSETS, NET
    57,375       60,783       67,601  
                         
GOODWILL
    7,000       7,000       7,000  
                         
OTHER ASSETS, NET
    7,390       7,257       8,002  
                         
TOTAL ASSETS
  $ 684,797     $ 648,232     $ 650,837  
                         
LIABILITIES AND SHAREHOLDERS' EQUITY
                       
                         
CURRENT LIABILITIES
                       
Short term bank loan
  $ 12,000     $ 12,000     $ 7,000  
Trade accounts payable
    50,933       40,977       42,012  
Deferred revenue
    47,327       31,334       24,696  
Other current liabilities
    41,826       36,285       23,652  
Total current liabilities
    152,086       120,596       97,360  
                         
LONG-TERM DEBT
    355,429       391,521       428,813  
                         
LONG-TERM CUSTOMERS' ADVANCES
    8,047       7,940       8,262  
                         
OTHER LONG-TERM LIABILITIES
    67,668       58,999       60,388  
                         
Total liabilities
    583,230       579,056       594,823  
                         
SHAREHOLDERS' EQUITY
    101,567       69,176       56,014  
                         
            TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
  $ 684,797     $ 648,232     $ 650,837  
 
 
 

 
 
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(dollars in thousands, except per share data)
 
   
Three months ended
 
   
September 30,
   
June 30,
 
   
2010
   
2010
 
   
GAAP
   
GAAP
 
             
REVENUES
  $ 134,678     $ 125,668  
                 
COST OF REVENUES
    98,887       103,996  
                 
             GROSS PROFIT     35,791       21,672  
                 
OPERATING COSTS AND EXPENSES
               
                 
Research and development
    6,893       6,503  
Marketing, general and administrative
    11,060       10,828  
                 
      17,953       17,331  
                 
             OPERATING PROFIT     17,838       4,341  
                 
FINANCING EXPENSE, NET
    (12,966 )     (9,459 )
                 
OTHER INCOME, NET
    27       --  
                 
          PROFIT (LOSS) BEFORE INCOME TAX
    4,899       (5,118 )
                 
INCOME TAX EXPENSE
    (3,666 )     (3,534 )
                 
          NET PROFIT (LOSS) FOR THE PERIOD
  $ 1,233     $ (8,652 )
                 
BASIC EARNING (LOSS) PER ORDINARY SHARE
               
                 
 Earning (loss) per share
  $ 0.01     $ (0.04
 
 
 

 
 
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
RECONCILIATION OF REPORTED GAAP TO NON-GAAP CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(dollars in thousands, except per share data)
 
   
Three months ended
   
Three months ended
   
Three months ended
 
   
September 30,
   
September 30,
   
September 30,
 
   
2010
   
2009
   
2010
   
2009
   
2010
   
2009
 
   
non-GAAP
   
Adjustments (see a, b, c, d below)
   
GAAP
 
                                     
REVENUES
  $ 134,678     $ 79,570     $ --     $ --     $ 134,678     $ 79,570  
                                                 
COST OF REVENUES
    72,887       53,710       26,000 (a)     31,205 (a)     98,887       84,915  
                                                 
GROSS PROFIT (LOSS)
    61,791       25,860       (26,000 )     (31,205 )     35,791       (5,345 )
                                                 
OPERATING COSTS AND EXPENSES
                                               
                                                 
 Research and development
    6,589       5,769       304 (b)     288 (b)     6,893       6,057  
    Marketing, general and administrative
    9,651       7,060       1,409 (c)     965 (c)     11,060       8,025  
                                                 
      16,240       12,829       1,713       1,253       17,953       14,082  
                                                 
OPERATING PROFIT (LOSS)
    45,551       13,031       (27,713 )     (32,458 )     17,838       (19,427 )
                                                 
FINANCING EXPENSE, NET
    (5,571 )     (6,429     (7,395 ) (d)     (10,329 ) (d)     (12,966 )     (16,758 )
                                                 
OTHER INCOME, NET
    27       1,704       --       --       27       1,704  
                                                 
         PROFIT (LOSS) BEFORE INCOME TAX
    40,007       8,306       (35,108 )     (42,787 )     4,899       (34,481 )
                                                 
