XML 59 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 9 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Mar. 31, 2013
Mar. 31, 2012
Interest and dividends income        
Loans $ 6,522,409 $ 6,884,277 $ 20,176,903 $ 20,984,085
Mortgage-backed securities 61,278 95,138 191,024 210,777
Federal Home Loan Bank stock dividends 136,862 145,309 425,199 402,233
Securities 120,894 146,456 387,304 184,798
Federal funds sold and interest-bearing deposits 51,168 73,700 184,091 254,586
Total interest and dividends income 6,892,611 7,344,880 21,364,521 22,036,479
Interest expense        
Deposits 1,012,425 1,592,190 3,508,571 5,324,370
Long-term borrowings 265,017 268,267 806,167 812,887
Total interest expense 1,277,442 1,860,457 4,314,738 6,137,257
Net interest income 5,615,169 5,484,423 17,049,783 15,899,222
Provision for loan losses   2,016,000 2,050,000 5,482,000
Net interest income after provision for loan losses 5,615,169 3,468,423 14,999,783 10,417,222
Non-interest income        
Service charges and other fees 237,436 238,403 888,591 623,081
Mortgage banking activities, net 2,464,702 3,332,547 9,355,545 6,149,734
Gain on sale of SBA loans 556,326   552,640 221,218
Increase in cash surrender value of bank-owned life insurance 35,088 54,928 119,980 173,915
Loss on real estate owned (65,662) (209,813) (182,703) (453,770)
Provision for real estate owned losses (540,415) (401,580) (993,876) (1,276,403)
Other, net 223,860 260,603 667,798 634,573
Total non-interest income 2,911,335 3,275,088 10,407,975 6,072,348
Non-interest expense        
Compensation and benefits 3,277,109 2,854,357 9,633,127 8,481,444
Office occupancy and equipment 538,052 607,606 1,676,009 1,770,900
FDIC insurance 239,639 440,182 874,116 1,295,613
Professional and legal 259,107 60,000 620,000 305,000
Outside services 892,755 736,031 2,261,646 1,849,102
Maintenance contracts 87,373 221,825 437,526 640,682
Franchise tax 212,950 224,145 606,364 675,000
Real estate owned and collection expense 435,629 573,306 1,284,263 1,970,677
Merger-related expense 275,861   275,861  
Other 472,502 800,731 1,782,955 2,066,964
Total non-interest expense 6,690,977 6,518,183 19,451,867 19,055,382
Income (loss) before federal income taxes 1,835,527 225,328 5,955,891 (2,565,812)
Federal income tax provision (benefit) 73,000   130,000 (25,178)
Net income (loss) $ 1,762,527 $ 225,328 $ 5,825,891 $ (2,540,634)
Basic earnings (loss) per share $ 0.07 $ 0.01 $ 0.22 $ (0.10)
Diluted earnings (loss) per share $ 0.07 $ 0.01 $ 0.22 $ (0.10)
Dividend declared per common share