XML 15 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 9 - Equity Method Investment
6 Months Ended
Jun. 30, 2013
Equity Method Investment [Abstract]  
Equity Method Investment

Note 9.    Equity Method Investment


On May 31, 2011, we acquired a 49.0% interest in TEL for $1.5 million in cash. Additionally, TEL's majority owners were eligible to receive an earn-out of up to $4.5 million for TEL's results through December 31, 2012, of which $1.0 million was earned based on TEL's 2011 results and $2.9 million was earned based on TEL's 2012 results.  The earn-out payments increased our investment balance and there are no additional possible earn-outs.


TEL is a tractor and trailer equipment leasing company and used equipment reseller. We have not guaranteed any of TEL's debt and have no obligation to provide funding, services, or assets. We have an option to acquire 100% of TEL through May 31, 2016, by purchasing the majority owners' interest based on a multiple of TEL's average earnings before interest and taxes, adjusted for certain items including cash and debt balances as of the acquisition date. Subsequent to May 31, 2016, TEL's majority owners have the option to acquire our interest based on the same terms detailed above. During the six-month period ended June 30, 2013, we sold tractors and trailers to TEL for $7.6 million and deferred $0.3 million in gains on the tractors and trailers sold to TEL until the equipment is subsequently sold to a third party.  The deferred gains, totaling $1.0 million at June 30, 2013, are being carried as a reduction in our investment in TEL.  At June 30, 2013 and December 31, 2012, we had a receivable from TEL for $1.3 million and $0.8 million, respectively, related to cash disbursements made pursuant to a cash management agreement and related to providing various maintenance services, certain back-office functions, and for miscellaneous equipment.


We have accounted for our investment in TEL using the equity method of accounting and thus our financial results include our proportionate share of TEL's 2013 net income, or $1.0 million for the six months ended June 30, 2013. Our investment in TEL, totaling $6.9 million and $6.1 million, at June 30, 2013 and December 31, 2012, respectively, is included in other assets in the accompanying condensed consolidated balance sheets.


See TEL's summarized financial information below.


   

As of

June 30, 2013

   

As of

December 31, 2012

 

Current Assets

  $ 5,978     $ 6,898  

Non-current Assets

    32,402       21,150  

Current Liabilities

    1,859       9,988  

Non-current Liabilities

    29,923       13,670  

Total Equity

  $ 6,598     $ 4,390  

   

For the three

months ended

June 30, 2013

   

As of and for the three months ended

June 30, 2012

   

For the six

months ended

June 30, 2013

   

As of and for the six months ended

June 30, 2012

 

Revenue

  $ 12,837     $ 17,741     $ 23,166     $ 31,023  

Operating Expenses

    11,355       16,552       20,375       29,074  

Operating Income

    1,482       1,189       2,791       1,949  

Net Income

  $ 1,197     $ 966     $ 2,208     $ 1,528