XML 70 R19.htm IDEA: XBRL DOCUMENT v3.6.0.2
Subsidiary Debt (Notes)
12 Months Ended
Dec. 31, 2016
Debt Instrument [Line Items]  
Subsidiary Debt
Subsidiary Debt

BHE's direct and indirect subsidiaries are organized as legal entities separate and apart from BHE and its other subsidiaries. Pursuant to separate financing agreements, substantially all of PacifiCorp's electric utility properties; the equity interest of MidAmerican Funding's subsidiary; MidAmerican Energy's electric utility properties in the state of Iowa; substantially all of Nevada Power's and Sierra Pacific's properties in the state of Nevada; the long-term customer contracts of Kern River; AltaLink's transmission properties; and substantially all of the assets of the subsidiaries of BHE Renewables are pledged or encumbered to support or otherwise provide the security for their related subsidiary debt. It should not be assumed that the assets of any subsidiary will be available to satisfy BHE's obligations or the obligations of its other subsidiaries. However, unrestricted cash or other assets which are available for distribution may, subject to applicable law, regulatory commitments and the terms of financing and ring-fencing arrangements for such parties, be advanced, loaned, paid as dividends or otherwise distributed or contributed to BHE or affiliates thereof. The long-term debt of subsidiaries may include provisions that allow BHE's subsidiaries to redeem it in whole or in part at any time. These provisions generally include make-whole premiums.

Distributions at these separate legal entities are limited by various covenants including, among others, leverage ratios, interest coverage ratios and debt service coverage ratios. As of December 31, 2016, all subsidiaries were in compliance with their long-term debt covenants.

Long-term debt of subsidiaries consists of the following, including fair value adjustments and unamortized premiums, discounts and debt issuance costs, as of December 31 (in millions):
 
Par Value
 
2016
 
2015
 
 
 
 
 
 
PacifiCorp
$
7,120

 
$
7,079

 
$
7,159

MidAmerican Funding
4,657

 
4,592

 
4,560

NV Energy
4,569

 
4,582

 
4,860

Northern Powergrid
2,351

 
2,379

 
2,772

BHE Pipeline Group
995

 
990

 
1,040

BHE Transmission
4,068

 
4,058

 
3,467

BHE Renewables
3,716

 
3,674

 
3,356

Total subsidiary debt
$
27,476

 
$
27,354

 
$
27,214

 
 
 
 
 
 
Reflected as:
 
 
 
 
 
Current liabilities
 
 
$
606

 
$
1,148

Noncurrent liabilities
 
 
26,748

 
26,066

Total subsidiary debt
 
 
$
27,354

 
$
27,214



PacifiCorp

PacifiCorp's long-term debt consists of the following, including unamortized premiums, discounts and debt issuance costs, as of December 31 (dollars in millions):
 
Par Value
 
2016
 
2015
First mortgage bonds:
 
 
 
 
 
3.85% to 8.53%, due through 2021
$
1,272

 
$
1,269

 
$
1,271

2.95% to 8.27%, due 2022 to 2026
1,829

 
1,820

 
1,819

7.70% due 2031
300

 
298

 
298

5.25% to 6.10%, due 2034 to 2036
850

 
843

 
843

5.75% to 6.35%, due 2037 to 2039
2,150

 
2,134

 
2,133

4.10% due 2042
300

 
297

 
297

Variable-rate series, tax-exempt bond obligations (2016-0.69% to 0.86%; 2015-0.01% to 0.22%):
 
 
 
 
 
Due 2017 to 2018
91

 
91

 
91

Due 2018 to 2025(1)
108

 
108

 
107

Due 2024(1)(2)
143

 
142

 
196

Due 2024 to 2025(2)
50

 
50

 
59

Capital lease obligations - 8.75% to 14.61%, due through 2035
27

 
27

 
45

Total PacifiCorp
$
7,120

 
$
7,079

 
$
7,159



(1)
Supported by $255 million and $310 million of fully available letters of credit issued under committed bank arrangements as of December 31, 2016 and 2015, respectively.
(2)
Secured by pledged first mortgage bonds registered to and held by the tax-exempt bond trustee generally with the same interest rates, maturity dates and redemption provisions as the tax-exempt bond obligations.

The issuance of PacifiCorp's first mortgage bonds is limited by available property, earnings tests and other provisions of PacifiCorp's mortgage. Approximately $26 billion of PacifiCorp's eligible property (based on original cost) was subject to the lien of the mortgage as of December 31, 2016.

