XML 54 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:      
Net income $ 2,400 $ 2,122 $ 1,676
Net income attributable to BHE shareholders 2,370 2,095 1,636
Adjustments to reconcile net income to net cash flows from operating activities:      
Depreciation and amortization 2,428 2,057 1,560
Allowance for equity funds (91) (98) (78)
Equity (income) loss, net of distributions (115) (109) 35
Income (Loss) from Equity Method Investments, Net of Dividends or Distributions (38) (79) 52
Changes in regulatory assets and liabilities 356 (168) (6)
Deferred income taxes and amortization of investment tax credits 1,265 2,335 996
Other, net 11 147 20
Changes in other operating assets and liabilities, net of effects from acquisitions:      
Trade receivables and other assets (9) (44) 75
Derivative collateral, net (14) (70) 48
Pension and other postretirement benefit plans (11) 86 (42)
Accrued property, income and other taxes 877 (1,117) 189
Accounts payable and other liabilities (194) (25) 179
Net cash flows from operating activities 6,980 5,146 4,669
Cash flows from investing activities:      
Capital expenditures (5,875) (6,555) (4,307)
Acquisitions, net of cash acquired (164) (2,956) (5,536)
(Increase) decrease in restricted cash and investments (28) 173 (234)
Purchases of available-for-sale securities (144) (150) (228)
Proceeds from sales of available-for-sale securities 142 118 191
Equity method investments (202) (37) (93)
Other, net 41 (11) 13
Net cash flows from investing activities (6,230) (9,418) (10,194)
Cash flows from financing activities:      
Proceeds from BHE senior debt 0 1,478 1,981
Proceeds from BHE junior subordinated debentures 0 1,500 2,594
Proceeds from issuance of BHE common stock 0 0 1,000
Repayments of BHE senior debt and junior subordinated debentures (850) (550) 0
Payments for Repurchase of Common Stock (36) 0 0
Proceeds from subsidiary debt 2,479 1,257 2,460
Repayments of subsidiary debt (1,354) (971) (1,156)
Net (repayments of) proceeds from short-term debt (421) 1,055 (849)
Other, net (73) (44) (104)
Net cash flows from financing activities (255) 3,725 5,926
Effect of exchange rate changes (4) (11) (2)
Net change in cash and cash equivalents 491 (558) 399
Cash and cash equivalents at beginning of period 617 1,175 776
Cash and cash equivalents at end of period 1,108 617 1,175
Parent Company [Member]      
Cash flows from operating activities:      
Net income 2,373 2,097 1,637
Net income attributable to BHE shareholders 2,370 2,095 1,636
Adjustments to reconcile net income to net cash flows from operating activities:      
Depreciation and amortization 3 3 1
Equity (income) loss, net of distributions (2,646) (2,402) (1,679)
Changes in other operating assets and liabilities, net of effects from acquisitions:      
Net cash flows from operating activities 2,528 1,937 2,295
Cash flows from investing activities:      
Investments in subsidiaries 1,506 4,937 6,522
Purchases of available-for-sale securities (36) (56) (106)
Proceeds from sales of available-for-sale securities 47 35 89
Repayment of (Issuance of) Notes Receivable with Related Parties, Net 19 (55) (37)
Other, net (7) (7) (16)
Net cash flows from investing activities (1,483) (5,020) (6,592)
Cash flows from financing activities:      
Proceeds from BHE senior debt 0 1,478 1,981
Proceeds from BHE junior subordinated debentures 0 1,500 2,594
Proceeds from issuance of BHE common stock 0 0 1,000
Payments for Repurchase of Common Stock (36) 0 0
Net (repayments of) proceeds from short-term debt (142) 395 (825)
Notes payable to affiliate, net 4 (30) (173)
Other, net (1) 1 (1)
Net cash flows from financing activities (1,025) 2,794 4,576
Net change in cash and cash equivalents 20 (289) 279
Cash and cash equivalents at beginning of period 3 292 13
Cash and cash equivalents at end of period 23 3 292
Repayments of BHE senior debt 0 250 0
Repayments of BHE subordinated debt 850 300 0
PacifiCorp [Member]      
Cash flows from operating activities:      
Net income attributable to BHE shareholders 695 698 682
Adjustments to reconcile net income to net cash flows from operating activities:      
