XML 82 R31.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Millions
Total
Preferred Stock
Common Stock
Additional Paid-in Capital
Long-Term Income Tax Receivable
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
Beginning balance at Dec. 31, 2021 $ 50,589 $ 1,650 $ 0 $ 6,374 $ (744) $ 40,754 $ (1,340) $ 3,895
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 3,142         2,721   421
Other comprehensive income (loss) (806)           (809) 3
Long-term income tax receivable adjustments (47)       744 (791)    
Preferred stock redemptions (800) (800)            
Preferred stock dividend (46)         (46)    
Common stock repurchases (870)     (77)   (793)    
Distributions (522)             (522)
Contributions 5             5
Other equity transactions (6)     1   (12)   5
Ending balance at Dec. 31, 2022 50,639 850 0 6,298 0 41,833 (2,149) 3,807
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 3,372         3,020   352
Other comprehensive income (loss) 246           246  
Long-term income tax receivable adjustments (54)         (54)    
Preferred stock redemptions (850) (850)            
Preferred stock dividend (34)         (34)    
Distributions (394)             (394)
Contributions 4             4
Purchase of Cove Point noncontrolling interest (3,180)     (725)     (1) (2,454)
Other equity transactions (9)             (9)
Ending balance at Dec. 31, 2023 49,740 0 0 5,573 0 44,765 (1,904) 1,306
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 4,437         4,300   137
Other comprehensive income (loss) (437)           (437)  
Long-term income tax receivable adjustments (33)         (33)    
Preferred stock dividend 0              
Common stock repurchases (2,876)     (155)   (2,721)    
Distributions (162)             (162)
BHE B Merger 621 481   140        
Other equity transactions (1)             (1)
Ending balance at Dec. 31, 2024 $ 51,289 $ 481 $ 0 $ 5,558 $ 0 $ 46,311 $ (2,341) $ 1,280