MidAmerican Funding

MidAmerican Funding's long-term debt consists of the following, including fair value adjustments and unamortized premiums, discounts and debt issuance costs, as of December 31 (dollars in millions):
 
Par Value
 
2016
 
2015
MidAmerican Funding:
 
 
 
 
 
6.927% Senior Bonds, due 2029
$
325

 
$
291

 
$
289

 
 
 
 
 
 
MidAmerican Energy:
 
 
 
 
 
Tax-exempt bond obligations -
 
 
 
 
 
Variable-rate tax-exempt bond obligation series: (2016-0.76%, 2015-0.03%), due 2023-2046
220

 
219

 
194

First Mortgage Bonds:
 
 
 
 
 
2.40%, due 2019
500

 
499

 
499

3.70%, due 2023
250

 
248

 
248

3.50%, due 2024
500

 
501

 
502

4.80%, due 2043
350

 
345

 
345

4.40%, due 2044
400

 
394

 
394

4.25%, due 2046
450

 
445

 
444

Notes:
 
 
 
 
 
5.95% Series, due 2017
250

 
250

 
250

5.3% Series, due 2018
350

 
350

 
349

6.75% Series, due 2031
400

 
396

 
395

5.75% Series, due 2035
300

 
298

 
298

5.8% Series, due 2036
350

 
347

 
347

Transmission upgrade obligation, 4.45% and 3.42% due through 2035 and 2036, respectively
10

 
7

 
4

Capital lease obligations - 4.16%, due through 2020
2

 
2

 
2

Total MidAmerican Energy
4,332

 
4,301

 
4,271

Total MidAmerican Funding
$
4,657

 
$
4,592

 
$
4,560



In February 2017, MidAmerican Energy issued $375 million of its 3.10% First Mortgage Bonds due May 2027 and $475 million of its 3.95% First Mortgage Bonds due August 2047. An amount equal to the net proceeds will be used to finance capital expenditures, disbursed during the period from February 2, 2016 to February 1, 2017, with respect to investments in MidAmerican Energy's 551-megawatt Wind X and 2,000-megawatt Wind XI projects, which were previously financed with MidAmerican Energy's general funds.

In January 2017, MidAmerican Energy provided notice to holders of its $250 million of 5.95% Senior Notes due July 2017 that MidAmerican Energy would redeem such notes in full through optional redemption on February 27, 2017.

Pursuant to MidAmerican Energy's mortgage dated September 9, 2013, MidAmerican Energy's first mortgage bonds, currently and from time to time outstanding, are secured by a first mortgage lien on substantially all of its electric generating, transmission and distribution property within the state of Iowa, subject to certain exceptions and permitted encumbrances. As of December 31, 2016, MidAmerican Energy's eligible property subject to the lien of the mortgage totaled approximately $15 billion based on original cost. Additionally, MidAmerican Energy's senior notes outstanding are equally and ratably secured with the first mortgage bonds as required by the indentures under which the senior notes were issued.

NV Energy

NV Energy's long-term debt consists of the following, including fair value adjustments and unamortized premiums, discounts and debt issuance costs, as of December 31 (dollars in millions):
 
Par Value
 
2016
 
2015
NV Energy -
 
 
 
 
 
6.250% Senior Notes, due 2020
$
315

 
$
363

 
$
373

 
 
 
 
 
 
Nevada Power:
 
 
 
 
 
General and refunding mortgage securities:
 
 
 
 
 
5.950% Series M, due 2016

 

 
210

6.500% Series O, due 2018
324

 
324

 
323

6.500% Series S, due 2018
499

 
498

 
498

7.125% Series V, due 2019
500

 
499

 
499

6.650% Series N, due 2036
367

 
357

 
356

6.750% Series R, due 2037
349

 
345

 
345

5.375% Series X, due 2040
250

 
247

 
247

5.450% Series Y, due 2041
250

 
236

 
235

Variable-rate series (2016-1.890% to 1.928%, 2015-0.672% to 1.055%):
 
 
 
 
 
Pollution Control Revenue Bonds Series 2006A, due 2032
38

 
38

 
38

Pollution Control Revenue Bonds Series 2006, due 2036
38

 
37

 
37

Capital and financial lease obligations - 2.750% to 11.600%, due through 2054
485

 
485

 
497

Total Nevada Power
3,100

 
3,066

 
3,285

 
 
 
 
 
 
Sierra Pacific:
 
 
 
 
 
General and refunding mortgage securities:
 
 
 
 
 
6.000% Series M, due 2016

 

 
450

3.375% Series T, due 2023
250

 
248

 
248

2.600% Series U, due 2026
400

 
395

 

6.750% Series P, due 2037
252

 
255

 
255

Tax-exempt refunding revenue bond obligations:
 
 
 
 
 
Fixed-rate series:
 
 
 
 
 
1.250% Pollution Control Series 2016A, due 2029
20

 
20

 

1.500% Gas Facilities Series 2016A, due 2031
58

 
58

 

3.000% Gas and Water Series 2016B, due 2036
60

 
64

 

Variable-rate series (2016-0.788% to 0.800%, 2015-0.733% to 1.054%):
 
 
 
 
 
Pollution Control Series 2006A, due 2031

 

 
58

Pollution Control Series 2006B, due 2036

 

 
74

Pollution Control Series 2006C, due 2036

 

 
80

Water Facilities Series 2016C, due 2036
30

 
29

 

Water Facilities Series 2016D, due 2036
25

 
25

 

Water Facilities Series 2016E, due 2036
25

 
25

 

Capital and financial lease obligations - 2.700% to 10.130%, due through 2054
34

 
34

 
37

Total Sierra Pacific
1,154

 
1,153

 
1,202

Total NV Energy
$
4,569

 
$
4,582

 
$
4,860



The issuance of General and Refunding Mortgage Securities by the Nevada Utilities is subject to PUCN approval and is limited by available property and other provisions of the mortgage indentures for each of Nevada Power and Sierra Pacific. As of December 31, 2016, approximately $8.9 billion of Nevada Power's and $3.8 billion of Sierra Pacific's (based on original cost) property was subject to the liens of the mortgages.
Northern Powergrid