Utilities Operating Expense, Depreciation and Amortization 757 726 675
Allowance for equity funds (33) (51) (57)
Changes in regulatory assets and liabilities 63 (112) (32)
Deferred income taxes and amortization of investment tax credits 172 297 230
Other, net 6 22 21
Changes in other operating assets and liabilities, net of effects from acquisitions:      
Trade receivables and other assets 5 5 (7)
Derivative collateral, net (47) (16) 43
Increase (Decrease) in Inventories (7) 37 14
Increase (Decrease) in Income Taxes Payable, Net of Income Taxes Receivable 116 (155) (26)
Accounts payable and other liabilities 7 119 10
Net cash flows from operating activities 1,734 1,570 1,553
Cash flows from investing activities:      
Capital expenditures (916) (1,066) (1,065)
Other, net (2) (13) 16
Net cash flows from investing activities (918) (1,079) (1,049)
Cash flows from financing activities:      
Proceeds from Issuance of Long-term Debt 248 422 297
Net (repayments of) proceeds from short-term debt 0 20 0
Repayments of long-term debt and capital lease obligations (PacifiCorp) (124) (238) (284)
Redemption of preferred stock 0 0 (40)
Common stock dividends (950) (725) (500)
Preferred stock dividends 0 0 (2)
Other, net (1) 0 (2)
Net cash flows from financing activities (827) (521) (531)
Net change in cash and cash equivalents (11) (30) (27)
Cash and cash equivalents at beginning of period 23 53 80
Cash and cash equivalents at end of period 12 23 53
MidAmerican Energy Company [Member]      
Cash flows from operating activities:      
Net income 462 417 350
Adjustments to reconcile net income to net cash flows from operating activities:      
Utilities Operating Expense, Depreciation and Amortization 407 351 403
Deferred income taxes and amortization of investment tax credits 275 300 103
Increase (Decrease) in Other Current Assets and Liabilities, Net 12 1 22
Increase (Decrease) in Other Noncurrent Assets and Liabilities, Net 49 47 57
Other, net (58) (57) (27)
Changes in other operating assets and liabilities, net of effects from acquisitions:      
Increase (Decrease) in Accounts and Other Receivables (91) 3 58
Derivative collateral, net 33 (53) 5
Increase (Decrease) in Inventories (53) 44 13
Pension and other postretirement benefit plans (8) (2) 8
Accrued property, income and other taxes 217 (252) (164)
Increase (Decrease) in Accounts Payable (76) 30 23
Increase (Decrease) in Other Current Assets and Liabilities, Net (12) (1) (22)
Net cash flows from operating activities 1,351 823 735
Cash flows from investing activities:      
Capital expenditures (1,446) (1,526) (1,026)
Purchases of available-for-sale securities (142) (88) (114)
Proceeds from sales of available-for-sale securities 135 80 102
Proceeds from Sales of Business, Affiliate and Productive Assets 0 8 15
Other, net 3 5 11
Net cash flows from investing activities (1,450) (1,521) (1,012)
Cash flows from financing activities:      
Proceeds from subsidiary debt 649 840 940
Net (repayments of) proceeds from short-term debt (50) 50 0
Repayments of Long-term Debt 426 356 670
Redemption of preferred stock 0 0 (28)
Common stock dividends 0 0 (125)
Other, net 0 (1) 0
Net cash flows from financing activities 173 533 117
Net change in cash and cash equivalents 74 (165) (160)
Cash and cash equivalents at beginning of period 29 194 354
Cash and cash equivalents at end of period 103 29 194
MidAmerican Funding, LLC and Subsidiaries [Domain]      
Cash flows from operating activities:      
Net income 458 409 341
Net income attributable to BHE shareholders 458 409 340
Adjustments to reconcile net income to net cash flows from operating activities:      
Utilities Operating Expense, Depreciation and Amortization 407 351 403
Deferred income taxes and amortization of investment tax credits 276 298 102
Increase (Decrease) in Other Current Assets and Liabilities, Net 12 0 22
Increase (Decrease) in Other Noncurrent Assets and Liabilities, Net 49 47 57
Other, net (69) (49) (29)
Changes in other operating assets and liabilities, net of effects from acquisitions:      
Increase (Decrease) in Accounts and Other Receivables (93) 2 60
Derivative collateral, net 33 (53) 5
Increase (Decrease) in Inventories (53) 44 13