INCOME TAX BENEFIT (EXPENSE)
    (3,666 )     4,240       --       --       (3,666 )     4,240  
                                                 
         NET PROFIT (LOSS) FOR THE PERIOD
  $ 36,341     $ 12,546     $ (35,108 )   $ (42,787 )   $ 1,233     $ (30,241 )
                                                 
BASIC EARNING PER ORDINARY SHARE
                                               
                                                 
    Earning per share
  $ 0.15     $ 0.08                                  
                                                 
NON-GAAP GROSS MARGINS
    46 %     32 %                                
                                                 
NON-GAAP OPERATING MARGINS
    34 %     16 %                                
                                                 
NON-GAAP NET MARGINS
    27 %     16 %                                
 
(a)
Includes depreciation and amortization expenses in the amounts of $25,867 and $31,067 and stock based compensation expenses in the amounts of $133 and $138 for the three months ended September 30, 2010 and 2009, respectively.
                                     
(b)
Includes depreciation and amortization expenses in the amounts of $148 and $154 and stock based compensation expenses in the amounts of $156 and $134 for the three months ended September 30, 2010 and 2009, respectively.
                                     
(c)
Includes depreciation and amortization expenses in the amounts of $341 and $357 and stock based compensation expenses in the amounts of $1,068 and $608 for the three months ended September 30, 2010 and 2009, respectively.
                                     
(d)
Non-GAAP financing expense, net includes only interest on an accrual basis.
                       
 
 
 

 
 
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
RECONCILIATION OF REPORTED GAAP TO NON-GAAP CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(dollars in thousands, except per share data)
 
   
Three months ended
   
Three months ended
   
Three months ended
 
   
September 30,
   
June 30,
   
September 30,
   
June 30,
   
September 30,
   
June 30,
 
   
2010
   
2010
   
2010
   
2010
   
2010
   
2010
 
   
non-GAAP
   
Adjustments (see a, b, c, d below)
   
GAAP
 
                                     
REVENUES
  $ 134,678     $ 125,668     $ --     $ --     $ 134,678     $ 125,668  
                                                 
COST OF REVENUES
    72,887       68,786       26,000 (a)     35,210 (a)     98,887       103,996  
                                                 
GROSS PROFIT (LOSS)
    61,791       56,882       (26,000 )     (35,210 )     35,791       21,672  
                                                 
OPERATING COSTS AND EXPENSES
                                               
                                                 
 Research and development
    6,589       6,174       304 (b)     329 (b)     6,893       6,503  
    Marketing, general and administrative
    9,651       9,191       1,409 (c)     1,637 (c)     11,060       10,828  
                                                 
      16,240       15,365       1,713       1,966       17,953       17,331  
                                                 
   OPERATING PROFIT (LOSS)
    45,551       41,517       (27,713 )     (37,176 )     17,838       4,341  
                                                 
FINANCING EXPENSE, NET
    (5,571 )     (5,571 )     (7,395 ) (d)     (3,888 ) (d)     (12,966 )     (9,459 )
                                                 
OTHER INCOME, NET
    27       --       --       --       27       --  
                                                 
         PROFIT (LOSS) BEFORE INCOME TAX
    40,007       35,946       (35,108 )     (41,064 )     4,899       (5,118 )
                                                 
INCOME TAX EXPENSE
    (3,666 )     (3,534 )     --       --       (3,666 )     (3,534 )
                                                 
         NET PROFIT (LOSS) FOR THE PERIOD
  $ 36,341     $ 32,412     $ (35,108 )   $ (41,064 )   $ 1,233     $ (8,652 )
                                                 
   BASIC EARNING PER ORDINARY SHARE
                                               
                                                 
Earning per share
  $ 0.15     $ 0.14                                  
                                                 
NON-GAAP GROSS MARGINS
    46 %     45 %                                
                                                 
  NON-GAAP OPERATING MARGINS
    34 %     33 %                                
                                                 
NON-GAAP NET MARGINS
    27 %     26 %                                
 
(a)
Includes depreciation and amortization expenses in the amounts of $25,867 and $35,011 and stock based compensation expenses in the amounts of $133 and $199 for the three months ended September 30, 2010 and June 30, 2010, respectively.
                                     