Northern Powergrid and its subsidiaries' long-term debt consists of the following, including fair value adjustments and unamortized premiums, discounts and debt issuance costs, as of December 31 (dollars in millions):
 
Par Value(1)
 
2016
 
2015
 
 
 
 
 
 
8.875% Bonds, due 2020
$
123

 
$
136

 
$
162

9.25% Bonds, due 2020
247

 
259

 
315

3.901% to 4.586% European Investment Bank loans, due 2018 to 2022
333

 
333

 
398

7.25% Bonds, due 2022
247

 
257

 
306

2.50% Bonds due 2025
185

 
182

 
217

2.073% European Investment Bank loan, due 2025
62

 
62

 

2.564% European Investment Bank loans, due 2027
308

 
308

 
368

7.25% Bonds, due 2028
229

 
234

 
280

4.375% Bonds, due 2032
185

 
182

 
217

5.125% Bonds, due 2035
247

 
243

 
291

5.125% Bonds, due 2035
185

 
183

 
218

Total Northern Powergrid
$
2,351

 
$
2,379

 
$
2,772


(1)
The par values for these debt instruments are denominated in sterling.

BHE Pipeline Group

BHE Pipeline Group' long-term debt consists of the following, including unamortized premiums, discounts and debt issuance costs, as of December 31 (dollars in millions):
 
Par Value
 
2016
 
2015
Northern Natural Gas:
 
 
 
 
 
5.75% Senior Notes, due 2018
$
200

 
$
199

 
$
199

4.25% Senior Notes, due 2021
200

 
199

 
199

5.8% Senior Bonds, due 2037
150

 
149

 
149

4.1% Senior Bonds, due 2042
250

 
248

 
248

Total Northern Natural Gas
800

 
795

 
795

 
 
 
 
 
 
Kern River:
 
 
 
 
 
4.893% Senior Notes, due 2018
195

 
195

 
245

 
 
 
 
 
 
Total BHE Pipeline Group
$
995

 
$
990

 
$
1,040



Kern River's long-term debt amortizes monthly. Kern River redeemed the remaining amount of its 6.676% Senior Notes due 2016 at a redemption price determined in accordance with the terms of the indenture. Kern River provides a debt service reserve letter of credit to cover the next six months of principal and interest payments due on the loans, which were equal to $35 million and $33 million as of December 31, 2016 and 2015, respectively.

BHE Transmission

BHE Transmission's long-term debt consists of the following, including fair value adjustments and unamortized premiums, discounts and debt issuance costs, as of December 31, (dollars in millions):
 
Par Value(1)
 
2016
 
2015
AltaLink Investments, L.P.:
 
 
 
 
 
Series 09-1 Senior Bonds, 5.207%, due 2016
$

 
$

 
$
112

Series 12-1 Senior Bonds, 3.674%, due 2019
149

 
153

 
151

Series 13-1 Senior Bonds, 3.265%, due 2020
149

 
152

 
149

Series 15-1 Senior Bonds, 2.244%, due 2022
149

 
148

 
144

Total AltaLink Investments, L.P.
447

 
453

 
556

 
 
 
 
 
 
AltaLink, L.P.:
 
 
 
 
 
Series 2008-1 Notes, 5.243%, due 2018
149

 
148

 
145

Series 2013-2 Notes, 3.621%, due 2020
93

 
93

 
90

Series 2012-2 Notes, 2.978%, due 2022
204

 
204

 
198

Series 2013-4 Notes, 3.668%, due 2023
372

 
371

 
360

Series 2014-1 Notes, 3.399%, due 2024
260

 
260

 
252

Series 2016-1 Notes, 2.747%, due 2026
260

 
259

 

Series 2006-1 Notes, 5.249%, due 2036
112

 
111

 
108

Series 2010-1 Notes, 5.381%, due 2040
93

 
93

 
90

Series 2010-2 Notes, 4.872%, due 2040
112

 
111

 
108

Series 2011-1 Notes, 4.462%, due 2041
205

 
204

 
198

Series 2012-1 Notes, 3.99%, due 2042
391

 
385

 
374

Series 2013-3 Notes, 4.922%, due 2043
260

 
260

 
252

Series 2014-3 Notes, 4.054%, due 2044
219

 
218

 
212

Series 2015-1 Notes, 4.090%, due 2045
260

 
259

 
251

Series 2016-2 Notes, 3.717%, due 2046
335

 
333

 

Series 2013-1 Notes, 4.446%, due 2053
186

 
186

 
180

Series 2014-2 Notes, 4.274%, due 2064
97

 
97

 
93

Total AltaLink, L.P.
3,608

 
3,592

 
2,911

 
 
 
 
 
 
Other:
 
 
 
 
 
Construction Loan, 4.950%, due 2021
13

 
13

 

 
 
 
 
 
 
Total BHE Transmission
$
4,068

 
$
4,058

 
$
3,467


(1)
The par values for these debt instruments are denominated in Canadian dollars.

