XML 33 R22.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 13 - Goodwill and Other Assets
9 Months Ended
Sep. 30, 2022
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

Note 13.

Goodwill and Other Assets

 

AAT's results have been included in the consolidated financial statements since the date of acquisition within our Expedited reportable segment. 

 

The Landair Holdings, Inc. ("Landair") trade name has a residual value of $0.5 million.

 

Amortization expense of $3.2 million and $3.5 million for the nine months ended September 30, 2022 and 2021, respectively, was included in depreciation and amortization in the condensed consolidated statements of operations.

 

A summary of other intangible assets as of  September 30, 2022 and  December 31, 2021 is as follows:

 

(in thousands)

 

September 30, 2022

 
  

Gross intangible assets

  

Accumulated amortization

  

Net intangible assets

  

Remaining life (months)

 

Trade name:

                

Dedicated

 $2,402  $(2,130) $272     

Managed Freight

  999   (885)  114     

Warehousing

  999   (885)  114     

Total trade name

  4,400   (3,900)  500   - 

Customer relationships:

                

Dedicated

  14,072   (4,984)  9,088     

Managed Freight

  1,692   (600)  1,092     

Warehousing

  12,436   (4,404)  8,032     

Total customer relationships:

  28,200   (9,988)  18,212   93 

Credentialing:

                

Expedited

  32,000   (1,422)  30,578   172 

Total credentialing

  32,000   (1,422)  30,578     

Total other intangible assets

 $64,600  $(15,310) $49,290   141 

 

(in thousands)

 

December 31, 2021

 
  

Gross intangible assets

  

Accumulated amortization

  

Net intangible assets

  

Remaining life (months)

 

Trade name:

                

Dedicated

 $2,402  $(2,130) $272     

Managed Freight

  999   (885)  114     

Warehousing

  999   (885)  114     

Total trade name

  4,400   (3,900)  500   - 

Customer relationships:

                

Dedicated

  14,072   (4,104)  9,968     

Managed Freight

  1,692   (494)  1,198     

Warehousing

  12,436   (3,627)  8,809     

Total customer relationships:

  28,200   (8,225)  19,975   102 

Total other intangible assets

 $32,600  $(12,125) $20,475     

 

The expected amortization of these assets for the next five successive years is as follows:

 

  

(in thousands)

 

2022 (1)

  1,121 

2023

  4,483 

2024

  4,483 

2025

  4,483 

2026

  4,483 

Thereafter

  29,737 

 

(1) Excludes the nine months ended September 30, 2022.

 

The carrying amount of goodwill and other intangible assets for 2022 is subject to change upon the completion of the purchase accounting for the AAT acquisition. The carrying amount of goodwill was $58.2 million at September 30, 2022 compared to $42.5 million at December 31, 2021, as a result of the AAT acquisition. A summary of the changes in carrying amount of goodwill is as follows:

 

(in thousands)

 

September 30, 2022

 
  

Expedited

  

Dedicated

  

Managed Freight

  

Warehousing

 

Balance at December 31, 2021

 $-  $15,320  $5,448  $21,750 

Acquired goodwill for AAT

  15,699   -   -   - 

Goodwill

 $15,699  $15,320  $5,448  $21,750