XML 59 R8.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:      
Net income $ 2,570 $ 2,400 $ 2,122
Net income (loss) attributable to parent 2,542 2,370 2,095
Adjustments to reconcile net income to net cash flows from operating activities:      
Depreciation and amortization 2,591 2,428 2,057
Allowance for equity funds (158) (91) (98)
Equity (income) loss, net of distributions (123) (115) (109)
Income (Loss) from Equity Method Investments, Net of Dividends or Distributions (67) (38) (79)
Changes in regulatory assets and liabilities (34) 356 (168)
Deferred income taxes and amortization of investment tax credits 1,090 1,265 2,335
Other, net (80) 11 147
Changes in other operating assets and liabilities, net of effects from acquisitions:      
Trade receivables and other assets (158) (9) (44)
Derivative collateral, net 32 (14) (70)
Pension and other postretirement benefit plans (79) (11) 86
Accrued property, income and other taxes 377 877 (1,117)
Accounts payable and other liabilities (28) (194) (25)
Net cash flows from operating activities 6,056 6,980 5,146
Cash flows from investing activities:      
Capital expenditures (5,090) (5,875) (6,555)
Acquisitions, net of cash acquired (66) (164) (2,956)
(Increase) decrease in restricted cash and investments (36) (28) 173
Purchases of available-for-sale securities (141) (144) (150)
Proceeds from sales of available-for-sale securities 191 142 118
Equity method investments (570) (202) (37)
Other, net (34) 41 (11)
Net cash flows from investing activities (5,746) (6,230) (9,418)
Cash flows from financing activities:      
Proceeds from BHE senior debt 0 0 1,478
Proceeds from BHE junior subordinated debentures 0 0 1,500
Repayments of BHE senior debt and junior subordinated debentures (2,000) (850) (550)
Payments for Repurchase of Common Stock 0 (36) 0
Proceeds from subsidiary debt 2,327 2,479 1,257
Repayments of subsidiary debt (1,831) (1,354) (971)
Net proceeds from (repayments of) short-term debt 879 (421) 1,055
Other, net (65) (73) (44)
Net cash flows from financing activities (690) (255) 3,725
Effect of exchange rate changes (7) (4) (11)
Net change in cash and cash equivalents (387) 491 (558)
Cash and cash equivalents at beginning of period 1,108 617 1,175
Cash and cash equivalents at end of period 721 1,108 617
Parent Company [Member]      
Cash flows from operating activities:      
Net income 2,545 2,373 2,097
Net income (loss) attributable to parent 2,542 2,370 2,095
Adjustments to reconcile net income to net cash flows from operating activities:      
Depreciation and amortization 4 3 3
Equity (income) loss, net of distributions (2,805) (2,646) (2,402)
Changes in other operating assets and liabilities, net of effects from acquisitions:      
Net cash flows from operating activities 2,760 2,528 1,937
Cash flows from investing activities:      
Investments in subsidiaries 1,080 1,506 4,937
Purchases of available-for-sale securities (24) (36) (56)
Proceeds from sales of available-for-sale securities 20 47 35
Repayment of (Issuance of) Notes Receivable with Related Parties, Net (307) 19 (55)
Other, net (5) (7) (7)
Net cash flows from investing activities (1,396) (1,483) (5,020)
Cash flows from financing activities:      
Proceeds from BHE senior debt 0 0 1,478
Proceeds from BHE junior subordinated debentures 0 0 1,500
Proceeds from issuance of BHE common stock 0 0 0
Payments for Repurchase of Common Stock 0 (36) 0
Net proceeds from (repayments of) short-term debt 581 (142) 395
Notes payable to affiliate, net 69 4 (30)
Other, net (4) (1) 1
Net cash flows from financing activities (1,354) (1,025) 2,794
Net change in cash and cash equivalents 10 20 (289)
Cash and cash equivalents at beginning of period 23 3 292
Cash and cash equivalents at end of period 33 23 3
Repayments of BHE senior debt 0 0 250
Repayments of BHE subordinated debt 2,000 850 300
PacifiCorp [Member]      
Cash flows from operating activities:      
Net income (loss) attributable to parent 763 695 698
Adjustments to reconcile net income to net cash flows from operating activities:      
Utilities Operating Expense, Depreciation and Amortization 770 757 726
