XML 68 R17.htm IDEA: XBRL DOCUMENT v3.20.1
Note 9 - Equity Method Investment
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Equity Method Investment [Text Block]
9.
     EQUITY METHOD INVESTMENT
 
We own a
49.0%
interest in TEL, a tractor and trailer equipment leasing company and used equipment reseller. We have
not
guaranteed any of TEL's debt and have
no
obligation to provide funding, services, or assets. In
May 2016,
the operating agreement with TEL was amended to, among other things, remove the previously agreed to fixed date purchase options. Our option to acquire up to the remaining
51%
of TEL would have expired
May 31, 2016,
and TEL’s majority owners would have received the option to purchase our ownership in TEL. There are
no
current put rights to purchase or sell with any owners. TEL’s majority owners are generally restricted from transferring their interests in TEL, other than to certain permitted transferees, without our consent. For the years ended
December 31, 2019
2018
, and
2017
we sold tractors and trailers to TEL for 
none
less than
$0.1
million
, and
$0.1
million, respectively, and received 
$9.4
million
,
$8.2
million
, and
$0.5
million, respectively, for providing various maintenance services, certain back-office functions, and for miscellaneous equipment. Equipment purchased from TEL totaled
$10.5
million,
$
1.8
million, and
none
in 
2019
,
2018,
and
2017,
respectively. Additionally, we paid 
$0.6
million
$0.9
million
, and
$0.1
million to TEL for leases of revenue equipment in
2019
,
2018
, and
2017,
respectively.
We reversed previously deferred gains of 
less than
$0.1
million
 and 
$0.2
million
for the years ending
December 31, 2019
 and
2018
, respectively, representing
49
%
of the gains on units sold to TEL less any gains previously deferred and recognized when the equipment was sold to a
third
party.  Deferred gains totaling 
$
0.2
million
at
December 31, 2019
 and
2018
, respectively, are being carried as a reduction in our investment in TEL. At
December 31, 2019
 and
2018
, we had accounts receivable from TEL of
$1.3
million
, and 
$7.2
million
respectively, related to cash disbursements made pursuant to our performance of certain back-office and maintenance functions on TEL's behalf.
 
We have accounted for our investment in TEL using the equity method of accounting and thus our financial results include our proportionate share of TEL's net income, which amounted to 
$7.0
million
in
2019
$7.7
million
in
2018
, and 
$3.4
million
in
2017
. We received an equity distribution from TEL for 
$1.2
million
in 
2019
 and
$2.0
million in each of 
2018
 and 
2017
, which was distributed to each member based on its respective ownership percentage. Our investment in TEL, totaling 
$31.9
million
and 
$26.1
million
at
December 31, 2019
 and
2018
, respectively, is included in other assets in the accompanying consolidated balance sheet. Our investment in TEL is comprised of 
$4.9
million cash investment and our equity in TEL's earnings since our investment, partially offset by dividends received since our investment for minimum tax withholdings as noted above and the abovementioned deferred gains on sales of equipment to TEL.
 
See TEL's summarized financial information below.
 
(in thousands)
 
As of the years ended December 31,
 
   
2019
   
2018
 
Current Assets
  $
28,577
    $
25,877
 
Non-current Assets
   
346,014
     
273,987
 
Current Liabilities
   
85,751
     
78,530
 
Non-current Liabilities
   
232,992
     
176,389
 
Total Equity
  $
55,848
    $
44,945
 
 
(in thousands)
 
As of the years ended December 31,
 
   
2019
   
2018
   
2017
 
Revenue
  $
110,298
    $
108,801
    $
84,865
 
Cost of Sales    
20,404
     
37,307
     
37,343
 
Operating Expenses
   
65,058
     
47,281
     
35,525
 
Operating Income
   
24,836
     
24,213
     
11,997
 
Net Income
  $
13,403
    $
16,496
    $
6,954