XML 56 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - PAC - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 1,392 $ 1,565
Inventories 1,962 1,509
Regulatory assets 1,136 1,398
Other current assets 1,314 1,355
Total current assets 9,099 10,198
Regulatory assets 4,213 4,167
Other assets 3,011 3,170
Total assets 140,140 137,840
Current liabilities:    
Accounts payable 2,928 3,175
Accrued interest 728 625
Accrued property, income and other taxes 1,043 828
Accrued employee expenses 364 354
Short-term debt 1,123 4,148
Subsidiary debt, current 2,646 2,740
Other current liabilities 2,109 1,551
Total current liabilities 10,941 13,421
Subsidiary debt 41,154 36,231
Regulatory liabilities 6,754 6,644
Deferred income taxes 12,628 12,437
Other long-term liabilities 5,917 6,166
Total liabilities 88,851 88,100
Commitments and contingencies
Equity:    
Preferred stock 481 0
Common stock 0 0
Additional paid-in capital 5,558 5,573
Retained earnings 46,311 44,765
Accumulated other comprehensive loss, net (2,341) (1,904)
Total shareholder's equity 50,009 48,434
Total liabilities and shareholder's equity 140,140 137,840
PAC    
Current assets:    
Cash and cash equivalents 46 138
Trade receivables, net 960 853
Other receivables 245 447
Inventories 828 532
Derivative contracts 9 16
Regulatory assets 891 631
Prepaid expenses 283 188
Other current assets 35 182
Total current assets 3,297 2,987
Property, plant and equipment, net 29,120 27,051
Regulatory assets 2,026 1,942
Other assets 561 630
Total assets 35,004 32,610
Current liabilities:    
Accounts payable 1,462 1,560
Accrued interest 239 152
Accrued property, income and other taxes 85 65
Accrued employee expenses 96 93
Short-term debt 240 1,604
Subsidiary debt, current 302 591
Regulatory liabilities 92 70
Wildfires liabilities (Note 14) 247 4
Other current liabilities 466 437
Total current liabilities 3,229 4,576
Subsidiary debt 13,286 9,819
Regulatory liabilities 2,550 2,540
Deferred income taxes 3,222 3,085
Wildfires liabilities (Note 14) 1,289 1,719
Other long-term liabilities 916 899
Total liabilities 24,492 22,638
Commitments and contingencies
Equity:    
Preferred stock 2 2
Common stock 0 0
Additional paid-in capital 4,479 4,479
Retained earnings 6,040 5,501
Accumulated other comprehensive loss, net (9) (10)
Total shareholder's equity 10,512 9,972
Total liabilities and shareholder's equity $ 35,004 $ 32,610