XML 58 R10.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Balance Sheets - NPC - USD ($)
$ in Millions
Dec. 31, 2021
Dec. 31, 2020
Current assets:    
Cash and cash equivalents $ 1,096 $ 1,290
Inventories 1,122 1,168
Regulatory assets 544 283
Other current assets 1,628 2,458
Total current assets 8,248 9,447
Finance lease right of use assets, net 448 501
Regulatory assets 3,419 3,157
Other assets 3,144 2,758
Total assets 132,065 127,316
Current liabilities:    
Accounts payable 2,136 1,867
Accrued interest 537 555
Accrued property, income and other taxes 606 582
Short-term debt 2,009 2,286
Regulatory liabilities 254 254
Asset retirement obligation 130 184
Other current liabilities 1,837 1,626
Total current liabilities 8,762 9,138
Regulatory liabilities 6,960 7,221
Deferred income taxes 12,938 11,775
Other long-term liabilities 4,319 4,178
Total liabilities 81,476 80,339
Commitments and contingencies
Equity:    
Common stock 0 0
Additional paid-in capital 6,374 6,377
Retained earnings 40,754 35,093
Accumulated other comprehensive loss, net (1,340) (1,552)
Total shareholder's equity 46,694 43,010
Total liabilities and shareholder's equity 132,065 127,316
NPC    
Current assets:    
Cash and cash equivalents 33 25
Trade receivables, net 227 234
Inventories 64 69
Derivative contracts 4 26
Regulatory assets 291 48
Prepayments 33 38
Other current assets 49 26
Total current assets 701 466
Property, plant and equipment, net 6,891 6,701
Finance lease right of use assets, net 326 351
Regulatory assets 728 746
Other assets 106 72
Total assets 8,752 8,336
Current liabilities:    
Accounts payable 242 181
Accrued interest 32 32
Accrued property, income and other taxes 29 25
Short-term debt 180 0
Current portion of finance lease obligations 26 27
Regulatory liabilities 49 50
Customer deposits 44 47
Asset retirement obligation 19 25
Derivative contracts 55 4
Other current liabilities 17 18
Total current liabilities 693 409
Long-term debt 2,499 2,496
Finance lease obligations 310 334
Regulatory liabilities 1,100 1,163
Deferred income taxes 782 738
Other long-term liabilities 338 257
Total liabilities 5,722 5,397
Commitments and contingencies
Equity:    
Common stock 0 0
Additional paid-in capital 2,308 2,308
Retained earnings 724 634
Accumulated other comprehensive loss, net (2) (3)
Total shareholder's equity 3,030 2,939
Total liabilities and shareholder's equity $ 8,752 $ 8,336