XML 58 R18.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Operations (Unaudited) - NPC - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Operating revenue $ 6,968 $ 6,193 $ 19,113 $ 15,332
Operating expenses:        
Cost of sales 1,385 1,169 4,064 3,095
Total operating expenses 5,134 4,646 14,738 11,930
Operating income 1,834 1,547 4,375 3,402
Other income (expense):        
Interest expense (531) (504) (1,593) (1,490)
Allowance for borrowed funds 18 24 46 60
Allowance for equity funds 34 50 90 122
Interest and dividend income 18 17 65 57
Other, net 8 36 64 61
Total other income (expense) (159) 1,420 (186) 1,217
Income (loss) before income tax expense (benefit) and equity income (loss) 1,675 2,967 4,189 4,619
Income tax (benefit) expense (355) 80 (563) (111)
Net income (loss) attributable to parent 1,922 2,842 4,207 4,628
NPC        
Operating revenue 802 808 1,731 1,706
Operating expenses:        
Cost of sales 328 287 745 654
Operations and maintenance 88 139 228 295
Depreciation and amortization 103 92 304 273
Property and other taxes 12 12 36 35
Total operating expenses 531 530 1,313 1,257
Operating income 271 278 418 449
Other income (expense):        
Interest expense (38) (40) (115) (122)
Allowance for borrowed funds 0 1 2 3
Allowance for equity funds 2 1 5 5
Interest and dividend income 5 3 13 8
Other, net 4 3 14 4
Total other income (expense) (27) (32) (81) (102)
Income (loss) before income tax expense (benefit) and equity income (loss) 244 246 337 347
Income tax (benefit) expense 27 52 36 74
Net income (loss) attributable to parent $ 217 $ 194 $ 301 $ 273