BHE Renewables

BHE Renewables' long-term debt consists of the following, including fair value adjustments and unamortized debt issuance costs, as of December 31 (dollars in millions):
 
Par Value
 
2016
 
2015
Fixed-rate(1):
 
 
 
 
 
CE Generation Bonds, 7.416%, due 2018
$
67

 
$
67

 
$
97

Salton Sea Funding Corporation Bonds, 7.475%, due 2018
30

 
31

 
51

Cordova Funding Corporation Bonds, 8.48% to 9.07%, due 2019
96

 
97

 
113

Bishop Hill Holdings Senior Notes, 5.125%, due 2032
100

 
99

 
102

Solar Star Funding Senior Notes, 3.950%, due 2035
316

 
311

 
321

Solar Star Funding Senior Notes, 5.375%, due 2035
977

 
966

 
988

Grande Prairie Wind Senior Notes, 3.860%, due 2037
419

 
414

 

Topaz Solar Farms Senior Notes, 5.750%, due 2039
791

 
780

 
815

Topaz Solar Farms Senior Notes, 4.875%, due 2039
230

 
229

 
239

Other
22

 
22

 
25

Variable-rate(1):
 
 
 
 
 
Pinyon Pines I and II Term Loans, due 2019(2)
356

 
355

 
378

Wailuku Special Purpose Revenue Bonds, 0.90%, due 2021
7

 
7

 
8

TX Jumbo Road Term Loan, due 2025(2)
212

 
206

 
219

Marshall Wind Term Loan, due 2026(2)
93

 
90

 

Total BHE Renewables
$
3,716

 
$
3,674

 
$
3,356


(1)
Amortizes quarterly or semiannually.
(2)
The term loans have variable interest rates based on LIBOR plus a margin that varies during the terms of the agreements. The Company has entered into interest rate swaps that fix the interest rate on 75% of the Pinyon Pines outstanding debt and 100% of the TX Jumbo Road and Marshall Wind outstanding debt. The variable interest rate as of December 31, 2016 and 2015 was 2.62% and 2.23%, respectively, while the fixed interest rates ranged from 3.21% to 3.63% as of December 31, 2016, and 3.55% to 3.63% as of December 31, 2015.

Annual Repayments of Long-Term Debt

The annual repayments of BHE and subsidiary debt for the years beginning January 1, 2017 and thereafter, excluding fair value adjustments and unamortized premiums, discounts and debt issuance costs, are as follows (in millions):
 
 
 
 
 
 
 
 
 
 
 
2022 and
 
 
 
2017
 
2018
 
2019
 
2020
 
2021
 
Thereafter
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BHE senior notes
$
400

 
$
1,000

 
$

 
$
350

 
$

 
$
6,125

 
$
7,875

BHE junior subordinated debentures

 

 

 

 

 
944

 
944

PacifiCorp
58

 
588

 
352

 
40

 
425

 
5,657

 
7,120

MidAmerican Funding
251

 
351

 
500

 
2

 
1

 
3,552

 
4,657

NV Energy
18

 
840

 
519

 
336

 
27

 
2,829

 
4,569

Northern Powergrid

 
49

 
49

 
418

 

 
1,835

 
2,351

BHE Pipeline Group
66

 
329

 

 

 
200

 
400

 
995

BHE Transmission

 
151

 
151

 
245

 
3

 
3,518

 
4,068

BHE Renewables
213

 
236

 
528

 
161

 
167

 
2,411

 
3,716

Totals
$
1,006

 
$
3,544

 
$
2,099

 
$
1,552

 
$
823

 
$
27,271

 
$
36,295

PacifiCorp [Member]  
Debt Instrument [Line Items]  
Debt and Capital Leases Disclosures [Text Block]
Long-term Debt and Capital Lease Obligations

PacifiCorp's long-term debt and capital lease obligations were as follows as of December 31 (dollars in millions):

 
2016
 
2015
 
 
 
 
 
Average
 
 
 
Average
 
Principal
 
Carrying
 
Interest
 
Carrying
 
Interest
 
Amount
 
Value
 
Rate
 
Value
 
Rate
 
 
 
 
 
 
 
 
 
 
First mortgage bonds:
 
 
 
 
 
 
 
 
 
3.85% to 8.53%, due through 2021
$
1,272

 
$
1,269

 
5.10
%
 
$
1,271

 
5.10
%
2.95% to 8.27%, due 2022 to 2026
1,829

 
1,820

 
4.10

 
1,819

 
4.10

7.70% due 2031
300

 
298

 
7.70

 
298

 
7.70

5.25% to 6.10%, due 2034 to 2036
850

 
843

 
5.80

 
843

 
5.80

5.75% to 6.35%, due 2037 to 2039
2,150

 
2,134

 
6.00

 
2,133

 
6.00

4.10% due 2042
300

 
297

 
4.10

 
297

 
4.10

Variable-rate series, tax-exempt bond obligations (2016-0.69% to 0.86%; 2015-0.01% to 0.22%):
 
 
 
 
 
 
 
 
 