(b)
Includes depreciation and amortization expenses in the amounts of $148 and $148 and stock based compensation expenses in the amounts of $156 and $181 for the three months ended September 30, 2010 and June 30, 2010, respectively.
                                     
(c)
Includes depreciation and amortization expenses in the amounts of $341 and $373 and stock based compensation expenses in the amounts of $1,068 and $1,264 for the three months ended September 30, 2010 and June 30, 2010, respectively.
                                     
(d)
Non-GAAP financing expense, net includes only interest on an accrual basis.
                       
 
 
 

 
 
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
RECONCILIATION OF REPORTED GAAP TO NON-GAAP CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(dollars in thousands, except per share data)
 
   
Nine months ended
   
Nine months ended
   
Nine months ended
 
   
September 30,
   
September 30,
   
September 30,
 
   
2010
   
2009
   
2010
   
2009
   
2010
   
2009
 
   
non-GAAP
   
Adjustments (see a, b, c, d below)
   
GAAP
 
                                     
REVENUES
  $ 374,142     $ 198,196     $ --     $ --     $ 374,142     $ 198,196  
                                                 
COST OF REVENUES
    206,172       144,591       94,185 (a)     86,657 (a)     300,357       231,248  
                                                 
GROSS PROFIT (LOSS)
    167,970       53,605       (94,185 )     (86,657 )     73,785       (33,052 )
                                                 
OPERATING COSTS AND EXPENSES
                                               
                                                 
 Research and development
    18,287       15,491       963 (b)     873 (b)     19,250       16,364  
    Marketing, general and administrative
    27,439       20,246       4,762 (c)     1,667 (c)     32,201       21,913  
                                                 
      45,726       35,737       5,725       2,540       51,451       38,277  
                                                 
           OPERATING PROFIT (LOSS)
    122,244       17,868       (99,910 )     (89,197 )     22,334       (71,329 )
                                                 
FINANCING EXPENSE, NET
    (16,713 )     (19,287     (39,503 ) (d)     (7,745 ) (d)     (56,216 )     (27,032 )
                                                 
OTHER INCOME, NET
    78       2,163       --       --       78       2,163  
                                                 
          PROFIT (LOSS) BEFORE INCOME TAX
    105,609       744       (139,413 )     (96,942 )     (33,804 )     (96,198 )
                                                 
INCOME TAX BENEFIT (EXPENSE)
    (9,859 )     7,150       --       --       (9,859 )     7,150  
                                                 
          NET PROFIT (LOSS) FOR THE PERIOD
  $ 95,750     $ 7,894     $ (139,413 )   $ (96,942 )   $ (43,663 )   $ (89,048 )
                                                 
    BASIC EARNING PER ORDINARY SHARE
                                               
                                                 
                Earning per share
  $ 0.42     $ 0.05                                  
                                                 
NON-GAAP GROSS MARGINS
    45 %     27 %                                
                                                 
NON-GAAP OPERATING MARGINS
    33 %     9 %                                
                                                 
NON-GAAP NET MARGINS
    26 %     4 %                                
 
(a)
Includes depreciation and amortization expenses in the amounts of $93,642 and $86,260 and stock based compensation expenses in the amounts of $543 and $397 for the nine months ended September 30, 2010 and 2009, respectively.
                                     
(b)
Includes depreciation and amortization expenses in the amounts of $441 and $454 and stock based compensation expenses in the amounts of $522 and $419 for the nine months ended September 30, 2010 and 2009, respectively.
                                     
(c)
Includes depreciation and amortization expenses in the amounts of $1,049 and $936 and stock based compensation expenses in the amounts of $3,713 and $731 for the nine months ended September 30, 2010 and 2009, respectively.
                                     
(d)
Non-GAAP financing expense, net includes only interest on an accrual basis.
                       
