EX-99 4 exhibit_99-3.htm 6-K

                                                                    EXHIBIT 99.3

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

                       CONDITION AND RESULTS OF OPERATIONS

THE INFORMATION CONTAINED IN THIS SECTION SHOULD BE READ IN CONJUNCTION WITH (1)
OUR UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30,
2006 AND FOR THE SIX MONTHS THEN ENDED AND RELATED NOTES INCLUDED IN THIS REPORT
AND (2) OUR CONSOLIDATED FINANCIAL STATEMENTS AND RELATED NOTES INCLUDED IN OUR
ANNUAL REPORT ON FORM 20-F FOR THE YEAR ENDED DECEMBER 31, 2005 AND THE OTHER
INFORMATION CONTAINED IN SUCH ANNUAL REPORT, PARTICULARLY THE INFORMATION UNDER
THE CAPTION "OPERATING AND FINANCIAL REVIEW AND PROSPECTS". OUR FINANCIAL
STATEMENTS HAVE BEEN PREPARED IN ACCORDANCE WITH GENERALLY ACCEPTED ACCOUNTING
PRINCIPLES ("GAAP") IN ISRAEL. DIFFERENCES BETWEEN ISRAELI GAAP AND US GAAP AS
THEY RELATE TO OUR FINANCIAL STATEMENTS ARE DESCRIBED IN NOTE 5 TO OUR UNAUDITED
CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2006 AND IN
NOTE 20 TO OUR CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 2005.

RESULTS OF OPERATIONS

     The following table sets forth certain statement of operations data as a
percentage of total revenues for the periods indicated.

                                               SIX MONTHS ENDED
                                                   JUNE 30,
                                             -------------------
                                              2006         2005
                                             -----         -----

STATEMENT OF OPERATIONS DATA:
Total revenues                               100.0%        100.0%
Cost of total revenues(1)                    157.2         243.1
                                             -----         -----
Gross loss                                   (57.2)       (143.1)
Research and development expenses, net         8.6          17.2
Marketing, general and administrative
expenses                                      13.4          17.4
                                             -----         -----
Operating loss                               (79.2)       (177.7)
FINANCING EXPENSE, NET                       (31.8)        (30.8)
Other income, net                              0.7           4.9
                                             -----         -----
Loss                                        (110.3)%      (203.6)%
                                            ======        ======

SIX MONTHS ENDED JUNE 30, 2006 COMPARED TO SIX MONTHS ENDED JUNE 30, 2005

     REVENUES. Revenues for the six months ended June 30, 2006 increased by
59.7% to $80.4 million from $50.4 million for the six months ended June 30,
2005. This $30.0 million increase was mainly attributable to higher volume of
wafer shipments, offset by $8 million recorded for the six months ended June 30,
2005 from a previously announced technology-related agreement.

     COST OF TOTAL REVENUES. Cost of total revenues for the six months ended
June 30, 2006 amounted to $126.4 million, compared with $122.5 million for the
six months ended June 30, 2005. This 3.2% modest increase in cost of revenues,
despite the 59.7% increase in sales, was achieved mainly due to previously
announced cost reductions and efficiency measures taken by the Company.

     GROSS LOSS. Gross loss for the six months ended June 30, 2006 was $46.0
million compared to a gross loss of $72.1 million for the six months ended June
30, 2005. The decrease in gross loss was mainly attributable to the increase in
revenues and previously announced cost reductions and efficiency measures taken
by the Company.

     RESEARCH AND DEVELOPMENT. Research and development expenses for the six
months ended June 30, 2006 decreased to $6.9 million from $8.6 million for the
six months ended June 30, 2005. The decrease was mainly attributable to
previously announced cost reductions and efficiency measures taken by the
Company. Research and development expenses are reflected net of participation
grants received from the Israeli government.

     MARKETING, GENERAL AND ADMINISTRATIVE EXPENSES. Marketing, general and
administrative expenses for the six months ended June 30, 2006 increased to
$10.8 million from $8.8 million for the six months ended June 30, 2005,
primarily due to increased operational activity.