Allowance for equity funds (27) (33) (51)
Changes in regulatory assets and liabilities 122 63 (112)
Deferred income taxes and amortization of investment tax credits 139 172 297
Other, net 4 6 22
Changes in other operating assets and liabilities, net of effects from acquisitions:      
Trade receivables and other assets (25) 5 5
Derivative collateral, net 6 (47) (16)
Increase (Decrease) in Inventories (21) (7) 37
Increase (Decrease) in Income Taxes Payable, Net of Income Taxes Receivable 0 116 (155)
Accounts payable and other liabilities (163) 7 119
Net cash flows from operating activities 1,568 1,734 1,570
Cash flows from investing activities:      
Capital expenditures (903) (916) (1,066)
Other, net 34 (2) (13)
Net cash flows from investing activities (869) (918) (1,079)
Cash flows from financing activities:      
Proceeds from Issuance of Long-term Debt 0 248 422
Net proceeds from (repayments of) short-term debt 250 0 20
Repayments of long-term debt and capital lease obligations (PacifiCorp) (68) (124) (238)
Common stock dividends (875) (950) (725)
Other, net (1) (1) 0
Net cash flows from financing activities (694) (827) (521)
Net change in cash and cash equivalents 5 (11) (30)
Cash and cash equivalents at beginning of period 12 23 53
Cash and cash equivalents at end of period 17 12 23
MidAmerican Energy Company [Member]      
Cash flows from operating activities:      
Net income (loss) attributable to parent 542 462 417
Adjustments to reconcile net income to net cash flows from operating activities:      
Utilities Operating Expense, Depreciation and Amortization 479 407 351
Deferred income taxes and amortization of investment tax credits 361 275 300
Increase (Decrease) in Other Current Assets and Liabilities, Net 8 12 1
Increase (Decrease) in Other Noncurrent Assets and Liabilities, Net 47 49 47
Other, net (91) (58) (57)
Changes in other operating assets and liabilities, net of effects from acquisitions:      
Increase (Decrease) in Accounts and Other Receivables 61 (91) 3
Derivative collateral, net 5 33 (53)
Increase (Decrease) in Inventories (27) (53) 44
Pension and other postretirement benefit plans (6) (8) (2)
Accrued property, income and other taxes 107 217 (252)
Increase (Decrease) in Accounts Payable 39 (76) 30
Increase (Decrease) in Other Current Assets and Liabilities, Net 8 12 1
Net cash flows from operating activities 1,403 1,351 823
Cash flows from investing activities:      
Capital expenditures (1,636) (1,446) (1,526)
Purchases of available-for-sale securities (138) (142) (88)
Proceeds from sales of available-for-sale securities 158 135 80
Proceeds from Sales of Business, Affiliate and Productive Assets 0 0 8
Other, net 1 3 5
Net cash flows from investing activities (1,615) (1,450) (1,521)
Cash flows from financing activities:      
Proceeds from Issuance of Long-term Debt 62 649 840
Net proceeds from (repayments of) short-term debt 99 (50) 50
Repayments of Long-term Debt (38) (426) (356)
Other, net 0 0 (1)
Net cash flows from financing activities 123 173 533
Net change in cash and cash equivalents (89) 74 (165)
Cash and cash equivalents at beginning of period 103 29 194
Cash and cash equivalents at end of period 14 103 29
MidAmerican Funding, LLC and Subsidiaries [Domain]      
Cash flows from operating activities:      
Net income (loss) attributable to parent 532 458 409
Adjustments to reconcile net income to net cash flows from operating activities:      
Utilities Operating Expense, Depreciation and Amortization 479 407 351
Deferred income taxes and amortization of investment tax credits 362 276 298
Increase (Decrease) in Other Current Assets and Liabilities, Net 8 12 0
Increase (Decrease) in Other Noncurrent Assets and Liabilities, Net 47 49 47
Other, net (92) (69) (49)
Changes in other operating assets and liabilities, net of effects from acquisitions:      
Increase (Decrease) in Accounts and Other Receivables 61 (93) 2
Derivative collateral, net 5 33 (53)
Increase (Decrease) in Inventories (27) (53) 44
Pension and other postretirement benefit plans (6) (8) (2)
Accrued property, income and other taxes 107 213 (253)
