XML 82 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Cash Flows (Unaudited) - NPC - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Cash flows from operating activities:    
Net income (loss) $ 2,285 $ 1,786
Adjustments to reconcile net income to net cash flows from operating activities:    
Allowance for equity funds (56) (72)
Changes in regulatory assets and liabilities (199) (7)
Deferred income taxes and amortization of investment tax credits 613 288
Other, net (26) 18
Changes in other operating assets and liabilities, net of effects from acquisitions:    
Trade receivables and other assets (254) (783)
Accrued property, income and other taxes, net 76 (605)
Accounts payable and other liabilities 187 240
Net cash flows from operating activities 4,232 1,854
Cash flows from investing activities:    
Capital expenditures (2,848) (2,793)
Net cash flows from investing activities (2,975) (3,838)
Cash flows from financing activities:    
Other, net (28) (39)
Net cash flows from financing activities (1,204) 2,798
Net change in cash and cash equivalents and restricted cash and cash equivalents 55 802
Cash and cash equivalents and restricted cash and cash equivalents at beginning of period 1,445 1,268
Cash and cash equivalents and restricted cash and cash equivalents at end of period 1,500 2,070
NPC    
Cash flows from operating activities:    
Net income (loss) 84 79
Adjustments to reconcile net income to net cash flows from operating activities:    
Depreciation and amortization 201 181
Allowance for equity funds (3) (4)
Changes in regulatory assets and liabilities (17) 1
Deferred income taxes and amortization of investment tax credits (20) (7)
Deferred energy (1) 15
Amortization of deferred energy 7 (11)
Other, net 0 6
Changes in other operating assets and liabilities, net of effects from acquisitions:    
Trade receivables and other assets (83) (80)
Inventories 5 2
Accrued property, income and other taxes, net 21 28
Accounts payable and other liabilities 116 (3)
Net cash flows from operating activities 310 207
Cash flows from investing activities:    
Capital expenditures (237) (257)
Net cash flows from investing activities (237) (257)
Cash flows from financing activities:    
Proceeds from long-term debt 0 718
Repayments of long-term debt 0 (575)
Dividends paid (13) (85)
Other, net (8) (8)
Net cash flows from financing activities (21) 50
Net change in cash and cash equivalents and restricted cash and cash equivalents 52 0
Cash and cash equivalents and restricted cash and cash equivalents at beginning of period 36 25
Cash and cash equivalents and restricted cash and cash equivalents at end of period $ 88 $ 25