Due 2017 to 2018
91

 
91

 
0.85

 
91

 
0.22

Due 2018 to 2025(1)
108

 
108

 
0.74

 
107

 
0.01

Due 2024(1)(2)
143

 
142

 
0.70

 
196

 
0.02

Due 2024 to 2025 (2)
50

 
50

 
0.80

 
59

 
0.21

Total long-term debt
7,093

 
7,052

 
 
 
7,114

 
 
Capital lease obligations:
 
 
 
 
 
 
 
 
 
8.75% to 14.61%, due through 2035
27

 
27

 
11.09

 
32

 
11.25

Total long-term debt and capital lease
 
 
 
 
 
 
 
 
 
obligations
$
7,120

 
$
7,079

 
 
 
$
7,146

 
 
Reflected as:
 
 
 
 
2016
 
2015
 
 
 
 
Current portion of long-term debt and capital lease obligations
$
58

 
$
68

Long-term debt and capital lease obligations
7,021

 
7,078

Total long-term debt and capital lease obligations
$
7,079

 
$
7,146


1)
Supported by $255 million and $310 million of fully available letters of credit issued under committed bank arrangements as of December 31, 2016 and 2015, respectively.
2)
Secured by pledged first mortgage bonds registered to and held by the tax-exempt bond trustee generally with the same interest rates, maturity dates and redemption provisions as the tax-exempt bond obligations.
PacifiCorp's long-term debt generally includes provisions that allow PacifiCorp to redeem the first mortgage bonds in whole or in part at any time through the payment of a make-whole premium. Variable-rate tax-exempt bond obligations are generally redeemable at par value.

PacifiCorp currently has regulatory authority from the OPUC and the IPUC to issue an additional $1.325 billion of long-term debt. PacifiCorp must make a notice filing with the Washington Utilities and Transportation Commission prior to any future issuance. PacifiCorp currently has an effective shelf registration statement filed with the United States Securities and Exchange Commission to issue up to $1.325 billion additional first mortgage bonds through January 2019.

The issuance of PacifiCorp's first mortgage bonds is limited by available property, earnings tests and other provisions of PacifiCorp's mortgage. Approximately $26 billion of PacifiCorp's eligible property (based on original cost) was subject to the lien of the mortgage as of December 31, 2016.

PacifiCorp has entered into long-term agreements that qualify as capital leases and expire at various dates through March 2035 for transportation services, a power purchase agreement and real estate. The transportation services agreements included as capital leases are for the right to use pipeline facilities to provide natural gas to two of PacifiCorp's generating facilities. Net capital lease assets of $27 million and $32 million as of December 31, 2016 and 2015, respectively, were included in property, plant and equipment, net in the Consolidated Balance Sheets.

As of December 31, 2016, the annual principal maturities of long-term debt and total capital lease obligations for 2017 and thereafter are as follows (in millions):

 
Long-term
 
Capital Lease
 
 
 
Debt
 
Obligations
 
Total
 
 
 
 
 
 
2017
$
52

 
$
9

 
$
61

2018
586

 
4

 
590

2019
350

 
4

 
354

2020
38

 
3

 
41

2021
420

 
6

 
426

Thereafter
5,647

 
20

 
5,667

Total
7,093

 
46

 
7,139

Unamortized discount and debt issuance costs
(41
)
 

 
(41
)
Amounts representing interest

 
(19
)
 
(19
)
Total
$
7,052

 
$
27

 
$
7,079

MidAmerican Energy Company [Member]  
Debt Instrument [Line Items]  
Long-term Debt [Text Block]
Long-Term Debt

MidAmerican Energy's long-term debt consists of the following, including amounts maturing within one year and unamortized premiums, discounts and debt issuance costs, as of December 31 (dollars in millions):
 
Par Value
 
2016
 
2015
 
 
 
 
 
 
First mortgage bonds:
 
 
 
 
 
2.40%, due 2019
$
500

 
$
499

 
$
499

3.70%, due 2023
250

 
248

 
248

3.50%, due 2024
500

 
501

 
502

4.80%, due 2043
350

 
345

 
345

4.40%, due 2044
400

 
394

 
394

4.25%, due 2046
450

 
445

 
444

Notes:
 
 
 
 
 
5.95% Series, due 2017
250

 
250

 
250

5.3% Series, due 2018
350

 
350

 
349

6.75% Series, due 2031
400

 
396

 
395

5.75% Series, due 2035
300

 
298

 
298

5.8% Series, due 2036
350

 
347

 
347

Transmission upgrade obligation, 4.45% and 3.42% due through 2035 and 2036, respectively
10

 
7

 
4

Variable-rate tax-exempt bond obligation series: (weighted average interest rate- 2016-0.76%, 2015-0.03%):
 
 
 
 
 
Due 2016

 

 
33

Due 2017

 

 
4

Due 2023, issued in 1993
7

 
7

 
7

Due 2023, issued in 2008
57

 
57

 
57

Due 2024
35

 
35

 
35

Due 2025
13

 
13

 
13

Due 2036
33

 
33

 

Due 2038
45

 
45

 
45

Due 2046
30

 
29

 

Capital lease obligations - 4.16%, due through 2020
2

 
2

 
2

Total
$
4,332

 
$
4,301

 
$
4,271


The annual repayments of MidAmerican Energy's long-term debt for the years beginning January 1, 2017, and thereafter, excluding unamortized premiums, discounts and debt issuance costs, are as follows (in millions):
2017
 
