XML 55 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Operations - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating revenue:      
Energy $ 14,621 $ 15,354 $ 15,182
Real estate 2,801 2,526 2,144
Total operating revenue 17,422 17,880 17,326
Energy:      
Cost of sales 4,315 5,079 5,732
Operating expense 3,707 3,732 3,501
Depreciation and amortization 2,560 2,399 2,028
Real estate 2,589 2,342 2,019
Total operating costs and expenses 13,171 13,552 13,280
Operating income 4,251 4,328 4,046
Other income (expense):      
Interest expense (1,854) (1,904) (1,711)
Capitalized interest and allowance for borrowed funds 139 74 89
Allowance for equity funds 158 91 98
Other Interest and Dividend Income 120 107 38
Other, net 36 39 42
Total other income (expense) (1,401) (1,593) (1,444)
Income before income tax expense and equity income 2,850 2,735 2,602
Income tax expense 403 450 589
Equity income (loss) 123 115 109
Net income 2,570 2,400 2,122
Net income attributable to noncontrolling interests 28 30 27
Net income (loss) attributable to parent 2,542 2,370 2,095
PacifiCorp [Member]      
Operating revenue:      
Electric Domestic Regulated Revenue 5,201 5,232 5,252
Energy:      
Energy costs 1,751 1,868 1,997
Operations and maintenance 1,064 1,082 1,057
Utilities Operating Expense, Depreciation and Amortization 770 757 726
Taxes, other than income taxes 190 185 172
Total operating costs and expenses 3,775 3,892 3,952
Operating income 1,426 1,340 1,300
Other income (expense):      
Interest expense (380) (379) (379)
Capitalized interest and allowance for borrowed funds 15 18 25
Allowance for equity funds 27 33 51
Other, net 15 11 10
Total other income (expense) (323) (317) (293)
Income before income tax expense and equity income 1,103 1,023 1,007
Income tax expense 340 328 309
Net income (loss) attributable to parent 763 695 698
MidAmerican Energy Company [Member]      
Operating revenue:      
Electric Domestic Regulated Revenue 1,985 1,837 1,817
Gas Domestic Regulated Revenue and Other 640 665 1,005
Total operating revenue 2,625 2,502 2,822
Energy:      
Energy costs 409 433 532
Cost of natural gas purchases and other 367 398 720
Operations and maintenance 693 705 717
Utilities Operating Expense, Depreciation and Amortization 479 407 351
Taxes, other than income taxes 112 110 108
Total operating costs and expenses 2,060 2,053 2,428
Operating income 565 449 394
Other income (expense):      
Interest expense (196) (183) (174)
Capitalized interest and allowance for borrowed funds 8 8 16
Allowance for equity funds 19 20 39
Other, net 14 5 10
Total other income (expense) (155) (150) (109)
Income before income tax expense and equity income 410 299 285
Income tax expense (132) (147) (116)
Net income 542 446 401
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax 0 22 28
Discontinued Operation, Tax Effect of Discontinued Operation 0 6 12
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 16 16
Net income (loss) attributable to parent 542 462 417
MidAmerican Funding, LLC and Subsidiaries [Domain]      
Operating revenue:      
Electric Domestic Regulated Revenue 1,985 1,837 1,817
Gas Domestic Regulated Revenue and Other 646 678 1,027
Total operating revenue 2,631 2,515 2,844
Energy:      
Energy costs 409 433 532
Cost of natural gas purchases and other 371 407 738
Operations and maintenance 694 707 720
Utilities Operating Expense, Depreciation and Amortization 479 407 351
Taxes, other than income taxes 112 110 108
Total operating costs and expenses 2,065 2,064 2,449
Operating income 566 451 395
Other income (expense):      
Interest expense (219) (206) (197)
Capitalized interest and allowance for borrowed funds 8 8 16
Allowance for equity funds 19 20 39
Other, net 19 19 18
Total other income (expense) (173) (159) (124)
Income before income tax expense and equity income 393 292 271
Income tax expense (139) (150) (122)
Net income 532 442 393
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax 0 22 28
Discontinued Operation, Tax Effect of Discontinued Operation 0 6 12
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 16 16
Net income (loss) attributable to parent 532 458 409
Nevada Power Company [Member]      
Operating revenue:      
Total operating revenue 2,083 2,402 2,337
Energy:      
Cost of sales 768 1,084 1,076
Operations and maintenance 394 372 413
Utilities Operating Expense, Depreciation and Amortization 303 297 274
Taxes, other than income taxes 38 36 33
Total operating costs and expenses 1,503 1,789 1,796
Operating income 580 613 541
Other income (expense):      
Interest expense (185) (190) (208)
Capitalized interest and allowance for borrowed funds 4 3 1
Allowance for equity funds 2 4 1
Other, net 24 20 22
Total other income (expense) (155) (163) (184)
Income before income tax expense and equity income 425 450 357
Income tax expense 146 162 130
Net income (loss) attributable to parent 279 288 227
Sierra Pacific Power Company [Member]      
Operating revenue:      
Electric Domestic Regulated Revenue 702 810 779
Gas Domestic Regulated Revenue 110 137 125
Total operating revenue 812 947 904
Energy:      
Cost of sales 265 374 361
Cost of Purchased Oil and Gas 55 84 76
Operations and maintenance 170 167 162
Utilities Operating Expense, Depreciation and Amortization 118 113 105
Taxes, other than income taxes 24 25 22
Total operating costs and expenses 632 763 726
Operating income 180 184 178
Other income (expense):      
Interest expense (54) (61) (61)
Capitalized interest and allowance for borrowed funds 4 2 2
Allowance for equity funds (1) 2 3
Other, net 4 3 12
Total other income (expense) (47) (54) (44)
Income before income tax expense and equity income 133 130 134
Income tax expense 49 47 47
Net income (loss) attributable to parent $ 84 $ 83 $ 87