XML 86 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes in Shareholder's Equity - NPC - USD ($)
$ in Millions
Total
Additional Paid-in Capital
Retained Earnings
NPC
NPC
Common Stock
NPC
Additional Paid-in Capital
NPC
Retained Earnings
NPC
Accumulated Other Comprehensive Income (Loss)
Balance (shares) at Dec. 31, 2021         1,000      
Balance at Dec. 31, 2021       $ 3,030 $ 0 $ 2,308 $ 724 $ (2)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) $ 2,721     298     298  
Contributions       25   25    
Other equity transactions (6) $ 1 $ (12) 1       1
Balance (shares) at Dec. 31, 2022         1,000      
Balance at Dec. 31, 2022       3,354 $ 0 2,333 1,022 (1)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 3,020     260     260  
Dividends declared       (50)     (50)  
Contributions       $ 400   400    
Other equity transactions $ (9)              
Balance (shares) at Dec. 31, 2023 75,627,913     1,000 1,000      
Balance at Dec. 31, 2023 $ 48,434     $ 3,964 $ 0 2,733 1,232 (1)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 4,300     349     349  
Dividends declared       (75)     (75)  
Contributions       $ 210   210    
Other equity transactions $ (1)              
Balance (shares) at Dec. 31, 2024 1     1,000 1,000      
Balance at Dec. 31, 2024 $ 50,009     $ 4,448 $ 0 $ 2,943 $ 1,506 $ (1)