$
251

2018
 
351

2019
 
500

2020
 
2

2021
 
1

2022 and thereafter
 
3,227



Pursuant to MidAmerican Energy's mortgage dated September 9, 2013, MidAmerican Energy's first mortgage bonds, currently and from time to time outstanding, are secured by a first mortgage lien on substantially all of its electric generating, transmission and distribution property within the State of Iowa, subject to certain exceptions and permitted encumbrances. As of December 31, 2016, MidAmerican Energy's eligible property subject to the lien of the mortgage totaled approximately $15 billion based on original cost. Additionally, MidAmerican Energy's senior notes outstanding are equally and ratably secured with the first mortgage bonds as required by the indentures under which the senior notes were issued.

MidAmerican Energy's variable-rate tax-exempt obligations, including the tax-exempt bonds discussed above, bear interest at rates that are periodically established through remarketing of the bonds in the short-term tax-exempt market. MidAmerican Energy, at its option, may change the mode of interest calculation for these bonds by selecting from among several floating or fixed rate alternatives. The interest rates shown in the table above are the weighted average interest rates as of December 31, 2016 and 2015. MidAmerican Energy maintains revolving credit facility agreements to provide liquidity for holders of these issues.

In September 2016, the Iowa Finance Authority issued $33 million of variable-rate tax-exempt Pollution Control Facilities Refunding Revenue Bonds due September 2036, the proceeds of which were loaned to MidAmerican Energy to refinance, in September 2016, variable-rate tax-exempt pollution control refunding revenue bonds totaling $29 million due September 2016 and $4 million due March 2017, which were optionally redeemed in full.

In December 2016, the Iowa Finance Authority issued $30 million of its variable-rate, tax-exempt Solid Waste Facilities Revenue Bonds due December 2046, the proceeds of which were loaned to MidAmerican Energy for purpose of constructing solid waste facilities. The bonds are secured by an equal amount of first mortgage bonds pursuant to MidAmerican Energy's mortgage dated September 9, 2013, as supplemented and amended.

As of December 31, 2016, MidAmerican Energy was in compliance with all of its applicable long-term debt covenants.

In March 1999, MidAmerican Energy committed to the IUB to use commercially reasonable efforts to maintain an investment grade rating on its long-term debt and to maintain its common equity level above 42% of total capitalization unless circumstances beyond its control result in the common equity level decreasing to below 39% of total capitalization. MidAmerican Energy must seek the approval from the IUB of a reasonable utility capital structure if MidAmerican Energy's common equity level decreases below 42% of total capitalization, unless the decrease is beyond the control of MidAmerican Energy. MidAmerican Energy is also required to seek the approval of the IUB if MidAmerican Energy's equity level decreases to below 39%, even if the decrease is due to circumstances beyond the control of MidAmerican Energy. As of December 31, 2016, MidAmerican Energy's common equity ratio was 53% computed on a basis consistent with its commitment. As a result of its regulatory commitment to maintain its common equity level above certain thresholds, MidAmerican Energy could dividend $2.0 billion as of December 31, 2016, without falling below 42%.
MidAmerican Funding, LLC and Subsidiaries [Domain]  
Debt Instrument [Line Items]  
Long-term Debt [Text Block]
Long-Term Debt

Refer to Note 9 of MidAmerican Energy's Notes to Financial Statements for detail and a discussion of its long-term debt. In addition to MidAmerican Energy's annual repayments of long-term debt, MidAmerican Funding has $325 million of long-term debt due in 2029, with a carrying value of $326 million as of December 31, 2016 and 2015.

MidAmerican Funding parent company long-term debt is secured by a pledge of the common stock of MHC. See Item 15(c) for the Consolidated Financial Statements of MHC Inc. and subsidiaries. The bonds are the direct senior secured obligations of MidAmerican Funding and effectively rank junior to all indebtedness and other liabilities of the direct and indirect subsidiaries of MidAmerican Funding, to the extent of the assets of these subsidiaries. MidAmerican Funding may redeem the bonds in whole or in part at any time at a redemption price equal to the sum of any accrued and unpaid interest to the date of redemption and the greater of (1) 100% of the principal amount of the bonds or (2) the sum of the present values of the remaining scheduled payments of principal and interest on the bonds, discounted to the date of redemption on a semiannual basis at the treasury yield plus 25 basis points.

Subsidiaries of MidAmerican Funding must make payments on their own indebtedness before making distributions to MidAmerican Funding. Refer to Note 9 of MidAmerican Energy's Notes to Financial Statements for a discussion of utility regulatory restrictions affecting distributions from MidAmerican Energy. As a result of the utility regulatory restrictions agreed to by MidAmerican Energy in March 1999, MidAmerican Funding had restricted net assets of $3.1 billion as of December 31, 2016.

As of December 31, 2016, MidAmerican Funding was in compliance with all of its applicable long-term debt covenants.