 
 


GRAPHIC 3 towerjazz.jpg begin 644 towerjazz.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_X0`617AI9@``24DJ``@```````````#_ MVP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+#!D2$P\4'1H?'AT:'!P@)"XG("(L M(QP<*#`-8#`2(``A$!`Q$!_\0`'P```04!`0$!`0$```````````$" M`P0%!@<("0H+_\0`M1```@$#`P($`P4%!`0```%]`0(#``01!1(A,4$&$U%A M!R)Q%#*!D:$((T*QP152T?`D,V)R@@D*%A<8&1HE)B7J#A(6&AXB)BI*3E)66EYB9 MFJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7&Q\C)RM+3U-76U]C9VN'BX^3EYN?H MZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$!`0$!`0````````$"`P0%!@<("0H+ M_\0`M1$``@$"!`0#!`<%!`0``0)W``$"`Q$$!2$Q!A)!40=A<1,B,H$(%$*1 MH;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF)R@I*C4V-S@Y.D-$149'2$E*4U15 M5E=865IC9&5F9VAI:G-T=79W>'EZ@H.$A8:'B(F*DI.4E9:7F)F:HJ.DI::G MJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4U=;7V-G:XN/DY>;GZ.GJ\O/T]?;W M^/GZ_]H`#`,!``(1`Q$`/P#W^BD)P,U"+RW_`.?B+_OL468FTB>BH/MEO_S\ M0_\`?8I/MEO_`,_$/_?8IV?8.9%BBF>9\N[(QUS4?VRW[W$7_?8I+78+HGHJ M-)XY`3&Z.!U*G.*1YTCP9'1`>['%'D%UN2T5$D\!6'X(^( MVH:SKL>EZI#`QG5C%+"I7#`$X(R>,`\UL^/_``3-XJ%O=6ISQR7:*5BBBR53(P22>IQQ[9KOB\,L,[_$>?-8E MXG3X3T-1@4ZFTN:\\]$6BDS1FF`M%&:3-`"T4G-%`%#7+H66@ZC=$X$-M))G MZ*37R^JC:.`3BOICQ1IMQK'AJ_TZU=$FN(]@:0D*`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`%.,Z= M&--3=M/\O^"*4*E:51TU?7_,\FVKZ"D(4#.!7I/_``IS5_\`H*V7_?#4H^#> MJ[ANU2R*Y&<(W3O6OUW#_P`QDL#B/Y3FO$^H3BWTS0ED<6MC90AXAP&E90[$ MCO\`>Q^%H7-LDHF2"5XQ* M%V[PI(SCMG&:]]T20:%\-[2XE`'V;3_.()[[=V/S-<^91C*$6MVSIRR4HSDG MLD>3>*/%FL3>*-2:TU:]AMQ.R1QQ3,J@+\O`!]L_C62?$^OC_F-ZC^-R_P#C M6478Y=SEN68^_>O=-`^'^@'P]I[7VE0RW;6Z/,[;@2Q4$]_?%;UIT<-"/-&_ M0PHPJXFRJ2T/;R:\&\9>*M5 M?QAJ2V6J7MO;Q2^2D<4Q5?E`!.!ZD$UZ;_PLGPD?^8M_Y`D_^)KGQ<_"V[N? M]5;R3S/_`,\9LLS'Z=R:X\(G1DY5(-_(Z\6U6BHPFE\SS7_A)_$'_0X@T4"BOG#Z,,`UYM\9+GR]!L+4=9KDN?HJG^I%>DYKQWXRW>_5] M*M0?]5`\A_X$P'_LGZUV8&/-7B%KIT^[9V3$ M$]]B''\J^?O"MH+WQ7I-MC(:Z0D'T7YC_*O;/B/<_9?