Pension and other postretirement benefit plans (8) (2) 8
Accrued property, income and other taxes 213 (253) (164)
Increase (Decrease) in Accounts Payable (76) 30 23
Increase (Decrease) in Other Current Assets and Liabilities, Net (12) 0 (22)
Net cash flows from operating activities 1,335 820 721
Cash flows from investing activities:      
Capital expenditures (1,446) (1,526) (1,026)
Purchases of available-for-sale securities (142) (88) (114)
Proceeds from sales of available-for-sale securities 135 80 102
Proceeds from Sales of Business, Affiliate and Productive Assets 13 10 16
Other, net 2 5 10
Net cash flows from investing activities (1,438) (1,519) (1,012)
Cash flows from financing activities:      
Proceeds from subsidiary debt 649 840 940
Net (repayments of) proceeds from short-term debt (50) 50 0
Repayments of Long-term Debt 426 356 670
Increase (Decrease) in Notes Payable, Related Parties, Current 3 1 (111)
Payments for Repurchase of Redeemable Noncontrolling Interest 0 0 28
Net cash flows from financing activities 176 535 131
Net change in cash and cash equivalents 73 (164) (160)
Cash and cash equivalents at beginning of period 30 194 354
Cash and cash equivalents at end of period 103 30 194
Nevada Power Company [Member]      
Cash flows from operating activities:      
Net income attributable to BHE shareholders 288 227 145
Adjustments to reconcile net income to net cash flows from operating activities:      
Other Nonrecurring (Income) Expense (3) 15 0
Utilities Operating Expense, Depreciation and Amortization 297 274 277
Allowance for equity funds (4) (1) (8)
Changes in regulatory assets and liabilities 4 2 103
Deferred Energy Change 176 (44) (105)
Amortization of Deferred Charges (36) (79) 54
Deferred income taxes and amortization of investment tax credits 162 130 95
Other, net 13 68 69
Changes in other operating assets and liabilities, net of effects from acquisitions:      
Trade receivables and other assets (40) (19) (5)
Increase (Decrease) in Inventories 9 (15) 10
Accounts payable and other liabilities (46) (12) 21
Net cash flows from operating activities 892 704 548
Cash flows from investing activities:      
Capital expenditures (320) (371) (233)
Proceeds from Sale of Other Property, Plant, and Equipment 9 0 14
Other, net 10 0 3
Net cash flows from investing activities (301) (371) (216)
Cash flows from financing activities:      
Repayments of Long-term Debt 262 9 229
Common stock dividends (13) (230) (178)
Net cash flows from financing activities (275) (239) (407)
Net change in cash and cash equivalents 316 94 (75)
Cash and cash equivalents at beginning of period 220 126 201
Cash and cash equivalents at end of period 536 220 126
Sierra Pacific Power Company [Member]      
Cash flows from operating activities:      
Net income attributable to BHE shareholders 83 87 55
Adjustments to reconcile net income to net cash flows from operating activities:      
Other Nonrecurring (Income) Expense 0 14 0
Utilities Operating Expense, Depreciation and Amortization 113 105 123
Allowance for equity funds (2) (3) (2)
Changes in regulatory assets and liabilities 21 23 (74)
Deferred Energy Change (81) 30 24
Amortization of Deferred Charges (17) (19) (43)
Deferred income taxes and amortization of investment tax credits 47 47 36
Other, net (9) 20 14
Changes in other operating assets and liabilities, net of effects from acquisitions:      
Trade receivables and other assets 15 28 (8)
Increase (Decrease) in Inventories 1 3 17
Accounts payable and other liabilities 17 (21) (16)
Net cash flows from operating activities 342 246 226
Cash flows from investing activities:      
Capital expenditures (252) (186) (139)
Other, net 2 0 0
Net cash flows from investing activities (250) (186) (139)
Cash flows from financing activities:      
Proceeds from Issuance of Long-term Debt 0 0 247
Repayments of Long-term Debt 1 1 251
Common stock dividends (7) (105) (77)
Other, net 0 (1) 0
Net cash flows from financing activities (8) (105) (81)
Net change in cash and cash equivalents 84 (45) 6
Cash and cash equivalents at beginning of period 22 67 61
Cash and cash equivalents at end of period $ 106 $ 22 $ 67