Each of MidAmerican Funding's direct or indirect subsidiaries is organized as a legal entity separate and apart from MidAmerican Funding and its other subsidiaries. It should not be assumed that any asset of any subsidiary of MidAmerican Funding will be available to satisfy the obligations of MidAmerican Funding or any of its other subsidiaries; provided, however, that unrestricted cash or other assets which are available for distribution may, subject to applicable law and the terms of financing arrangements of such parties, be advanced, loaned, paid as dividends or otherwise distributed or contributed to MidAmerican Funding, one of its subsidiaries or affiliates thereof.
Nevada Power Company [Member]  
Debt Instrument [Line Items]  
Debt Disclosure [Text Block]
Long-Term Debt and Financial and Capital Lease Obligations

Nevada Power's long-term debt consists of the following, including unamortized premiums, discounts and debt issuance costs, as of December 31 (dollars in millions):
 
Par Value
 
2016
 
2015
General and refunding mortgage securities:
 
 
 
 
 
5.950% Series M, due 2016

 

 
210

6.500% Series O, due 2018
324

 
324

 
323

6.500% Series S, due 2018
499

 
498

 
498

7.125% Series V, due 2019
500

 
499

 
499

6.650% Series N, due 2036
367

 
357

 
356

6.750% Series R, due 2037
349

 
345

 
345

5.375% Series X, due 2040
250

 
247

 
247

5.450% Series Y, due 2041
250

 
236

 
235

Variable-rate series (2016-1.890% to 1.928%, 2015-0.672% to 1.055%):
 
 
 
 
 
Pollution Control Revenue Bonds Series 2006A, due 2032
38

 
38

 
38

Pollution Control Revenue Bonds Series 2006, due 2036
38

 
37

 
37

Capital and financial lease obligations - 2.750% to 11.600%, due through 2054
485

 
485

 
497

Total long-term debt and financial and capital leases
$
3,100

 
$
3,066

 
$
3,285

 
 
 
 
 
 
Reflected as:
 
 
 
 
 
Current portion of long-term debt and financial and capital lease obligations
 
 
$
17

 
$
225

Long-term debt and financial and capital lease obligations
 
 
3,049

 
3,060

Total long-term debt and financial and capital leases
 
 
$
3,066

 
$
3,285



In January 2017, Nevada Power (1) issued a notice to the bondholders for the repurchase of the remaining outstanding amounts of its $38 million Pollution Control Revenue Bonds Series 2006 and $38 million Pollution Control Revenue Bonds Series 2006A and (2) redeemed the Pollution Control Revenue Bonds Series 2006A aggregate principal amount outstanding plus accrued interest with the use of cash on hand. In February 2017, Nevada Power redeemed the Pollution Control Revenue Bonds Series 2006 aggregate principal amount outstanding plus accrued interest with the use of cash on hand.

Annual Payment on Long-Term Debt and Financial and Capital Leases

The annual repayments of long-term debt and capital and financial leases for the years beginning January 1, 2017 and thereafter, are as follows (in millions):
 
 
Long-term
 
Capital and Financial
 
 
 
 
Debt
 
Lease Obligations
 
Total
 
 
 
 
 
 
 
2017
 
$

 
$
75

 
$
75

2018
 
823

 
74

 
897

2019
 
500

 
76

 
576

2020
 

 
75

 
75

2021
 

 
79

 
79

Thereafter
 
1,292

 
831

 
2,123

Total
 
2,615

 
1,210

 
3,825

Unamortized premium, discount and debt issuance cost
 
(34
)
 

 
(34
)
Executory costs
 

 
(111
)
 
(111
)
Amounts representing interest
 

 
(614
)
 
(614
)
Total
 
$
2,581

 
$
485

 
$
3,066



The issuance of General and Refunding Mortgage Securities by Nevada Power is subject to PUCN approval and is limited by available property and other provisions of the mortgage indentures. As of December 31, 2016, approximately $8.9 billion (based on original cost) of Nevada Power’s property was subject to the liens of the mortgages.

Financial and Capital Lease Obligations

In 1984, Nevada Power entered into a 30-year capital lease for the Pearson Building with five, five-year renewal options beginning in year 2015. In February 2010, Nevada Power amended this capital lease agreement to include the lease of the adjoining parking lot and to exercise three of the five-year renewal options beginning in year 2015. There remain two additional renewal options which could extend the lease an additional ten years. Capital assets of $25 million and $27 million were included in property, plant and equipment, net as of December 31, 2016 and 2015, respectively.
In 2007, Nevada Power entered into a 20-year lease, with three 10-year renewal options, to occupy land and building for its Beltway Complex operations center in southern Nevada. Nevada Power accounts for the building portion of the lease as a capital lease and the land portion of the lease as an operating lease. Nevada Power transferred operations to the facilities in June 2009. Capital assets of $7 million were included in property, plant and equipment, net as of December 31, 2016 and 2015.
Nevada Power has long-term energy purchase contracts which qualify as capital leases. The leases were entered into between the years 1989 and 1990 and became commercially operable through 1993. The terms of the leases are for 30 years and expire between the years 2022-2023. Capital assets of $38 million and $40 million were included in property, plant and equipment, net as of December 31, 2016 and 2015, respectively.
Nevada Power has master leasing agreements of which various pieces of equipment qualify as capital leases. The remaining equipment is treated as operating leases. Lease terms average seven years under the master lease agreement. Capital assets of $1 million were included in property, plant and equipment, net as of December 31, 2016 and 2015.
ON Line was placed in-service on December 31, 2013. The Nevada Utilities entered into a long-term transmission use agreement, in which the Nevada Utilities have 25% interest and Great Basin Transmission South, LLC has 75% interest. Refer to Note 4 for additional information. The Nevada Utilities' share of the long-term transmission use agreement and ownership interest is split at 95% for Nevada Power and 5% for Sierra Pacific. The term is for 41 years with the agreement ending December 31, 2054. Payments began on January 31, 2014. ON Line assets of $402 million and $410 million were included in property, plant and equipment, net as of December 31, 2016 and 2015, respectively.
Sierra Pacific Power Company [Member]  
Debt Instrument [Line Items]  
Debt Disclosure [Text Block]
Long-Term Debt and Financial and Capital Lease Obligations