`FI>LH6+K_>8`_IFN MK'KFJTZ9RY?I2J5&>"Z;;&]U*SM>OG3)&<>[`&M/QG>"]\8:O.IR!<-&#[)\ MO_LM2^"(DE\9Z:SD".%WG<^@1&?^8%8T;BZU%9+ACB6;=(WL3EC_`#KT=ZOH MOS_X8\[:DO-_E_PYN>+9S&^E:0.%TVQCC89Z2.H=_P"8_*G?#YUC\=Z8['"J M9&)]!Y;YK/ACF\2^(Y7;Y7N7EGD./NJ`7/Y`8J#1KP6&H"Y)(Q!,H/H6C=1^ MK"IY/W+I];?F5S_O54>U_P`C0\+?\3+QMI\TP^]=_:G_`.`DR'^5>DCXQ:)C M_CPU`^^U/_BJ\X\*'R7UB]Q_Q[:5.5]F8!%_5JYX?*,8Z5G4PU.O4?/T-*>) MJ4*:<.I[0?C%HG_/AJ'Y)_\`%5-:_%/3-1G-M;V5ZDK1R,K2!<+M0L2<-TP* M\2SQTK5T3Y(=6NL9\FPD4>QD*Q_R3LV97^M^\P!<\L>V> MM>]_\+%\)Q6>R#4US''A$\F09P.!]VO!/84=:Z,1A8U[I4? M70\YT>R.HZU8V(&?M%PD9^A;G]*]-^(?CR>QF;0]'E,4B+BXN%^\G^PI[''4 M_E7'>`PD&N3ZK*H:/3+.:[.[IN"X'ZFN:N;B6YGFNIF+32LTCMW+$Y)_.MIT MHU:UY;17XLQA5=*C:.\G^"&DG<6/)SDD^OO5S3=&U'6'D33K*2Y>,`N(P/E! MSC^1K;\:Z%%X=ETBQ10)?L0>9@.6D+'/^`]A72?!O_D)ZN?^F,?\VIU,1RT' M5@32P_-75*9P6I:'JFCB/^T;&6U\S.SS!]['7O6GX$L/[0\;:5%CY4E\YOH@ M+?S`K=^+FH?:?%,%FIRMI;#(ST9B2?T"T[X51+;W>LZS(/W=A9]3ZG)/Z)^M M1*M*6%=26[7YZ&D*,5BE".R9@^/+\:CXVU213E8Y?(4Y[(`I_4&N_P#@[8F+ M1K^^(YGG$:GU5!_BQKR"21IIGF<_/(3(Q/ M/3C=_P"S5[T>E?-?BVZ^U>+]8GSP;IU'T4[1^BUZ65QO5;[(\S-)6I)=V>M_ M":U\CP6)2.;FYDDY]L+_`.RT_P"*MU]G\$R1;L&XGCC^O.X_^@UK>![7[)X+ MTB(]3;K(?^!?-_6N.^,URRV6D6H^[)+)*?JH4#_T(U%/]YC+^9=3]W@[>1R_ MPMM?M/CB"0@8MH9)3GZ;1_Z%7:_&"ZV>&+.VS\TUV"?]U58G]2*\R\->)KOP MM?375G!!*\L?ED3`D`9SV(]*D\3>+]1\5&V^W1V\:V^[8L*D#+8R3DGTKTJF M'J3Q2J?91YM+$TX85TU\3)/"?^CQZ[?X'^C:9*%/HSD(/YFN(;1X(C_M%26_(!?SKSY?NCZ5[SHFDG1/A9+;NNV9[*:>7UW,I.#]`0 M/PKP8?='TKGPE7VE2I+S.C%TO9TZ^VN]'P^\*8_P"0);_FW^->7:'XJO?!_A2TDL8+>234+F9W\\,<*FU1C!'? M=5O_`(7#KX_Y<=-_[XD_^*KCK4,14JRE!V7KVT.RAB,/3IQC46OH>C'X?>%/ M^@+;_FW^-/'V+3?^^' M_P#BJS_&7B6]\1Z%H<]ZD,4CM<2;(00NT%44\D\Y#T4<-B(U8NH]+]PK8G#R MI25-:^A1\$>'H/$WB,6-TTJVZP/*[1'#<$`<_C5GQ[X8L_"^K6MM923/#-!O M)E8$YW$=@/:NB^#-MNU#5;O^Y$D0_P"!