Increase (Decrease) in Accounts Payable 39 (76) 30
Increase (Decrease) in Other Current Assets and Liabilities, Net 8 12 0
Net cash flows from operating activities 1,393 1,335 820
Cash flows from investing activities:      
Capital expenditures (1,636) (1,446) (1,526)
Purchases of available-for-sale securities (138) (142) (88)
Proceeds from sales of available-for-sale securities 158 135 80
Proceeds from Sales of Business, Affiliate and Productive Assets 2 13 10
Other, net 0 2 5
Net cash flows from investing activities (1,614) (1,438) (1,519)
Cash flows from financing activities:      
Proceeds from Issuance of Long-term Debt 62 649 840
Net proceeds from (repayments of) short-term debt 99 (50) 50
Repayments of Long-term Debt (38) (426) (356)
Increase (Decrease) in Notes Payable, Related Parties, Current 9 3 1
Other, net 1 0 0
Net cash flows from financing activities 133 176 535
Net change in cash and cash equivalents (88) 73 (164)
Cash and cash equivalents at beginning of period 103 30 194
Cash and cash equivalents at end of period 15 103 30
Nevada Power Company [Member]      
Cash flows from operating activities:      
Net income (loss) attributable to parent 279 288 227
Adjustments to reconcile net income to net cash flows from operating activities:      
Other Nonrecurring (Income) Expense 1 (3) 15
Utilities Operating Expense, Depreciation and Amortization 303 297 274
Allowance for equity funds (2) (4) (1)
Changes in regulatory assets and liabilities 131 4 2
Deferred Energy Change (21) 176 (44)
Amortization of Deferred Charges (107) 36 79
Deferred income taxes and amortization of investment tax credits 78 162 130
Other, net 0 13 68
Changes in other operating assets and liabilities, net of effects from acquisitions:      
Trade receivables and other assets 26 (40) (19)
Increase (Decrease) in Inventories 7 9 (15)
Accrued property, income and other taxes 63 0 1
Accounts payable and other liabilities 13 (46) (13)
Net cash flows from operating activities 771 892 704
Cash flows from investing activities:      
Capital expenditures (335) (320) (371)
Proceeds from Sale of Other Property, Plant, and Equipment 0 9 0
Other, net 0 10 0
Net cash flows from investing activities (335) (301) (371)
Cash flows from financing activities:      
Repayments of Long-term Debt (224) (262) (9)
Common stock dividends (469) (13) (230)
Net cash flows from financing activities (693) (275) (239)
Net change in cash and cash equivalents (257) 316 94
Cash and cash equivalents at beginning of period 536 220 126
Cash and cash equivalents at end of period 279 536 220
Sierra Pacific Power Company [Member]      
Cash flows from operating activities:      
Net income (loss) attributable to parent 84 83 87
Adjustments to reconcile net income to net cash flows from operating activities:      
Other Nonrecurring (Income) Expense 5 0 14
Utilities Operating Expense, Depreciation and Amortization 118 113 105
Allowance for equity funds 1 (2) (3)
Changes in regulatory assets and liabilities (17) (21) (23)
Deferred Energy Change 53 81 (30)
Amortization of Deferred Charges (54) 17 19
Deferred income taxes and amortization of investment tax credits 49 47 47
Other, net 0 (9) 20
Changes in other operating assets and liabilities, net of effects from acquisitions:      
Trade receivables and other assets 7 15 28
Increase (Decrease) in Inventories (6) 1 3
Accrued property, income and other taxes (3) 0 0
Accounts payable and other liabilities 6 17 (21)
Net cash flows from operating activities 243 342 246
Cash flows from investing activities:      
Capital expenditures (194) (252) (186)
Other, net 0 2 0
Net cash flows from investing activities (194) (250) (186)
Cash flows from financing activities:      
Proceeds from Issuance of Long-term Debt 1,089 0 0
Repayments of Long-term Debt (1,138) (1) 1
Common stock dividends (51) (7) (105)
Other, net 0 0 (1)
Net cash flows from financing activities (100) (8) (105)
Net change in cash and cash equivalents (51) 84 (45)
Cash and cash equivalents at beginning of period 106 22 67
Cash and cash equivalents at end of period $ 55 $ 106 $ 22