----------

(1) Management's review of possible impairment charges for the periods
presented, as required by Standard 15 of the Israeli Accounting Standards Board,
was performed based on management's business plan, approved by the board of
directors of the Company. The business plan is based, among other things, on
future completion of the construction and equipping of Fab 2 to reach full
capacity. Application of Standard 15 resulted in no impairment charges for the
periods presented.


     OPERATING LOSS. Operating loss for the six months ended June 30, 2006 was
$63.7 million, compared to $89.5 million for the six months ended June 30, 2005.
The decrease in the operating loss is attributable mainly to the decrease in the
gross loss described above.

     FINANCING EXPENSES, NET. Financing expenses, net for the six months ended
June 30, 2006 were $25.6 million compared to financing expenses, net of $15.5
million for the six months ended June 30, 2005. This increase is mainly due to
an increase of $5.0 million in connection with our Fab 2 credit facility
agreement with our banks attributable mainly to (i) an increase in the LIBOR
rate (to which our loans with our banks are linked) from an average of
approximately 3% per annum for the six months ended June 30, 2005 to an average
of approximately 5% per annum for the six months ended June 30, 2006 and (ii) an
increase in our outstanding loans from an average of $497 million to an average
of approximately $527 million.

     OTHER INCOME, NET. Other income, net, for the six months ended June 30,
2006 was $0.6 million compared to $2.5 million for the six months ended June 30,
2005.

     LOSS. Our loss for the six months ended June 30, 2006 was $88.7 million,
compared to $102.6 million for the six months ended June 30, 2005. This decrease
is primarily attributable to the decrease in the operating loss of $25.8 million
described above offset by the increase in financing expenses of $10.1 million
described above.

IMPACT OF INFLATION AND CURRENCY FLUCTUATIONS

     The dollar cost of our operations in Israel is influenced by the timing of
any change in the rate of inflation in Israel and the extent to which such
change is not offset by the change in valuation of the NIS in relation to the
dollar. During the six months ended June 30, 2006, the exchange rate of the
dollar in relation to the NIS decreased by 3.5%, and the Israeli Consumer Price
Index, or CPI, increased by 1.5% (during the six months ended June 30, 2005
there was an increase of 6.2% in the exchange rate of the dollar in relation to
the NIS and a increase of 0.4% in the CPI).

     We believe that the rate of inflation in Israel has not had a material
effect on our business to date. However, our dollar costs will increase if
inflation in Israel exceeds the devaluation of the NIS against the dollar, or if
the timing of such devaluation lags behind inflation in Israel.

     Almost all of the cash generated from our operations and from our financing
and investing activities is denominated in U.S. dollars and NIS. Our expenses
and costs are denominated in NIS, U.S. dollars, Japanese Yen and Euros. We are,
therefore, exposed to the risk of currency exchange rate fluctuations.

LIQUIDITY AND CAPITAL RESOURCES

     As of June 30, 2006, we had an aggregate of $11.5 million in cash, cash
equivalents, and short-term interest-bearing deposits, of which $2.9 million was
contractually restricted for Fab 2 use only. This compares to $40.4 million we
had as of June 30, 2005 in cash, cash equivalents, and short-term
interest-bearing deposits, of which $5.5 million was contractually restricted
for Fab 2 use only and $11.4 million was contractually restricted for exclusive
use in the Siliconix project.

     During the six months ended June 30, 2006, we received $8.6 million from
bank loans, $21.9 million in proceeds from the issuance of convertible
debentures, net, $3.3 million from Investment Center grants and $0.6 million in
proceeds from the sale and disposal of property and equipment. These liquidity
resources partially financed our operating activities (net amount of $26.1
million), our investments made during the six months ended June 30, 2006, which
aggregated to $29.3 million, mainly in connection with the construction,
purchase and installation of equipment and other assets for Fab 2 and repayment
of convertible debentures in the amount of $6.5 million.

     As of June 30, 2006, we had long-term loans in the amount of $526.7 million
we obtained in connection with the establishment of Fab 2 (presented in the
balance sheet net of $10.9 million deferred financing charges). As of such date,
we had total convertible debentures with par value of $90.2 million, of which
$6.2 million are presented as current maturities and $19.8 million of the
proceeds were allocated and are presented as equity component of the convertible
debentures as part of the shareholders' equity.