$G^@J;XSPXET>XQU65"?IM/^-=#K MR^N^SOI_P#G]A'ZESVU-#X1:=8C0Y]12$?;C,T,DA.2%&"`/3J*X;XCWWV_Q MQ?D'*VX2W7VVC)_4FNM^#M\L>GZU#(P5(7277ETU_J%Q>2<- M/*TI_P"!,3_6BA3?UNI)]/U'B*B^J4XKK^AU&B6[VWPX\3:@!@W#P6JGT4," MWY[L?A7,Z;&LNK643#*O<1J0>X+`5ZA%HYC^!V]R1D12I(0.X4Y_I6U"?/[1KO^AAB(_&+_D:++_KT'_H; M59^#(SJ6KC_IC'_Z$U9_Q8N[>\\264EM-'*GV-3N1@1RQQ_.E^&M\-+M?$U\ M3CR+)7!]QNQ^M<[BW@5'^MSH4DLOY',>*+\:EXIU2[#;EDN7"'U53M'Z` M5UFFYTGX,ZE=#*R:E<&)2#U7(4_H'KSS)V9/)QD^YKT7X@`:3X2\,Z"N`5B, MT@`_B"@9_$NU;UHK]W27?\C"B_XE7R_,X*RM'U&_M[*,X>XE6('TW'&:^I(H MTAB2*,!410J@=@.*^=_`KV<7C"QN+^XBM[>WW2EY7"C(!`'/N1^5>WQ^+O#L MCJB:W8,[D!0)EY)X`KBS/FE-12>AVY7RQ@Y-K4W**2BO)/8(YI/*A>0]%4FO MF">UO;J>1Q9W.^5V89B;JQ^GO7U'BDP/2NK"XIX>]E>YR8K"_6+7=K$-E;K: MV-O;J,+%$L8'L!BN'^*?AN\UK2K2ZL(GFGLV?,*#+,C`9P.Y!4F[ M'OBN?\+Z#/JWB;3[26VE$+2AYBZ$#8OS'D^N,?C7T=C':C'/2L89C.,'&VKO MKZFLLNC*:E?16T]#+\0Y/AK5`JDDVDH``YSM-?-JV=V`O^BS]/\`GDW^%?4^ M/:C'M6>%Q;PZ:M>YIBL&L0TV[6/G'7K>>*UT2R$,I$&GJS?NSPTCLY'3W%8O MV><_\N\W_?MO\*^I]H]!1@?W1^5=,,S<5;E_$YYY6IN_-^!\K_9I\']Q-_W[ M;_"MG7[6XC.F6B6LW^CZ?$&Q&2-SYD;MZO7T?M']T?E2X]J'FCGN!7HF,#I7/>+_%$7A33(;V6W:X\V81+&K;3T))S]%KEIUISQ*J16K>QUSH MQAAW3D]+;GBV@:A/HNF:^)(Y(_M-CY*;E(!8N%Z^N&8_A7/QPO/+'!'DO*PC M4#N2<#^==AXR\>R>*K:&RAM#:VJ/YC!GW,[=O8`9_P`XJ/X;:&^L>*X9F3-M M8D3R$CC0?&34-]_ING*3^ZC:=_JQVK_`.@M^=>A0QLL145/ MET_RU//K8)8>#J\%^';^;QCIGVK3[F*"*7SF:6%E4;!N')&.H%>]V\DDEO')(NQV0%E!R M%..1FIL<5PSS.60C)2Y@`HHHKS#U1:***`"BBB@`HHHH`****`" MBBB@`HHHH`****`"N+\?^$+_`,5I9+:7D$(MBQ*3`X8G`SD=,`'MWKM*,5=. MI*G)2CNB*E.-2+C+9GCEE\'-0>8'4-5MHX\\_9T+L1]6P!^1KT_0M`L?#NG+ M8Z?$5C!W,S'+.W=B?6M3`HK2KB:M;2;,J.&I4=8(****P.@*\V\5_#>_\2>( M9]275+>*-U5$C:)B5`&.3GUS7I-)@5I2JSI2YH;F56C"K'EGL>._\*:U#_H- M6O\`WX;_`!JQ8_!^ZM]0MII]5MY(8Y4=T6%@64$$@'->M8'I1BNAX_$-6O\` 5@CG67X=.]A`*=1BBN,[0HHHH`__9 ` end
-----END PRIVACY-ENHANCED MESSAGE-----