XML 20 R8.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Unaudited Statements of Cash Flows - USD ($)
9 Months Ended
Jun. 30, 2023
Jun. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income available to common shareholders $ 8,638,954 $ 12,052,045
Adjustments to reconcile net income available to common shareholders to net cash flows from (used in) operating activities:    
Depreciation 4,701,316 2,486,613
Amortization 280,752 28,355
Equity method investment earnings, net of tax   (1,670,133)
Gain on re-valuation of equity method investment to fair value   (2,387,411)
(Gain) loss on sales of property and equipment (133,159) (133,639)
Equity-based compensation 1,940,631 1,903,884
Deferred income taxes 809,616 1,231,012
Provision for losses on doubtful accounts (7,697) 83,000
Inventory allowance 442,603 688,902
Change in fair value of mandatorily redeemable non-controlling interest 864,684 705,392
Changes in assets and liabilities, net of effects of business acquisition:    
Accounts receivable (8,026,950) (1,215,238)
Inventories (12,294,118) (4,674,292)
Prepaid and other current assets (745,490) (2,986,167)
Equity method investment distributions   1,095,467
Other assets (569,683) (728,596)
Accounts payable 10,360,228 1,313,711
Accrued expenses and accrued wages, salaries and bonuses 1,487,971 1,926,479
Other long-term liabilities 185,704 (690,693)
Income taxes payable and receivable 1,572,253 (1,890,449)
Net cash flows from (used in) operating activities 9,507,615 7,138,242
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (6,759,929) (13,940,428)
Proceeds from sales of property and equipment 151,307 145,500
Principal payment received on note receivable   175,000
Cash acquired in business combination   7,958
Acquisition of Henry's (See Note 2) (54,865,303)  
Net cash flows from (used in) investing activities (61,473,925) (13,611,970)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Borrowings under revolving credit facilities 1,863,027,754 1,393,048,057
Repayments under revolving credit facilities (1,810,914,231) (1,381,508,745)
Proceeds from borrowings on long-term debt 7,000,000  
Principal payments on long-term debt (1,011,559) (524,874)
Proceeds from exercise of stock options   173,590
Dividends on common stock (3,423,089) (3,331,606)
Settlement and withholdings of equity-based awards   (1,280,749)
Redemption and distributions to non-controlling interest (2,405,128) (20,600)
Net cash flows from (used in) financing activities 52,273,747 6,555,073
Net change in cash 307,437 81,345
Cash, beginning of period 431,576 519,591
Cash, end of period 739,013 600,936
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest 5,824,144 1,201,073
Cash paid during the period for income taxes, net of refunds 1,780,000 5,468,488
Supplemental disclosure of non-cash information:    
Equipment acquisitions classified in accounts payable 1,622,224 123,801
Effect of business acquisition   23,308,624
Committed repurchase of treasury stock 404,876  
Issuance of common stock in connection with the vesting and exercise of equity-based awards $ 2,044,805 $ 2,280,783