XML 33 R19.htm IDEA: XBRL DOCUMENT v3.22.4
Note 11 - Equity Method Investment
12 Months Ended
Dec. 31, 2022
Notes to Financial Statements  
Equity Method Investment [Text Block]

11.

EQUITY METHOD INVESTMENT

 

We own a 49.0% interest in TEL, a tractor and trailer equipment leasing company and used equipment reseller. There is no loss limitation on our 49.0% interest in TEL. We have not guaranteed any of TEL's debt and have no obligation to provide funding, services, or assets. There are no current put rights to purchase or sell with any owners. TEL’s majority owners are generally restricted from transferring their interests in TEL, other than to certain permitted transferees, without our consent. There are no third party liquidity arrangements, guarantees, and/or other commitments that may affect the fair value or risk of our interest in TEL. For the years ended December 31, 2022 and 2021, we sold tractors and trailers to TEL for $0.0 million and $0.3 million, respectively, and received $0.8 million and $0.9 million, respectively, for providing various maintenance services, certain back-office functions, and for miscellaneous equipment. We did not purchase any equipment from TEL in 2022 or 2021. Additionally, we paid $6.1 million and $0.8 million to TEL for leases of revenue equipment and maintenance in 2022 and 2021, respectively. We recorded net reversal of gains of less than $0.1 million for the year ended  December 31, 2022 and deferral of gains of approximately $0.1 million for the year ended  December 31, 2021 representing 49% of the gains on tractors and trailers sold to TEL less any gains previously deferred and recognized when the equipment was sold to a third party. Deferred gains totaling $0.2 million at December 31, 2022 and 2021, respectively, are being carried as a reduction in our investment in TEL. 

 

We have accounted for our investment in TEL using the equity method of accounting and thus our financial results include our proportionate share of TEL's net income, which amounted to $25.2 million in 2022 and $14.8 million in 2021. We received an equity distribution from TEL for $14.7 million, and $4.9 million in 2022 and 2021, which was distributed to each member based on its respective ownership percentage. 

 

Our accounts receivable and payable from TEL and investment in TEL as of  December 31, 2022 and 2021, are as follows:

 

Description:

Balance Sheet Line Item:

 

2022

  

2021

 

Accounts receivable from TEL

Driver advances and other receivables

 $9  $802 

Accounts payable to TEL

Accrued expenses

 $763  $- 

Investment in TEL

Other assets

 $54,727  $44,196 

 

Our accounts receivable from TEL related to cash disbursements made pursuant to our performance of certain back-office and maintenance functions on TEL's behalf. Our accounts payable to TEL related to operating lease payments owed to TEL. Our investment in TEL is comprised of $4.9 million cash investment and our equity in TEL's earnings since our investment, partially offset by dividends received since our investment for minimum tax withholdings as noted above. Additionally, the abovementioned deferred gains on sales of equipment to TEL are carried as a reduction in our investment in TEL.

 

See TEL's summarized financial information below.

 

(in thousands)

 

As of the years ended December 31,

 
  

2022

  

2021

 

Current Assets

 $62,064  $32,948 

Non-current Assets

  418,660   313,270 

Current Liabilities

  83,326   63,330 

Non-current Liabilities

  294,222   201,618 

Total Equity

 $103,177  $81,270 

 

(in thousands)

 

As of the years ended December 31,

 
  

2022

  

2021

 

Revenue

 $149,347  $104,873 

Cost of Sales

  28,815   8,876 

Operating Expenses

  60,861   58,627 

Operating Income

  59,671   37,370 

Net Income

 $51,907  $30,078