Sierra Pacific's long-term debt consists of the following, including unamortized premiums, discounts and debt issuance costs, as of December 31 (dollars in millions):
 
Par Value
 
2016
 
2015
General and refunding mortgage securities:
 
 
 
 
 
6.000% Series M, due 2016
$

 
$

 
$
450

3.375% Series T, due 2023
250

 
248

 
248

2.600% Series U, due 2026
400

 
395

 

6.750% Series P, due 2037
252

 
255

 
255

Tax-exempt refunding revenue bond obligations:
 
 
 
 
 
Fixed-rate series:
 
 
 
 
 
1.250% Pollution Control Series 2016A, due 2029(1)
20

 
20

 

1.500% Gas Facilities Series 2016A, due 2031(1)
58

 
58

 

3.000% Gas and Water Series 2016B, due 2036(2)
60

 
64

 

Variable-rate series (2016-0.788% to 0.800%, 2015-0.733% to 1.054%):
 
 
 
 
 
Pollution Control Series 2006A, due 2031

 

 
58

Pollution Control Series 2006B, due 2036

 

 
74

Pollution Control Series 2006C, due 2036

 

 
80

Water Facilities Series 2016C, due 2036
30

 
29

 

Water Facilities Series 2016D, due 2036
25

 
25

 

Water Facilities Series 2016E, due 2036
25

 
25

 

Capital and financial lease obligations - 2.700% to 10.130%, due through 2054
34

 
34

 
37

Total long-term debt and financial and capital leases
$
1,154

 
$
1,153

 
$
1,202

 
 
 
 
 
 
Reflected as:
 
 
 
 
 
Current portion of long-term debt and financial and capital lease obligations
 
 
$
1

 
$
453

Long-term debt and financial and capital lease obligations
 
 
1,152

 
749

Total long-term debt and financial and capital leases
 
 
$
1,153

 
$
1,202



(1)
Subject to mandatory purchase by Sierra Pacific in June 2019 at which date the interest rate may be adjusted from time to time.
(2)
Subject to mandatory purchase by Sierra Pacific in June 2022 at which date the interest rate may be adjusted from time to time.
Annual Payment on Long-Term Debt and Financial and Capital Leases

The annual repayments of long-term debt and capital and financial leases for the years beginning January 1, 2017 and thereafter, are as follows (in millions):
 
 
Long-term
 
Capital and Financial
 
 
 
 
Debt
 
Lease Obligations
 
Total
 
 
 
 
 
 
 
2017
 
$

 
$
4

 
$
4

2018
 

 
4

 
4

2019
 

 
4

 
4

2020
 

 
4

 
4

2021
 

 
3

 
3

Thereafter
 
1,120

 
50

 
1,170

Total
 
1,120

 
69

 
1,189

Unamortized premium, discount and debt issuance cost
 
(1
)
 

 
(1
)
Amounts representing interest
 

 
(35
)
 
(35
)
Total
 
$
1,119

 
$
34

 
$
1,153



The issuance of General and Refunding Mortgage Securities by Sierra Pacific is subject to PUCN approval and is limited by available property and other provisions of the mortgage indentures. As of December 31, 2016, approximately $3.8 billion (based on original cost) of Sierra Pacific’s property was subject to the liens of the mortgages.

Financial and Capital Lease Obligations

Sierra Pacific has master leasing agreements of which various pieces of equipment qualify as capital leases. The remaining equipment is treated as operating leases. Lease terms average seven years under the master lease agreement. Capital assets of $3 million were included in property, plant and equipment, net as of December 31, 2016 and 2015.
ON Line was placed in-service on December 31, 2013. The Nevada Utilities entered into a long-term transmission use agreement, in which the Nevada Utilities have 25% interest and Great Basin Transmission South, LLC has 75% interest. Refer to Note 4 for additional information. The Nevada Utilities share of the long-term transmission use agreement and ownership interest is split at 5% for Sierra Pacific and 95% for Nevada Power. The term is for 41 years with the agreement ending December 31, 2054. Payments began on January 31, 2014. ON Line assets of $21 million and $22 million were included in property, plant and equipment, net as of December 31, 2016 and 2015, respectively.
In 2015, Sierra Pacific entered into a 20-year capital lease for the Fort Churchill Solar Array. Capital assets of $10 million and $12 million were included in property, plant and equipment, net as of December 31, 2016 and 2015, respectively.